[
  {
    "table_id": "ca16edcf3b834136-p7-t1",
    "content_fingerprint": "e85ddf81",
    "title": "Structured Business Agency Business",
    "subtitle": "",
    "markdown": "\n| | Structured Business | Agency Business |\n| --- | --- | --- |\n| Description | Originate real estate loans and hold on balance sheet; Invests in the multifamily, Single-Family Rental, and commercial real estate markets | Originate, sell, and service real estate loans for GSEs; Short-term assets: Loans held-for-sale1; Long-term assets: Capitalized mortgage servicing rights (\"MSRs\")2 |\n| Highlights | Best-in-class balance sheet loan origination business; Strong risk-adjusted returns; Proprietary Single-Family Rental platform; Weighted average of ~22 months to maturity3 | Capital-light business; High barriers to entry; Visibility on prepayment protected annual servicing fee revenue of ~$128M4; Weighted average life of portfolio of ~6 years |\n| Portfolio ($B) | $12.1B Structured loan portfolio: Multifamily bridge $7.9, SFR bridge $3.4, Mezz and PE $0.5, APC $0.3 | $36.7B GSE servicing portfolio: Fannie Mae $24.4, Freddie Mac $7.7, Private Label $2.5, Other $2.1 |\n| Income streams | Interest income on loans | % of LTM Agency Net Revenue5: Servicing fees4 43%, Gain on sale of loans1,6 24%, Interest earned on escrows 17%, Interest income on loans held-for-sale1 16% |\n| Assets ($M) | $13,064 | $1,289 |\n| Liabilities ($M) | 10,911 | 561 |\n| Book value of equity ($M) | 1,520 | 728 |",
    "footnotes": [
      {
        "marker": "",
        "text": "Source: Company filings (As of June 30, 2026, unless otherwise noted)"
      },
      {
        "marker": "1",
        "text": "Represents loans originated and sold under the GSE and HUD programs, which are generally transferred or sold within 60 days of loan origination, as well as Private Label loans, which are either sold instantaneously or pooled and securitized, or sold, within 180 days of loan origination"
      },
      {
        "marker": "2",
        "text": "Based on the discounted expected net cash flows associated with the servicing of the loan"
      },
      {
        "marker": "3",
        "text": "Inclusive of extension options"
      },
      {
        "marker": "4",
        "text": "Weighted average servicing fee of 35bps on $36.7B portfolio"
      },
      {
        "marker": "5",
        "text": "Excludes impact of MSRs net of amortization, derivative instruments, and other income"
      },
      {
        "marker": "6",
        "text": "Includes commitment fees, broker fees, loan assumption fees, loan origination fees"
      }
    ],
    "footnote_refs": [
      "1",
      "2",
      "3",
      "4",
      "5",
      "6"
    ],
    "footnote_marks": [
      {
        "marker": "1",
        "row": 1,
        "col": 2,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "2",
        "row": 1,
        "col": 2,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "3",
        "row": 2,
        "col": 1,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "4",
        "row": 2,
        "col": 2,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "5",
        "row": 4,
        "col": 2,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "4",
        "row": 4,
        "col": 2,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "1",
        "row": 4,
        "col": 2,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "6",
        "row": 4,
        "col": 2,
        "kind": "footnote",
        "scope": "cell"
      }
    ],
    "units": "",
    "header_rows": 1,
    "page": 7,
    "bbox": [
      32.5,
      6.7,
      761.1,
      519.3
    ],
    "som_region": [
      0.041060544023610125,
      0.15144464081408932,
      0.9610114049429845,
      0.9889866448695364
    ],
    "content_region": [
      0.041060544023610125,
      0.15144464081408932,
      0.9610114049429845,
      0.9594082302517362
    ],
    "cell_grid": [
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.16698577956126917,
            0.06413266292299609,
            0.20538895468123977
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Structured Business\nAgency Business",
          "box": [
            0.3392379837806779,
            0.16124856238271676,
            0.8552151304302793,
            0.1930640476201874
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.20538895468123977,
            0.06413266292299609,
            0.23107940444052755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf0a7\nOriginate, sell, and service real estate loans for GSEs",
          "box": [
            0.618787823301373,
            0.21420133503433925,
            0.9296284685231219,
            0.23620924606821894
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.23107940444052755,
            0.06413266292299609,
            0.24186067582497237
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf0a7\nOriginate real estate loans and hold on balance sheet",
          "box": [
            0.2589413228661123,
            0.22243704203686682,
            0.5755346664274582,
            0.24444495307074654
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.24186067582497237,
            0.06413266292299609,
            0.25509946585861215
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf0a7\nShort-term assets: Loans held-for-sale1",
          "box": [
            0.618787823301373,
            0.2357727250242545,
            0.8569423020488084,
            0.25778063605813417
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Description",
          "box": [
            0.04863630136312501,
            0.25509946585861215,
            0.06413266292299609,
            0.26617581904344306
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf0a7\nInvests in the multifamily, Single-Family Rental, and",
          "box": [
            0.2589413228661123,
            0.24890578026865043,
            0.5657910819005485,
            0.2709136913025301
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.26617581904344306,
            0.06413266292299609,
            0.2768944873982749
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf0a7\nLong-term assets: Capitalized mortgage servicing",
          "box": [
            0.618787823301373,
            0.25733528885186885,
            0.9129282633463541,
            0.27934319988574857
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.2768944873982749,
            0.06413266292299609,
            0.2875515231478026
          ],
          "status": null,
          "note": null
        },
        {
          "text": "commercial real estate markets",
          "box": [
            0.27605933372420494,
            0.27047717025856566,
            0.45421939425998265,
            0.2924850812924454
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.2875515231478026,
            0.06413266292299609,
            0.306957951125204
          ],
          "status": null,
          "note": null
        },
        {
          "text": "rights (\u201cMSRs\u201d)2",
          "box": [
            0.6359100727119831,
            0.2789066788417841,
            0.7270983301027857,
            0.30091458987566383
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.306957951125204,
            0.06413266292299609,
            0.3240194986234209
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf0a7\nCapital-light business",
          "box": [
            0.618787823301373,
            0.3094976587233201,
            0.7551062998145518,
            0.33150556975719975
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.3240194986234209,
            0.06413266292299609,
            0.3348007700078658
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf0a7\nBest-in-class balance sheet loan origination business",
          "box": [
            0.2589413228661123,
            0.31302094303704553,
            0.5701957856765901,
            0.33502885407092525
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.3348007700078658,
            0.06413266292299609,
            0.34803515160231796
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf0a7\nHigh barriers to entry",
          "box": [
            0.618787823301373,
            0.3310602225509344,
            0.7569324994328046,
            0.35306813358481415
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.34803515160231796,
            0.06413266292299609,
            0.3588252398376121
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf0a7\nStrong risk-adjusted returns",
          "box": [
            0.2589413228661123,
            0.33949850743113,
            0.4331707039264717,
            0.3615064184650097
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.3588252398376121,
            0.06413266292299609,
            0.36709081144252126
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf0a7\nVisibility on prepayment protected annual servicing",
          "box": [
            0.618787823301373,
            0.3526315876081878,
            0.9259900179776278,
            0.3746394986420675
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Highlights",
          "box": [
            0.04863630136312501,
            0.36709081144252126,
            0.06413266292299609,
            0.37353058166960473
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.06413266292299609,
            0.36709081144252126,
            0.9534357138041204,
            0.37353058166960473
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.37353058166960473,
            0.06413266292299609,
            0.38294051056639805
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf0a7\nProprietary Single-Family Rental platform",
          "box": [
            0.2589413228661123,
            0.3659672705955755,
            0.5093779130415483,
            0.38797518162945516
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.38294051056639805,
            0.06413266292299609,
            0.3960796693900642
          ],
          "status": null,
          "note": null
        },
        {
          "text": "fee revenue of ~$128M4",
          "box": [
            0.6359100727119831,
            0.3742029526654412,
            0.7737614024769176,
            0.39621086369932085
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.3960796693900642,
            0.06413266292299609,
            0.4068609542345936
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf0a7 Weighted average of ~22 months to maturity3",
          "box": [
            0.2589413228661123,
            0.3924360088273591,
            0.5355801052517362,
            0.41444391986123874
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.4068609542345936,
            0.06413266292299609,
            0.4240050542981486
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf0a7 Weighted average life of portfolio of ~6 years",
          "box": [
            0.618787823301373,
            0.3957655164930556,
            0.8918526389382102,
            0.41777342752693525
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.4240050542981486,
            0.06413266292299609,
            0.44485028742370436
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Freddie Mac\nSFR bridge",
          "box": [
            0.44772358133335305,
            0.426656336566202,
            0.884508460459083,
            0.4469083898207721
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.44485028742370436,
            0.06413266292299609,
            0.4525941433996033
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Fannie Mae",
          "box": [
            0.6693901293205492,
            0.4392118266984528,
            0.729589905401673,
            0.45906655305351307
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.4525941433996033,
            0.06413266292299609,
            0.4563170629084067
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Multifamily",
          "box": [
            0.26984840932518545,
            0.44254138422947303,
            0.32860191422279433,
            0.4623961105845333
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.4563170629084067,
            0.06413266292299609,
            0.4648475874383313
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$7.7\n$3.4",
          "box": [
            0.46363503041893545,
            0.4466576669730392,
            0.8638415095782039,
            0.4669097202276093
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.4648475874383313,
            0.06413266292299609,
            0.4725914191526622
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$24.4",
          "box": [
            0.6851442125108507,
            0.45920512878816894,
            0.7137664640792692,
            0.4790598551432292
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.4725914191526622,
            0.06413266292299609,
            0.47671166221571
          ],
          "status": null,
          "note": null
        },
        {
          "text": "bridge $7.9",
          "box": [
            0.2703028206873422,
            0.46254266477098654,
            0.3282262243405737,
            0.4823973911260468
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.47671166221571,
            0.06413266292299609,
            0.47800152359714415
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.06413266292299609,
            0.47671166221571,
            0.9534357138041204,
            0.47800152359714415
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.47800152359714415,
            0.06413266292299609,
            0.4837018757079737
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Private Label\n$36.7B",
          "box": [
            0.7616658836904199,
            0.4636556587967218,
            0.9093321212614426,
            0.49164391810597935
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.4837018757079737,
            0.06413266292299609,
            0.49333803030560125
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$12.1B",
          "box": [
            0.37879123109759705,
            0.4707127988728043,
            0.42913675789881234,
            0.4987010581820619
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Portfolio ($B)",
          "box": [
            0.04863630136312501,
            0.49333803030560125,
            0.06413266292299609,
            0.5011232208312449
          ],
          "status": null,
          "note": null
        },
        {
          "text": "GSE servicing\n$2.5",
          "box": [
            0.7627171217793166,
            0.487448848150914,
            0.8873564594923847,
            0.5073035745059743
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.5011232208312449,
            0.06413266292299609,
            0.5101011011987154
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Mezz and PE\nStructured loan",
          "box": [
            0.37544917096995345,
            0.4913625280841503,
            0.5204917830650253,
            0.5124538147371579
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.5101011011987154,
            0.06413266292299609,
            0.5169641894340095
          ],
          "status": null,
          "note": null
        },
        {
          "text": "portfolio",
          "box": [
            0.3880268829037445,
            0.5123056149950215,
            0.4198122891512784,
            0.5261799930747039
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.5169641894340095,
            0.06413266292299609,
            0.5205640410197164
          ],
          "status": null,
          "note": null
        },
        {
          "text": "portfolio",
          "box": [
            0.3880268829037445,
            0.5123056149950215,
            0.4198122891512784,
            0.5261799930747039
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.5205640410197164,
            0.06413266292299609,
            0.5346498914493956
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$0.5\nOther",
          "box": [
            0.47696751295918166,
            0.5113677479862387,
            0.8655334626785433,
            0.5327869490081188
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.5346498914493956,
            0.06413266292299609,
            0.5479825645812448
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$2.1",
          "box": [
            0.8395421191899464,
            0.5329325058880974,
            0.8617507472182765,
            0.5527872322431577
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.5479825645812448,
            0.06413266292299609,
            0.5625054758428172
          ],
          "status": null,
          "note": null
        },
        {
          "text": "APC $0.3",
          "box": [
            0.4459083248870541,
            0.5395975549236621,
            0.49150759764391966,
            0.5594522812787224
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.5625054758428172,
            0.06413266292299609,
            0.5853912067790716
          ],
          "status": null,
          "note": null
        },
        {
          "text": "% of LTM Agency Net Revenue5",
          "box": [
            0.6893954036211727,
            0.5618470135857078,
            0.8664926856455176,
            0.5838549246195874
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.5853912067790716,
            0.06413266292299609,
            0.6094101526066306
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf0a7\nServicing fees4 \n43%",
          "box": [
            0.6195492985272648,
            0.5834162095013786,
            0.9363520458491161,
            0.6054241205352584
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Income streams",
          "box": [
            0.04863630136312501,
            0.6094101526066306,
            0.06413266292299609,
            0.6372524607767996
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf0a7\nGain on sale of loans1,6\n24%\nInterest income on loans",
          "box": [
            0.06413266292299609,
            0.6098849726658241,
            0.9363520458491161,
            0.6346399145188675
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.6372524607767996,
            0.06413266292299609,
            0.6623476789844394
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf0a7\nInterest earned on escrows\n17%",
          "box": [
            0.6195492985272648,
            0.6363537358302697,
            0.9363520458491161,
            0.6583616468641493
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.6623476789844394,
            0.06413266292299609,
            0.6913104127847786
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf0a7\nInterest income on loans held-for-sale1\n16%",
          "box": [
            0.6195492985272648,
            0.6628334693659365,
            0.9363520458491161,
            0.6848413803998161
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Assets ($M)",
          "box": [
            0.04863630136312501,
            0.6913104127847786,
            0.06413266292299609,
            0.7290537064151168
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$13,064 \n$1,289",
          "box": [
            0.3948507983275134,
            0.693810955371732,
            0.8010960588551531,
            0.7158188664056118
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Liabilities ($M)",
          "box": [
            0.04863630136312501,
            0.7290537064151168,
            0.06413266292299609,
            0.7723846973899918
          ],
          "status": null,
          "note": null
        },
        {
          "text": "10,911 \n561",
          "box": [
            0.3984854341757418,
            0.7383200950871885,
            0.7923391322896938,
            0.7603280061210682
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Book value of equity ($M)",
          "box": [
            0.04863630136312501,
            0.7723846973899918,
            0.06413266292299609,
            0.8273179488414835
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,520\n728",
          "box": [
            0.40197025645862927,
            0.7804729486602584,
            0.7923391322896938,
            0.8024808596941381
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Source: Company filings (As of June 30, 2026, unless otherwise noted)",
          "box": [
            0.0486363015993677,
            0.8492649053436478,
            0.06413266292299609,
            0.865292418236826
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.06413266292299609,
            0.8273179488414835,
            0.9534357138041204,
            0.8665657545033447
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "1)",
          "box": [
            0.0486363015993677,
            0.8649488461563011,
            0.056889519546971176,
            0.8809763590494791
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Represents loans originated and sold under the GSE and HUD programs, which are generally transferred or sold within 60 days of loan origination, as well as Private Label loans, which are either sold instantaneously",
          "box": [
            0.07137579869742346,
            0.8649488461563011,
            0.9497105762211964,
            0.8809763590494791
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.8822497182036204,
            0.06413266292299609,
            0.8979356786815615
          ],
          "status": null,
          "note": null
        },
        {
          "text": "or pooled and securitized, or sold, within 180 days of loan origination",
          "box": [
            0.07136331423364504,
            0.8806328866996017,
            0.3554549554381708,
            0.8966603995927798
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "2)",
          "box": [
            0.0486363015993677,
            0.8963208167381536,
            0.056889519546971176,
            0.9123483296313317
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Based on the discounted expected net cash flows associated with the servicing of the loan",
          "box": [
            0.07137579869742346,
            0.8963208167381536,
            0.4410453179869989,
            0.9123483296313317
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "3)",
          "box": [
            0.0486363015993677,
            0.9120047575508068,
            0.056889519546971176,
            0.9280322704439848
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Inclusive of extension options",
          "box": [
            0.07137579869742346,
            0.9120047575508068,
            0.19340781009558475,
            0.9280322704439848
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "4)",
          "box": [
            0.0486363015993677,
            0.9276966768152574,
            0.056889519546971176,
            0.9437241897084354
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Weighted average servicing fee of 35bps on $36.7B portfolio",
          "box": [
            0.07137579869742346,
            0.9276966768152574,
            0.31924648477573586,
            0.9437241897084354
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "5)",
          "box": [
            0.0486363015993677,
            0.943380717358558,
            0.056889519546971176,
            0.9594082302517362
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Excludes impact of MSRs net of amortization, derivative instruments, and other income",
          "box": [
            0.07137579869742346,
            0.943380717358558,
            0.43020333184136283,
            0.9594082302517362
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "6)",
          "box": [
            0.0486363015993677,
            0.9590646581712112,
            0.056889519546971176,
            0.9750921710643893
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Includes commitment fees, broker fees, loan assumption fees, loan origination fees",
          "box": [
            0.07137579869742346,
            0.9590646581712112,
            0.4133923463147096,
            0.9750921710643893
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04863630136312501,
            0.9697845301531867,
            0.06413266292299609,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7",
          "box": [
            0.947117506855666,
            0.9627710479536867,
            0.953435647367227,
            0.9791827233009089
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "Structured Business",
          "box": [
            0.3392379837806779,
            0.16124856238271676,
            0.8552151304302793,
            0.1930640476201874
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Agency Business",
          "box": [
            0.3392379837806779,
            0.16124856238271676,
            0.8552151304302793,
            0.1930640476201874
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Description",
          "box": [
            0.04863630136312501,
            0.25509946585861215,
            0.06413266292299609,
            0.26617581904344306
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Originate real estate loans and hold on balance sheet; Invests in the multifamily, Single-Family Rental, and commercial real estate markets",
          "box": [
            0.2589413228661123,
            0.22243704203686682,
            0.5755346664274582,
            0.2924850812924454
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Originate, sell, and service real estate loans for GSEs; Short-term assets: Loans held-for-sale1; Long-term assets: Capitalized mortgage servicing rights (\"MSRs\")2",
          "box": null,
          "status": "defect",
          "note": "The image shows printed bullet points under the Agency Business column describing the business: 'Originate, sell, and service real estate loans for GSEs', 'Short-term assets: Loans held-for-sale\u00b9', and 'Long-term assets: Capitalized mortgage servicing rights (\"MSRs\")\u00b2'."
        }
      ],
      [
        {
          "text": "Highlights",
          "box": [
            0.04863630136312501,
            0.36709081144252126,
            0.06413266292299609,
            0.37353058166960473
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Best-in-class balance sheet loan origination business; Strong risk-adjusted returns; Proprietary Single-Family Rental platform; Weighted average of ~22 months to maturity3",
          "box": null,
          "status": "defect",
          "note": "The image shows printed bullet points under the Structured Business Highlights section: 'Best-in-class balance sheet loan origination business', 'Strong risk-adjusted returns', 'Proprietary Single-Family Rental platform', and 'Weighted average of ~22 months to maturity\u00b3'."
        },
        {
          "text": "Capital-light business; High barriers to entry; Visibility on prepayment protected annual servicing fee revenue of ~$128M4; Weighted average life of portfolio of ~6 years",
          "box": [
            0.618787823301373,
            0.3094976587233201,
            0.9259900179776278,
            0.41777342752693525
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Portfolio ($B)",
          "box": null,
          "status": "label_printed_unlocated",
          "note": "The image prints 'Portfolio ($B)' as a row label on the left side of the table."
        },
        {
          "text": "$12.1B Structured loan portfolio: Multifamily bridge $7.9, SFR bridge $3.4, Mezz and PE $0.5, APC $0.3",
          "box": null,
          "status": "defect",
          "note": "The image shows a pie chart labeled '$12.1B Structured loan portfolio' with breakdown components printed around it: 'Multifamily bridge $7.9', 'SFR bridge $3.4', 'Mezz and PE $0.5', 'APC $0.3'."
        },
        {
          "text": "$36.7B GSE servicing portfolio: Fannie Mae $24.4, Freddie Mac $7.7, Private Label $2.5, Other $2.1",
          "box": null,
          "status": "defect",
          "note": "The image shows a pie chart labeled '$36.7B GSE servicing portfolio' with breakdown components printed around it: 'Fannie Mae $24.4', 'Freddie Mac $7.7', 'Private Label $2.5', 'Other $2.1'."
        }
      ],
      [
        {
          "text": "Income streams",
          "box": [
            0.04863630136312501,
            0.6094101526066306,
            0.06413266292299609,
            0.6372524607767996
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Interest income on loans",
          "box": [
            0.06413266292299609,
            0.6098849726658241,
            0.9363520458491161,
            0.6346399145188675
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "% of LTM Agency Net Revenue5: Servicing fees4 43%, Gain on sale of loans1,6 24%, Interest earned on escrows 17%, Interest income on loans held-for-sale1 16%",
          "box": [
            0.06413266292299609,
            0.5618470135857078,
            0.9363520458491161,
            0.6848413803998161
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Assets ($M)",
          "box": [
            0.04863630136312501,
            0.6913104127847786,
            0.06413266292299609,
            0.7290537064151168
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$13,064",
          "box": [
            0.3948507983275134,
            0.693810955371732,
            0.8010960588551531,
            0.7158188664056118
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$1,289",
          "box": [
            0.3948507983275134,
            0.693810955371732,
            0.8010960588551531,
            0.7158188664056118
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Liabilities ($M)",
          "box": [
            0.04863630136312501,
            0.7290537064151168,
            0.06413266292299609,
            0.7723846973899918
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "10,911",
          "box": [
            0.3984854341757418,
            0.7383200950871885,
            0.7923391322896938,
            0.7603280061210682
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "561",
          "box": [
            0.3984854341757418,
            0.7383200950871885,
            0.7923391322896938,
            0.7603280061210682
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Book value of equity ($M)",
          "box": [
            0.04863630136312501,
            0.7723846973899918,
            0.06413266292299609,
            0.8273179488414835
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,520",
          "box": [
            0.40197025645862927,
            0.7804729486602584,
            0.7923391322896938,
            0.8024808596941381
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "728",
          "box": [
            0.40197025645862927,
            0.7804729486602584,
            0.7923391322896938,
            0.8024808596941381
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "Originate real estate loans and hold on balance sheet; Invests in the multifamily, Single-Family Rental, and commercial real estate markets",
        "row": 1,
        "col": 1,
        "sources": [
          "Originate real estate loans and hold on balance sheet",
          "Invests in the multifamily, Single-Family Rental, and",
          "commercial real estate markets"
        ],
        "source_cells": [
          "B3",
          "B5",
          "B7"
        ],
        "source_boxes": [
          [
            0.2589413228661123,
            0.22243704203686682,
            0.5755346664274582,
            0.24444495307074654
          ],
          [
            0.2589413228661123,
            0.24890578026865043,
            0.5657910819005485,
            0.2709136913025301
          ],
          [
            0.27605933372420494,
            0.27047717025856566,
            0.45421939425998265,
            0.2924850812924454
          ]
        ],
        "box": [
          0.2589413228661123,
          0.22243704203686682,
          0.5755346664274582,
          0.2924850812924454
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Originate, sell, and service real estate loans for GSEs; Short-term assets: Loans held-for-sale1; Long-term assets: Capitalized mortgage servicing rights (\"MSRs\")2",
        "row": 1,
        "col": 2,
        "sources": [
          "Originate, sell, and service real estate loans for GSEs",
          "Short-term assets: Loans held-for-sale1",
          "Long-term assets: Capitalized mortgage servicing",
          "rights (\"MSRs\")2"
        ],
        "source_cells": [
          "B2",
          "B4",
          "B6",
          "B8"
        ],
        "source_boxes": [
          [
            0.618787823301373,
            0.21420133503433925,
            0.9296284685231219,
            0.23620924606821894
          ],
          [
            0.618787823301373,
            0.2357727250242545,
            0.8569423020488084,
            0.25778063605813417
          ],
          [
            0.618787823301373,
            0.25733528885186885,
            0.9129282633463541,
            0.27934319988574857
          ],
          null
        ],
        "box": [
          0.618787823301373,
          0.21420133503433925,
          0.9296284685231219,
          0.27934319988574857
        ],
        "grounded_by": "partial"
      },
      {
        "result": "Best-in-class balance sheet loan origination business; Strong risk-adjusted returns; Proprietary Single-Family Rental platform; Weighted average of ~22 months to maturity3",
        "row": 2,
        "col": 1,
        "sources": [
          "Best-in-class balance sheet loan origination business",
          "High barriers to entry",
          "Strong risk-adjusted returns",
          "Proprietary Single-Family Rental platform",
          "Weighted average of ~22 months to maturity3"
        ],
        "source_cells": [
          "B10",
          "B15",
          "B17"
        ],
        "source_boxes": [
          null,
          null,
          null
        ],
        "box": null,
        "grounded_by": "none"
      },
      {
        "result": "Capital-light business; High barriers to entry; Visibility on prepayment protected annual servicing fee revenue of ~$128M4; Weighted average life of portfolio of ~6 years",
        "row": 2,
        "col": 2,
        "sources": [
          "Capital-light business",
          "High barriers to entry",
          "Visibility on prepayment protected annual servicing",
          "fee revenue of ~$128M4",
          "Weighted average life of portfolio of ~6 years"
        ],
        "source_cells": [
          "B9",
          "B11",
          "B13",
          "B16",
          "B18"
        ],
        "source_boxes": [
          [
            0.618787823301373,
            0.3094976587233201,
            0.7551062998145518,
            0.33150556975719975
          ],
          [
            0.618787823301373,
            0.3310602225509344,
            0.7569324994328046,
            0.35306813358481415
          ],
          [
            0.618787823301373,
            0.3526315876081878,
            0.9259900179776278,
            0.3746394986420675
          ],
          [
            0.6359100727119831,
            0.3742029526654412,
            0.7737614024769176,
            0.39621086369932085
          ],
          [
            0.618787823301373,
            0.3957655164930556,
            0.8918526389382102,
            0.41777342752693525
          ]
        ],
        "box": [
          0.618787823301373,
          0.3094976587233201,
          0.9259900179776278,
          0.41777342752693525
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$12.1B Structured loan portfolio: Multifamily bridge $7.9, SFR bridge $3.4, Mezz and PE $0.5, APC $0.3",
        "row": 3,
        "col": 1,
        "sources": [
          "Multifamily",
          "bridge $7.9",
          "$7.7\n$3.4",
          "Mezz and PE",
          "Structured loan",
          "portfolio",
          "$0.5\nOther",
          "APC $0.3",
          "$12.1B"
        ],
        "source_cells": [
          "B22",
          "B24",
          "B29",
          "B30",
          "B32",
          "B34",
          "B27"
        ],
        "source_boxes": [
          null,
          [
            0.2703028206873422,
            0.46254266477098654,
            0.3282262243405737,
            0.4823973911260468
          ],
          null,
          [
            0.3880268829037445,
            0.5123056149950215,
            0.4198122891512784,
            0.5261799930747039
          ],
          null,
          [
            0.4459083248870541,
            0.5395975549236621,
            0.49150759764391966,
            0.5594522812787224
          ],
          [
            0.37879123109759705,
            0.4707127988728043,
            0.42913675789881234,
            0.4987010581820619
          ]
        ],
        "box": [
          0.2703028206873422,
          0.46254266477098654,
          0.49150759764391966,
          0.5594522812787224
        ],
        "grounded_by": "partial"
      },
      {
        "result": "$36.7B GSE servicing portfolio: Fannie Mae $24.4, Freddie Mac $7.7, Private Label $2.5, Other $2.1",
        "row": 3,
        "col": 2,
        "sources": [
          "Freddie Mac",
          "SFR bridge",
          "Fannie Mae",
          "$24.4",
          "Private Label",
          "$36.7B",
          "$12.1B",
          "GSE servicing",
          "$2.5",
          "portfolio",
          "$2.1"
        ],
        "source_cells": [
          "B19",
          "B20",
          "B21",
          "B23",
          "B26",
          "B28",
          "B31",
          "B33"
        ],
        "source_boxes": [
          null,
          [
            0.6693901293205492,
            0.4392118266984528,
            0.729589905401673,
            0.45906655305351307
          ],
          null,
          [
            0.6851442125108507,
            0.45920512878816894,
            0.7137664640792692,
            0.4790598551432292
          ],
          null,
          null,
          [
            0.3880268829037445,
            0.5123056149950215,
            0.4198122891512784,
            0.5261799930747039
          ],
          [
            0.8395421191899464,
            0.5329325058880974,
            0.8617507472182765,
            0.5527872322431577
          ]
        ],
        "box": [
          0.3880268829037445,
          0.4392118266984528,
          0.8617507472182765,
          0.5527872322431577
        ],
        "grounded_by": "partial"
      },
      {
        "result": "Interest income on loans",
        "row": 4,
        "col": 1,
        "sources": [
          "Interest income on loans"
        ],
        "source_cells": [
          "B37"
        ],
        "source_boxes": [
          [
            0.06413266292299609,
            0.6098849726658241,
            0.9363520458491161,
            0.6346399145188675
          ]
        ],
        "box": [
          0.06413266292299609,
          0.6098849726658241,
          0.9363520458491161,
          0.6346399145188675
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "% of LTM Agency Net Revenue5: Servicing fees4 43%, Gain on sale of loans1,6 24%, Interest earned on escrows 17%, Interest income on loans held-for-sale1 16%",
        "row": 4,
        "col": 2,
        "sources": [
          "% of LTM Agency Net Revenue5",
          "Servicing fees4\n43%",
          "Gain on sale of loans1,6\n24%",
          "Interest earned on escrows\n17%",
          "Interest income on loans held-for-sale1\n16%"
        ],
        "source_cells": [
          "B35",
          "B36",
          "B37",
          "B38",
          "B39"
        ],
        "source_boxes": [
          [
            0.6893954036211727,
            0.5618470135857078,
            0.8664926856455176,
            0.5838549246195874
          ],
          [
            0.6195492985272648,
            0.5834162095013786,
            0.9363520458491161,
            0.6054241205352584
          ],
          [
            0.06413266292299609,
            0.6098849726658241,
            0.9363520458491161,
            0.6346399145188675
          ],
          [
            0.6195492985272648,
            0.6363537358302697,
            0.9363520458491161,
            0.6583616468641493
          ],
          [
            0.6195492985272648,
            0.6628334693659365,
            0.9363520458491161,
            0.6848413803998161
          ]
        ],
        "box": [
          0.06413266292299609,
          0.5618470135857078,
          0.9363520458491161,
          0.6848413803998161
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$13,064",
        "row": 5,
        "col": 1,
        "sources": [
          "$13,064"
        ],
        "source_cells": [
          "B40"
        ],
        "source_boxes": [
          [
            0.3948507983275134,
            0.693810955371732,
            0.8010960588551531,
            0.7158188664056118
          ]
        ],
        "box": [
          0.3948507983275134,
          0.693810955371732,
          0.8010960588551531,
          0.7158188664056118
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$1,289",
        "row": 5,
        "col": 2,
        "sources": [
          "$1,289"
        ],
        "source_cells": [
          "B40"
        ],
        "source_boxes": [
          [
            0.3948507983275134,
            0.693810955371732,
            0.8010960588551531,
            0.7158188664056118
          ]
        ],
        "box": [
          0.3948507983275134,
          0.693810955371732,
          0.8010960588551531,
          0.7158188664056118
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "10,911",
        "row": 6,
        "col": 1,
        "sources": [
          "10,911"
        ],
        "source_cells": [
          "B41"
        ],
        "source_boxes": [
          [
            0.3984854341757418,
            0.7383200950871885,
            0.7923391322896938,
            0.7603280061210682
          ]
        ],
        "box": [
          0.3984854341757418,
          0.7383200950871885,
          0.7923391322896938,
          0.7603280061210682
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "561",
        "row": 6,
        "col": 2,
        "sources": [
          "561"
        ],
        "source_cells": [
          "B41"
        ],
        "source_boxes": [
          [
            0.3984854341757418,
            0.7383200950871885,
            0.7923391322896938,
            0.7603280061210682
          ]
        ],
        "box": [
          0.3984854341757418,
          0.7383200950871885,
          0.7923391322896938,
          0.7603280061210682
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "1,520",
        "row": 7,
        "col": 1,
        "sources": [
          "1,520"
        ],
        "source_cells": [
          "B42"
        ],
        "source_boxes": [
          [
            0.40197025645862927,
            0.7804729486602584,
            0.7923391322896938,
            0.8024808596941381
          ]
        ],
        "box": [
          0.40197025645862927,
          0.7804729486602584,
          0.7923391322896938,
          0.8024808596941381
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "728",
        "row": 7,
        "col": 2,
        "sources": [
          "728"
        ],
        "source_cells": [
          "B42"
        ],
        "source_boxes": [
          [
            0.40197025645862927,
            0.7804729486602584,
            0.7923391322896938,
            0.8024808596941381
          ]
        ],
        "box": [
          0.40197025645862927,
          0.7804729486602584,
          0.7923391322896938,
          0.8024808596941381
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [],
    "flavor": "stream",
    "kind": "text_table",
    "source": "data/playground/uploads/ca16edcf3b834136.pdf",
    "camelot_accuracy": 92.78,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "ca16edcf3b834136-p10-t1",
    "content_fingerprint": "f8b18f95",
    "title": "Significant... (chart: Net Interest Income)",
    "subtitle": "",
    "markdown": "| Based on: | 7/1/25 | 7/1/26 |\n| --- | --- | --- |\n| Asset Bal. | $11.6B | $12.1B |\n| Asset Rate 3 | 7.86% | 6.95% |\n| Debt Bal. | $9.6B | $10.5B |\n| Debt Rate 3 | 6.88% | 6.38% |",
    "footnotes": [
      {
        "marker": "3",
        "text": "Asset Rate and Debt Rate"
      }
    ],
    "footnote_refs": [
      "3"
    ],
    "footnote_marks": [
      {
        "marker": "3",
        "row": 2,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "3",
        "row": 4,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      }
    ],
    "units": "",
    "header_rows": 1,
    "page": 10,
    "bbox": [
      16.6,
      105.6,
      185.6,
      430.2
    ],
    "som_region": [
      0.020907240684586343,
      0.2970207314086116,
      0.23433007134331596,
      0.8274106792375153
    ],
    "content_region": [
      0.020907240684586343,
      0.2970207314086116,
      0.23433007134331596,
      0.8176067576688879
    ],
    "cell_grid": [
      [
        {
          "text": "$251M",
          "box": [
            0.07166618289369525,
            0.3068246529772391,
            0.11581758056024108,
            0.330746145809398
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.10388698393394508,
            0.31113837471749345,
            0.16966623208251838,
            0.3615317468123537
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.16966623208251838,
            0.31113837471749345,
            0.22675433277868448,
            0.3615317468123537
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.028483,
            0.3615317468123537,
            0.10388698393394508,
            0.44262588909870304
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.10388698393394508,
            0.3615317468123537,
            0.16966623208251838,
            0.44262588909870304
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$173M",
          "box": [
            0.15954177548186949,
            0.3880035799313215,
            0.20369317796495226,
            0.4119250727634804
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.028483,
            0.44262588909870304,
            0.10388698393394508,
            0.49749835787604374
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.10388698393394508,
            0.44262588909870304,
            0.16966623208251838,
            0.49749835787604374
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2",
          "box": [
            0.20242654434358232,
            0.4704364452486724,
            0.20756322687322443,
            0.4864639581418505
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.028483,
            0.49749835787604374,
            0.10388698393394508,
            0.5196513169763571
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.10388698393394508,
            0.49749835787604374,
            0.16966623208251838,
            0.5196513169763571
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2",
          "box": [
            0.20226915918215357,
            0.5060307621176726,
            0.2067157860958215,
            0.519905140197355
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.028483,
            0.5196513169763571,
            0.10388698393394508,
            0.5796786376618013
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Net Interest Income",
          "box": [
            0.06757142808702257,
            0.5147386438706342,
            0.20261951408000908,
            0.540573768366396
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.16966623208251838,
            0.5196513169763571,
            0.22675433277868448,
            0.5796786376618013
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "7/1/2025",
          "box": [
            0.06151587553698607,
            0.6144696902605443,
            0.12084905065671363,
            0.6383912329580269
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.10388698393394508,
            0.5796786376618013,
            0.16966623208251838,
            0.6482921288813244
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7/1/2026",
          "box": [
            0.15197018902711193,
            0.6144696902605443,
            0.2113033834129873,
            0.6383912329580269
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Based on:",
          "box": [
            0.02848299826034392,
            0.6538792030484069,
            0.09022524862578421,
            0.6778007457458896
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7/1/25",
          "box": [
            0.11257812230273931,
            0.6538792030484069,
            0.1564568028305516,
            0.6778007457458896
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7/1/26",
          "box": [
            0.18287564287282,
            0.6538792030484069,
            0.2267543137675584,
            0.6778007457458896
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Asset Bal.",
          "box": [
            0.029392974545257262,
            0.6848573871687347,
            0.09040796877157808,
            0.7087789298662173
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$11.6B",
          "box": [
            0.11272608631789083,
            0.6848573871687347,
            0.15621084155458392,
            0.7087789298662173
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$12.1B",
          "box": [
            0.1831789691038806,
            0.6848573871687347,
            0.2266636858082781,
            0.7087789298662173
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "3",
          "box": [
            0.09469607382109671,
            0.7119095247555403,
            0.09914269110169073,
            0.7257839028352226
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.10388698393394508,
            0.711595235703531,
            0.16966623208251838,
            0.7239510347946854
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.16966623208251838,
            0.711595235703531,
            0.22675433277868448,
            0.7239510347946854
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Asset Rate",
          "box": [
            0.029392974545257262,
            0.7178043540007149,
            0.0951958280621153,
            0.7417258966981976
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7.86%",
          "box": [
            0.11515268653330177,
            0.7178043540007149,
            0.15347079074744022,
            0.7417258966981976
          ],
          "status": null,
          "note": null
        },
        {
          "text": "6.95%",
          "box": [
            0.18575354296751698,
            0.7178043540007149,
            0.2240715797501381,
            0.7417258966981976
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Debt Bal.",
          "box": [
            0.029392974545257262,
            0.7607442319782731,
            0.08722615482831242,
            0.7846657746757557
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$9.6B",
          "box": [
            0.11666931768860479,
            0.7607442319782731,
            0.15242681599626637,
            0.7846657746757557
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$10.5B",
          "box": [
            0.1831789691038806,
            0.7607442319782731,
            0.2266636858082781,
            0.7846657746757557
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "3",
          "box": [
            0.09196705288357204,
            0.7883804919672948,
            0.09641367016416608,
            0.8022548700469772
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.10388698393394508,
            0.7877741439409133,
            0.16966623208251838,
            0.8001269335877
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.16966623208251838,
            0.7877741439409133,
            0.22675433277868448,
            0.8001269335877
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Debt Rate",
          "box": [
            0.029392974545257262,
            0.7936852149714052,
            0.09201402375192354,
            0.8176067576688879
          ],
          "status": null,
          "note": null
        },
        {
          "text": "6.88%",
          "box": [
            0.11530066018152718,
            0.7936852149714052,
            0.15361876439566563,
            0.8176067576688879
          ],
          "status": null,
          "note": null
        },
        {
          "text": "6.38%",
          "box": [
            0.18575354296751698,
            0.7936852149714052,
            0.2240715797501381,
            0.8176067576688879
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "Based on:",
          "box": [
            0.02848299826034392,
            0.6538792030484069,
            0.09022524862578421,
            0.6778007457458896
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "7/1/25",
          "box": [
            0.11257812230273931,
            0.6538792030484069,
            0.1564568028305516,
            0.6778007457458896
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "7/1/26",
          "box": [
            0.18287564287282,
            0.6538792030484069,
            0.2267543137675584,
            0.6778007457458896
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Asset Bal.",
          "box": [
            0.029392974545257262,
            0.6848573871687347,
            0.09040796877157808,
            0.7087789298662173
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$11.6B",
          "box": [
            0.11272608631789083,
            0.6848573871687347,
            0.15621084155458392,
            0.7087789298662173
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$12.1B",
          "box": [
            0.1831789691038806,
            0.6848573871687347,
            0.2266636858082781,
            0.7087789298662173
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Asset Rate 3",
          "box": [
            0.029392974545257262,
            0.7119095247555403,
            0.09914269110169073,
            0.7417258966981976
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "7.86%",
          "box": [
            0.11515268653330177,
            0.7178043540007149,
            0.15347079074744022,
            0.7417258966981976
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "6.95%",
          "box": [
            0.18575354296751698,
            0.7178043540007149,
            0.2240715797501381,
            0.7417258966981976
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Debt Bal.",
          "box": [
            0.029392974545257262,
            0.7607442319782731,
            0.08722615482831242,
            0.7846657746757557
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$9.6B",
          "box": [
            0.11666931768860479,
            0.7607442319782731,
            0.15242681599626637,
            0.7846657746757557
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$10.5B",
          "box": [
            0.1831789691038806,
            0.7607442319782731,
            0.2266636858082781,
            0.7846657746757557
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Debt Rate 3",
          "box": [
            0.029392974545257262,
            0.7883804919672948,
            0.09641367016416608,
            0.8176067576688879
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "6.88%",
          "box": [
            0.11530066018152718,
            0.7936852149714052,
            0.15361876439566563,
            0.8176067576688879
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "6.38%",
          "box": [
            0.18575354296751698,
            0.7936852149714052,
            0.2240715797501381,
            0.8176067576688879
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "Asset Rate 3",
        "row": 2,
        "col": 0,
        "sources": [
          "Asset Rate",
          "3"
        ],
        "source_cells": [
          "A10",
          "A9"
        ],
        "source_boxes": [
          [
            0.029392974545257262,
            0.7178043540007149,
            0.0951958280621153,
            0.7417258966981976
          ],
          [
            0.09469607382109671,
            0.7119095247555403,
            0.09914269110169073,
            0.7257839028352226
          ]
        ],
        "box": [
          0.029392974545257262,
          0.7119095247555403,
          0.09914269110169073,
          0.7417258966981976
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Debt Rate 3",
        "row": 4,
        "col": 0,
        "sources": [
          "Debt Rate",
          "3"
        ],
        "source_cells": [
          "A13",
          "A12"
        ],
        "source_boxes": [
          [
            0.029392974545257262,
            0.7936852149714052,
            0.09201402375192354,
            0.8176067576688879
          ],
          [
            0.09196705288357204,
            0.7883804919672948,
            0.09641367016416608,
            0.8022548700469772
          ]
        ],
        "box": [
          0.029392974545257262,
          0.7883804919672948,
          0.09641367016416608,
          0.8176067576688879
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [
      "$251M",
      "$173M",
      "7/1/2025",
      "7/1/2026"
    ],
    "flavor": "stream",
    "kind": "text_table",
    "source": "data/playground/uploads/ca16edcf3b834136.pdf",
    "camelot_accuracy": 93.19,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "ca16edcf3b834136-p10-t2",
    "content_fingerprint": "39943a14",
    "title": "Significant Long-Dated, Predictable Annual Cash Flow",
    "subtitle": "",
    "markdown": "| Metric | Based on: | 7/1/25 | 7/1/26 |\n| --- | --- | --- | --- |\n| Interest Income ($173M / $M chart) | | 7/1/25 | 7/1/2026 |\n| Servicing Portfolio | Based on: | $33.8B | $36.7B |\n| Servicing Rate | | 0.374% | 0.350% |\n| Cash/Escrow Balance | Based on: | | |",
    "footnotes": [],
    "footnote_refs": [],
    "footnote_marks": [],
    "units": "",
    "header_rows": 1,
    "page": 10,
    "bbox": [
      114.4,
      105.6,
      422.7,
      442.0
    ],
    "som_region": [
      0.14439443145135436,
      0.2778054530324499,
      0.5337303238685684,
      0.8274106792375153
    ],
    "content_region": [
      0.14439443145135436,
      0.2778054530324499,
      0.5337303238685684,
      0.7319183848262613
    ],
    "cell_grid": [
      [
        {
          "text": "",
          "box": [
            0.15197019488650557,
            0.2919231135389347,
            0.24383301045090475,
            0.3067247003786993
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.24383301045090475,
            0.2919231135389347,
            0.33663741471695596,
            0.3067247003786993
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33663741471695596,
            0.2919231135389347,
            0.401128945547285,
            0.3067247003786993
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$128M",
          "box": [
            0.38469800082120026,
            0.2876093746010774,
            0.428849306973544,
            0.3115308674332363
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4727207026257736,
            0.2919231135389347,
            0.5728211895020866,
            0.3067247003786993
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.15197019488650557,
            0.3067247003786993,
            0.24383301045090475,
            0.3569218068016846
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$126M",
          "box": [
            0.2996929245765763,
            0.2976047540801802,
            0.3438442885273635,
            0.32152624691233916
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33663741471695596,
            0.3067247003786993,
            0.401128945547285,
            0.3569218068016846
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.401128945547285,
            0.3067247003786993,
            0.4727207026257736,
            0.3569218068016846
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4727207026257736,
            0.3067247003786993,
            0.5728211895020866,
            0.3569218068016846
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "$173M",
          "box": [
            0.15954177548186949,
            0.3880035799313215,
            0.20369317796495226,
            0.4119250727634804
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.24383301045090475,
            0.3569218068016846,
            0.33663741471695596,
            0.44262588909870304
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33663741471695596,
            0.3569218068016846,
            0.401128945547285,
            0.44262588909870304
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.401128945547285,
            0.3569218068016846,
            0.4727207026257736,
            0.44262588909870304
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4727207026257736,
            0.3569218068016846,
            0.5728211895020866,
            0.44262588909870304
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "2",
          "box": [
            0.20242654434358232,
            0.4704364452486724,
            0.20756322687322443,
            0.4864639581418505
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.24383301045090475,
            0.44262588909870304,
            0.33663741471695596,
            0.48449967728031046
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33663741471695596,
            0.44262588909870304,
            0.401128945547285,
            0.48449967728031046
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.401128945547285,
            0.44262588909870304,
            0.4727207026257736,
            0.48449967728031046
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4727207026257736,
            0.44262588909870304,
            0.5728211895020866,
            0.48449967728031046
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.15197019488650557,
            0.48449967728031046,
            0.24383301045090475,
            0.5061222182735592
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.24383301045090475,
            0.48449967728031046,
            0.33663741471695596,
            0.5061222182735592
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Servicing Revenue",
          "box": [
            0.3040913861207288,
            0.47787655101102944,
            0.42768509219391176,
            0.5037116755067913
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.401128945547285,
            0.48449967728031046,
            0.4727207026257736,
            0.5061222182735592
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4727207026257736,
            0.48449967728031046,
            0.5728211895020866,
            0.5061222182735592
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "2",
          "box": [
            0.20226915918215357,
            0.5060307621176726,
            0.2067157860958215,
            0.519905140197355
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.24383301045090475,
            0.5061222182735592,
            0.33663741471695596,
            0.5688566475101632
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33663741471695596,
            0.5061222182735592,
            0.401128945547285,
            0.5688566475101632
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.401128945547285,
            0.5061222182735592,
            0.4727207026257736,
            0.5688566475101632
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4727207026257736,
            0.5061222182735592,
            0.5728211895020866,
            0.5688566475101632
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "7/1/2026",
          "box": [
            0.15197018902711193,
            0.6144696902605443,
            0.2113033834129873,
            0.6383912329580269
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7/1/2025",
          "box": [
            0.2901492648654514,
            0.613494324528314,
            0.34948241108595723,
            0.6374158672257966
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33663741471695596,
            0.5688566475101632,
            0.401128945547285,
            0.6479988981316332
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7/1/2026",
          "box": [
            0.3796944281067511,
            0.613494324528314,
            0.4390275743272569,
            0.6374158672257966
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4727207026257736,
            0.5688566475101632,
            0.5728211895020866,
            0.6479988981316332
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "7/1/26",
          "box": [
            0.18287564287282,
            0.6538792030484069,
            0.2267543137675584,
            0.6778007457458896
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Based on:",
          "box": [
            0.2612149787671638,
            0.6536877202052697,
            0.3229572411739465,
            0.6776092629027523
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7/1/25",
          "box": [
            0.34621267607717804,
            0.6536877202052697,
            0.39009136623806423,
            0.6776092629027523
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7/1/26",
          "box": [
            0.41227105651238954,
            0.6536877202052697,
            0.45614974667327574,
            0.6776092629027523
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Based on:",
          "box": [
            0.488488014298256,
            0.6532927369759753,
            0.5502302767050387,
            0.6772142796734579
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.15197019488650557,
            0.6808381391936479,
            0.24383301045090475,
            0.6966264341792509
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Servicing",
          "box": [
            0.2612149787671638,
            0.6801600736730239,
            0.317942070238518,
            0.7040816163705066
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33663741471695596,
            0.6808381391936479,
            0.401128945547285,
            0.6966264341792509
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.401128945547285,
            0.6808381391936479,
            0.4727207026257736,
            0.6966264341792509
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Cash/Escrow",
          "box": [
            0.488488014298256,
            0.67956168978822,
            0.5693212181630761,
            0.7034832324857027
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "$12.1B",
          "box": [
            0.1831789691038806,
            0.6848573871687347,
            0.2266636858082781,
            0.7087789298662173
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.24383301045090475,
            0.6966264341792509,
            0.33663741471695596,
            0.7036813855171773
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33663741471695596,
            0.6966264341792509,
            0.401128945547285,
            0.7036813855171773
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.401128945547285,
            0.6966264341792509,
            0.4727207026257736,
            0.7036813855171773
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4727207026257736,
            0.6966264341792509,
            0.5728211895020866,
            0.7036813855171773
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.15197019488650557,
            0.7036813855171773,
            0.24383301045090475,
            0.715251114175442
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.24383301045090475,
            0.7036813855171773,
            0.33663741471695596,
            0.715251114175442
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$33.8B",
          "box": [
            0.34636064009232953,
            0.694270015542024,
            0.3898453375305792,
            0.7181915582395068
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$36.7B",
          "box": [
            0.4125743442111545,
            0.694270015542024,
            0.456058964584813,
            0.7181915582395068
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4727207026257736,
            0.7036813855171773,
            0.5728211895020866,
            0.715251114175442
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.15197019488650557,
            0.715251114175442,
            0.24383301045090475,
            0.7273114987706774
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Portfolio",
          "box": [
            0.2612149787671638,
            0.7085832583358864,
            0.3164723714192708,
            0.7325048010333691
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33663741471695596,
            0.715251114175442,
            0.401128945547285,
            0.7273114987706774
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.401128945547285,
            0.715251114175442,
            0.4727207026257736,
            0.7273114987706774
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Balance",
          "box": [
            0.488488014298256,
            0.7079968421287786,
            0.5377757525203204,
            0.7319183848262613
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "6.95%",
          "box": [
            0.18575354296751698,
            0.7178043540007149,
            0.2240715797501381,
            0.7417258966981976
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.24383301045090475,
            0.7273114987706774,
            0.33663741471695596,
            0.7402545265973979
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33663741471695596,
            0.7273114987706774,
            0.401128945547285,
            0.7402545265973979
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.401128945547285,
            0.7273114987706774,
            0.4727207026257736,
            0.7402545265973979
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4727207026257736,
            0.7273114987706774,
            0.5728211895020866,
            0.7402545265973979
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.15197019488650557,
            0.7402545265973979,
            0.24383301045090475,
            0.755055490730567
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Servicing",
          "box": [
            0.260911671802251,
            0.7350557115342882,
            0.317638782539753,
            0.7589772542317709
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33663741471695596,
            0.7402545265973979,
            0.401128945547285,
            0.755055490730567
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.401128945547285,
            0.7402545265973979,
            0.4727207026257736,
            0.755055490730567
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Earnings",
          "box": [
            0.48818287704930163,
            0.7344692953271803,
            0.5416372665251145,
            0.758390838024663
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.15197019488650557,
            0.755055490730567,
            0.24383301045090475,
            0.7665264921348243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.24383301045090475,
            0.755055490730567,
            0.33663741471695596,
            0.7665264921348243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "0.374%",
          "box": [
            0.3449993711529356,
            0.7468198888442096,
            0.39104469376380996,
            0.7707414315416922
          ],
          "status": null,
          "note": null
        },
        {
          "text": "0.350%",
          "box": [
            0.4112131138040562,
            0.7468198888442096,
            0.4572583593503393,
            0.7707414315416922
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4727207026257736,
            0.755055490730567,
            0.5728211895020866,
            0.7665264921348243
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "$10.5B",
          "box": [
            0.1831789691038806,
            0.7607442319782731,
            0.2266636858082781,
            0.7846657746757557
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Rate",
          "box": [
            0.260911671802251,
            0.7585900998583027,
            0.2894419082487472,
            0.7825116425557853
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33663741471695596,
            0.7665264921348243,
            0.401128945547285,
            0.791332420907545
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.401128945547285,
            0.7665264921348243,
            0.4727207026257736,
            0.791332420907545
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Rate",
          "box": [
            0.48818287704930163,
            0.7579976998123468,
            0.5167130749635022,
            0.7819192425098295
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "6.38%",
          "box": [
            0.18575354296751698,
            0.7936852149714052,
            0.2240715797501381,
            0.8176067576688879
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.24383301045090475,
            0.791332420907545,
            0.33663741471695596,
            0.8176067914334052
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33663741471695596,
            0.791332420907545,
            0.401128945547285,
            0.8176067914334052
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.401128945547285,
            0.791332420907545,
            0.4727207026257736,
            0.8176067914334052
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4727207026257736,
            0.791332420907545,
            0.5728211895020866,
            0.8176067914334052
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "Metric",
          "box": null,
          "status": "unverified",
          "note": "The image shows no printed text at this position; the table begins directly with the data rows below."
        },
        {
          "text": "Based on:",
          "box": [
            0.2612149787671638,
            0.6536877202052697,
            0.3229572411739465,
            0.6776092629027523
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "7/1/25",
          "box": [
            0.34621267607717804,
            0.6536877202052697,
            0.39009136623806423,
            0.6776092629027523
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "7/1/26",
          "box": [
            0.41227105651238954,
            0.6536877202052697,
            0.45614974667327574,
            0.6776092629027523
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Interest Income ($173M / $M chart)",
          "box": null,
          "status": "unverified",
          "note": "The image shows no printed text at this position; the first data row contains 'Based on:' in column 1, not a metric label in column 0."
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "7/1/25",
          "box": [
            0.34621267607717804,
            0.6536877202052697,
            0.39009136623806423,
            0.6776092629027523
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "7/1/2026",
          "box": [
            0.15197018902711193,
            0.6144696902605443,
            0.2113033834129873,
            0.6383912329580269
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Servicing Portfolio",
          "box": null,
          "status": "label_printed_unlocated",
          "note": "The image clearly prints 'Servicing Portfolio' as a row label on the left side of the table."
        },
        {
          "text": "Based on:",
          "box": null,
          "status": "label_printed_unlocated",
          "note": "The image clearly prints 'Based on:' next to 'Servicing Portfolio' in the second column."
        },
        {
          "text": "$33.8B",
          "box": [
            0.34636064009232953,
            0.694270015542024,
            0.3898453375305792,
            0.7181915582395068
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$36.7B",
          "box": [
            0.4125743442111545,
            0.694270015542024,
            0.456058964584813,
            0.7181915582395068
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Servicing Rate",
          "box": null,
          "status": "label_printed_unlocated",
          "note": "The image clearly prints 'Servicing Rate' as a row label below 'Servicing Portfolio'."
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "0.374%",
          "box": [
            0.3449993711529356,
            0.7468198888442096,
            0.39104469376380996,
            0.7707414315416922
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "0.350%",
          "box": [
            0.4112131138040562,
            0.7468198888442096,
            0.4572583593503393,
            0.7707414315416922
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Cash/Escrow Balance",
          "box": null,
          "status": "header_printed_unlocated",
          "note": "The image clearly prints 'Cash/Escrow Balance' as a row label in the visible table section."
        },
        {
          "text": "Based on:",
          "box": null,
          "status": "header_printed_unlocated",
          "note": "The image shows 'Based on:' printed in the second column at the Cash/Escrow Balance row level."
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ]
    ],
    "merged_cells": [],
    "dropped_text": [
      "$128M",
      "$126M",
      "7/1/2025",
      "$12.1B"
    ],
    "flavor": "stream",
    "kind": "text_table",
    "source": "data/playground/uploads/ca16edcf3b834136.pdf",
    "camelot_accuracy": 94.7,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "ca16edcf3b834136-p10-t3",
    "content_fingerprint": "25bc59ac",
    "title": "Predictable Annual Cash Flow / Other Diversified Income Sources",
    "subtitle": "",
    "markdown": "| Category | 7/1/2025 | 7/1/2026 | Based on: 2024 | Based on: 2025 |\n| --- | --- | --- | --- | --- |\n| Revenue | | $128M | | |\n| Cash/Escrow Earnings | $70M | $55M | | |\n| Other Diversified Income Sources | | | $81M | $122M |\n| Cash/Escrow Balance | $1.6B | $1.7B | | |\n| Cash/Escrow Earnings Rate | 4.02% | 3.32% | | |\n| Gain on Sale | | | $75M | |\n| Equity Investments | | | $6M | |",
    "footnotes": [
      {
        "marker": "1",
        "text": ""
      }
    ],
    "footnote_refs": [
      "1"
    ],
    "footnote_marks": [
      {
        "marker": "1",
        "row": 0,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      }
    ],
    "units": "",
    "header_rows": 1,
    "page": 10,
    "bbox": [
      294.7,
      127.5,
      688.5,
      442.0
    ],
    "som_region": [
      0.3721186705309935,
      0.2778054530324499,
      0.8692718659988558,
      0.7917231640784569
    ],
    "content_region": [
      0.3721186705309935,
      0.2778054530324499,
      0.8692718659988558,
      0.7679691190033956
    ],
    "cell_grid": [
      [
        {
          "text": "$128M",
          "box": [
            0.38469800082120026,
            0.2876093746010774,
            0.428849306973544,
            0.3115308674332363
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4722736014648681,
            0.2919231135389347,
            0.5769355304271623,
            0.3067247003786993
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5769355304271623,
            0.2919231135389347,
            0.7045459808025603,
            0.3067247003786993
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7045459808025603,
            0.2919231135389347,
            0.8132026535364989,
            0.3067247003786993
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8132026535364989,
            0.2919231135389347,
            0.8739962079986423,
            0.3067247003786993
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.37969451792677805,
            0.3067247003786993,
            0.4722736014648681,
            0.3134888168300376
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$70M",
          "box": [
            0.5277261059693615,
            0.2976047540801802,
            0.5641501840918955,
            0.32152624691233916
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5769355304271623,
            0.3067247003786993,
            0.7045459808025603,
            0.3134888168300376
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7045459808025603,
            0.3067247003786993,
            0.8132026535364989,
            0.3134888168300376
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8132026535364989,
            0.3067247003786993,
            0.8739962079986423,
            0.3134888168300376
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.37969451792677805,
            0.3134888168300376,
            0.4722736014648681,
            0.342115437361045
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4722736014648681,
            0.3134888168300376,
            0.5769355304271623,
            0.342115437361045
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5769355304271623,
            0.3134888168300376,
            0.7045459808025603,
            0.342115437361045
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7045459808025603,
            0.3134888168300376,
            0.8132026535364989,
            0.342115437361045
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$122M",
          "box": [
            0.8298447734177715,
            0.3011376125360626,
            0.8739962336992977,
            0.3250591053682215
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.37969451792677805,
            0.342115437361045,
            0.4722736014648681,
            0.3864292444209126
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4722736014648681,
            0.342115437361045,
            0.5769355304271623,
            0.3864292444209126
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$55M",
          "box": [
            0.6172764710705689,
            0.35485799951491015,
            0.6537005491931029,
            0.37877949234706904
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7045459808025603,
            0.342115437361045,
            0.8132026535364989,
            0.3864292444209126
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8132026535364989,
            0.342115437361045,
            0.8739962079986423,
            0.3864292444209126
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.37969451792677805,
            0.3864292444209126,
            0.4722736014648681,
            0.4504634091605844
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4722736014648681,
            0.3864292444209126,
            0.5769355304271623,
            0.4504634091605844
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5769355304271623,
            0.3864292444209126,
            0.7045459808025603,
            0.4504634091605844
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$81M",
          "box": [
            0.7551462192728062,
            0.3897652220881842,
            0.791570412992227,
            0.41368671492034315
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8132026535364989,
            0.3864292444209126,
            0.8739962079986423,
            0.4504634091605844
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.37969451792677805,
            0.4504634091605844,
            0.4722736014648681,
            0.5621309174871615
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4722736014648681,
            0.4504634091605844,
            0.5769355304271623,
            0.5621309174871615
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Cash/Escrow Earnings",
          "box": [
            0.5160590663100734,
            0.4825812445746528,
            0.6646071154661853,
            0.5084163690704147
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7045459808025603,
            0.4504634091605844,
            0.8132026535364989,
            0.5621309174871615
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8132026535364989,
            0.4504634091605844,
            0.8739962079986423,
            0.5621309174871615
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "7/1/2026",
          "box": [
            0.3796944281067511,
            0.613494324528314,
            0.4390275743272569,
            0.6374158672257966
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7/1/2025",
          "box": [
            0.516208109229502,
            0.6115316752514808,
            0.5755412169177123,
            0.6354532179489635
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7/1/2026",
          "box": [
            0.6057532339385061,
            0.6115316752514808,
            0.6650863030944207,
            0.6354532179489635
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7045459808025603,
            0.5621309174871615,
            0.8132026535364989,
            0.6475112223482141
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8132026535364989,
            0.5621309174871615,
            0.8739962079986423,
            0.6475112223482141
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "7/1/26",
          "box": [
            0.41227105651238954,
            0.6536877202052697,
            0.45614974667327574,
            0.6776092629027523
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Based on:",
          "box": [
            0.488488014298256,
            0.6532927369759753,
            0.5502302767050387,
            0.6772142796734579
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7/1/25\n7/1/26",
          "box": [
            0.574394804058653,
            0.6532927369759753,
            0.686456930757773,
            0.6772142796734579
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Based on:",
          "box": [
            0.7222705417209201,
            0.6538792030484069,
            0.7840127655954072,
            0.6778007457458896
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2024",
          "box": [
            0.8296921084625553,
            0.6538792030484069,
            0.8605405248776831,
            0.6778007457458896
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.37969451792677805,
            0.6808381391936479,
            0.4722736014648681,
            0.7023959834586159
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Cash/Escrow",
          "box": [
            0.488488014298256,
            0.67956168978822,
            0.5693212181630761,
            0.7034832324857027
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5769355304271623,
            0.6808381391936479,
            0.7045459808025603,
            0.7023959834586159
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Gain on Sale",
          "box": [
            0.7266686950067077,
            0.6845952950271905,
            0.7982199312460543,
            0.7066032060610703
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$75M",
          "box": [
            0.8281856498332939,
            0.6845952950271905,
            0.8616961084230982,
            0.7066032060610703
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "$36.7B",
          "box": [
            0.4125743442111545,
            0.694270015542024,
            0.456058964584813,
            0.7181915582395068
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4722736014648681,
            0.7023959834586159,
            0.5769355304271623,
            0.715251114175442
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$1.6B\n$1.7B",
          "box": [
            0.5783296835542929,
            0.6938750323127297,
            0.6824231388592961,
            0.7177965750102124
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7045459808025603,
            0.7023959834586159,
            0.8132026535364989,
            0.715251114175442
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8132026535364989,
            0.7023959834586159,
            0.8739962079986423,
            0.715251114175442
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.37969451792677805,
            0.715251114175442,
            0.4722736014648681,
            0.7276897331014835
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Balance",
          "box": [
            0.488488014298256,
            0.7079968421287786,
            0.5377757525203204,
            0.7319183848262613
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5769355304271623,
            0.715251114175442,
            0.7045459808025603,
            0.7276897331014835
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7045459808025603,
            0.715251114175442,
            0.8132026535364989,
            0.7276897331014835
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8132026535364989,
            0.715251114175442,
            0.8739962079986423,
            0.7276897331014835
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.37969451792677805,
            0.7276897331014835,
            0.4722736014648681,
            0.74014169890434
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4722736014648681,
            0.7276897331014835,
            0.5769355304271623,
            0.74014169890434
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5769355304271623,
            0.7276897331014835,
            0.7045459808025603,
            0.74014169890434
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Equity",
          "box": [
            0.7266686950067077,
            0.7194924946703942,
            0.7632317591195155,
            0.7415004057042739
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8132026535364989,
            0.7276897331014835,
            0.8739962079986423,
            0.74014169890434
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.37969451792677805,
            0.74014169890434,
            0.4722736014648681,
            0.7517132819486819
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Earnings",
          "box": [
            0.48818287704930163,
            0.7344692953271803,
            0.5416372665251145,
            0.758390838024663
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5769355304271623,
            0.74014169890434,
            0.7045459808025603,
            0.7517132819486819
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7045459808025603,
            0.74014169890434,
            0.8132026535364989,
            0.7517132819486819
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8132026535364989,
            0.74014169890434,
            0.8739962079986423,
            0.7517132819486819
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.37969451792677805,
            0.7517132819486819,
            0.4722736014648681,
            0.7565023481252858
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4722736014648681,
            0.7517132819486819,
            0.5769355304271623,
            0.7565023481252858
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5769355304271623,
            0.7517132819486819,
            0.7045459808025603,
            0.7565023481252858
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Investments",
          "box": [
            0.7275790590228457,
            0.7410671259063522,
            0.7990602435487689,
            0.7630750369402318
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8132026535364989,
            0.7517132819486819,
            0.8739962079986423,
            0.7565023481252858
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "0.350%",
          "box": [
            0.4112131138040562,
            0.7468198888442096,
            0.4572583593503393,
            0.7707414315416922
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4722736014648681,
            0.7565023481252858,
            0.5769355304271623,
            0.7665264921348243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4.02%\n3.32%",
          "box": [
            0.57711822818024,
            0.7462275386635774,
            0.6836150968917692,
            0.7701490813610601
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7045459808025603,
            0.7565023481252858,
            0.8132026535364989,
            0.7665264921348243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$6M",
          "box": [
            0.8318185517282197,
            0.7459612079695159,
            0.8582198788421322,
            0.7679691190033956
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.37969451792677805,
            0.7665264921348243,
            0.4722736014648681,
            0.7819193029691993
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Rate",
          "box": [
            0.48818287704930163,
            0.7579976998123468,
            0.5167130749635022,
            0.7819192425098295
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5769355304271623,
            0.7665264921348243,
            0.7045459808025603,
            0.7819193029691993
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7045459808025603,
            0.7665264921348243,
            0.8132026535364989,
            0.7819193029691993
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8132026535364989,
            0.7665264921348243,
            0.8739962079986423,
            0.7819193029691993
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "Category",
          "box": null,
          "status": "unverified",
          "note": "The image shows no printed text at this position; the table begins with data columns."
        },
        {
          "text": "7/1/2025",
          "box": [
            0.516208109229502,
            0.6115316752514808,
            0.5755412169177123,
            0.6354532179489635
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "7/1/2026",
          "box": [
            0.3796944281067511,
            0.613494324528314,
            0.4390275743272569,
            0.6374158672257966
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Based on: 2024",
          "box": [
            0.7222705417209201,
            0.6538792030484069,
            0.8605405248776831,
            0.6778007457458896
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Based on: 2025",
          "box": null,
          "status": "defect",
          "note": "The image shows 'Based on:' printed at the bottom of the right section, but the specific year '2025' is not printed as a column header; only '2024' appears as a year label in that section."
        }
      ],
      [
        {
          "text": "Revenue",
          "box": null,
          "status": "header_printed_unlocated",
          "note": "The image shows 'Revenue' printed as a label on the left chart."
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "$128M",
          "box": [
            0.38469800082120026,
            0.2876093746010774,
            0.428849306973544,
            0.3115308674332363
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Cash/Escrow Earnings",
          "box": null,
          "status": "label_printed_unlocated",
          "note": "The image shows 'Cash/Escrow Earnings' printed as a label on the middle chart."
        },
        {
          "text": "$70M",
          "box": null,
          "status": "label_printed_unlocated",
          "note": "The image shows '$70M' printed above the left bar in the Cash/Escrow Earnings chart."
        },
        {
          "text": "$55M",
          "box": null,
          "status": "label_printed_unlocated",
          "note": "The image shows '$55M' printed above the right bar in the Cash/Escrow Earnings chart."
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other Diversified Income Sources",
          "box": null,
          "status": "unverified",
          "note": "The image shows no printed text at this row label position; the right section shows only 'Other Diversified Income Sou[rces]' as a header band at the top, not as a row label."
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "$81M",
          "box": null,
          "status": "label_printed_unlocated",
          "note": "The image shows '$81M' printed above the left bar in the right section under 'Based on: 2024'."
        },
        {
          "text": "$122M",
          "box": null,
          "status": "label_printed_unlocated",
          "note": "The image shows '$122M' printed above the right bar in the right section under 'Based on: 2025'."
        }
      ],
      [
        {
          "text": "Cash/Escrow Balance",
          "box": null,
          "status": "label_printed_unlocated",
          "note": "The image shows 'Cash/Escrow Balance' printed as a row label in the middle section's data table."
        },
        {
          "text": "$1.6B",
          "box": [
            0.5783296835542929,
            0.6938750323127297,
            0.6824231388592961,
            0.7177965750102124
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$1.7B",
          "box": [
            0.5783296835542929,
            0.6938750323127297,
            0.6824231388592961,
            0.7177965750102124
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Cash/Escrow Earnings Rate",
          "box": null,
          "status": "label_printed_unlocated",
          "note": "The image shows 'Earnings Rate' printed as a row label in the middle section's data table (part of 'Cash/Escrow Earnings Rate')."
        },
        {
          "text": "4.02%",
          "box": null,
          "status": "label_printed_unlocated",
          "note": "The image shows '4.02%' printed in the middle section's data table under the 7/1/25 column."
        },
        {
          "text": "3.32%",
          "box": null,
          "status": "label_printed_unlocated",
          "note": "The image shows '3.32%' printed in the middle section's data table under the 7/1/26 column."
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Gain on Sale",
          "box": null,
          "status": "header_printed_unlocated",
          "note": "The image shows 'Gain on Sale' printed as a row label in the right section's data table."
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "$75M",
          "box": null,
          "status": "header_printed_unlocated",
          "note": "The image shows '$75M' printed in the right section's data table next to 'Gain on Sale'."
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Equity Investments",
          "box": null,
          "status": "header_printed_unlocated",
          "note": "The image shows 'Equity Investments' printed as a row label in the right section's data table."
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "$6M",
          "box": [
            0.8318185517282197,
            0.7459612079695159,
            0.8582198788421322,
            0.7679691190033956
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ]
    ],
    "merged_cells": [],
    "dropped_text": [
      "7/1/26",
      "7/1/25\n7/1/26"
    ],
    "flavor": "stream",
    "kind": "text_table",
    "source": "data/playground/uploads/ca16edcf3b834136.pdf",
    "camelot_accuracy": 98.44,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "ca16edcf3b834136-p10-t4",
    "content_fingerprint": "f078406c",
    "title": "Other Diversified Platform Income Sources",
    "subtitle": "",
    "markdown": "| Based on: | 2024 | 2025 | 1H26 |\n| --- | --- | --- | --- |\n| Gain on Sale | $75M | $71M | $28M |\n| Equity Investments | $6M | $51M | $6M |",
    "footnotes": [],
    "footnote_refs": [],
    "footnote_marks": [],
    "units": "",
    "header_rows": 1,
    "page": 10,
    "bbox": [
      566.0,
      136.0,
      775.8,
      489.6
    ],
    "som_region": [
      0.7146947841451625,
      0.1999301287083844,
      0.9795732594499684,
      0.777773040572023
    ],
    "content_region": [
      0.7146947841451625,
      0.1999301287083844,
      0.9795732594499684,
      0.7679691190033956
    ],
    "cell_grid": [
      [
        {
          "text": "",
          "box": [
            0.7222706193181818,
            0.2147811086285748,
            0.8132026535364989,
            0.23997387720706564
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Other Diversified Platform",
          "box": [
            0.8132026535364989,
            0.2147811086285748,
            0.8724406075172322,
            0.23772233451893127
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8724406075172322,
            0.2147811086285748,
            0.9275913041860304,
            0.23997387720706564
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9275913041860304,
            0.2147811086285748,
            0.9719973542390099,
            0.23997387720706564
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.7222706193181818,
            0.23997387720706564,
            0.8132026535364989,
            0.27759122559567284
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Income Sources",
          "box": [
            0.7953049630829783,
            0.23717835370232077,
            0.9103197810625789,
            0.26516663794424017
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8724406075172322,
            0.23997387720706564,
            0.9275913041860304,
            0.27759122559567284
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9275913041860304,
            0.23997387720706564,
            0.9719973542390099,
            0.27759122559567284
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.7222706193181818,
            0.27759122559567284,
            0.8132026535364989,
            0.305086498119566
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8132026535364989,
            0.27759122559567284,
            0.8724406075172322,
            0.305086498119566
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8724406075172322,
            0.27759122559567284,
            0.9275913041860304,
            0.305086498119566
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Gain on Sale",
          "box": [
            0.9089394001045612,
            0.2867805131899765,
            0.9660642989958176,
            0.3047216328140957
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.7222706193181818,
            0.305086498119566,
            0.8132026535364989,
            0.32508683158218177
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$122M",
          "box": [
            0.8298447734177715,
            0.3011376125360626,
            0.8739962336992977,
            0.3250591053682215
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8724406075172322,
            0.305086498119566,
            0.9275913041860304,
            0.32508683158218177
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9275913041860304,
            0.305086498119566,
            0.9719973542390099,
            0.32508683158218177
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.7222706193181818,
            0.32508683158218177,
            0.8132026535364989,
            0.3413893185273205
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8132026535364989,
            0.32508683158218177,
            0.8724406075172322,
            0.3413893185273205
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Equity",
          "box": [
            0.9089394001045612,
            0.32187924353904973,
            0.9380530155066288,
            0.33982036316316894
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9275913041860304,
            0.32508683158218177,
            0.9719973542390099,
            0.3413893185273205
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.7222706193181818,
            0.3413893185273205,
            0.8132026535364989,
            0.37587153670777185
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8132026535364989,
            0.3413893185273205,
            0.8724406075172322,
            0.37587153670777185
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8724406075172322,
            0.3413893185273205,
            0.9275913041860304,
            0.37587153670777185
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Investments",
          "box": [
            0.9089394001045612,
            0.33972297618591707,
            0.9657687562884707,
            0.3576640958100363
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "$81M",
          "box": [
            0.7551462192728062,
            0.3897652220881842,
            0.791570412992227,
            0.41368671492034315
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8132026535364989,
            0.37587153670777185,
            0.8724406075172322,
            0.4546639703898906
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8724406075172322,
            0.37587153670777185,
            0.9275913041860304,
            0.4546639703898906
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9275913041860304,
            0.37587153670777185,
            0.9719973542390099,
            0.4546639703898906
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.7222706193181818,
            0.4546639703898906,
            0.8132026535364989,
            0.5867209806267802
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8132026535364989,
            0.4546639703898906,
            0.8724406075172322,
            0.5867209806267802
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8724406075172322,
            0.4546639703898906,
            0.9275913041860304,
            0.5867209806267802
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$34M",
          "box": [
            0.9119645706330887,
            0.4913274228962418,
            0.9483887643525095,
            0.5152489655937245
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Based on:",
          "box": [
            0.7222705417209201,
            0.6538792030484069,
            0.7840127655954072,
            0.6778007457458896
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2024",
          "box": [
            0.8296921084625553,
            0.6538792030484069,
            0.8605405248776831,
            0.6778007457458896
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2025",
          "box": [
            0.8846976540305398,
            0.6538792030484069,
            0.9155460704456676,
            0.6778007457458896
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1H26",
          "box": [
            0.9389401830808081,
            0.6538792030484069,
            0.9716067073321102,
            0.6778007457458896
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Gain on Sale",
          "box": [
            0.7266686950067077,
            0.6845952950271905,
            0.7982199312460543,
            0.7066032060610703
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$75M",
          "box": [
            0.8281856498332939,
            0.6845952950271905,
            0.8616961084230982,
            0.7066032060610703
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$71M",
          "box": [
            0.8831853384923454,
            0.6845952950271905,
            0.9166957970821497,
            0.7066032060610703
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$28M",
          "box": [
            0.9384870432844066,
            0.6845952950271905,
            0.9719975018742109,
            0.7066032060610703
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Equity",
          "box": [
            0.7266686950067077,
            0.7194924946703942,
            0.7632317591195155,
            0.7415004057042739
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8132026535364989,
            0.7150320860937308,
            0.8724406075172322,
            0.7432679799909183
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8724406075172322,
            0.7150320860937308,
            0.9275913041860304,
            0.7432679799909183
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9275913041860304,
            0.7150320860937308,
            0.9719973542390099,
            0.7432679799909183
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Investments",
          "box": [
            0.7275790590228457,
            0.7410671259063522,
            0.7990602435487689,
            0.7630750369402318
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8132026535364989,
            0.7432679799909183,
            0.8724406075172322,
            0.7565023481252858
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8724406075172322,
            0.7432679799909183,
            0.9275913041860304,
            0.7565023481252858
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9275913041860304,
            0.7432679799909183,
            0.9719973542390099,
            0.7565023481252858
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.7222706193181818,
            0.7565023481252858,
            0.8132026535364989,
            0.7679690294764661
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$6M",
          "box": [
            0.8318185517282197,
            0.7459612079695159,
            0.8582198788421322,
            0.7679691190033956
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$51M",
          "box": [
            0.8833384658351089,
            0.7459612079695159,
            0.9168489244249132,
            0.7679691190033956
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$6M",
          "box": [
            0.9421241837318497,
            0.7459612079695159,
            0.9685255108457623,
            0.7679691190033956
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "Based on:",
          "box": [
            0.7222705417209201,
            0.6538792030484069,
            0.7840127655954072,
            0.6778007457458896
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2024",
          "box": [
            0.8296921084625553,
            0.6538792030484069,
            0.8605405248776831,
            0.6778007457458896
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2025",
          "box": [
            0.8846976540305398,
            0.6538792030484069,
            0.9155460704456676,
            0.6778007457458896
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1H26",
          "box": [
            0.9389401830808081,
            0.6538792030484069,
            0.9716067073321102,
            0.6778007457458896
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Gain on Sale",
          "box": [
            0.7266686950067077,
            0.6845952950271905,
            0.7982199312460543,
            0.7066032060610703
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$75M",
          "box": [
            0.8281856498332939,
            0.6845952950271905,
            0.8616961084230982,
            0.7066032060610703
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$71M",
          "box": [
            0.8831853384923454,
            0.6845952950271905,
            0.9166957970821497,
            0.7066032060610703
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$28M",
          "box": [
            0.9384870432844066,
            0.6845952950271905,
            0.9719975018742109,
            0.7066032060610703
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Equity Investments",
          "box": [
            0.7266686950067077,
            0.7194924946703942,
            0.7990602435487689,
            0.7630750369402318
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$6M",
          "box": [
            0.8318185517282197,
            0.7459612079695159,
            0.8582198788421322,
            0.7679691190033956
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$51M",
          "box": [
            0.8833384658351089,
            0.7459612079695159,
            0.9168489244249132,
            0.7679691190033956
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$6M",
          "box": [
            0.9421241837318497,
            0.7459612079695159,
            0.9685255108457623,
            0.7679691190033956
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "Equity Investments",
        "row": 3,
        "col": 0,
        "sources": [
          "Equity",
          "Investments"
        ],
        "source_cells": [
          "A11",
          "A12"
        ],
        "source_boxes": [
          [
            0.7266686950067077,
            0.7194924946703942,
            0.7632317591195155,
            0.7415004057042739
          ],
          [
            0.7275790590228457,
            0.7410671259063522,
            0.7990602435487689,
            0.7630750369402318
          ]
        ],
        "box": [
          0.7266686950067077,
          0.7194924946703942,
          0.7990602435487689,
          0.7630750369402318
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [
      "$122M",
      "$81M",
      "$34M"
    ],
    "flavor": "stream",
    "kind": "text_table",
    "source": "data/playground/uploads/ca16edcf3b834136.pdf",
    "camelot_accuracy": 87.32,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "ca16edcf3b834136-p14-t1",
    "content_fingerprint": "14cb6d33",
    "title": "PORTFOLIO OVERVIEW",
    "subtitle": "",
    "markdown": "| PORTFOLIO OVERVIEW |  |\n| --- | --- |\n| Total Portfolio | $12.1B |\n| As of: | 6/30/2026 |\n| Average loan size | $24.7M |\n| W/A loan-to-value | 77% |\n| Allowance for credit losses (CECL) | 1.35% |\n| W/A mos. to maturity | 15.9 |\n| W/A mos. to maturity w/ext. option | 21.5 |",
    "footnotes": [
      {
        "marker": "1",
        "text": "Other, 33%"
      }
    ],
    "footnote_refs": [
      "1"
    ],
    "footnote_marks": [
      {
        "marker": "1",
        "row": null,
        "col": null,
        "kind": "footnote",
        "scope": "cell"
      }
    ],
    "units": "",
    "header_rows": 1,
    "page": 14,
    "bbox": [
      47.2,
      57.4,
      678.8,
      283.5
    ],
    "som_region": [
      0.05954794450239701,
      0.5368235968296824,
      0.8570377080127446,
      0.9062081131280637
    ],
    "content_region": [
      0.05954794450239701,
      0.5368235968296824,
      0.8570377080127446,
      0.8799582088694853
    ],
    "cell_grid": [
      [
        {
          "text": "",
          "box": [
            0.06712370613325,
            0.5509413005603023,
            0.33109851987771705,
            0.5614868956877804
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33109851987771705,
            0.5509413005603023,
            0.5102981848556963,
            0.5614868956877804
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Multifamily, 72%",
          "box": [
            0.5380234766488123,
            0.5466275183983098,
            0.6439170452079388,
            0.5705490610957925
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6422566257361212,
            0.5509413005603023,
            0.7130538805496159,
            0.5614868956877804
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7130538805496159,
            0.5509413005603023,
            0.8494619313345233,
            0.5614868956877804
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "PORTFOLIO OVERVIEW",
          "box": [
            0.17105807680072208,
            0.5473776424632353,
            0.33780103741270123,
            0.5753659017724928
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33109851987771705,
            0.5614868956877804,
            0.5102981848556963,
            0.5807029510222492
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5102981848556963,
            0.5614868956877804,
            0.6422566257361212,
            0.5807029510222492
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6422566257361212,
            0.5614868956877804,
            0.7130538805496159,
            0.5807029510222492
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7130538805496159,
            0.5614868956877804,
            0.8494619313345233,
            0.5807029510222492
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total Portfolio",
          "box": [
            0.06742702349267825,
            0.5817262238147212,
            0.15404798526956578,
            0.6056477665122039
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$12.1B",
          "box": [
            0.40121074637981374,
            0.5817262238147212,
            0.44393786035402855,
            0.6056477665122039
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5102981848556963,
            0.5807029510222492,
            0.6422566257361212,
            0.6101572039658612
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6422566257361212,
            0.5807029510222492,
            0.7130538805496159,
            0.6101572039658612
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7130538805496159,
            0.5807029510222492,
            0.8494619313345233,
            0.6101572039658612
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "As of:",
          "box": [
            0.06742702349267825,
            0.6103528589984171,
            0.10250267837986801,
            0.6342744016958997
          ],
          "status": null,
          "note": null
        },
        {
          "text": "6/30/2026",
          "box": [
            0.37787689825501103,
            0.6103528589984171,
            0.4437252391468395,
            0.6342744016958997
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5102981848556963,
            0.6101572039658612,
            0.6422566257361212,
            0.6434901104690522
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6422566257361212,
            0.6101572039658612,
            0.7130538805496159,
            0.6434901104690522
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7130538805496159,
            0.6101572039658612,
            0.8494619313345233,
            0.6434901104690522
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Average loan size",
          "box": [
            0.06712370207815459,
            0.6483920228247549,
            0.17056282120521624,
            0.6723135655222375
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33109851987771705,
            0.6434901104690522,
            0.5102981848556963,
            0.6644723818407067
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5102981848556963,
            0.6434901104690522,
            0.6422566257361212,
            0.6644723818407067
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6422566257361212,
            0.6434901104690522,
            0.7130538805496159,
            0.6644723818407067
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7130538805496159,
            0.6434901104690522,
            0.8494619313345233,
            0.6644723818407067
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.06712370613325,
            0.6644723818407067,
            0.33109851987771705,
            0.667271363296036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$24.7M",
          "box": [
            0.3963649634158973,
            0.6523173712437449,
            0.44384962139707623,
            0.6762389139412275
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5102981848556963,
            0.6644723818407067,
            0.6422566257361212,
            0.667271363296036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6422566257361212,
            0.6644723818407067,
            0.7130538805496159,
            0.667271363296036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7130538805496159,
            0.6644723818407067,
            0.8494619313345233,
            0.667271363296036
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.06712370613325,
            0.667271363296036,
            0.33109851987771705,
            0.6924664796347694
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33109851987771705,
            0.667271363296036,
            0.5102981848556963,
            0.6924664796347694
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5102981848556963,
            0.667271363296036,
            0.6422566257361212,
            0.6924664796347694
          ],
          "status": null,
          "note": null
        },
        {
          "text": "GEOGRAPHICAL LOCATION",
          "box": [
            0.6422566257361212,
            0.667271363296036,
            0.7130538805496159,
            0.6924664796347694
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7130538805496159,
            0.667271363296036,
            0.8494619313345233,
            0.6924664796347694
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "W/A loan-to-value",
          "box": [
            0.06712370207815459,
            0.6993741802140778,
            0.1778355415421303,
            0.7232957229115604
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33109851987771705,
            0.6924664796347694,
            0.5102981848556963,
            0.7154485686236185
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5102981848556963,
            0.6924664796347694,
            0.6422566257361212,
            0.7154485686236185
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6422566257361212,
            0.6924664796347694,
            0.7130538805496159,
            0.7154485686236185
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7130538805496159,
            0.6924664796347694,
            0.8494619313345233,
            0.7154485686236185
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.06712370613325,
            0.7154485686236185,
            0.33109851987771705,
            0.7312089392009588
          ],
          "status": null,
          "note": null
        },
        {
          "text": "77%",
          "box": [
            0.41818218038539695,
            0.7032875609553717,
            0.44407599863379893,
            0.7272091036528544
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5102981848556963,
            0.7154485686236185,
            0.6422566257361212,
            0.7312089392009588
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6422566257361212,
            0.7154485686236185,
            0.7130538805496159,
            0.7312089392009588
          ],
          "status": null,
          "note": null
        },
        {
          "text": "FL, 18%",
          "box": [
            0.7783332593513258,
            0.7073370740304585,
            0.8216709175495186,
            0.7293449850643382
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.06712370613325,
            0.7312089392009588,
            0.33109851987771705,
            0.7528912072594247
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33109851987771705,
            0.7312089392009588,
            0.5102981848556963,
            0.7528912072594247
          ],
          "status": null,
          "note": null
        },
        {
          "text": "TX, 23%",
          "box": [
            0.6071191652856692,
            0.7291044347426471,
            0.6526870727539062,
            0.7511123457765267
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6422566257361212,
            0.7312089392009588,
            0.7130538805496159,
            0.7528912072594247
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7130538805496159,
            0.7312089392009588,
            0.8494619313345233,
            0.7528912072594247
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Allowance for credit losses (CECL)",
          "box": [
            0.06712370207815459,
            0.7503563376034007,
            0.2709565018162583,
            0.7742778803008834
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33109851987771705,
            0.7528912072594247,
            0.5102981848556963,
            0.7664307450942067
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5102981848556963,
            0.7528912072594247,
            0.6422566257361212,
            0.7664307450942067
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6422566257361212,
            0.7528912072594247,
            0.7130538805496159,
            0.7664307450942067
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7130538805496159,
            0.7528912072594247,
            0.8494619313345233,
            0.7664307450942067
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.06712370613325,
            0.7664307450942067,
            0.33109851987771705,
            0.792395750517568
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1.35%",
          "box": [
            0.4069665851015033,
            0.7542697682100183,
            0.44407245366260256,
            0.778191310907501
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5102981848556963,
            0.7664307450942067,
            0.6422566257361212,
            0.792395750517568
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6422566257361212,
            0.7664307450942067,
            0.7130538805496159,
            0.792395750517568
          ],
          "status": null,
          "note": null
        },
        {
          "text": "NY, 10%",
          "box": [
            0.798488655475655,
            0.7573348400639552,
            0.8458688909357245,
            0.779342751097835
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "W/A mos. to maturity",
          "box": [
            0.06712370207815459,
            0.8011350444718903,
            0.19882030679722024,
            0.8250565871693729
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33109851987771705,
            0.792395750517568,
            0.5102981848556963,
            0.8173111848963392
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5102981848556963,
            0.792395750517568,
            0.6422566257361212,
            0.8173111848963392
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6422566257361212,
            0.792395750517568,
            0.7130538805496159,
            0.8173111848963392
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7130538805496159,
            0.792395750517568,
            0.8494619313345233,
            0.8173111848963392
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.06712370613325,
            0.8173111848963392,
            0.33109851987771705,
            0.8304356065483033
          ],
          "status": null,
          "note": null
        },
        {
          "text": "15.9",
          "box": [
            0.41757552792327574,
            0.8052519255993413,
            0.4438784435541943,
            0.8291734682968239
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5102981848556963,
            0.8173111848963392,
            0.6422566257361212,
            0.8304356065483033
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6422566257361212,
            0.8173111848963392,
            0.7130538805496159,
            0.8304356065483033
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7130538805496159,
            0.8173111848963392,
            0.8494619313345233,
            0.8304356065483033
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.06712370613325,
            0.8304356065483033,
            0.33109851987771705,
            0.8495233829625723
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33109851987771705,
            0.8304356065483033,
            0.5102981848556963,
            0.8495233829625723
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5102981848556963,
            0.8304356065483033,
            0.6422566257361212,
            0.8495233829625723
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6422566257361212,
            0.8304356065483033,
            0.7130538805496159,
            0.8495233829625723
          ],
          "status": null,
          "note": null
        },
        {
          "text": "AZ, 9%",
          "box": [
            0.8103061252170138,
            0.8277291191948785,
            0.849461950436987,
            0.8497370302287581
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.06712370613325,
            0.8495233829625723,
            0.33109851987771705,
            0.8585566284406412
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33109851987771705,
            0.8495233829625723,
            0.5102981848556963,
            0.8585566284406412
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5102981848556963,
            0.8495233829625723,
            0.6422566257361212,
            0.8585566284406412
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1",
          "box": [
            0.6433279634726168,
            0.8468078413819955,
            0.6477745903862847,
            0.8606821695963541
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7130538805496159,
            0.8495233829625723,
            0.8494619313345233,
            0.8585566284406412
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "W/A mos. to maturity w/ext. option",
          "box": [
            0.06712370207815459,
            0.8521173015918607,
            0.2843200991852115,
            0.8760387944240197
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33109851987771705,
            0.8585566284406412,
            0.5102981848556963,
            0.8684762628703805
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Other, 33%",
          "box": [
            0.5765203225492227,
            0.8545942119523591,
            0.6411853366427951,
            0.8766021728515625
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6422566257361212,
            0.8585566284406412,
            0.7130538805496159,
            0.8684762628703805
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7130538805496159,
            0.8585566284406412,
            0.8494619313345233,
            0.8684762628703805
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.06712370613325,
            0.8684762628703805,
            0.33109851987771705,
            0.8791615387358511
          ],
          "status": null,
          "note": null
        },
        {
          "text": "21.5",
          "box": [
            0.41757552792327574,
            0.8560367160373263,
            0.4438784435541943,
            0.8799582088694853
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5102981848556963,
            0.8684762628703805,
            0.6422566257361212,
            0.8791615387358511
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6422566257361212,
            0.8684762628703805,
            0.7130538805496159,
            0.8791615387358511
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7130538805496159,
            0.8684762628703805,
            0.8494619313345233,
            0.8791615387358511
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.06712370613325,
            0.8791615387358511,
            0.33109851987771705,
            0.896404110358819
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33109851987771705,
            0.8791615387358511,
            0.5102981848556963,
            0.896404110358819
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5102981848556963,
            0.8791615387358511,
            0.6422566257361212,
            0.896404110358819
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6422566257361212,
            0.8791615387358511,
            0.7130538805496159,
            0.896404110358819
          ],
          "status": null,
          "note": null
        },
        {
          "text": "GA, 7%",
          "box": [
            0.7766657357264046,
            0.8743962306602329,
            0.8179124774354877,
            0.8964041915594363
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "PORTFOLIO OVERVIEW",
          "box": [
            0.17105807680072208,
            0.5473776424632353,
            0.33780103741270123,
            0.5753659017724928
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total Portfolio",
          "box": [
            0.06742702349267825,
            0.5817262238147212,
            0.15404798526956578,
            0.6056477665122039
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$12.1B",
          "box": [
            0.40121074637981374,
            0.5817262238147212,
            0.44393786035402855,
            0.6056477665122039
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "As of:",
          "box": [
            0.06742702349267825,
            0.6103528589984171,
            0.10250267837986801,
            0.6342744016958997
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "6/30/2026",
          "box": [
            0.37787689825501103,
            0.6103528589984171,
            0.4437252391468395,
            0.6342744016958997
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Average loan size",
          "box": [
            0.06712370207815459,
            0.6483920228247549,
            0.17056282120521624,
            0.6723135655222375
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$24.7M",
          "box": [
            0.3963649634158973,
            0.6523173712437449,
            0.44384962139707623,
            0.6762389139412275
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "W/A loan-to-value",
          "box": [
            0.06712370207815459,
            0.6993741802140778,
            0.1778355415421303,
            0.7232957229115604
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "77%",
          "box": [
            0.41818218038539695,
            0.7032875609553717,
            0.44407599863379893,
            0.7272091036528544
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Allowance for credit losses (CECL)",
          "box": [
            0.06712370207815459,
            0.7503563376034007,
            0.2709565018162583,
            0.7742778803008834
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1.35%",
          "box": [
            0.4069665851015033,
            0.7542697682100183,
            0.44407245366260256,
            0.778191310907501
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "W/A mos. to maturity",
          "box": [
            0.06712370207815459,
            0.8011350444718903,
            0.19882030679722024,
            0.8250565871693729
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "15.9",
          "box": [
            0.41757552792327574,
            0.8052519255993413,
            0.4438784435541943,
            0.8291734682968239
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "W/A mos. to maturity w/ext. option",
          "box": [
            0.06712370207815459,
            0.8521173015918607,
            0.2843200991852115,
            0.8760387944240197
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "21.5",
          "box": [
            0.41757552792327574,
            0.8560367160373263,
            0.4438784435541943,
            0.8799582088694853
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "PORTFOLIO OVERVIEW",
        "row": 0,
        "col": 0,
        "sources": [
          "PORTFOLIO OVERVIEW"
        ],
        "source_cells": [
          "A2"
        ],
        "source_boxes": [
          [
            0.17105807680072208,
            0.5473776424632353,
            0.33780103741270123,
            0.5753659017724928
          ]
        ],
        "box": [
          0.17105807680072208,
          0.5473776424632353,
          0.33780103741270123,
          0.5753659017724928
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [],
    "flavor": "stream",
    "kind": "text_table",
    "source": "data/playground/uploads/ca16edcf3b834136.pdf",
    "camelot_accuracy": 96.17,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "ca16edcf3b834136-p15-t1",
    "content_fingerprint": "b735e4c9",
    "title": "Non-Performing Assets - 2025-2026",
    "subtitle": "",
    "markdown": "| | 3Q25 UPB | 3Q25 # | 4Q25 UPB | 4Q25 # | 1Q26 UPB | 1Q26 # | 2Q26 UPB | 2Q26 # |\n| --- | --- | --- | --- | --- | --- | --- | --- | --- |\n| Delinquency Rollforward | | | | | | | | |\n| Beginning Balance | $ 528,700 | 22 | $ 749,250 | 33 | $ 617,448 | 29 | $ 481,450 | 19 |\n| Additions | 435,103 | 18 | 270,710 | 9 | 197,775 | 5 | 142,833 | 7 |\n| Transfer to REO | (122,475) | (2) | (88,168) | (4) | (58,925) | (3) | (100,518) | (4) |\n| Modified/Payoffs | (92,078) | (5) | (314,344) | (9) | (274,848) | (12) | - | - |\n| Ending Balance | $ 749,250 | 33 | $ 617,448 | 29 | $ 481,450 | 19 | $ 523,765 | 22 |\n| REO Rollforward | 3Q25 Carrying Value | 3Q25 # | 4Q25 Carrying Value | 4Q25 # | 1Q26 Carrying Value | 1Q26 # | 2Q26 Carrying Value | 2Q26 # |\n| Beginning Balance | $ 365,186 | 15 | $ 471,347 | 16 | $ 498,938 | 19 | $ 520,766 | 21 |\n| Transfer to REO | 107,556 | 2 | 72,868 | 4 | 59,017 | 3 | 111,269 | 5 |\n| Sold | (10,063) | (1) | (28,814) | (1) | (34,768) | (1) | (78,995) | (3) |\n| Impairment | - | | (20,500) | | (12,500) | | (13,650) | |\n| Other (CapEx / Depreciation) | 8,668 | | 4,037 | | 10,079 | | 6,556 | |\n| Ending Balance | $ 471,347 | 16 | $ 498,938 | 19 | $ 520,766 | 21 | $ 545,946 1 | 23 |\n| Combined Non-Performing Assets | 3Q25 UPB | 3Q25 # | 4Q25 UPB | 4Q25 # | 1Q26 UPB | 1Q26 # | 2Q26 UPB | 2Q26 # |\n| Beginning Balance | $ 893,886 | 37 | $ 1,220,597 | 49 | $ 1,116,386 | 48 | $ 1,002,216 | 40 |\n| Activity | 326,711 | 12 | (104,211) | (1) | (114,170) | (8) | 67,495 | 5 |\n| Ending Balance | $ 1,220,597 | 49 | $ 1,116,386 | 48 | $ 1,002,216 | 40 | $ 1,069,711 | 45 |\n| % of Total Portfolio | 10.0% | | 8.9% | | 8.0% | | 8.5% | |",
    "footnotes": [
      {
        "marker": "",
        "text": "Source: Company filings (As of June 30, 2026)"
      },
      {
        "marker": "1",
        "text": "Includes $97.9M of reserves related to REO assets"
      }
    ],
    "footnote_refs": [
      "1"
    ],
    "footnote_marks": [
      {
        "marker": "1",
        "row": 13,
        "col": 7,
        "kind": "footnote",
        "scope": "cell"
      }
    ],
    "units": "($ in 000s)",
    "header_rows": 1,
    "page": 15,
    "bbox": [
      31.1,
      6.7,
      761.1,
      462.6
    ],
    "som_region": [
      0.039241390998917394,
      0.24406378253612646,
      0.9610114049429845,
      0.9889866448695364
    ],
    "content_region": [
      0.039241390998917394,
      0.24406378253612646,
      0.9610114049429845,
      0.9611722659441381
    ],
    "cell_grid": [
      [
        {
          "text": "",
          "box": [
            0.046817146209247165,
            0.25818399294365596,
            0.20018605786596594,
            0.28040854548273514
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Non-Performing Assets - 2025-2026",
          "box": [
            0.21055136786566842,
            0.25818399294365596,
            0.27128606119559084,
            0.2778034085541769
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.27128606119559084,
            0.25818399294365596,
            0.351617455358315,
            0.28040854548273514
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.351617455358315,
            0.25818399294365596,
            0.41215544866194587,
            0.28040854548273514
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.25818399294365596,
            0.45515021593260857,
            0.28040854548273514
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.45515021593260857,
            0.25818399294365596,
            0.536452594801863,
            0.28040854548273514
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.536452594801863,
            0.25818399294365596,
            0.5960042807016641,
            0.28040854548273514
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.25818399294365596,
            0.6390087574227011,
            0.28040854548273514
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6390087574227011,
            0.25818399294365596,
            0.7170745206035213,
            0.28040854548273514
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7170745206035213,
            0.25818399294365596,
            0.7799388462918752,
            0.28040854548273514
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.25818399294365596,
            0.8228082320453807,
            0.28040854548273514
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8228082320453807,
            0.25818399294365596,
            0.9008880674683244,
            0.28040854548273514
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.25818399294365596,
            0.9299910652286887,
            0.28040854548273514
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9299910652286887,
            0.25818399294365596,
            0.9534357414113607,
            0.28040854548273514
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "($ in 000s)",
          "box": [
            0.05303201771745778,
            0.2792051726696538,
            0.1107704181863804,
            0.30032488255718953
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.28040854548273514,
            0.27128606119559084,
            0.3038243223767401
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.27128606119559084,
            0.28040854548273514,
            0.351617455358315,
            0.3038243223767401
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.351617455358315,
            0.28040854548273514,
            0.41215544866194587,
            0.3038243223767401
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.28040854548273514,
            0.45515021593260857,
            0.3038243223767401
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.45515021593260857,
            0.28040854548273514,
            0.536452594801863,
            0.3038243223767401
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Delinquency Rollforward",
          "box": [
            0.536452594801863,
            0.28040854548273514,
            0.5953355268998579,
            0.30032488255718953
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.28040854548273514,
            0.6390087574227011,
            0.3038243223767401
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6390087574227011,
            0.28040854548273514,
            0.7170745206035213,
            0.3038243223767401
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7170745206035213,
            0.28040854548273514,
            0.7799388462918752,
            0.3038243223767401
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.28040854548273514,
            0.8228082320453807,
            0.3038243223767401
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8228082320453807,
            0.28040854548273514,
            0.9008880674683244,
            0.3038243223767401
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.28040854548273514,
            0.9299910652286887,
            0.3038243223767401
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9299910652286887,
            0.28040854548273514,
            0.9534357414113607,
            0.3038243223767401
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.046817146209247165,
            0.3038243223767401,
            0.20018605786596594,
            0.3275511840480062
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.3038243223767401,
            0.27128606119559084,
            0.3275511840480062
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3Q25",
          "box": [
            0.30348084189675073,
            0.303515290902331,
            0.3329762545498935,
            0.32463497585720485
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.351617455358315,
            0.3038243223767401,
            0.41215544866194587,
            0.3275511840480062
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.3038243223767401,
            0.45515021593260857,
            0.3275511840480062
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4Q25",
          "box": [
            0.4872720121133207,
            0.303515290902331,
            0.5169081254438921,
            0.32463497585720485
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.536452594801863,
            0.3038243223767401,
            0.5960042807016641,
            0.3275511840480062
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.3038243223767401,
            0.6390087574227011,
            0.3275511840480062
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1Q26",
          "box": [
            0.6712057710898043,
            0.303515290902331,
            0.7008418844203756,
            0.32463497585720485
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7170745206035213,
            0.3038243223767401,
            0.7799388462918752,
            0.3275511840480062
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.3038243223767401,
            0.8228082320453807,
            0.3275511840480062
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2Q26",
          "box": [
            0.8551438456833965,
            0.303515290902331,
            0.8846391620058002,
            0.32463497585720485
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.3038243223767401,
            0.9299910652286887,
            0.3275511840480062
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9299910652286887,
            0.3038243223767401,
            0.9534357414113607,
            0.3275511840480062
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.046817146209247165,
            0.3275511840480062,
            0.20018605786596594,
            0.3505933625362512
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.3275511840480062,
            0.27128606119559084,
            0.3505933625362512
          ],
          "status": null,
          "note": null
        },
        {
          "text": "UPB",
          "box": [
            0.27151595221625435,
            0.32665890961690663,
            0.29519951945603495,
            0.3477786195044424
          ],
          "status": null,
          "note": null
        },
        {
          "text": "#",
          "box": [
            0.36636283180930396,
            0.32665890961690663,
            0.37337081600921324,
            0.3477786195044424
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.3275511840480062,
            0.45515021593260857,
            0.3505933625362512
          ],
          "status": null,
          "note": null
        },
        {
          "text": "UPB",
          "box": [
            0.45544017444957385,
            0.32665890961690663,
            0.4789830602780737,
            0.3477786195044424
          ],
          "status": null,
          "note": null
        },
        {
          "text": "#",
          "box": [
            0.5501464304297862,
            0.32665890961690663,
            0.5571544146296954,
            0.3477786195044424
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.3275511840480062,
            0.6390087574227011,
            0.3505933625362512
          ],
          "status": null,
          "note": null
        },
        {
          "text": "UPB",
          "box": [
            0.6393644544813368,
            0.32665890961690663,
            0.662907301777541,
            0.3477786195044424
          ],
          "status": null,
          "note": null
        },
        {
          "text": "#",
          "box": [
            0.7340706719292535,
            0.32665890961690663,
            0.7410786175968671,
            0.3477786195044424
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.3275511840480062,
            0.8228082320453807,
            0.3505933625362512
          ],
          "status": null,
          "note": null
        },
        {
          "text": "UPB",
          "box": [
            0.8231480145695234,
            0.32665890961690663,
            0.8466908618657276,
            0.3477786195044424
          ],
          "status": null,
          "note": null
        },
        {
          "text": "#",
          "box": [
            0.9178541549528488,
            0.32665890961690663,
            0.9248621006204625,
            0.3477786195044424
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9299910652286887,
            0.3275511840480062,
            0.9534357414113607,
            0.3505933625362512
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Beginning Balance",
          "box": [
            0.05303201771745778,
            0.3495996512618719,
            0.1585316224531694,
            0.3707193611494077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.24530227738197405,
            0.3495996512618719,
            0.2524228336835148,
            0.3707193611494077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "528,700",
          "box": [
            0.2781879155322759,
            0.3495996512618719,
            0.3217555922691268,
            0.3707193611494077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "22",
          "box": [
            0.3775813940799598,
            0.3495996512618719,
            0.39117516411675346,
            0.3707193611494077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.42923775104561235,
            0.3495996512618719,
            0.43635828808100535,
            0.3707193611494077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "749,250",
          "box": [
            0.4619807233714094,
            0.3495996512618719,
            0.5056889466565064,
            0.3707193611494077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "33",
          "box": [
            0.5615168484774503,
            0.3495996512618719,
            0.575110618514244,
            0.3707193611494077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.6130280928178267,
            0.3495996512618719,
            0.6201486298532197,
            0.3707193611494077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "617,448",
          "box": [
            0.6459073538732047,
            0.3495996512618719,
            0.6894749342793166,
            0.3707193611494077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "29",
          "box": [
            0.745307151717369,
            0.3495996512618719,
            0.7589009602864584,
            0.3707193611494077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.7969661674114189,
            0.3495996512618719,
            0.8040867044468119,
            0.3707193611494077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "481,450",
          "box": [
            0.8297096021247633,
            0.3495996512618719,
            0.8734179410067472,
            0.3707193611494077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.3505933625362512,
            0.9299910652286887,
            0.3736313105312341
          ],
          "status": null,
          "note": null
        },
        {
          "text": "19",
          "box": [
            0.9292456886985085,
            0.3495996512618719,
            0.9428394972675979,
            0.3707193611494077
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Additions",
          "box": [
            0.05303201771745778,
            0.37273479287141287,
            0.10919434133202138,
            0.39385447782628674
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.3736313105312341,
            0.27128606119559084,
            0.39676646974385416
          ],
          "status": null,
          "note": null
        },
        {
          "text": "435,103",
          "box": [
            0.27818787699998027,
            0.37273479287141287,
            0.321755573002979,
            0.39385447782628674
          ],
          "status": null,
          "note": null
        },
        {
          "text": "18",
          "box": [
            0.3775813940799598,
            0.37273479287141287,
            0.39117516411675346,
            0.39385447782628674
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.3736313105312341,
            0.45515021593260857,
            0.39676646974385416
          ],
          "status": null,
          "note": null
        },
        {
          "text": "270,710",
          "box": [
            0.4619807233714094,
            0.37273479287141287,
            0.5056889466565064,
            0.39385447782628674
          ],
          "status": null,
          "note": null
        },
        {
          "text": "9",
          "box": [
            0.567989888817373,
            0.37273479287141287,
            0.575110425852766,
            0.39385447782628674
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.3736313105312341,
            0.6390087574227011,
            0.39676646974385416
          ],
          "status": null,
          "note": null
        },
        {
          "text": "197,775",
          "box": [
            0.6459073153409091,
            0.37273479287141287,
            0.6894748572147253,
            0.39385447782628674
          ],
          "status": null,
          "note": null
        },
        {
          "text": "5",
          "box": [
            0.7519211431946418,
            0.37273479287141287,
            0.7590416802300347,
            0.39385447782628674
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.3736313105312341,
            0.8228082320453807,
            0.39676646974385416
          ],
          "status": null,
          "note": null
        },
        {
          "text": "142,833",
          "box": [
            0.8297097562539457,
            0.37273479287141287,
            0.8734180951359296,
            0.39385447782628674
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.3736313105312341,
            0.9299910652286887,
            0.39676646974385416
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7",
          "box": [
            0.9357190372967961,
            0.37273479287141287,
            0.9428395743321891,
            0.39385447782628674
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Transfer to REO",
          "box": [
            0.05303201771745778,
            0.3958699594136157,
            0.1419967304576527,
            0.41698964436848956
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.39676646974385416,
            0.27128606119559084,
            0.419804417738837
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(122,475)",
          "box": [
            0.2735440225312204,
            0.3958699594136157,
            0.32565357709171794,
            0.41698964436848956
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(2)",
          "box": [
            0.379410830411044,
            0.3958699594136157,
            0.39507324527008364,
            0.41698964436848956
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.39676646974385416,
            0.45515021593260857,
            0.419804417738837
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(88,168)",
          "box": [
            0.46395084111377444,
            0.3958699594136157,
            0.5094463078662602,
            0.41698964436848956
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(4)",
          "box": [
            0.5633460536147609,
            0.3958699594136157,
            0.5788677099979285,
            0.41698964436848956
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.39676646974385416,
            0.6390087574227011,
            0.419804417738837
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(58,925)",
          "box": [
            0.6477367516719934,
            0.3958699594136157,
            0.6933730154326467,
            0.41698964436848956
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(3)",
          "box": [
            0.7472773079920296,
            0.3958699594136157,
            0.7627990414397885,
            0.41698964436848956
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.39676646974385416,
            0.8228082320453807,
            0.419804417738837
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(100,518)",
          "box": [
            0.824925124043166,
            0.3958699594136157,
            0.877175302216501,
            0.41698964436848956
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.39676646974385416,
            0.9299910652286887,
            0.419804417738837
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(4)",
          "box": [
            0.931075202094184,
            0.3958699594136157,
            0.9465968584773516,
            0.41698964436848956
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Modified/Payoffs",
          "box": [
            0.05303201771745778,
            0.4188106761259191,
            0.15506982321691032,
            0.43993038601345485
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.419804417738837,
            0.27128606119559084,
            0.4428423915411072
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(92,078)",
          "box": [
            0.2800172747987689,
            0.4188106761259191,
            0.3255128571481416,
            0.43993038601345485
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(5)",
          "box": [
            0.379410830411044,
            0.4188106761259191,
            0.39507324527008364,
            0.43993038601345485
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.419804417738837,
            0.45515021593260857,
            0.4428423915411072
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(314,344)",
          "box": [
            0.45733688816879736,
            0.4188106761259191,
            0.5094462693339646,
            0.43993038601345485
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(9)",
          "box": [
            0.5633460921470566,
            0.4188106761259191,
            0.5788677485302242,
            0.43993038601345485
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.419804417738837,
            0.6390087574227011,
            0.4428423915411072
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(274,848)",
          "box": [
            0.6412635186705926,
            0.4188106761259191,
            0.6933729383680556,
            0.43993038601345485
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(12)",
          "box": [
            0.7406633165147569,
            0.4188106761259191,
            0.7627990414397885,
            0.43993038601345485
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.419804417738837,
            0.8228082320453807,
            0.4428423915411072
          ],
          "status": null,
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.8551802972350457,
            0.4188106761259191,
            0.859486435398911,
            0.43993038601345485
          ],
          "status": null,
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.924602392948035,
            0.4188106761259191,
            0.9289085311119003,
            0.43993038601345485
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9299910652286887,
            0.419804417738837,
            0.9534357414113607,
            0.4428423915411072
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Ending Balance",
          "box": [
            0.05303201771745778,
            0.4419458925334457,
            0.13967481285634667,
            0.46306560242098144
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.24530227738197405,
            0.4419458925334457,
            0.2524228336835148,
            0.46306560242098144
          ],
          "status": null,
          "note": null
        },
        {
          "text": "749,250",
          "box": [
            0.2781879155322759,
            0.4419458925334457,
            0.3217555922691268,
            0.46306560242098144
          ],
          "status": null,
          "note": null
        },
        {
          "text": "33",
          "box": [
            0.3775813940799598,
            0.4419458925334457,
            0.39117516411675346,
            0.46306560242098144
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.42923775104561235,
            0.4419458925334457,
            0.43635828808100535,
            0.46306560242098144
          ],
          "status": null,
          "note": null
        },
        {
          "text": "617,448",
          "box": [
            0.4619807233714094,
            0.4419458925334457,
            0.5056889466565064,
            0.46306560242098144
          ],
          "status": null,
          "note": null
        },
        {
          "text": "29",
          "box": [
            0.5615168484774503,
            0.4419458925334457,
            0.575110618514244,
            0.46306560242098144
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.6130280928178267,
            0.4419458925334457,
            0.6201486298532197,
            0.46306560242098144
          ],
          "status": null,
          "note": null
        },
        {
          "text": "481,450",
          "box": [
            0.6459073538732047,
            0.4419458925334457,
            0.6894749342793166,
            0.46306560242098144
          ],
          "status": null,
          "note": null
        },
        {
          "text": "19",
          "box": [
            0.745307151717369,
            0.4419458925334457,
            0.7589009602864584,
            0.46306560242098144
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.7969661674114189,
            0.4419458925334457,
            0.8040867044468119,
            0.46306560242098144
          ],
          "status": null,
          "note": null
        },
        {
          "text": "523,765",
          "box": [
            0.8297096021247633,
            0.4419458925334457,
            0.8734179410067472,
            0.46306560242098144
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.4428423915411072,
            0.9299910652286887,
            0.47235515828857416
          ],
          "status": null,
          "note": null
        },
        {
          "text": "22",
          "box": [
            0.9292456886985085,
            0.4419458925334457,
            0.9428394972675979,
            0.46306560242098144
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.046817146209247165,
            0.47235515828857416,
            0.20018605786596594,
            0.5017707009015527
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.47235515828857416,
            0.27128606119559084,
            0.5017707009015527
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.27128606119559084,
            0.47235515828857416,
            0.351617455358315,
            0.5017707009015527
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.351617455358315,
            0.47235515828857416,
            0.41215544866194587,
            0.5017707009015527
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.47235515828857416,
            0.45515021593260857,
            0.5017707009015527
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.45515021593260857,
            0.47235515828857416,
            0.536452594801863,
            0.5017707009015527
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.536452594801863,
            0.47235515828857416,
            0.5960042807016641,
            0.5017707009015527
          ],
          "status": null,
          "note": null
        },
        {
          "text": "REO Rollforward",
          "box": [
            0.5960042807016641,
            0.4778362099641289,
            0.6390087574227011,
            0.4989559198516646
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6390087574227011,
            0.47235515828857416,
            0.7170745206035213,
            0.5017707009015527
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7170745206035213,
            0.47235515828857416,
            0.7799388462918752,
            0.5017707009015527
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.47235515828857416,
            0.8228082320453807,
            0.5017707009015527
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8228082320453807,
            0.47235515828857416,
            0.9008880674683244,
            0.5017707009015527
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.47235515828857416,
            0.9299910652286887,
            0.5017707009015527
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9299910652286887,
            0.47235515828857416,
            0.9534357414113607,
            0.5017707009015527
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.046817146209247165,
            0.5017707009015527,
            0.20018605786596594,
            0.5248097194102873
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.5017707009015527,
            0.27128606119559084,
            0.5248097194102873
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3Q25",
          "box": [
            0.30348084189675073,
            0.5007770014744178,
            0.3329762545498935,
            0.5218967113619536
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.351617455358315,
            0.5017707009015527,
            0.41215544866194587,
            0.5248097194102873
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.5017707009015527,
            0.45515021593260857,
            0.5248097194102873
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4Q25",
          "box": [
            0.4872720121133207,
            0.5007770014744178,
            0.5169081254438921,
            0.5218967113619536
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.536452594801863,
            0.5017707009015527,
            0.5960042807016641,
            0.5248097194102873
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.5017707009015527,
            0.6390087574227011,
            0.5248097194102873
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1Q26",
          "box": [
            0.6712057710898043,
            0.5007770014744178,
            0.7008418844203756,
            0.5218967113619536
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7170745206035213,
            0.5017707009015527,
            0.7799388462918752,
            0.5248097194102873
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.5017707009015527,
            0.8228082320453807,
            0.5248097194102873
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2Q26",
          "box": [
            0.8551438456833965,
            0.5007770014744178,
            0.8846391620058002,
            0.5218967113619536
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.5017707009015527,
            0.9299910652286887,
            0.5248097194102873
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9299910652286887,
            0.5017707009015527,
            0.9534357414113607,
            0.5248097194102873
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.046817146209247165,
            0.5248097194102873,
            0.20018605786596594,
            0.5479454203382088
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.5248097194102873,
            0.27128606119559084,
            0.5479454203382088
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Carrying Value",
          "box": [
            0.24151622887813684,
            0.5239142623602175,
            0.3254853065567787,
            0.5450339722477533
          ],
          "status": null,
          "note": null
        },
        {
          "text": "#",
          "box": [
            0.3663370151712437,
            0.5239142623602175,
            0.37334499937115295,
            0.5450339722477533
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Carrying Value",
          "box": [
            0.42544043184530855,
            0.5248097194102873,
            0.45515021593260857,
            0.5450339722477533
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.45515021593260857,
            0.5248097194102873,
            0.536452594801863,
            0.5479454203382088
          ],
          "status": null,
          "note": null
        },
        {
          "text": "#",
          "box": [
            0.5501205367271347,
            0.5239142623602175,
            0.5571285209270439,
            0.5450339722477533
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.5248097194102873,
            0.6390087574227011,
            0.5479454203382088
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Carrying Value",
          "box": [
            0.6092239534011995,
            0.5239142623602175,
            0.6931931466767283,
            0.5450339722477533
          ],
          "status": null,
          "note": null
        },
        {
          "text": "#",
          "box": [
            0.7340448552911932,
            0.5239142623602175,
            0.7410528009588068,
            0.5450339722477533
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.5248097194102873,
            0.8228082320453807,
            0.5479454203382088
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Carrying Value",
          "box": [
            0.7931483104975536,
            0.5239142623602175,
            0.8771175037730824,
            0.5450339722477533
          ],
          "status": null,
          "note": null
        },
        {
          "text": "#",
          "box": [
            0.9178285695085622,
            0.5239142623602175,
            0.9248365151761758,
            0.5450339722477533
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9299910652286887,
            0.5248097194102873,
            0.9534357414113607,
            0.5479454203382088
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Beginning Balance",
          "box": [
            0.05303201771745778,
            0.547048381730622,
            0.1585316224531694,
            0.5681680916181577
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.24530227738197405,
            0.547048381730622,
            0.2524228336835148,
            0.5681680916181577
          ],
          "status": null,
          "note": null
        },
        {
          "text": "365,186",
          "box": [
            0.2781879155322759,
            0.547048381730622,
            0.3217555922691268,
            0.5681680916181577
          ],
          "status": null,
          "note": null
        },
        {
          "text": "15",
          "box": [
            0.3775813940799598,
            0.547048381730622,
            0.39117516411675346,
            0.5681680916181577
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.42923775104561235,
            0.547048381730622,
            0.43635828808100535,
            0.5681680916181577
          ],
          "status": null,
          "note": null
        },
        {
          "text": "471,347",
          "box": [
            0.4619807233714094,
            0.547048381730622,
            0.5056889466565064,
            0.5681680916181577
          ],
          "status": null,
          "note": null
        },
        {
          "text": "16",
          "box": [
            0.5615168484774503,
            0.547048381730622,
            0.575110618514244,
            0.5681680916181577
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.6130280928178267,
            0.547048381730622,
            0.6201486298532197,
            0.5681680916181577
          ],
          "status": null,
          "note": null
        },
        {
          "text": "498,938",
          "box": [
            0.6459073538732047,
            0.547048381730622,
            0.6894749342793166,
            0.5681680916181577
          ],
          "status": null,
          "note": null
        },
        {
          "text": "19",
          "box": [
            0.745307151717369,
            0.547048381730622,
            0.7589009602864584,
            0.5681680916181577
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.7969661674114189,
            0.547048381730622,
            0.8040867044468119,
            0.5681680916181577
          ],
          "status": null,
          "note": null
        },
        {
          "text": "520,766",
          "box": [
            0.8297096021247633,
            0.547048381730622,
            0.8734179410067472,
            0.5681680916181577
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.5479454203382088,
            0.9299910652286887,
            0.5710795219275135
          ],
          "status": null,
          "note": null
        },
        {
          "text": "21",
          "box": [
            0.9292456886985085,
            0.547048381730622,
            0.9428394972675979,
            0.5681680916181577
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Transfer to REO",
          "box": [
            0.05303201771745778,
            0.5701824512357027,
            0.1419967304576527,
            0.5913021611232384
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.5710795219275135,
            0.27128606119559084,
            0.5941158834743155
          ],
          "status": null,
          "note": null
        },
        {
          "text": "107,556",
          "box": [
            0.27818787699998027,
            0.5701824512357027,
            0.321755573002979,
            0.5913021611232384
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2",
          "box": [
            0.38405462708136046,
            0.5701824512357027,
            0.39117516411675346,
            0.5913021611232384
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.5710795219275135,
            0.45515021593260857,
            0.5941158834743155
          ],
          "status": null,
          "note": null
        },
        {
          "text": "72,868",
          "box": [
            0.4685946763163865,
            0.5701824512357027,
            0.5056890237210977,
            0.5913021611232384
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4",
          "box": [
            0.567989888817373,
            0.5701824512357027,
            0.575110425852766,
            0.5913021611232384
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.5710795219275135,
            0.6390087574227011,
            0.5941158834743155
          ],
          "status": null,
          "note": null
        },
        {
          "text": "59,017",
          "box": [
            0.6523805868746054,
            0.5701824512357027,
            0.6894749342793166,
            0.5913021611232384
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3",
          "box": [
            0.7519211431946418,
            0.5701824512357027,
            0.7590416802300347,
            0.5913021611232384
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.5710795219275135,
            0.8228082320453807,
            0.5941158834743155
          ],
          "status": null,
          "note": null
        },
        {
          "text": "111,269",
          "box": [
            0.8297097562539457,
            0.5701824512357027,
            0.8734180951359296,
            0.5913021611232384
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.5710795219275135,
            0.9299910652286887,
            0.5941158834743155
          ],
          "status": null,
          "note": null
        },
        {
          "text": "5",
          "box": [
            0.9357190372967961,
            0.5701824512357027,
            0.9428395743321891,
            0.5913021611232384
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Sold",
          "box": [
            0.05303201771745778,
            0.5931210985370711,
            0.07815097076724274,
            0.6142408084246068
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.5941158834743155,
            0.27128606119559084,
            0.6171575331376955
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(10,063)",
          "box": [
            0.28001729406491677,
            0.5931210985370711,
            0.3255128956804372,
            0.6142408084246068
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1)",
          "box": [
            0.379410830411044,
            0.5931210985370711,
            0.39507324527008364,
            0.6142408084246068
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.5941158834743155,
            0.45515021593260857,
            0.6171575331376955
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(28,814)",
          "box": [
            0.46395084111377444,
            0.5931210985370711,
            0.5094463078662602,
            0.6142408084246068
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1)",
          "box": [
            0.5633460536147609,
            0.5931210985370711,
            0.5788677099979285,
            0.6142408084246068
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.5941158834743155,
            0.6390087574227011,
            0.6171575331376955
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(34,768)",
          "box": [
            0.6477367516719934,
            0.5931210985370711,
            0.6933730154326467,
            0.6142408084246068
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1)",
          "box": [
            0.7472773079920296,
            0.5931210985370711,
            0.7627990414397885,
            0.6142408084246068
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.5941158834743155,
            0.8228082320453807,
            0.6171575331376955
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(78,995)",
          "box": [
            0.8316796813348327,
            0.5931210985370711,
            0.8771752251519097,
            0.6142408084246068
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.5941158834743155,
            0.9299910652286887,
            0.6171575331376955
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(3)",
          "box": [
            0.9310752791587753,
            0.5931210985370711,
            0.9465969355419429,
            0.6142408084246068
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Impairment",
          "box": [
            0.05303201771745778,
            0.616265789356107,
            0.12147941011371034,
            0.6373854992436427
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.6171575331376955,
            0.27128606119559084,
            0.6402969228435778
          ],
          "status": null,
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.30351792923127763,
            0.616265789356107,
            0.3078240288628472,
            0.6373854992436427
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.351617455358315,
            0.6171575331376955,
            0.41215544866194587,
            0.6402969228435778
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.6171575331376955,
            0.45515021593260857,
            0.6402969228435778
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(20,500)",
          "box": [
            0.4639850577922783,
            0.616265789356107,
            0.509480524544764,
            0.6373854992436427
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.536452594801863,
            0.6171575331376955,
            0.5960042807016641,
            0.6402969228435778
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.6171575331376955,
            0.6390087574227011,
            0.6402969228435778
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(12,500)",
          "box": [
            0.647779522520123,
            0.616265789356107,
            0.6934157092161853,
            0.6373854992436427
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7170745206035213,
            0.6171575331376955,
            0.7799388462918752,
            0.6402969228435778
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.6171575331376955,
            0.8228082320453807,
            0.6402969228435778
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(13,650)",
          "box": [
            0.8317107383650962,
            0.616265789356107,
            0.8770655622385969,
            0.6373854992436427
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.6171575331376955,
            0.9299910652286887,
            0.6402969228435778
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9299910652286887,
            0.6171575331376955,
            0.9534357414113607,
            0.6402969228435778
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other (CapEx / Depreciation)",
          "box": [
            0.05303201771745778,
            0.6393999087265114,
            0.21954887081878355,
            0.6605196186140472
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.6402969228435778,
            0.27128606119559084,
            0.6620536545798522
          ],
          "status": null,
          "note": null
        },
        {
          "text": "8,668",
          "box": [
            0.2912751014786537,
            0.6393999087265114,
            0.3217555922691268,
            0.6605196186140472
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.351617455358315,
            0.6402969228435778,
            0.41215544866194587,
            0.6620536545798522
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.6402969228435778,
            0.45515021593260857,
            0.6620536545798522
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4,037",
          "box": [
            0.4751020874639954,
            0.6393999087265114,
            0.5057232018673059,
            0.6605196186140472
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.536452594801863,
            0.6402969228435778,
            0.5960042807016641,
            0.6620536545798522
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.6402969228435778,
            0.6390087574227011,
            0.6620536545798522
          ],
          "status": null,
          "note": null
        },
        {
          "text": "10,079",
          "box": [
            0.6524232806581439,
            0.6393999087265114,
            0.6895176280628551,
            0.6605196186140472
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7170745206035213,
            0.6402969228435778,
            0.7799388462918752,
            0.6620536545798522
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.6402969228435778,
            0.8228082320453807,
            0.6620536545798522
          ],
          "status": null,
          "note": null
        },
        {
          "text": "6,556",
          "box": [
            0.8428278451014046,
            0.6393999087265114,
            0.8734489209724196,
            0.6605196186140472
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.6402969228435778,
            0.9299910652286887,
            0.6620536545798522
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9299910652286887,
            0.6402969228435778,
            0.9534357414113607,
            0.6620536545798522
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.046817146209247165,
            0.6620536545798522,
            0.20018605786596594,
            0.6700634855690961
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.6620536545798522,
            0.27128606119559084,
            0.6700634855690961
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.27128606119559084,
            0.6620536545798522,
            0.351617455358315,
            0.6700634855690961
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.351617455358315,
            0.6620536545798522,
            0.41215544866194587,
            0.6700634855690961
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.6620536545798522,
            0.45515021593260857,
            0.6700634855690961
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.45515021593260857,
            0.6620536545798522,
            0.536452594801863,
            0.6700634855690961
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.536452594801863,
            0.6620536545798522,
            0.5960042807016641,
            0.6700634855690961
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.6620536545798522,
            0.6390087574227011,
            0.6700634855690961
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6390087574227011,
            0.6620536545798522,
            0.7170745206035213,
            0.6700634855690961
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7170745206035213,
            0.6620536545798522,
            0.7799388462918752,
            0.6700634855690961
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.6620536545798522,
            0.8228082320453807,
            0.6700634855690961
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1",
          "box": [
            0.8822688093089094,
            0.6613025540619893,
            0.886541116117227,
            0.6739746791864533
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.6620536545798522,
            0.9299910652286887,
            0.6700634855690961
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9299910652286887,
            0.6620536545798522,
            0.9534357414113607,
            0.6700634855690961
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Ending Balance",
          "box": [
            0.05303201771745778,
            0.662343791886872,
            0.13967481285634667,
            0.6834635017744077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.24530227738197405,
            0.662343791886872,
            0.2524228336835148,
            0.6834635017744077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "471,347",
          "box": [
            0.2781879155322759,
            0.662343791886872,
            0.3217555922691268,
            0.6834635017744077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "16",
          "box": [
            0.3775813940799598,
            0.662343791886872,
            0.39117516411675346,
            0.6834635017744077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.42923775104561235,
            0.662343791886872,
            0.43635828808100535,
            0.6834635017744077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "498,938",
          "box": [
            0.4619807233714094,
            0.662343791886872,
            0.5056889466565064,
            0.6834635017744077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "19",
          "box": [
            0.5615168484774503,
            0.662343791886872,
            0.575110618514244,
            0.6834635017744077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.6130280928178267,
            0.662343791886872,
            0.6201486298532197,
            0.6834635017744077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "520,766",
          "box": [
            0.6459073538732047,
            0.662343791886872,
            0.6894749342793166,
            0.6834635017744077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "21",
          "box": [
            0.745307151717369,
            0.662343791886872,
            0.7589009602864584,
            0.6834635017744077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.7969661674114189,
            0.662343791886872,
            0.8040867044468119,
            0.6834635017744077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "545,946",
          "box": [
            0.8297096021247633,
            0.662343791886872,
            0.8734179410067472,
            0.6834635017744077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.6700634855690961,
            0.9299910652286887,
            0.700200465609353
          ],
          "status": null,
          "note": null
        },
        {
          "text": "23",
          "box": [
            0.9292369803997002,
            0.662343791886872,
            0.9428307889687895,
            0.6834635017744077
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.046817146209247165,
            0.700200465609353,
            0.20018605786596594,
            0.7371600987014209
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.700200465609353,
            0.27128606119559084,
            0.7371600987014209
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.27128606119559084,
            0.700200465609353,
            0.351617455358315,
            0.7371600987014209
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.351617455358315,
            0.700200465609353,
            0.41215544866194587,
            0.7371600987014209
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.700200465609353,
            0.45515021593260857,
            0.7371600987014209
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.45515021593260857,
            0.700200465609353,
            0.536452594801863,
            0.7371600987014209
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Combined Non-Performing Assets",
          "box": [
            0.536452594801863,
            0.700200465609353,
            0.5960042807016641,
            0.7371600987014209
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.700200465609353,
            0.6390087574227011,
            0.7371600987014209
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6390087574227011,
            0.700200465609353,
            0.7170745206035213,
            0.7371600987014209
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7170745206035213,
            0.700200465609353,
            0.7799388462918752,
            0.7371600987014209
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.700200465609353,
            0.8228082320453807,
            0.7371600987014209
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8228082320453807,
            0.700200465609353,
            0.9008880674683244,
            0.7371600987014209
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.700200465609353,
            0.9299910652286887,
            0.7371600987014209
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9299910652286887,
            0.700200465609353,
            0.9534357414113607,
            0.7371600987014209
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.046817146209247165,
            0.7371600987014209,
            0.20018605786596594,
            0.7602942260980128
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.7371600987014209,
            0.27128606119559084,
            0.7602942260980128
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3Q25",
          "box": [
            0.30348084189675073,
            0.7362630507525276,
            0.3329762545498935,
            0.7573827606400633
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.351617455358315,
            0.7371600987014209,
            0.41215544866194587,
            0.7602942260980128
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.7371600987014209,
            0.45515021593260857,
            0.7602942260980128
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4Q25",
          "box": [
            0.4872720121133207,
            0.7362630507525276,
            0.5169080869115964,
            0.7573827606400633
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.536452594801863,
            0.7371600987014209,
            0.5960042807016641,
            0.7602942260980128
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.7371600987014209,
            0.6390087574227011,
            0.7602942260980128
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1Q26",
          "box": [
            0.6712057710898043,
            0.7362630507525276,
            0.7008418073557844,
            0.7573827606400633
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7170745206035213,
            0.7371600987014209,
            0.7799388462918752,
            0.7602942260980128
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.7371600987014209,
            0.8228082320453807,
            0.7602942260980128
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2Q26",
          "box": [
            0.8551438456833965,
            0.7362630507525276,
            0.8846392390703914,
            0.7573827606400633
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.7371600987014209,
            0.9299910652286887,
            0.7602942260980128
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9299910652286887,
            0.7371600987014209,
            0.9534357414113607,
            0.7602942260980128
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.046817146209247165,
            0.7602942260980128,
            0.20018605786596594,
            0.7834336158038951
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.7602942260980128,
            0.27128606119559084,
            0.7834336158038951
          ],
          "status": null,
          "note": null
        },
        {
          "text": "UPB",
          "box": [
            0.27151595221625435,
            0.7593972199882557,
            0.29642382535067474,
            0.7805169298757915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "#",
          "box": [
            0.3663629088738952,
            0.7593972199882557,
            0.37337089307380444,
            0.7805169298757915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.7602942260980128,
            0.45515021593260857,
            0.7834336158038951
          ],
          "status": null,
          "note": null
        },
        {
          "text": "UPB",
          "box": [
            0.45544017444957385,
            0.7593972199882557,
            0.48020734690656564,
            0.7805169298757915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "#",
          "box": [
            0.5501463918974905,
            0.7593972199882557,
            0.5571543760973998,
            0.7805169298757915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.7602942260980128,
            0.6390087574227011,
            0.7834336158038951
          ],
          "status": null,
          "note": null
        },
        {
          "text": "UPB",
          "box": [
            0.6393644159490411,
            0.7593972199882557,
            0.6641315498737373,
            0.7805169298757915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "#",
          "box": [
            0.7340705948646622,
            0.7593972199882557,
            0.7410785405322758,
            0.7805169298757915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.7602942260980128,
            0.8228082320453807,
            0.7834336158038951
          ],
          "status": null,
          "note": null
        },
        {
          "text": "UPB",
          "box": [
            0.8231479375049321,
            0.7593972199882557,
            0.8480557528409091,
            0.7805169298757915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "#",
          "box": [
            0.9178540008236663,
            0.7593972199882557,
            0.92486194649128,
            0.7805169298757915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9299910652286887,
            0.7602942260980128,
            0.9534357414113607,
            0.7834336158038951
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Beginning Balance",
          "box": [
            0.05303201771745778,
            0.782541860941968,
            0.15861600818056049,
            0.8036615708295036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.24530227738197405,
            0.782541860941968,
            0.2524228336835148,
            0.8036615708295036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "893,886",
          "box": [
            0.2781878577338325,
            0.782541860941968,
            0.3217555537368312,
            0.8036615708295036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "37",
          "box": [
            0.3775813940799598,
            0.782541860941968,
            0.39117516411675346,
            0.8036615708295036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.42923775104561235,
            0.782541860941968,
            0.43635828808100535,
            0.8036615708295036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,220,597",
          "box": [
            0.45170797482885494,
            0.782541860941968,
            0.5056889081242109,
            0.8036615708295036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "49",
          "box": [
            0.5615168099451546,
            0.782541860941968,
            0.5751105414496528,
            0.8036615708295036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.6130280928178267,
            0.782541860941968,
            0.6201486298532197,
            0.8036615708295036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,116,386",
          "box": [
            0.6356346438629459,
            0.782541860941968,
            0.6894749342793166,
            0.8036615708295036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "48",
          "box": [
            0.7453070746527778,
            0.782541860941968,
            0.7589008832218671,
            0.8036615708295036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.7969661674114189,
            0.782541860941968,
            0.8040867044468119,
            0.8036615708295036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,002,216",
          "box": [
            0.8194368150499132,
            0.782541860941968,
            0.8734178639421559,
            0.8036615708295036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.7834336158038951,
            0.9299910652286887,
            0.8064752654672751
          ],
          "status": null,
          "note": null
        },
        {
          "text": "40",
          "box": [
            0.9292455345693261,
            0.782541860941968,
            0.9428393431384154,
            0.8036615708295036
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Activity",
          "box": [
            0.05303201771745778,
            0.8054805082433364,
            0.09712035246569702,
            0.8266002181308721
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.8064752654672751,
            0.27128606119559084,
            0.8295116270140772
          ],
          "status": null,
          "note": null
        },
        {
          "text": "326,711",
          "box": [
            0.2781879155322759,
            0.8054805082433364,
            0.3217555922691268,
            0.8266002181308721
          ],
          "status": null,
          "note": null
        },
        {
          "text": "12",
          "box": [
            0.3775813940799598,
            0.8054805082433364,
            0.39117516411675346,
            0.8266002181308721
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.8064752654672751,
            0.45515021593260857,
            0.8295116270140772
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(104,211)",
          "box": [
            0.45733688816879736,
            0.8054805082433364,
            0.5095587451048572,
            0.8266002181308721
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1)",
          "box": [
            0.5633460921470566,
            0.8054805082433364,
            0.5789802628334122,
            0.8266002181308721
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.8064752654672751,
            0.6390087574227011,
            0.8295116270140772
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(114,170)",
          "box": [
            0.6412635186705926,
            0.8054805082433364,
            0.6934855297358349,
            0.8266002181308721
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(8)",
          "box": [
            0.7472773079920296,
            0.8054805082433364,
            0.7629116328075679,
            0.8266002181308721
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.8064752654672751,
            0.8228082320453807,
            0.8295116270140772
          ],
          "status": null,
          "note": null
        },
        {
          "text": "67,495",
          "box": [
            0.836323593602036,
            0.8054805082433364,
            0.8734179410067472,
            0.8266002181308721
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.8064752654672751,
            0.9299910652286887,
            0.8295116270140772
          ],
          "status": null,
          "note": null
        },
        {
          "text": "5",
          "box": [
            0.9357191914259785,
            0.8054805082433364,
            0.9428397284613715,
            0.8266002181308721
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Ending Balance",
          "box": [
            0.05303201771745778,
            0.8286145777484171,
            0.13975922748295946,
            0.8497342377706291
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.24530227738197405,
            0.8286145777484171,
            0.2524228336835148,
            0.8497342377706291
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,220,597",
          "box": [
            0.2679151477235736,
            0.8286145777484171,
            0.321755573002979,
            0.8497342377706291
          ],
          "status": null,
          "note": null
        },
        {
          "text": "49",
          "box": [
            0.3775813940799598,
            0.8286145777484171,
            0.39117516411675346,
            0.8497342377706291
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.42923775104561235,
            0.8286145777484171,
            0.43635828808100535,
            0.8497342377706291
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,116,386",
          "box": [
            0.45170797482885494,
            0.8286145777484171,
            0.5056889081242109,
            0.8497342377706291
          ],
          "status": null,
          "note": null
        },
        {
          "text": "48",
          "box": [
            0.5615168099451546,
            0.8286145777484171,
            0.5751105414496528,
            0.8497342377706291
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.6130280928178267,
            0.8286145777484171,
            0.6201486298532197,
            0.8497342377706291
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,002,216",
          "box": [
            0.6356346438629459,
            0.8286145777484171,
            0.6894749342793166,
            0.8497342377706291
          ],
          "status": null,
          "note": null
        },
        {
          "text": "40",
          "box": [
            0.7453070746527778,
            0.8286145777484171,
            0.7589008832218671,
            0.8497342377706291
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.7969661674114189,
            0.8286145777484171,
            0.8040867044468119,
            0.8497342377706291
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,069,711",
          "box": [
            0.8194368150499132,
            0.8286145777484171,
            0.8734178639421559,
            0.8497342377706291
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.8295116270140772,
            0.9299910652286887,
            0.8595109528408933
          ],
          "status": null,
          "note": null
        },
        {
          "text": "45",
          "box": [
            0.9292455345693261,
            0.8286145777484171,
            0.9428393431384154,
            0.8497342377706291
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "% of Total Portfolio",
          "box": [
            0.05303201771745778,
            0.8654791140088848,
            0.16472338666819564,
            0.8865987740310968
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.8595109528408933,
            0.27128606119559084,
            0.9094748946211538
          ],
          "status": null,
          "note": null
        },
        {
          "text": "10.0%",
          "box": [
            0.29226012181754063,
            0.8654791140088848,
            0.3258787212949811,
            0.8865987740310968
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.351617455358315,
            0.8595109528408933,
            0.41215544866194587,
            0.9094748946211538
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.8595109528408933,
            0.45515021593260857,
            0.9094748946211538
          ],
          "status": null,
          "note": null
        },
        {
          "text": "8.9%",
          "box": [
            0.4825168571086845,
            0.8654791140088848,
            0.5098029242621528,
            0.8865987740310968
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.536452594801863,
            0.8595109528408933,
            0.5960042807016641,
            0.9094748946211538
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.8595109528408933,
            0.6390087574227011,
            0.9094748946211538
          ],
          "status": null,
          "note": null
        },
        {
          "text": "8.0%",
          "box": [
            0.6664410986081518,
            0.8654791140088848,
            0.6937271272293245,
            0.8865987740310968
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7170745206035213,
            0.8595109528408933,
            0.7799388462918752,
            0.9094748946211538
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.8595109528408933,
            0.8228082320453807,
            0.9094748946211538
          ],
          "status": null,
          "note": null
        },
        {
          "text": "8.5%",
          "box": [
            0.8505059444543087,
            0.8654791140088848,
            0.8775105331883286,
            0.8865987740310968
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.8595109528408933,
            0.9299910652286887,
            0.9094748946211538
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9299910652286887,
            0.8595109528408933,
            0.9534357414113607,
            0.9094748946211538
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Source: Company filings (As of June 30, 2026)",
          "box": [
            0.04681714857467497,
            0.9294607125076593,
            0.2329257425635752,
            0.9454882254008374
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.9094748946211538,
            0.27128606119559084,
            0.9467615977883631
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.27128606119559084,
            0.9094748946211538,
            0.351617455358315,
            0.9467615977883631
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.351617455358315,
            0.9094748946211538,
            0.41215544866194587,
            0.9467615977883631
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.9094748946211538,
            0.45515021593260857,
            0.9467615977883631
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.45515021593260857,
            0.9094748946211538,
            0.536452594801863,
            0.9467615977883631
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.536452594801863,
            0.9094748946211538,
            0.5960042807016641,
            0.9467615977883631
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.9094748946211538,
            0.6390087574227011,
            0.9467615977883631
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6390087574227011,
            0.9094748946211538,
            0.7170745206035213,
            0.9467615977883631
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7170745206035213,
            0.9094748946211538,
            0.7799388462918752,
            0.9467615977883631
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.9094748946211538,
            0.8228082320453807,
            0.9467615977883631
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8228082320453807,
            0.9094748946211538,
            0.9008880674683244,
            0.9467615977883631
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.9094748946211538,
            0.9299910652286887,
            0.9467615977883631
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9299910652286887,
            0.9094748946211538,
            0.9534357414113607,
            0.9467615977883631
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "1)",
          "box": [
            0.04681714857467497,
            0.94514475305096,
            0.055070366522278445,
            0.9611722659441381
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Includes $97.9M of reserves related to REO assets",
          "box": [
            0.20018605786596594,
            0.9467615977883631,
            0.27128606119559084,
            0.9611722659441381
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.27128606119559084,
            0.9467615977883631,
            0.351617455358315,
            0.9628245899467711
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.351617455358315,
            0.9467615977883631,
            0.41215544866194587,
            0.9628245899467711
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.9467615977883631,
            0.45515021593260857,
            0.9628245899467711
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.45515021593260857,
            0.9467615977883631,
            0.536452594801863,
            0.9628245899467711
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.536452594801863,
            0.9467615977883631,
            0.5960042807016641,
            0.9628245899467711
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.9467615977883631,
            0.6390087574227011,
            0.9628245899467711
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6390087574227011,
            0.9467615977883631,
            0.7170745206035213,
            0.9628245899467711
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7170745206035213,
            0.9467615977883631,
            0.7799388462918752,
            0.9628245899467711
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.9467615977883631,
            0.8228082320453807,
            0.9628245899467711
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8228082320453807,
            0.9467615977883631,
            0.9008880674683244,
            0.9628245899467711
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.9467615977883631,
            0.9299910652286887,
            0.9628245899467711
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9299910652286887,
            0.9467615977883631,
            0.9534357414113607,
            0.9628245899467711
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.046817146209247165,
            0.9628245899467711,
            0.20018605786596594,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.20018605786596594,
            0.9628245899467711,
            0.27128606119559084,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.27128606119559084,
            0.9628245899467711,
            0.351617455358315,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.351617455358315,
            0.9628245899467711,
            0.41215544866194587,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.41215544866194587,
            0.9628245899467711,
            0.45515021593260857,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.45515021593260857,
            0.9628245899467711,
            0.536452594801863,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.536452594801863,
            0.9628245899467711,
            0.5960042807016641,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5960042807016641,
            0.9628245899467711,
            0.6390087574227011,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6390087574227011,
            0.9628245899467711,
            0.7170745206035213,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7170745206035213,
            0.9628245899467711,
            0.7799388462918752,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7799388462918752,
            0.9628245899467711,
            0.8228082320453807,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8228082320453807,
            0.9628245899467711,
            0.9008880674683244,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.9008880674683244,
            0.9628245899467711,
            0.9299910652286887,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "15",
          "box": [
            0.9407539752998737,
            0.9627710479536867,
            0.953435647367227,
            0.9791827233009089
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "3Q25 UPB",
          "box": [
            0.27151595221625435,
            0.303515290902331,
            0.3329762545498935,
            0.3477786195044424
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3Q25 #",
          "box": [
            0.30348084189675073,
            0.303515290902331,
            0.37337081600921324,
            0.3477786195044424
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4Q25 UPB",
          "box": [
            0.45544017444957385,
            0.303515290902331,
            0.5169081254438921,
            0.3477786195044424
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4Q25 #",
          "box": [
            0.4872720121133207,
            0.303515290902331,
            0.5571544146296954,
            0.3477786195044424
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1Q26 UPB",
          "box": [
            0.6393644544813368,
            0.303515290902331,
            0.7008418844203756,
            0.3477786195044424
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1Q26 #",
          "box": [
            0.6712057710898043,
            0.303515290902331,
            0.7410786175968671,
            0.3477786195044424
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2Q26 UPB",
          "box": [
            0.8231480145695234,
            0.303515290902331,
            0.8846391620058002,
            0.3477786195044424
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2Q26 #",
          "box": [
            0.8551438456833965,
            0.303515290902331,
            0.9248621006204625,
            0.3477786195044424
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Delinquency Rollforward",
          "box": [
            0.536452594801863,
            0.28040854548273514,
            0.5953355268998579,
            0.30032488255718953
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Beginning Balance",
          "box": [
            0.05303201771745778,
            0.3495996512618719,
            0.1585316224531694,
            0.3707193611494077
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 528,700",
          "box": [
            0.24530227738197405,
            0.3495996512618719,
            0.3217555922691268,
            0.3707193611494077
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "22",
          "box": [
            0.3775813940799598,
            0.3495996512618719,
            0.39117516411675346,
            0.3707193611494077
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 749,250",
          "box": [
            0.42923775104561235,
            0.3495996512618719,
            0.5056889466565064,
            0.3707193611494077
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "33",
          "box": [
            0.5615168484774503,
            0.3495996512618719,
            0.575110618514244,
            0.3707193611494077
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 617,448",
          "box": [
            0.6130280928178267,
            0.3495996512618719,
            0.6894749342793166,
            0.3707193611494077
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "29",
          "box": [
            0.745307151717369,
            0.3495996512618719,
            0.7589009602864584,
            0.3707193611494077
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 481,450",
          "box": [
            0.7969661674114189,
            0.3495996512618719,
            0.8734179410067472,
            0.3707193611494077
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "19",
          "box": [
            0.9292456886985085,
            0.3495996512618719,
            0.9428394972675979,
            0.3707193611494077
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Additions",
          "box": [
            0.05303201771745778,
            0.37273479287141287,
            0.10919434133202138,
            0.39385447782628674
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "435,103",
          "box": [
            0.27818787699998027,
            0.37273479287141287,
            0.321755573002979,
            0.39385447782628674
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "18",
          "box": [
            0.3775813940799598,
            0.37273479287141287,
            0.39117516411675346,
            0.39385447782628674
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "270,710",
          "box": [
            0.4619807233714094,
            0.37273479287141287,
            0.5056889466565064,
            0.39385447782628674
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "9",
          "box": [
            0.567989888817373,
            0.37273479287141287,
            0.575110425852766,
            0.39385447782628674
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "197,775",
          "box": [
            0.6459073153409091,
            0.37273479287141287,
            0.6894748572147253,
            0.39385447782628674
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "5",
          "box": [
            0.7519211431946418,
            0.37273479287141287,
            0.7590416802300347,
            0.39385447782628674
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "142,833",
          "box": [
            0.8297097562539457,
            0.37273479287141287,
            0.8734180951359296,
            0.39385447782628674
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "7",
          "box": [
            0.9357190372967961,
            0.37273479287141287,
            0.9428395743321891,
            0.39385447782628674
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Transfer to REO",
          "box": [
            0.05303201771745778,
            0.3958699594136157,
            0.1419967304576527,
            0.41698964436848956
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(122,475)",
          "box": [
            0.2735440225312204,
            0.3958699594136157,
            0.32565357709171794,
            0.41698964436848956
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(2)",
          "box": [
            0.379410830411044,
            0.3958699594136157,
            0.39507324527008364,
            0.41698964436848956
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(88,168)",
          "box": [
            0.46395084111377444,
            0.3958699594136157,
            0.5094463078662602,
            0.41698964436848956
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(4)",
          "box": [
            0.5633460536147609,
            0.3958699594136157,
            0.5788677099979285,
            0.41698964436848956
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(58,925)",
          "box": [
            0.6477367516719934,
            0.3958699594136157,
            0.6933730154326467,
            0.41698964436848956
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(3)",
          "box": [
            0.7472773079920296,
            0.3958699594136157,
            0.7627990414397885,
            0.41698964436848956
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(100,518)",
          "box": [
            0.824925124043166,
            0.3958699594136157,
            0.877175302216501,
            0.41698964436848956
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(4)",
          "box": [
            0.931075202094184,
            0.3958699594136157,
            0.9465968584773516,
            0.41698964436848956
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Modified/Payoffs",
          "box": [
            0.05303201771745778,
            0.4188106761259191,
            0.15506982321691032,
            0.43993038601345485
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(92,078)",
          "box": [
            0.2800172747987689,
            0.4188106761259191,
            0.3255128571481416,
            0.43993038601345485
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(5)",
          "box": [
            0.379410830411044,
            0.4188106761259191,
            0.39507324527008364,
            0.43993038601345485
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(314,344)",
          "box": [
            0.45733688816879736,
            0.4188106761259191,
            0.5094462693339646,
            0.43993038601345485
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(9)",
          "box": [
            0.5633460921470566,
            0.4188106761259191,
            0.5788677485302242,
            0.43993038601345485
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(274,848)",
          "box": [
            0.6412635186705926,
            0.4188106761259191,
            0.6933729383680556,
            0.43993038601345485
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(12)",
          "box": [
            0.7406633165147569,
            0.4188106761259191,
            0.7627990414397885,
            0.43993038601345485
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.8551802972350457,
            0.4188106761259191,
            0.859486435398911,
            0.43993038601345485
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.924602392948035,
            0.4188106761259191,
            0.9289085311119003,
            0.43993038601345485
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Ending Balance",
          "box": [
            0.05303201771745778,
            0.4419458925334457,
            0.13967481285634667,
            0.46306560242098144
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 749,250",
          "box": [
            0.24530227738197405,
            0.4419458925334457,
            0.3217555922691268,
            0.46306560242098144
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "33",
          "box": [
            0.3775813940799598,
            0.4419458925334457,
            0.39117516411675346,
            0.46306560242098144
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 617,448",
          "box": [
            0.42923775104561235,
            0.4419458925334457,
            0.5056889466565064,
            0.46306560242098144
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "29",
          "box": [
            0.5615168484774503,
            0.4419458925334457,
            0.575110618514244,
            0.46306560242098144
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 481,450",
          "box": [
            0.6130280928178267,
            0.4419458925334457,
            0.6894749342793166,
            0.46306560242098144
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "19",
          "box": [
            0.745307151717369,
            0.4419458925334457,
            0.7589009602864584,
            0.46306560242098144
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 523,765",
          "box": [
            0.7969661674114189,
            0.4419458925334457,
            0.8734179410067472,
            0.46306560242098144
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "22",
          "box": [
            0.9292456886985085,
            0.4419458925334457,
            0.9428394972675979,
            0.46306560242098144
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "REO Rollforward",
          "box": [
            0.5960042807016641,
            0.4778362099641289,
            0.6390087574227011,
            0.4989559198516646
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3Q25 Carrying Value",
          "box": [
            0.24151622887813684,
            0.5007770014744178,
            0.3329762545498935,
            0.5450339722477533
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3Q25 #",
          "box": [
            0.30348084189675073,
            0.5007770014744178,
            0.37334499937115295,
            0.5450339722477533
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4Q25 Carrying Value",
          "box": [
            0.42544043184530855,
            0.5007770014744178,
            0.5169081254438921,
            0.5450339722477533
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4Q25 #",
          "box": [
            0.4872720121133207,
            0.5007770014744178,
            0.5571285209270439,
            0.5450339722477533
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1Q26 Carrying Value",
          "box": [
            0.6092239534011995,
            0.5007770014744178,
            0.7008418844203756,
            0.5450339722477533
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1Q26 #",
          "box": [
            0.6712057710898043,
            0.5007770014744178,
            0.7410528009588068,
            0.5450339722477533
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2Q26 Carrying Value",
          "box": [
            0.7931483104975536,
            0.5007770014744178,
            0.8846391620058002,
            0.5450339722477533
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2Q26 #",
          "box": [
            0.8551438456833965,
            0.5007770014744178,
            0.9248365151761758,
            0.5450339722477533
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Beginning Balance",
          "box": [
            0.05303201771745778,
            0.547048381730622,
            0.1585316224531694,
            0.5681680916181577
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 365,186",
          "box": [
            0.24530227738197405,
            0.547048381730622,
            0.3217555922691268,
            0.5681680916181577
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "15",
          "box": [
            0.3775813940799598,
            0.547048381730622,
            0.39117516411675346,
            0.5681680916181577
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 471,347",
          "box": [
            0.42923775104561235,
            0.547048381730622,
            0.5056889466565064,
            0.5681680916181577
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "16",
          "box": [
            0.5615168484774503,
            0.547048381730622,
            0.575110618514244,
            0.5681680916181577
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 498,938",
          "box": [
            0.6130280928178267,
            0.547048381730622,
            0.6894749342793166,
            0.5681680916181577
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "19",
          "box": [
            0.745307151717369,
            0.547048381730622,
            0.7589009602864584,
            0.5681680916181577
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 520,766",
          "box": [
            0.7969661674114189,
            0.547048381730622,
            0.8734179410067472,
            0.5681680916181577
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "21",
          "box": [
            0.9292456886985085,
            0.547048381730622,
            0.9428394972675979,
            0.5681680916181577
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Transfer to REO",
          "box": [
            0.05303201771745778,
            0.5701824512357027,
            0.1419967304576527,
            0.5913021611232384
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "107,556",
          "box": [
            0.27818787699998027,
            0.5701824512357027,
            0.321755573002979,
            0.5913021611232384
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2",
          "box": [
            0.38405462708136046,
            0.5701824512357027,
            0.39117516411675346,
            0.5913021611232384
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "72,868",
          "box": [
            0.4685946763163865,
            0.5701824512357027,
            0.5056890237210977,
            0.5913021611232384
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4",
          "box": [
            0.567989888817373,
            0.5701824512357027,
            0.575110425852766,
            0.5913021611232384
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "59,017",
          "box": [
            0.6523805868746054,
            0.5701824512357027,
            0.6894749342793166,
            0.5913021611232384
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3",
          "box": [
            0.7519211431946418,
            0.5701824512357027,
            0.7590416802300347,
            0.5913021611232384
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "111,269",
          "box": [
            0.8297097562539457,
            0.5701824512357027,
            0.8734180951359296,
            0.5913021611232384
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "5",
          "box": [
            0.9357190372967961,
            0.5701824512357027,
            0.9428395743321891,
            0.5913021611232384
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Sold",
          "box": [
            0.05303201771745778,
            0.5931210985370711,
            0.07815097076724274,
            0.6142408084246068
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(10,063)",
          "box": [
            0.28001729406491677,
            0.5931210985370711,
            0.3255128956804372,
            0.6142408084246068
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1)",
          "box": [
            0.379410830411044,
            0.5931210985370711,
            0.39507324527008364,
            0.6142408084246068
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(28,814)",
          "box": [
            0.46395084111377444,
            0.5931210985370711,
            0.5094463078662602,
            0.6142408084246068
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1)",
          "box": [
            0.5633460536147609,
            0.5931210985370711,
            0.5788677099979285,
            0.6142408084246068
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(34,768)",
          "box": [
            0.6477367516719934,
            0.5931210985370711,
            0.6933730154326467,
            0.6142408084246068
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1)",
          "box": [
            0.7472773079920296,
            0.5931210985370711,
            0.7627990414397885,
            0.6142408084246068
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(78,995)",
          "box": [
            0.8316796813348327,
            0.5931210985370711,
            0.8771752251519097,
            0.6142408084246068
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(3)",
          "box": [
            0.9310752791587753,
            0.5931210985370711,
            0.9465969355419429,
            0.6142408084246068
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Impairment",
          "box": [
            0.05303201771745778,
            0.616265789356107,
            0.12147941011371034,
            0.6373854992436427
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.30351792923127763,
            0.616265789356107,
            0.3078240288628472,
            0.6373854992436427
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "(20,500)",
          "box": [
            0.4639850577922783,
            0.616265789356107,
            0.509480524544764,
            0.6373854992436427
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "(12,500)",
          "box": [
            0.647779522520123,
            0.616265789356107,
            0.6934157092161853,
            0.6373854992436427
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "(13,650)",
          "box": [
            0.8317107383650962,
            0.616265789356107,
            0.8770655622385969,
            0.6373854992436427
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other (CapEx / Depreciation)",
          "box": [
            0.05303201771745778,
            0.6393999087265114,
            0.21954887081878355,
            0.6605196186140472
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "8,668",
          "box": [
            0.2912751014786537,
            0.6393999087265114,
            0.3217555922691268,
            0.6605196186140472
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "4,037",
          "box": [
            0.4751020874639954,
            0.6393999087265114,
            0.5057232018673059,
            0.6605196186140472
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "10,079",
          "box": [
            0.6524232806581439,
            0.6393999087265114,
            0.6895176280628551,
            0.6605196186140472
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "6,556",
          "box": [
            0.8428278451014046,
            0.6393999087265114,
            0.8734489209724196,
            0.6605196186140472
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Ending Balance",
          "box": [
            0.05303201771745778,
            0.662343791886872,
            0.13967481285634667,
            0.6834635017744077
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 471,347",
          "box": [
            0.24530227738197405,
            0.662343791886872,
            0.3217555922691268,
            0.6834635017744077
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "16",
          "box": [
            0.3775813940799598,
            0.662343791886872,
            0.39117516411675346,
            0.6834635017744077
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 498,938",
          "box": [
            0.42923775104561235,
            0.662343791886872,
            0.5056889466565064,
            0.6834635017744077
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "19",
          "box": [
            0.5615168484774503,
            0.662343791886872,
            0.575110618514244,
            0.6834635017744077
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 520,766",
          "box": [
            0.6130280928178267,
            0.662343791886872,
            0.6894749342793166,
            0.6834635017744077
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "21",
          "box": [
            0.745307151717369,
            0.662343791886872,
            0.7589009602864584,
            0.6834635017744077
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 545,946 1",
          "box": [
            0.7969661674114189,
            0.662343791886872,
            0.953435647367227,
            0.9791827233009089
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "23",
          "box": [
            0.9292369803997002,
            0.662343791886872,
            0.9428307889687895,
            0.6834635017744077
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Combined Non-Performing Assets",
          "box": [
            0.536452594801863,
            0.700200465609353,
            0.5960042807016641,
            0.7371600987014209
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3Q25 UPB",
          "box": [
            0.27151595221625435,
            0.7362630507525276,
            0.3329762545498935,
            0.7805169298757915
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3Q25 #",
          "box": [
            0.30348084189675073,
            0.7362630507525276,
            0.37337089307380444,
            0.7805169298757915
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4Q25 UPB",
          "box": [
            0.45544017444957385,
            0.7362630507525276,
            0.5169080869115964,
            0.7805169298757915
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4Q25 #",
          "box": [
            0.4872720121133207,
            0.7362630507525276,
            0.5571543760973998,
            0.7805169298757915
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1Q26 UPB",
          "box": [
            0.6393644159490411,
            0.7362630507525276,
            0.7008418073557844,
            0.7805169298757915
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1Q26 #",
          "box": [
            0.6712057710898043,
            0.7362630507525276,
            0.7410785405322758,
            0.7805169298757915
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2Q26 UPB",
          "box": [
            0.8231479375049321,
            0.7362630507525276,
            0.8846392390703914,
            0.7805169298757915
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2Q26 #",
          "box": [
            0.8551438456833965,
            0.7362630507525276,
            0.92486194649128,
            0.7805169298757915
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Beginning Balance",
          "box": [
            0.05303201771745778,
            0.782541860941968,
            0.15861600818056049,
            0.8036615708295036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 893,886",
          "box": [
            0.24530227738197405,
            0.782541860941968,
            0.3217555537368312,
            0.8036615708295036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "37",
          "box": [
            0.3775813940799598,
            0.782541860941968,
            0.39117516411675346,
            0.8036615708295036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 1,220,597",
          "box": [
            0.42923775104561235,
            0.782541860941968,
            0.5056889081242109,
            0.8036615708295036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "49",
          "box": [
            0.5615168099451546,
            0.782541860941968,
            0.5751105414496528,
            0.8036615708295036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 1,116,386",
          "box": [
            0.6130280928178267,
            0.782541860941968,
            0.6894749342793166,
            0.8036615708295036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "48",
          "box": [
            0.7453070746527778,
            0.782541860941968,
            0.7589008832218671,
            0.8036615708295036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 1,002,216",
          "box": [
            0.7969661674114189,
            0.782541860941968,
            0.8734178639421559,
            0.8036615708295036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "40",
          "box": [
            0.9292455345693261,
            0.782541860941968,
            0.9428393431384154,
            0.8036615708295036
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Activity",
          "box": [
            0.05303201771745778,
            0.8054805082433364,
            0.09712035246569702,
            0.8266002181308721
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "326,711",
          "box": [
            0.2781879155322759,
            0.8054805082433364,
            0.3217555922691268,
            0.8266002181308721
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "12",
          "box": [
            0.3775813940799598,
            0.8054805082433364,
            0.39117516411675346,
            0.8266002181308721
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(104,211)",
          "box": [
            0.45733688816879736,
            0.8054805082433364,
            0.5095587451048572,
            0.8266002181308721
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1)",
          "box": [
            0.5633460921470566,
            0.8054805082433364,
            0.5789802628334122,
            0.8266002181308721
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(114,170)",
          "box": [
            0.6412635186705926,
            0.8054805082433364,
            0.6934855297358349,
            0.8266002181308721
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(8)",
          "box": [
            0.7472773079920296,
            0.8054805082433364,
            0.7629116328075679,
            0.8266002181308721
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "67,495",
          "box": [
            0.836323593602036,
            0.8054805082433364,
            0.8734179410067472,
            0.8266002181308721
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "5",
          "box": [
            0.9357191914259785,
            0.8054805082433364,
            0.9428397284613715,
            0.8266002181308721
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Ending Balance",
          "box": [
            0.05303201771745778,
            0.8286145777484171,
            0.13975922748295946,
            0.8497342377706291
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 1,220,597",
          "box": [
            0.24530227738197405,
            0.8286145777484171,
            0.321755573002979,
            0.8497342377706291
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "49",
          "box": [
            0.3775813940799598,
            0.8286145777484171,
            0.39117516411675346,
            0.8497342377706291
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 1,116,386",
          "box": [
            0.42923775104561235,
            0.8286145777484171,
            0.5056889081242109,
            0.8497342377706291
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "48",
          "box": [
            0.5615168099451546,
            0.8286145777484171,
            0.5751105414496528,
            0.8497342377706291
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 1,002,216",
          "box": [
            0.6130280928178267,
            0.8286145777484171,
            0.6894749342793166,
            0.8497342377706291
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "40",
          "box": [
            0.7453070746527778,
            0.8286145777484171,
            0.7589008832218671,
            0.8497342377706291
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 1,069,711",
          "box": [
            0.7969661674114189,
            0.8286145777484171,
            0.8734178639421559,
            0.8497342377706291
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "45",
          "box": [
            0.9292455345693261,
            0.8286145777484171,
            0.9428393431384154,
            0.8497342377706291
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "% of Total Portfolio",
          "box": [
            0.05303201771745778,
            0.8654791140088848,
            0.16472338666819564,
            0.8865987740310968
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "10.0%",
          "box": [
            0.29226012181754063,
            0.8654791140088848,
            0.3258787212949811,
            0.8865987740310968
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "8.9%",
          "box": [
            0.4825168571086845,
            0.8654791140088848,
            0.5098029242621528,
            0.8865987740310968
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "8.0%",
          "box": [
            0.6664410986081518,
            0.8654791140088848,
            0.6937271272293245,
            0.8865987740310968
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "8.5%",
          "box": [
            0.8505059444543087,
            0.8654791140088848,
            0.8775105331883286,
            0.8865987740310968
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "3Q25 UPB",
        "row": 0,
        "col": 1,
        "sources": [
          "3Q25",
          "UPB"
        ],
        "source_cells": [
          "C3",
          "C4"
        ],
        "source_boxes": [
          [
            0.30348084189675073,
            0.303515290902331,
            0.3329762545498935,
            0.32463497585720485
          ],
          [
            0.27151595221625435,
            0.32665890961690663,
            0.29519951945603495,
            0.3477786195044424
          ]
        ],
        "box": [
          0.27151595221625435,
          0.303515290902331,
          0.3329762545498935,
          0.3477786195044424
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "3Q25 #",
        "row": 0,
        "col": 2,
        "sources": [
          "3Q25",
          "#"
        ],
        "source_cells": [
          "C3",
          "D4"
        ],
        "source_boxes": [
          [
            0.30348084189675073,
            0.303515290902331,
            0.3329762545498935,
            0.32463497585720485
          ],
          [
            0.36636283180930396,
            0.32665890961690663,
            0.37337081600921324,
            0.3477786195044424
          ]
        ],
        "box": [
          0.30348084189675073,
          0.303515290902331,
          0.37337081600921324,
          0.3477786195044424
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "4Q25 UPB",
        "row": 0,
        "col": 3,
        "sources": [
          "4Q25",
          "UPB"
        ],
        "source_cells": [
          "F3",
          "F4"
        ],
        "source_boxes": [
          [
            0.4872720121133207,
            0.303515290902331,
            0.5169081254438921,
            0.32463497585720485
          ],
          [
            0.45544017444957385,
            0.32665890961690663,
            0.4789830602780737,
            0.3477786195044424
          ]
        ],
        "box": [
          0.45544017444957385,
          0.303515290902331,
          0.5169081254438921,
          0.3477786195044424
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "4Q25 #",
        "row": 0,
        "col": 4,
        "sources": [
          "4Q25",
          "#"
        ],
        "source_cells": [
          "F3",
          "G4"
        ],
        "source_boxes": [
          [
            0.4872720121133207,
            0.303515290902331,
            0.5169081254438921,
            0.32463497585720485
          ],
          [
            0.5501464304297862,
            0.32665890961690663,
            0.5571544146296954,
            0.3477786195044424
          ]
        ],
        "box": [
          0.4872720121133207,
          0.303515290902331,
          0.5571544146296954,
          0.3477786195044424
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "1Q26 UPB",
        "row": 0,
        "col": 5,
        "sources": [
          "1Q26",
          "UPB"
        ],
        "source_cells": [
          "I3",
          "I4"
        ],
        "source_boxes": [
          [
            0.6712057710898043,
            0.303515290902331,
            0.7008418844203756,
            0.32463497585720485
          ],
          [
            0.6393644544813368,
            0.32665890961690663,
            0.662907301777541,
            0.3477786195044424
          ]
        ],
        "box": [
          0.6393644544813368,
          0.303515290902331,
          0.7008418844203756,
          0.3477786195044424
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "1Q26 #",
        "row": 0,
        "col": 6,
        "sources": [
          "1Q26",
          "#"
        ],
        "source_cells": [
          "I3",
          "J4"
        ],
        "source_boxes": [
          [
            0.6712057710898043,
            0.303515290902331,
            0.7008418844203756,
            0.32463497585720485
          ],
          [
            0.7340706719292535,
            0.32665890961690663,
            0.7410786175968671,
            0.3477786195044424
          ]
        ],
        "box": [
          0.6712057710898043,
          0.303515290902331,
          0.7410786175968671,
          0.3477786195044424
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "2Q26 UPB",
        "row": 0,
        "col": 7,
        "sources": [
          "2Q26",
          "UPB"
        ],
        "source_cells": [
          "L3",
          "L4"
        ],
        "source_boxes": [
          [
            0.8551438456833965,
            0.303515290902331,
            0.8846391620058002,
            0.32463497585720485
          ],
          [
            0.8231480145695234,
            0.32665890961690663,
            0.8466908618657276,
            0.3477786195044424
          ]
        ],
        "box": [
          0.8231480145695234,
          0.303515290902331,
          0.8846391620058002,
          0.3477786195044424
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "2Q26 #",
        "row": 0,
        "col": 8,
        "sources": [
          "2Q26",
          "#"
        ],
        "source_cells": [
          "L3",
          "M4"
        ],
        "source_boxes": [
          [
            0.8551438456833965,
            0.303515290902331,
            0.8846391620058002,
            0.32463497585720485
          ],
          [
            0.9178541549528488,
            0.32665890961690663,
            0.9248621006204625,
            0.3477786195044424
          ]
        ],
        "box": [
          0.8551438456833965,
          0.303515290902331,
          0.9248621006204625,
          0.3477786195044424
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Delinquency Rollforward",
        "row": 1,
        "col": 0,
        "sources": [
          "Delinquency Rollforward"
        ],
        "source_cells": [
          "G2"
        ],
        "source_boxes": [
          [
            0.536452594801863,
            0.28040854548273514,
            0.5953355268998579,
            0.30032488255718953
          ]
        ],
        "box": [
          0.536452594801863,
          0.28040854548273514,
          0.5953355268998579,
          0.30032488255718953
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 528,700",
        "row": 2,
        "col": 1,
        "sources": [
          "$",
          "528,700"
        ],
        "source_cells": [
          "B5",
          "C5"
        ],
        "source_boxes": [
          [
            0.24530227738197405,
            0.3495996512618719,
            0.2524228336835148,
            0.3707193611494077
          ],
          [
            0.2781879155322759,
            0.3495996512618719,
            0.3217555922691268,
            0.3707193611494077
          ]
        ],
        "box": [
          0.24530227738197405,
          0.3495996512618719,
          0.3217555922691268,
          0.3707193611494077
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 749,250",
        "row": 2,
        "col": 3,
        "sources": [
          "$",
          "749,250"
        ],
        "source_cells": [
          "E5",
          "F5"
        ],
        "source_boxes": [
          [
            0.42923775104561235,
            0.3495996512618719,
            0.43635828808100535,
            0.3707193611494077
          ],
          [
            0.4619807233714094,
            0.3495996512618719,
            0.5056889466565064,
            0.3707193611494077
          ]
        ],
        "box": [
          0.42923775104561235,
          0.3495996512618719,
          0.5056889466565064,
          0.3707193611494077
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 617,448",
        "row": 2,
        "col": 5,
        "sources": [
          "$",
          "617,448"
        ],
        "source_cells": [
          "H5",
          "I5"
        ],
        "source_boxes": [
          [
            0.6130280928178267,
            0.3495996512618719,
            0.6201486298532197,
            0.3707193611494077
          ],
          [
            0.6459073538732047,
            0.3495996512618719,
            0.6894749342793166,
            0.3707193611494077
          ]
        ],
        "box": [
          0.6130280928178267,
          0.3495996512618719,
          0.6894749342793166,
          0.3707193611494077
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 481,450",
        "row": 2,
        "col": 7,
        "sources": [
          "$",
          "481,450"
        ],
        "source_cells": [
          "K5",
          "L5"
        ],
        "source_boxes": [
          [
            0.7969661674114189,
            0.3495996512618719,
            0.8040867044468119,
            0.3707193611494077
          ],
          [
            0.8297096021247633,
            0.3495996512618719,
            0.8734179410067472,
            0.3707193611494077
          ]
        ],
        "box": [
          0.7969661674114189,
          0.3495996512618719,
          0.8734179410067472,
          0.3707193611494077
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 749,250",
        "row": 6,
        "col": 1,
        "sources": [
          "$",
          "749,250"
        ],
        "source_cells": [
          "B9",
          "C9"
        ],
        "source_boxes": [
          [
            0.24530227738197405,
            0.4419458925334457,
            0.2524228336835148,
            0.46306560242098144
          ],
          [
            0.2781879155322759,
            0.4419458925334457,
            0.3217555922691268,
            0.46306560242098144
          ]
        ],
        "box": [
          0.24530227738197405,
          0.4419458925334457,
          0.3217555922691268,
          0.46306560242098144
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 617,448",
        "row": 6,
        "col": 3,
        "sources": [
          "$",
          "617,448"
        ],
        "source_cells": [
          "E9",
          "F9"
        ],
        "source_boxes": [
          [
            0.42923775104561235,
            0.4419458925334457,
            0.43635828808100535,
            0.46306560242098144
          ],
          [
            0.4619807233714094,
            0.4419458925334457,
            0.5056889466565064,
            0.46306560242098144
          ]
        ],
        "box": [
          0.42923775104561235,
          0.4419458925334457,
          0.5056889466565064,
          0.46306560242098144
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 481,450",
        "row": 6,
        "col": 5,
        "sources": [
          "$",
          "481,450"
        ],
        "source_cells": [
          "H9",
          "I9"
        ],
        "source_boxes": [
          [
            0.6130280928178267,
            0.4419458925334457,
            0.6201486298532197,
            0.46306560242098144
          ],
          [
            0.6459073538732047,
            0.4419458925334457,
            0.6894749342793166,
            0.46306560242098144
          ]
        ],
        "box": [
          0.6130280928178267,
          0.4419458925334457,
          0.6894749342793166,
          0.46306560242098144
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 523,765",
        "row": 6,
        "col": 7,
        "sources": [
          "$",
          "523,765"
        ],
        "source_cells": [
          "K9",
          "L9"
        ],
        "source_boxes": [
          [
            0.7969661674114189,
            0.4419458925334457,
            0.8040867044468119,
            0.46306560242098144
          ],
          [
            0.8297096021247633,
            0.4419458925334457,
            0.8734179410067472,
            0.46306560242098144
          ]
        ],
        "box": [
          0.7969661674114189,
          0.4419458925334457,
          0.8734179410067472,
          0.46306560242098144
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "REO Rollforward",
        "row": 7,
        "col": 0,
        "sources": [
          "REO Rollforward"
        ],
        "source_cells": [
          "H10"
        ],
        "source_boxes": [
          [
            0.5960042807016641,
            0.4778362099641289,
            0.6390087574227011,
            0.4989559198516646
          ]
        ],
        "box": [
          0.5960042807016641,
          0.4778362099641289,
          0.6390087574227011,
          0.4989559198516646
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "3Q25 Carrying Value",
        "row": 7,
        "col": 1,
        "sources": [
          "3Q25",
          "Carrying Value"
        ],
        "source_cells": [
          "C11",
          "C12"
        ],
        "source_boxes": [
          [
            0.30348084189675073,
            0.5007770014744178,
            0.3329762545498935,
            0.5218967113619536
          ],
          [
            0.24151622887813684,
            0.5239142623602175,
            0.3254853065567787,
            0.5450339722477533
          ]
        ],
        "box": [
          0.24151622887813684,
          0.5007770014744178,
          0.3329762545498935,
          0.5450339722477533
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "3Q25 #",
        "row": 7,
        "col": 2,
        "sources": [
          "3Q25",
          "#"
        ],
        "source_cells": [
          "C11",
          "D12"
        ],
        "source_boxes": [
          [
            0.30348084189675073,
            0.5007770014744178,
            0.3329762545498935,
            0.5218967113619536
          ],
          [
            0.3663370151712437,
            0.5239142623602175,
            0.37334499937115295,
            0.5450339722477533
          ]
        ],
        "box": [
          0.30348084189675073,
          0.5007770014744178,
          0.37334499937115295,
          0.5450339722477533
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "4Q25 Carrying Value",
        "row": 7,
        "col": 3,
        "sources": [
          "4Q25",
          "Carrying Value"
        ],
        "source_cells": [
          "F11",
          "E12"
        ],
        "source_boxes": [
          [
            0.4872720121133207,
            0.5007770014744178,
            0.5169081254438921,
            0.5218967113619536
          ],
          [
            0.42544043184530855,
            0.5248097194102873,
            0.45515021593260857,
            0.5450339722477533
          ]
        ],
        "box": [
          0.42544043184530855,
          0.5007770014744178,
          0.5169081254438921,
          0.5450339722477533
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "4Q25 #",
        "row": 7,
        "col": 4,
        "sources": [
          "4Q25",
          "#"
        ],
        "source_cells": [
          "F11",
          "G12"
        ],
        "source_boxes": [
          [
            0.4872720121133207,
            0.5007770014744178,
            0.5169081254438921,
            0.5218967113619536
          ],
          [
            0.5501205367271347,
            0.5239142623602175,
            0.5571285209270439,
            0.5450339722477533
          ]
        ],
        "box": [
          0.4872720121133207,
          0.5007770014744178,
          0.5571285209270439,
          0.5450339722477533
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "1Q26 Carrying Value",
        "row": 7,
        "col": 5,
        "sources": [
          "1Q26",
          "Carrying Value"
        ],
        "source_cells": [
          "I11",
          "I12"
        ],
        "source_boxes": [
          [
            0.6712057710898043,
            0.5007770014744178,
            0.7008418844203756,
            0.5218967113619536
          ],
          [
            0.6092239534011995,
            0.5239142623602175,
            0.6931931466767283,
            0.5450339722477533
          ]
        ],
        "box": [
          0.6092239534011995,
          0.5007770014744178,
          0.7008418844203756,
          0.5450339722477533
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "1Q26 #",
        "row": 7,
        "col": 6,
        "sources": [
          "1Q26",
          "#"
        ],
        "source_cells": [
          "I11",
          "J12"
        ],
        "source_boxes": [
          [
            0.6712057710898043,
            0.5007770014744178,
            0.7008418844203756,
            0.5218967113619536
          ],
          [
            0.7340448552911932,
            0.5239142623602175,
            0.7410528009588068,
            0.5450339722477533
          ]
        ],
        "box": [
          0.6712057710898043,
          0.5007770014744178,
          0.7410528009588068,
          0.5450339722477533
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "2Q26 Carrying Value",
        "row": 7,
        "col": 7,
        "sources": [
          "2Q26",
          "Carrying Value"
        ],
        "source_cells": [
          "L11",
          "L12"
        ],
        "source_boxes": [
          [
            0.8551438456833965,
            0.5007770014744178,
            0.8846391620058002,
            0.5218967113619536
          ],
          [
            0.7931483104975536,
            0.5239142623602175,
            0.8771175037730824,
            0.5450339722477533
          ]
        ],
        "box": [
          0.7931483104975536,
          0.5007770014744178,
          0.8846391620058002,
          0.5450339722477533
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "2Q26 #",
        "row": 7,
        "col": 8,
        "sources": [
          "2Q26",
          "#"
        ],
        "source_cells": [
          "L11",
          "M12"
        ],
        "source_boxes": [
          [
            0.8551438456833965,
            0.5007770014744178,
            0.8846391620058002,
            0.5218967113619536
          ],
          [
            0.9178285695085622,
            0.5239142623602175,
            0.9248365151761758,
            0.5450339722477533
          ]
        ],
        "box": [
          0.8551438456833965,
          0.5007770014744178,
          0.9248365151761758,
          0.5450339722477533
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 365,186",
        "row": 8,
        "col": 1,
        "sources": [
          "$",
          "365,186"
        ],
        "source_cells": [
          "B13",
          "C13"
        ],
        "source_boxes": [
          [
            0.24530227738197405,
            0.547048381730622,
            0.2524228336835148,
            0.5681680916181577
          ],
          [
            0.2781879155322759,
            0.547048381730622,
            0.3217555922691268,
            0.5681680916181577
          ]
        ],
        "box": [
          0.24530227738197405,
          0.547048381730622,
          0.3217555922691268,
          0.5681680916181577
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 471,347",
        "row": 8,
        "col": 3,
        "sources": [
          "$",
          "471,347"
        ],
        "source_cells": [
          "E13",
          "F13"
        ],
        "source_boxes": [
          [
            0.42923775104561235,
            0.547048381730622,
            0.43635828808100535,
            0.5681680916181577
          ],
          [
            0.4619807233714094,
            0.547048381730622,
            0.5056889466565064,
            0.5681680916181577
          ]
        ],
        "box": [
          0.42923775104561235,
          0.547048381730622,
          0.5056889466565064,
          0.5681680916181577
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 498,938",
        "row": 8,
        "col": 5,
        "sources": [
          "$",
          "498,938"
        ],
        "source_cells": [
          "H13",
          "I13"
        ],
        "source_boxes": [
          [
            0.6130280928178267,
            0.547048381730622,
            0.6201486298532197,
            0.5681680916181577
          ],
          [
            0.6459073538732047,
            0.547048381730622,
            0.6894749342793166,
            0.5681680916181577
          ]
        ],
        "box": [
          0.6130280928178267,
          0.547048381730622,
          0.6894749342793166,
          0.5681680916181577
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 520,766",
        "row": 8,
        "col": 7,
        "sources": [
          "$",
          "520,766"
        ],
        "source_cells": [
          "K13",
          "L13"
        ],
        "source_boxes": [
          [
            0.7969661674114189,
            0.547048381730622,
            0.8040867044468119,
            0.5681680916181577
          ],
          [
            0.8297096021247633,
            0.547048381730622,
            0.8734179410067472,
            0.5681680916181577
          ]
        ],
        "box": [
          0.7969661674114189,
          0.547048381730622,
          0.8734179410067472,
          0.5681680916181577
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 471,347",
        "row": 13,
        "col": 1,
        "sources": [
          "$",
          "471,347"
        ],
        "source_cells": [
          "B19",
          "C19"
        ],
        "source_boxes": [
          [
            0.24530227738197405,
            0.662343791886872,
            0.2524228336835148,
            0.6834635017744077
          ],
          [
            0.2781879155322759,
            0.662343791886872,
            0.3217555922691268,
            0.6834635017744077
          ]
        ],
        "box": [
          0.24530227738197405,
          0.662343791886872,
          0.3217555922691268,
          0.6834635017744077
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 498,938",
        "row": 13,
        "col": 3,
        "sources": [
          "$",
          "498,938"
        ],
        "source_cells": [
          "E19",
          "F19"
        ],
        "source_boxes": [
          [
            0.42923775104561235,
            0.662343791886872,
            0.43635828808100535,
            0.6834635017744077
          ],
          [
            0.4619807233714094,
            0.662343791886872,
            0.5056889466565064,
            0.6834635017744077
          ]
        ],
        "box": [
          0.42923775104561235,
          0.662343791886872,
          0.5056889466565064,
          0.6834635017744077
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 520,766",
        "row": 13,
        "col": 5,
        "sources": [
          "$",
          "520,766"
        ],
        "source_cells": [
          "H19",
          "I19"
        ],
        "source_boxes": [
          [
            0.6130280928178267,
            0.662343791886872,
            0.6201486298532197,
            0.6834635017744077
          ],
          [
            0.6459073538732047,
            0.662343791886872,
            0.6894749342793166,
            0.6834635017744077
          ]
        ],
        "box": [
          0.6130280928178267,
          0.662343791886872,
          0.6894749342793166,
          0.6834635017744077
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 545,946 1",
        "row": 13,
        "col": 7,
        "sources": [
          "$",
          "545,946",
          "1"
        ],
        "source_cells": [
          "K19",
          "L19",
          "N29"
        ],
        "source_boxes": [
          [
            0.7969661674114189,
            0.662343791886872,
            0.8040867044468119,
            0.6834635017744077
          ],
          [
            0.8297096021247633,
            0.662343791886872,
            0.8734179410067472,
            0.6834635017744077
          ],
          [
            0.9407539752998737,
            0.9627710479536867,
            0.953435647367227,
            0.9791827233009089
          ]
        ],
        "box": [
          0.7969661674114189,
          0.662343791886872,
          0.953435647367227,
          0.9791827233009089
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Combined Non-Performing Assets",
        "row": 14,
        "col": 0,
        "sources": [
          "Combined Non-Performing Assets"
        ],
        "source_cells": [
          "G20"
        ],
        "source_boxes": [
          [
            0.536452594801863,
            0.700200465609353,
            0.5960042807016641,
            0.7371600987014209
          ]
        ],
        "box": [
          0.536452594801863,
          0.700200465609353,
          0.5960042807016641,
          0.7371600987014209
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "3Q25 UPB",
        "row": 14,
        "col": 1,
        "sources": [
          "3Q25",
          "UPB"
        ],
        "source_cells": [
          "C21",
          "C22"
        ],
        "source_boxes": [
          [
            0.30348084189675073,
            0.7362630507525276,
            0.3329762545498935,
            0.7573827606400633
          ],
          [
            0.27151595221625435,
            0.7593972199882557,
            0.29642382535067474,
            0.7805169298757915
          ]
        ],
        "box": [
          0.27151595221625435,
          0.7362630507525276,
          0.3329762545498935,
          0.7805169298757915
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "3Q25 #",
        "row": 14,
        "col": 2,
        "sources": [
          "3Q25",
          "#"
        ],
        "source_cells": [
          "C21",
          "D22"
        ],
        "source_boxes": [
          [
            0.30348084189675073,
            0.7362630507525276,
            0.3329762545498935,
            0.7573827606400633
          ],
          [
            0.3663629088738952,
            0.7593972199882557,
            0.37337089307380444,
            0.7805169298757915
          ]
        ],
        "box": [
          0.30348084189675073,
          0.7362630507525276,
          0.37337089307380444,
          0.7805169298757915
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "4Q25 UPB",
        "row": 14,
        "col": 3,
        "sources": [
          "4Q25",
          "UPB"
        ],
        "source_cells": [
          "F21",
          "F22"
        ],
        "source_boxes": [
          [
            0.4872720121133207,
            0.7362630507525276,
            0.5169080869115964,
            0.7573827606400633
          ],
          [
            0.45544017444957385,
            0.7593972199882557,
            0.48020734690656564,
            0.7805169298757915
          ]
        ],
        "box": [
          0.45544017444957385,
          0.7362630507525276,
          0.5169080869115964,
          0.7805169298757915
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "4Q25 #",
        "row": 14,
        "col": 4,
        "sources": [
          "4Q25",
          "#"
        ],
        "source_cells": [
          "F21",
          "G22"
        ],
        "source_boxes": [
          [
            0.4872720121133207,
            0.7362630507525276,
            0.5169080869115964,
            0.7573827606400633
          ],
          [
            0.5501463918974905,
            0.7593972199882557,
            0.5571543760973998,
            0.7805169298757915
          ]
        ],
        "box": [
          0.4872720121133207,
          0.7362630507525276,
          0.5571543760973998,
          0.7805169298757915
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "1Q26 UPB",
        "row": 14,
        "col": 5,
        "sources": [
          "1Q26",
          "UPB"
        ],
        "source_cells": [
          "I21",
          "I22"
        ],
        "source_boxes": [
          [
            0.6712057710898043,
            0.7362630507525276,
            0.7008418073557844,
            0.7573827606400633
          ],
          [
            0.6393644159490411,
            0.7593972199882557,
            0.6641315498737373,
            0.7805169298757915
          ]
        ],
        "box": [
          0.6393644159490411,
          0.7362630507525276,
          0.7008418073557844,
          0.7805169298757915
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "1Q26 #",
        "row": 14,
        "col": 6,
        "sources": [
          "1Q26",
          "#"
        ],
        "source_cells": [
          "I21",
          "J22"
        ],
        "source_boxes": [
          [
            0.6712057710898043,
            0.7362630507525276,
            0.7008418073557844,
            0.7573827606400633
          ],
          [
            0.7340705948646622,
            0.7593972199882557,
            0.7410785405322758,
            0.7805169298757915
          ]
        ],
        "box": [
          0.6712057710898043,
          0.7362630507525276,
          0.7410785405322758,
          0.7805169298757915
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "2Q26 UPB",
        "row": 14,
        "col": 7,
        "sources": [
          "2Q26",
          "UPB"
        ],
        "source_cells": [
          "L21",
          "L22"
        ],
        "source_boxes": [
          [
            0.8551438456833965,
            0.7362630507525276,
            0.8846392390703914,
            0.7573827606400633
          ],
          [
            0.8231479375049321,
            0.7593972199882557,
            0.8480557528409091,
            0.7805169298757915
          ]
        ],
        "box": [
          0.8231479375049321,
          0.7362630507525276,
          0.8846392390703914,
          0.7805169298757915
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "2Q26 #",
        "row": 14,
        "col": 8,
        "sources": [
          "2Q26",
          "#"
        ],
        "source_cells": [
          "L21",
          "M22"
        ],
        "source_boxes": [
          [
            0.8551438456833965,
            0.7362630507525276,
            0.8846392390703914,
            0.7573827606400633
          ],
          [
            0.9178540008236663,
            0.7593972199882557,
            0.92486194649128,
            0.7805169298757915
          ]
        ],
        "box": [
          0.8551438456833965,
          0.7362630507525276,
          0.92486194649128,
          0.7805169298757915
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 893,886",
        "row": 15,
        "col": 1,
        "sources": [
          "$",
          "893,886"
        ],
        "source_cells": [
          "B23",
          "C23"
        ],
        "source_boxes": [
          [
            0.24530227738197405,
            0.782541860941968,
            0.2524228336835148,
            0.8036615708295036
          ],
          [
            0.2781878577338325,
            0.782541860941968,
            0.3217555537368312,
            0.8036615708295036
          ]
        ],
        "box": [
          0.24530227738197405,
          0.782541860941968,
          0.3217555537368312,
          0.8036615708295036
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 1,220,597",
        "row": 15,
        "col": 3,
        "sources": [
          "$",
          "1,220,597"
        ],
        "source_cells": [
          "E23",
          "F23"
        ],
        "source_boxes": [
          [
            0.42923775104561235,
            0.782541860941968,
            0.43635828808100535,
            0.8036615708295036
          ],
          [
            0.45170797482885494,
            0.782541860941968,
            0.5056889081242109,
            0.8036615708295036
          ]
        ],
        "box": [
          0.42923775104561235,
          0.782541860941968,
          0.5056889081242109,
          0.8036615708295036
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 1,116,386",
        "row": 15,
        "col": 5,
        "sources": [
          "$",
          "1,116,386"
        ],
        "source_cells": [
          "H23",
          "I23"
        ],
        "source_boxes": [
          [
            0.6130280928178267,
            0.782541860941968,
            0.6201486298532197,
            0.8036615708295036
          ],
          [
            0.6356346438629459,
            0.782541860941968,
            0.6894749342793166,
            0.8036615708295036
          ]
        ],
        "box": [
          0.6130280928178267,
          0.782541860941968,
          0.6894749342793166,
          0.8036615708295036
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 1,002,216",
        "row": 15,
        "col": 7,
        "sources": [
          "$",
          "1,002,216"
        ],
        "source_cells": [
          "K23",
          "L23"
        ],
        "source_boxes": [
          [
            0.7969661674114189,
            0.782541860941968,
            0.8040867044468119,
            0.8036615708295036
          ],
          [
            0.8194368150499132,
            0.782541860941968,
            0.8734178639421559,
            0.8036615708295036
          ]
        ],
        "box": [
          0.7969661674114189,
          0.782541860941968,
          0.8734178639421559,
          0.8036615708295036
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 1,220,597",
        "row": 17,
        "col": 1,
        "sources": [
          "$",
          "1,220,597"
        ],
        "source_cells": [
          "B25",
          "C25"
        ],
        "source_boxes": [
          [
            0.24530227738197405,
            0.8286145777484171,
            0.2524228336835148,
            0.8497342377706291
          ],
          [
            0.2679151477235736,
            0.8286145777484171,
            0.321755573002979,
            0.8497342377706291
          ]
        ],
        "box": [
          0.24530227738197405,
          0.8286145777484171,
          0.321755573002979,
          0.8497342377706291
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 1,116,386",
        "row": 17,
        "col": 3,
        "sources": [
          "$",
          "1,116,386"
        ],
        "source_cells": [
          "E25",
          "F25"
        ],
        "source_boxes": [
          [
            0.42923775104561235,
            0.8286145777484171,
            0.43635828808100535,
            0.8497342377706291
          ],
          [
            0.45170797482885494,
            0.8286145777484171,
            0.5056889081242109,
            0.8497342377706291
          ]
        ],
        "box": [
          0.42923775104561235,
          0.8286145777484171,
          0.5056889081242109,
          0.8497342377706291
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 1,002,216",
        "row": 17,
        "col": 5,
        "sources": [
          "$",
          "1,002,216"
        ],
        "source_cells": [
          "H25",
          "I25"
        ],
        "source_boxes": [
          [
            0.6130280928178267,
            0.8286145777484171,
            0.6201486298532197,
            0.8497342377706291
          ],
          [
            0.6356346438629459,
            0.8286145777484171,
            0.6894749342793166,
            0.8497342377706291
          ]
        ],
        "box": [
          0.6130280928178267,
          0.8286145777484171,
          0.6894749342793166,
          0.8497342377706291
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 1,069,711",
        "row": 17,
        "col": 7,
        "sources": [
          "$",
          "1,069,711"
        ],
        "source_cells": [
          "K25",
          "L25"
        ],
        "source_boxes": [
          [
            0.7969661674114189,
            0.8286145777484171,
            0.8040867044468119,
            0.8497342377706291
          ],
          [
            0.8194368150499132,
            0.8286145777484171,
            0.8734178639421559,
            0.8497342377706291
          ]
        ],
        "box": [
          0.7969661674114189,
          0.8286145777484171,
          0.8734178639421559,
          0.8497342377706291
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [],
    "flavor": "stream",
    "kind": "text_table",
    "source": "data/playground/uploads/ca16edcf3b834136.pdf",
    "camelot_accuracy": 90.66,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "ca16edcf3b834136-p17-t1",
    "content_fingerprint": "33444e0b",
    "title": "Allowance for Credit Losses - Structured Business",
    "subtitle": "",
    "markdown": "| ($M) | FY'17 | FY'18 | FY'19 | FY'20 2 | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 | 1H26 | 1H26 w/REO |\n| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |\n| Beginning Balance | $ 83.7 | $ 62.8 | $ 71.1 | $ 88.4 | $ 148.3 | $ 113.2 | $ 132.6 | $ 195.7 | $ 239.0 | $ 146.0 |  |\n| Provision for loan losses 1 | (0.4) | 11.5 | - | 59.9 | (24.3) | 19.4 | 68.8 | 55.5 | 35.3 | 43.0 |  |\n| Net charge-offs | (20.5) | (3.2) | - | - | (10.8) | - | (5.7) | (12.2) | (128.3) 3 | (25.6) |  |\n| Ending balance | $ 62.8 | $ 71.1 | $ 71.1 | $ 148.3 | $ 113.2 | $ 132.6 | $ 195.7 | $ 239.0 | $ 146.0 | $ 163.4 | $ 261.4 4 |\n| Total portfolio UPB | $2.7B | $3.3B | $4.3B | $5.5B | $12.2B | $14.5B | $12.6B | $11.3B | $12.1B | $12.1B | $12.7B |\n| Ending balance % of total UPB | 2.4% | 2.2% | 1.7% | 2.7% | 0.9% | 0.9% | 1.6% | 2.1% | 1.2% | 1.3% | 2.2% |",
    "footnotes": [
      {
        "marker": "",
        "text": "Source: Company filings (As of June 30, 2026)"
      },
      {
        "marker": "1",
        "text": "Net of reversals"
      },
      {
        "marker": "2",
        "text": "Includes impact of adopting current expected credit loss (\u201cCECL\u201d) on January 1, 2020 of $17.3M"
      },
      {
        "marker": "3",
        "text": "Includes $68.9M related to a land development legacy asset from 2006 (Homewood)"
      },
      {
        "marker": "4",
        "text": "Includes $97.9M of reserves related to REO assets"
      }
    ],
    "footnote_refs": [
      "2",
      "1",
      "3",
      "4"
    ],
    "footnote_marks": [
      {
        "marker": "2",
        "row": 0,
        "col": 4,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "1",
        "row": 2,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "3",
        "row": 3,
        "col": 9,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "4",
        "row": 4,
        "col": 11,
        "kind": "footnote",
        "scope": "cell"
      }
    ],
    "units": "",
    "header_rows": 1,
    "page": 17,
    "bbox": [
      29.9,
      5.0,
      761.1,
      378.5
    ],
    "som_region": [
      0.03772956193095506,
      0.3815178964652267,
      0.9610114049429845,
      0.9917598549836601
    ],
    "content_region": [
      0.03772956193095506,
      0.3815178964652267,
      0.9610114049429845,
      0.9819559334150327
    ],
    "cell_grid": [
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.39595710283414454,
            0.054885244015597974,
            0.4210954548379657
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Allowance for Credit Losses - Structured Business",
          "box": [
            0.3234901428222656,
            0.3913218180338542,
            0.6640467017587989,
            0.4170266195060381
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8420231518949424,
            0.39595710283414454,
            0.9534357414113607,
            0.4210954548379657
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.4210954548379657,
            0.054885244015597974,
            0.4426639142137279
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.054885244015597974,
            0.4210954548379657,
            0.8420231518949424,
            0.4426639142137279
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1H26",
          "box": [
            0.8643930608575995,
            0.42052903518178103,
            0.900895706330887,
            0.4462338615866268
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.4426639142137279,
            0.054885244015597974,
            0.4566862337361691
          ],
          "status": null,
          "note": null
        },
        {
          "text": "($M)\nFY'17\nFY'18\nFY'19\nFY'20 2\nFY'21\nFY'22\nFY'23\nFY'24\nFY'25\n1H26",
          "box": [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8420231518949424,
            0.4426639142137279,
            0.9534357414113607,
            0.4566862337361691
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.4566862337361691,
            0.054885244015597974,
            0.47810510936139916
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.054885244015597974,
            0.4566862337361691,
            0.8420231518949424,
            0.47810510936139916
          ],
          "status": null,
          "note": null
        },
        {
          "text": "w/REO",
          "box": [
            0.857882027674203,
            0.44857364230685765,
            0.9070240367542614,
            0.4742784687117034
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.47810510936139916,
            0.054885244015597974,
            0.5012552279298345
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Beginning Balance\n$ \n83.7\n$ \n62.8\n$ \n71.1\n$   \n88.4\n$ \n148.3\n$ \n113.2\n$ \n132.6\n$ \n195.7\n$ \n239.0\n$ \n146.0",
          "box": [
            0.07545507797087082,
            0.4775957095077614,
            0.8422809947620739,
            0.5033005359126073
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8420231518949424,
            0.47810510936139916,
            0.9534357414113607,
            0.5012552279298345
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.5012552279298345,
            0.054885244015597974,
            0.51174851038157
          ],
          "status": null,
          "note": null
        },
        {
          "text": "5.7%",
          "box": [
            0.3919697000522806,
            0.4963197895124847,
            0.412364150538589,
            0.5123473024056628
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8420231518949424,
            0.5012552279298345,
            0.9534357414113607,
            0.51174851038157
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.51174851038157,
            0.054885244015597974,
            0.5273015748309439
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Provision for loan",
          "box": [
            0.07545507797087082,
            0.5069559134689032,
            0.18470242047550703,
            0.5302126018050449
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8420231518949424,
            0.51174851038157,
            0.9534357414113607,
            0.5273015748309439
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.5273015748309439,
            0.054885244015597974,
            0.5401136453234887
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(0.4)\n   \n11.5\n     \n-\n     \n59.9\n    \n(24.3)\n     \n19.4\n     \n68.8\n     \n55.5\n     \n35.3\n     \n43.0",
          "box": [
            0.24242832684757734,
            0.5197552948995353,
            0.8422809947620739,
            0.5454601213043812
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8420231518949424,
            0.5273015748309439,
            0.9534357414113607,
            0.5401136453234887
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.5401136453234887,
            0.054885244015597974,
            0.5606227093966254
          ],
          "status": null,
          "note": null
        },
        {
          "text": "losses 1",
          "box": [
            0.07545507797087082,
            0.531897800420624,
            0.12163964666501441,
            0.5582484326331444
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8420231518949424,
            0.5401136453234887,
            0.9534357414113607,
            0.5606227093966254
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.5606227093966254,
            0.054885244015597974,
            0.5686466854709624
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3",
          "box": [
            0.7801625415532276,
            0.5610104729147518,
            0.7838171756628788,
            0.5720266703686683
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8420231518949424,
            0.5606227093966254,
            0.9534357414113607,
            0.5686466854709624
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.5686466854709624,
            0.054885244015597974,
            0.5918718925096239
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Net charge-offs\n  \n(20.5)\n    \n(3.2)\n     \n-\n       \n-\n    \n(10.8)\n       \n-\n      \n(5.7)\n    \n(12.2)\n  \n(128.3)",
          "box": [
            0.07545507797087082,
            0.5609271978241166,
            0.7763906151357324,
            0.5866320242289624
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(25.6)",
          "box": [
            0.807424140698982,
            0.5609271978241166,
            0.8477521954160748,
            0.5866320242289624
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.5918718925096239,
            0.054885244015597974,
            0.6002164744521278
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.054885244015597974,
            0.5918718925096239,
            0.8420231518949424,
            0.6002164744521278
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8420231518949424,
            0.5918718925096239,
            0.9534357414113607,
            0.6002164744521278
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.6002164744521278,
            0.054885244015597974,
            0.619574718553667
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Ending balance\n$ \n62.8\n$ \n71.1\n$ \n71.1\n$ \n148.3\n$ \n113.2\n$ \n132.6\n$ \n195.7\n$ \n239.0\n$ \n146.0\n$ \n163.4",
          "box": [
            0.07545507797087082,
            0.5899492151596967,
            0.8422809947620739,
            0.6156540415645425
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4\n$ \n261.4",
          "box": [
            0.857882027674203,
            0.5899492151596967,
            0.9209405918314,
            0.6156540415645425
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.619574718553667,
            0.054885244015597974,
            0.6486952662233862
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Total portfolio UPB\n$2.7B\n$3.3B\n$4.3B\n$5.5B\n$12.2B\n$14.5B\n$12.6B\n$11.3B\n$12.1B\n$12.1B",
          "box": [
            0.08272884831284032,
            0.6191667045643127,
            0.8428651443635574,
            0.6448715309691585
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$12.7B",
          "box": [
            0.8594985345397332,
            0.6191667045643127,
            0.9079162905914615,
            0.6448715309691585
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.6486952662233862,
            0.054885244015597974,
            0.6676908572734714
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Ending balance % of",
          "box": [
            0.07545507797087082,
            0.6483252531562755,
            0.19812009792135218,
            0.6715819414924172
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8420231518949424,
            0.6486952662233862,
            0.9534357414113607,
            0.6676908572734714
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.6676908572734714,
            0.054885244015597974,
            0.6812454855976265
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2.4%\n2.2%\n1.7%\n2.7%\n0.9%\n0.9%\n1.6%\n2.1%\n1.2%",
          "box": [
            0.2400008500224412,
            0.659164528441585,
            0.7761478616733744,
            0.6848693548464307
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1.3%\n2.2%",
          "box": [
            0.8787125866822522,
            0.6676908572734714,
            0.9124852960759943,
            0.6812454855976265
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.6812454855976265,
            0.054885244015597974,
            0.7109107106124053
          ],
          "status": null,
          "note": null
        },
        {
          "text": "total UPB",
          "box": [
            0.07545507797087082,
            0.6734278560463899,
            0.13267841724434284,
            0.6966845443825317
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8420231518949424,
            0.6812454855976265,
            0.9534357414113607,
            0.7109107106124053
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.7109107106124053,
            0.054885244015597974,
            0.7615276639136924
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Agency",
          "box": [
            0.447275566332268,
            0.7186663259867749,
            0.5159799595071812,
            0.7545485652350132
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8420231518949424,
            0.7109107106124053,
            0.9534357414113607,
            0.7615276639136924
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.7615276639136924,
            0.054885244015597974,
            0.7970320330829168
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf06e\nAgency business credit risk is limited by nature of loan sales and servicing model",
          "box": [
            0.05621194839477539,
            0.7634596980475132,
            0.6715894756895123,
            0.7914479573567709
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8420231518949424,
            0.7615276639136924,
            0.9534357414113607,
            0.7970320330829168
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.7970320330829168,
            0.054885244015597974,
            0.8310503854130123
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf06e\nArbor participates in a loss-share program with Fannie Mae",
          "box": [
            0.08469392795755405,
            0.7975690754410488,
            0.5385567636200876,
            0.8255573347503063
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8420231518949424,
            0.7970320330829168,
            0.9534357414113607,
            0.8310503854130123
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.8310503854130123,
            0.054885244015597974,
            0.8649742160273267
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf06e\nThe Company has a clear history of navigating this potential guarantee with limited losses",
          "box": [
            0.08469392795755405,
            0.8314963945376328,
            0.755787704930161,
            0.8594847037122141
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8420231518949424,
            0.8310503854130123,
            0.9534357414113607,
            0.8649742160273267
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04530531892534092,
            0.8649742160273267,
            0.054885244015597974,
            0.8997398780196041
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\uf06e\nFannie Mae delinquencies currently 3.39% with $51M of specific reserves against ~$817M of assets",
          "box": [
            0.08469392795755405,
            0.8654167823542177,
            0.8261647850576074,
            0.893405091528799
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8420231518949424,
            0.8649742160273267,
            0.9534357414113607,
            0.8997398780196041
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Source: Company filings (As of June 30, 2026)",
          "box": [
            0.04530531892534092,
            0.8997398780196041,
            0.054885244015597974,
            0.9204853822915893
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.054885244015597974,
            0.8997398780196041,
            0.8420231518949424,
            0.9204853822915893
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8420231518949424,
            0.8997398780196041,
            0.9534357414113607,
            0.9204853822915893
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "1)",
          "box": [
            0.045305319506712634,
            0.9188685199014501,
            0.05355853745431611,
            0.9348960327946283
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Net of reversals",
          "box": [
            0.06804481660476838,
            0.9188685199014501,
            0.13231436411539713,
            0.9348960327946283
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8420231518949424,
            0.9204853822915893,
            0.9534357414113607,
            0.9361693068621589
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "2)",
          "box": [
            0.045305319506712634,
            0.9345524607141034,
            0.05355853745431611,
            0.9505799736072814
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Includes impact of adopting  current expected credit loss (\u201cCECL\u201d) on January 1, 2020 of $17.3M",
          "box": [
            0.06804481660476838,
            0.9345524607141034,
            0.4616615218345565,
            0.9505799736072814
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8420231518949424,
            0.9361693068621589,
            0.9534357414113607,
            0.9518572640977196
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "3)",
          "box": [
            0.045305319506712634,
            0.9502443799785539,
            0.05355853745431611,
            0.966271892871732
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Includes $68.9M related to a land development legacy asset from 2006 (Homewood)",
          "box": [
            0.06804481660476838,
            0.9502443799785539,
            0.41536034478081596,
            0.966271892871732
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8420231518949424,
            0.9518572640977196,
            0.9534357414113607,
            0.9653744198590689
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "4)",
          "box": [
            0.045305319506712634,
            0.9659284205218546,
            0.05355853745431611,
            0.9819559334150327
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Includes $97.9M of reserves related to REO assets",
          "box": [
            0.06804481660476838,
            0.9659284205218546,
            0.27240597118030896,
            0.9819559334150327
          ],
          "status": null,
          "note": null
        },
        {
          "text": "17",
          "box": [
            0.9407539752998737,
            0.9627710479536867,
            0.953435647367227,
            0.9791827233009089
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "($M)",
          "box": [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "FY'17",
          "box": [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "FY'18",
          "box": [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "FY'19",
          "box": [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "FY'20 2",
          "box": [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "FY'21",
          "box": [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "FY'22",
          "box": [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "FY'23",
          "box": [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "FY'24",
          "box": [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "FY'25",
          "box": [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1H26",
          "box": [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1H26 w/REO",
          "box": [
            0.857882027674203,
            0.42052903518178103,
            0.9070240367542614,
            0.4742784687117034
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Beginning Balance",
          "box": [
            0.07545507797087082,
            0.4775957095077614,
            0.8422809947620739,
            0.5033005359126073
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 83.7",
          "box": [
            0.07545507797087082,
            0.4775957095077614,
            0.8422809947620739,
            0.5033005359126073
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 62.8",
          "box": [
            0.07545507797087082,
            0.4775957095077614,
            0.8422809947620739,
            0.5033005359126073
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 71.1",
          "box": [
            0.07545507797087082,
            0.4775957095077614,
            0.8422809947620739,
            0.5033005359126073
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 88.4",
          "box": [
            0.07545507797087082,
            0.4775957095077614,
            0.8422809947620739,
            0.5033005359126073
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 148.3",
          "box": [
            0.07545507797087082,
            0.4775957095077614,
            0.8422809947620739,
            0.5033005359126073
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 113.2",
          "box": [
            0.07545507797087082,
            0.4775957095077614,
            0.8422809947620739,
            0.5033005359126073
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 132.6",
          "box": [
            0.07545507797087082,
            0.4775957095077614,
            0.8422809947620739,
            0.5033005359126073
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 195.7",
          "box": [
            0.07545507797087082,
            0.4775957095077614,
            0.8422809947620739,
            0.5033005359126073
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 239.0",
          "box": [
            0.07545507797087082,
            0.4775957095077614,
            0.8422809947620739,
            0.5033005359126073
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 146.0",
          "box": [
            0.07545507797087082,
            0.4775957095077614,
            0.8422809947620739,
            0.5033005359126073
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Provision for loan losses 1",
          "box": [
            0.07545507797087082,
            0.5069559134689032,
            0.18470242047550703,
            0.5582484326331444
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(0.4)",
          "box": [
            0.24242832684757734,
            0.5197552948995353,
            0.8422809947620739,
            0.5454601213043812
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "11.5",
          "box": [
            0.24242832684757734,
            0.5197552948995353,
            0.8422809947620739,
            0.5454601213043812
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "-",
          "box": null,
          "status": "single_character",
          "note": null
        },
        {
          "text": "59.9",
          "box": [
            0.24242832684757734,
            0.5197552948995353,
            0.8422809947620739,
            0.5454601213043812
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(24.3)",
          "box": [
            0.24242832684757734,
            0.5197552948995353,
            0.8422809947620739,
            0.5454601213043812
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "19.4",
          "box": [
            0.24242832684757734,
            0.5197552948995353,
            0.8422809947620739,
            0.5454601213043812
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "68.8",
          "box": [
            0.24242832684757734,
            0.5197552948995353,
            0.8422809947620739,
            0.5454601213043812
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "55.5",
          "box": [
            0.24242832684757734,
            0.5197552948995353,
            0.8422809947620739,
            0.5454601213043812
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "35.3",
          "box": [
            0.24242832684757734,
            0.5197552948995353,
            0.8422809947620739,
            0.5454601213043812
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "43.0",
          "box": [
            0.24242832684757734,
            0.5197552948995353,
            0.8422809947620739,
            0.5454601213043812
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net charge-offs",
          "box": [
            0.07545507797087082,
            0.5609271978241166,
            0.7763906151357324,
            0.5866320242289624
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(20.5)",
          "box": [
            0.07545507797087082,
            0.5609271978241166,
            0.7763906151357324,
            0.5866320242289624
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(3.2)",
          "box": [
            0.07545507797087082,
            0.5609271978241166,
            0.7763906151357324,
            0.5866320242289624
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "-",
          "box": null,
          "status": "single_character",
          "note": null
        },
        {
          "text": "-",
          "box": null,
          "status": "single_character",
          "note": null
        },
        {
          "text": "(10.8)",
          "box": [
            0.07545507797087082,
            0.5609271978241166,
            0.7763906151357324,
            0.5866320242289624
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "-",
          "box": null,
          "status": "single_character",
          "note": null
        },
        {
          "text": "(5.7)",
          "box": [
            0.07545507797087082,
            0.5609271978241166,
            0.7763906151357324,
            0.5866320242289624
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(12.2)",
          "box": [
            0.07545507797087082,
            0.5609271978241166,
            0.7763906151357324,
            0.5866320242289624
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(128.3) 3",
          "box": [
            0.07545507797087082,
            0.5609271978241166,
            0.7838171756628788,
            0.5866320242289624
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(25.6)",
          "box": [
            0.807424140698982,
            0.5609271978241166,
            0.8477521954160748,
            0.5866320242289624
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Ending balance",
          "box": [
            0.07545507797087082,
            0.5899492151596967,
            0.8422809947620739,
            0.6156540415645425
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 62.8",
          "box": [
            0.07545507797087082,
            0.5899492151596967,
            0.8422809947620739,
            0.6156540415645425
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 71.1",
          "box": [
            0.07545507797087082,
            0.5899492151596967,
            0.8422809947620739,
            0.6156540415645425
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 71.1",
          "box": [
            0.07545507797087082,
            0.5899492151596967,
            0.8422809947620739,
            0.6156540415645425
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 148.3",
          "box": [
            0.07545507797087082,
            0.5899492151596967,
            0.8422809947620739,
            0.6156540415645425
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 113.2",
          "box": [
            0.07545507797087082,
            0.5899492151596967,
            0.8422809947620739,
            0.6156540415645425
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 132.6",
          "box": [
            0.07545507797087082,
            0.5899492151596967,
            0.8422809947620739,
            0.6156540415645425
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 195.7",
          "box": [
            0.07545507797087082,
            0.5899492151596967,
            0.8422809947620739,
            0.6156540415645425
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 239.0",
          "box": [
            0.07545507797087082,
            0.5899492151596967,
            0.8422809947620739,
            0.6156540415645425
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 146.0",
          "box": [
            0.07545507797087082,
            0.5899492151596967,
            0.8422809947620739,
            0.6156540415645425
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 163.4",
          "box": [
            0.07545507797087082,
            0.5899492151596967,
            0.8422809947620739,
            0.6156540415645425
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 261.4 4",
          "box": [
            0.857882027674203,
            0.5899492151596967,
            0.9209405918314,
            0.6156540415645425
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Total portfolio UPB",
          "box": [
            0.08272884831284032,
            0.6191667045643127,
            0.8428651443635574,
            0.6448715309691585
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$2.7B",
          "box": [
            0.08272884831284032,
            0.6191667045643127,
            0.8428651443635574,
            0.6448715309691585
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$3.3B",
          "box": [
            0.08272884831284032,
            0.6191667045643127,
            0.8428651443635574,
            0.6448715309691585
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$4.3B",
          "box": [
            0.08272884831284032,
            0.6191667045643127,
            0.8428651443635574,
            0.6448715309691585
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$5.5B",
          "box": [
            0.08272884831284032,
            0.6191667045643127,
            0.8428651443635574,
            0.6448715309691585
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$12.2B",
          "box": [
            0.08272884831284032,
            0.6191667045643127,
            0.8428651443635574,
            0.6448715309691585
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$14.5B",
          "box": [
            0.08272884831284032,
            0.6191667045643127,
            0.8428651443635574,
            0.6448715309691585
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$12.6B",
          "box": [
            0.08272884831284032,
            0.6191667045643127,
            0.8428651443635574,
            0.6448715309691585
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$11.3B",
          "box": [
            0.08272884831284032,
            0.6191667045643127,
            0.8428651443635574,
            0.6448715309691585
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$12.1B",
          "box": [
            0.08272884831284032,
            0.6191667045643127,
            0.8428651443635574,
            0.6448715309691585
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$12.1B",
          "box": [
            0.08272884831284032,
            0.6191667045643127,
            0.8428651443635574,
            0.6448715309691585
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$12.7B",
          "box": [
            0.8594985345397332,
            0.6191667045643127,
            0.9079162905914615,
            0.6448715309691585
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Ending balance % of total UPB",
          "box": null,
          "status": "label_printed_unlocated",
          "note": "The image shows this text printed across two lines in the leftmost column: 'Ending balance % of' on the first line and 'total UPB' on the second line, within a bordered cell."
        },
        {
          "text": "2.4%",
          "box": [
            0.2400008500224412,
            0.659164528441585,
            0.7761478616733744,
            0.6848693548464307
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2.2%",
          "box": [
            0.2400008500224412,
            0.659164528441585,
            0.7761478616733744,
            0.6848693548464307
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1.7%",
          "box": [
            0.2400008500224412,
            0.659164528441585,
            0.7761478616733744,
            0.6848693548464307
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2.7%",
          "box": [
            0.2400008500224412,
            0.659164528441585,
            0.7761478616733744,
            0.6848693548464307
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "0.9%",
          "box": [
            0.2400008500224412,
            0.659164528441585,
            0.7761478616733744,
            0.6848693548464307
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "0.9%",
          "box": [
            0.2400008500224412,
            0.659164528441585,
            0.7761478616733744,
            0.6848693548464307
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1.6%",
          "box": [
            0.2400008500224412,
            0.659164528441585,
            0.7761478616733744,
            0.6848693548464307
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2.1%",
          "box": [
            0.2400008500224412,
            0.659164528441585,
            0.7761478616733744,
            0.6848693548464307
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1.2%",
          "box": [
            0.2400008500224412,
            0.659164528441585,
            0.7761478616733744,
            0.6848693548464307
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1.3%",
          "box": [
            0.8787125866822522,
            0.6676908572734714,
            0.9124852960759943,
            0.6812454855976265
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2.2%",
          "box": [
            0.8787125866822522,
            0.6676908572734714,
            0.9124852960759943,
            0.6812454855976265
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "($M)",
        "row": 0,
        "col": 0,
        "sources": [
          "($M)\nFY'17\nFY'18\nFY'19\nFY'20 2\nFY'21\nFY'22\nFY'23\nFY'24\nFY'25\n1H26"
        ],
        "source_cells": [
          "B3"
        ],
        "source_boxes": [
          [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ]
        ],
        "box": [
          0.07545507797087082,
          0.4344587139054841,
          0.8359589239563605,
          0.46016354031032985
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "FY'17",
        "row": 0,
        "col": 1,
        "sources": [
          "($M)\nFY'17\nFY'18\nFY'19\nFY'20 2\nFY'21\nFY'22\nFY'23\nFY'24\nFY'25\n1H26"
        ],
        "source_cells": [
          "B3"
        ],
        "source_boxes": [
          [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ]
        ],
        "box": [
          0.07545507797087082,
          0.4344587139054841,
          0.8359589239563605,
          0.46016354031032985
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "FY'18",
        "row": 0,
        "col": 2,
        "sources": [
          "($M)\nFY'17\nFY'18\nFY'19\nFY'20 2\nFY'21\nFY'22\nFY'23\nFY'24\nFY'25\n1H26"
        ],
        "source_cells": [
          "B3"
        ],
        "source_boxes": [
          [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ]
        ],
        "box": [
          0.07545507797087082,
          0.4344587139054841,
          0.8359589239563605,
          0.46016354031032985
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "FY'19",
        "row": 0,
        "col": 3,
        "sources": [
          "($M)\nFY'17\nFY'18\nFY'19\nFY'20 2\nFY'21\nFY'22\nFY'23\nFY'24\nFY'25\n1H26"
        ],
        "source_cells": [
          "B3"
        ],
        "source_boxes": [
          [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ]
        ],
        "box": [
          0.07545507797087082,
          0.4344587139054841,
          0.8359589239563605,
          0.46016354031032985
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "FY'20 2",
        "row": 0,
        "col": 4,
        "sources": [
          "($M)\nFY'17\nFY'18\nFY'19\nFY'20 2\nFY'21\nFY'22\nFY'23\nFY'24\nFY'25\n1H26"
        ],
        "source_cells": [
          "B3"
        ],
        "source_boxes": [
          [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ]
        ],
        "box": [
          0.07545507797087082,
          0.4344587139054841,
          0.8359589239563605,
          0.46016354031032985
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "FY'21",
        "row": 0,
        "col": 5,
        "sources": [
          "($M)\nFY'17\nFY'18\nFY'19\nFY'20 2\nFY'21\nFY'22\nFY'23\nFY'24\nFY'25\n1H26"
        ],
        "source_cells": [
          "B3"
        ],
        "source_boxes": [
          [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ]
        ],
        "box": [
          0.07545507797087082,
          0.4344587139054841,
          0.8359589239563605,
          0.46016354031032985
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "FY'22",
        "row": 0,
        "col": 6,
        "sources": [
          "($M)\nFY'17\nFY'18\nFY'19\nFY'20 2\nFY'21\nFY'22\nFY'23\nFY'24\nFY'25\n1H26"
        ],
        "source_cells": [
          "B3"
        ],
        "source_boxes": [
          [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ]
        ],
        "box": [
          0.07545507797087082,
          0.4344587139054841,
          0.8359589239563605,
          0.46016354031032985
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "FY'23",
        "row": 0,
        "col": 7,
        "sources": [
          "($M)\nFY'17\nFY'18\nFY'19\nFY'20 2\nFY'21\nFY'22\nFY'23\nFY'24\nFY'25\n1H26"
        ],
        "source_cells": [
          "B3"
        ],
        "source_boxes": [
          [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ]
        ],
        "box": [
          0.07545507797087082,
          0.4344587139054841,
          0.8359589239563605,
          0.46016354031032985
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "FY'24",
        "row": 0,
        "col": 8,
        "sources": [
          "($M)\nFY'17\nFY'18\nFY'19\nFY'20 2\nFY'21\nFY'22\nFY'23\nFY'24\nFY'25\n1H26"
        ],
        "source_cells": [
          "B3"
        ],
        "source_boxes": [
          [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ]
        ],
        "box": [
          0.07545507797087082,
          0.4344587139054841,
          0.8359589239563605,
          0.46016354031032985
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "FY'25",
        "row": 0,
        "col": 9,
        "sources": [
          "($M)\nFY'17\nFY'18\nFY'19\nFY'20 2\nFY'21\nFY'22\nFY'23\nFY'24\nFY'25\n1H26"
        ],
        "source_cells": [
          "B3"
        ],
        "source_boxes": [
          [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ]
        ],
        "box": [
          0.07545507797087082,
          0.4344587139054841,
          0.8359589239563605,
          0.46016354031032985
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "1H26",
        "row": 0,
        "col": 10,
        "sources": [
          "($M)\nFY'17\nFY'18\nFY'19\nFY'20 2\nFY'21\nFY'22\nFY'23\nFY'24\nFY'25\n1H26"
        ],
        "source_cells": [
          "B3"
        ],
        "source_boxes": [
          [
            0.07545507797087082,
            0.4344587139054841,
            0.8359589239563605,
            0.46016354031032985
          ]
        ],
        "box": [
          0.07545507797087082,
          0.4344587139054841,
          0.8359589239563605,
          0.46016354031032985
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "1H26 w/REO",
        "row": 0,
        "col": 11,
        "sources": [
          "1H26",
          "w/REO"
        ],
        "source_cells": [
          "C2",
          "C4"
        ],
        "source_boxes": [
          [
            0.8643930608575995,
            0.42052903518178103,
            0.900895706330887,
            0.4462338615866268
          ],
          [
            0.857882027674203,
            0.44857364230685765,
            0.9070240367542614,
            0.4742784687117034
          ]
        ],
        "box": [
          0.857882027674203,
          0.42052903518178103,
          0.9070240367542614,
          0.4742784687117034
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Provision for loan losses 1",
        "row": 2,
        "col": 0,
        "sources": [
          "Provision for loan",
          "losses 1"
        ],
        "source_cells": [
          "B7",
          "B9"
        ],
        "source_boxes": [
          [
            0.07545507797087082,
            0.5069559134689032,
            0.18470242047550703,
            0.5302126018050449
          ],
          [
            0.07545507797087082,
            0.531897800420624,
            0.12163964666501441,
            0.5582484326331444
          ]
        ],
        "box": [
          0.07545507797087082,
          0.5069559134689032,
          0.18470242047550703,
          0.5582484326331444
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "(128.3) 3",
        "row": 3,
        "col": 9,
        "sources": [
          "(128.3)",
          "3"
        ],
        "source_cells": [
          "B11",
          "B10"
        ],
        "source_boxes": [
          [
            0.07545507797087082,
            0.5609271978241166,
            0.7763906151357324,
            0.5866320242289624
          ],
          [
            0.7801625415532276,
            0.5610104729147518,
            0.7838171756628788,
            0.5720266703686683
          ]
        ],
        "box": [
          0.07545507797087082,
          0.5609271978241166,
          0.7838171756628788,
          0.5866320242289624
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 261.4 4",
        "row": 4,
        "col": 11,
        "sources": [
          "4",
          "$ 261.4"
        ],
        "source_cells": [
          "C13",
          "C13"
        ],
        "source_boxes": [
          [
            0.857882027674203,
            0.5899492151596967,
            0.9209405918314,
            0.6156540415645425
          ],
          [
            0.857882027674203,
            0.5899492151596967,
            0.9209405918314,
            0.6156540415645425
          ]
        ],
        "box": [
          0.857882027674203,
          0.5899492151596967,
          0.9209405918314,
          0.6156540415645425
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [
      "5.7%"
    ],
    "flavor": "stream",
    "kind": "text_table",
    "source": "data/playground/uploads/ca16edcf3b834136.pdf",
    "camelot_accuracy": 98.19,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "ca16edcf3b834136-p20-t1",
    "content_fingerprint": "de559098",
    "title": "Financial Results (Amounts in 000s, except per share amounts)",
    "subtitle": "Solid earnings base driven by thriving multifamily focused GSE/Agency platform as well as a well-positioned balance sheet business with entrenched low-cost CLOs that allow for outsized levered returns",
    "markdown": "| (Amounts in 000s, except per share amounts) | Year Ended 2021 | Year Ended 2022 | Year Ended 2023 | Year Ended 2024 | Year Ended 2025 | YTD Jun-26 |\n| --- | --- | --- | --- | --- | --- | --- |\n| Net interest income | $ 254,082 | $ 390,784 | $ 427,991 | $ 363,258 | $ 238,172 | $ 112,942 |\n| Servicing revenue | 166,170 | 196,570 | 208,278 | 202,819 | 190,729 | 90,051 |\n| Gain on sale, incl. fee based services, net | 123,037 | 72,904 | 72,522 | 74,932 | 70,670 | 27,681 |\n| Net operating income (loss) on REOs | 34,610 | (259) | (189) | (168) | (6,633) | (8,262) |\n| Income from equity affiliates | - | 14,247 | 24,281 | 5,772 | 50,880 | 6,304 |\n| Other income | 7,448 | (2,359) | 4,867 | 7,254 | 10,537 | 3,864 |\n| Total net revenues | 585,347 | 671,887 | 737,750 | 653,867 | 554,355 | 232,580 |\n| Total operating expenses | 237,155 | 227,282 | 223,404 | 239,689 | 237,096 | 123,036 |\n| Realized loan reserves / (recoveries) | 12,575 | (2,045) | 20,499 | 14,790 | 29,707 | 20,146 |\n| Preferred stock dividends | 21,888 | 40,954 | 41,368 | 41,368 | 41,368 | 20,684 |\n| Distributable earnings1 | $ 313,729 | $ 405,696 | $ 452,479 | $ 358,020 | $ 246,184 | $ 68,714 |\n| Distributable earnings ROE on common equity | 18.5% | 18.2% | 17.8% | 14.0% | 9.9% | 5.9% |\n| Distributable earnings per common share2 | $2.01 | $2.23 | $2.25 | $1.74 | $1.17 | $0.33 |\n| Dividend per common share | $1.48 | $1.57 | $1.71 | $1.72 | $1.20 | $0.34 |\n| Distributable EPS in excess of dividends | $0.53 | $0.66 | $0.54 | $0.02 | ($0.03) | ($0.01) |\n| Dividend payout ratio | 74% | 70% | 76% | 99% | 103% | 103% |",
    "footnotes": [
      {
        "marker": "",
        "text": "Source: Company filings (As of June 30, 2026)"
      },
      {
        "marker": "1",
        "text": "Distributable Earnings is a non-GAAP measure that excludes certain one-time items, as well as certain non-cash items. These adjustments are reflected on the appropriate line items shown on this page"
      },
      {
        "marker": "2",
        "text": "$1.07 including realized losses totaling $22.6M in 2025; $0.17 including realized losses totaling $32.6M in 1H26"
      }
    ],
    "footnote_refs": [
      "1",
      "2"
    ],
    "footnote_marks": [
      {
        "marker": "1",
        "row": 11,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "2",
        "row": 13,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      }
    ],
    "units": "(Amounts in 000s, except per share amounts)",
    "header_rows": 1,
    "page": 20,
    "bbox": [
      32.2,
      6.7,
      761.1,
      498.7
    ],
    "som_region": [
      0.040604514305037684,
      0.1851852890712763,
      0.9610114049429845,
      0.9889866448695364
    ],
    "content_region": [
      0.040604514305037684,
      0.1851852890712763,
      0.9610114049429845,
      0.7465800366370506
    ],
    "cell_grid": [
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.19936369027147544,
            0.058821210400790226,
            0.2166338184044789
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.058821210400790226,
            0.19936369027147544,
            0.33526056175410746,
            0.2166338184044789
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33526056175410746,
            0.19936369027147544,
            0.4371497246929022,
            0.2166338184044789
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4371497246929022,
            0.19936369027147544,
            0.5340430301872855,
            0.2166338184044789
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Year Ended",
          "box": [
            0.5583272221112492,
            0.19498921063990374,
            0.6343942122025923,
            0.21924778059417127
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6450629646139391,
            0.19936369027147544,
            0.7560052424216193,
            0.2166338184044789
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7560052424216193,
            0.19936369027147544,
            0.8652049044317178,
            0.2166338184044789
          ],
          "status": null,
          "note": null
        },
        {
          "text": "YTD",
          "box": [
            0.8884789823281645,
            0.19498921063990374,
            0.9147701070766256,
            0.21924778059417127
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.2166338184044789,
            0.058821210400790226,
            0.2377219720389433
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(Amounts in 000s, except per share amounts)",
          "box": [
            0.06405533684624566,
            0.21016009960299223,
            0.32750478416982326,
            0.23156441582573783
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33526056175410746,
            0.2166338184044789,
            0.4371497246929022,
            0.2377219720389433
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4371497246929022,
            0.2166338184044789,
            0.5340430301872855,
            0.2377219720389433
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5340430301872855,
            0.2166338184044789,
            0.6450629646139391,
            0.2377219720389433
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6450629646139391,
            0.2166338184044789,
            0.7560052424216193,
            0.2377219720389433
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7560052424216193,
            0.2166338184044789,
            0.8652049044317178,
            0.2377219720389433
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8652049044317178,
            0.2166338184044789,
            0.9534357414113607,
            0.2377219720389433
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.2377219720389433,
            0.058821210400790226,
            0.26708928491589135
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.058821210400790226,
            0.2377219720389433,
            0.33526056175410746,
            0.26708928491589135
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2021",
          "box": [
            0.3619698033188329,
            0.23950504477507148,
            0.3957773844401042,
            0.2637636271956699
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2022",
          "box": [
            0.459714908792515,
            0.23950504477507148,
            0.49352241284919507,
            0.2637636271956699
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2023",
          "box": [
            0.5659026714286419,
            0.23950504477507148,
            0.5997102140176176,
            0.2637636271956699
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2024",
          "box": [
            0.6769705878363715,
            0.23950504477507148,
            0.7107779762961648,
            0.2637636271956699
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2025",
          "box": [
            0.7880236693102904,
            0.23950504477507148,
            0.8218310577700837,
            0.2637636271956699
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Jun-26",
          "box": [
            0.8799977158055161,
            0.23950504477507148,
            0.9242895107076625,
            0.2637636271956699
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.26708928491589135,
            0.058821210400790226,
            0.2938900778069869
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Net interest income",
          "box": [
            0.0612089272701379,
            0.2674111010981541,
            0.17829598320855033,
            0.2888154173208997
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$      254,082",
          "box": [
            0.3439509459216185,
            0.26629785774580017,
            0.42374196678701076,
            0.28912929460114123
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$      390,784",
          "box": [
            0.4455114807745423,
            0.26629785774580017,
            0.5253025401722301,
            0.28912929460114123
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$        427,991",
          "box": [
            0.5488937840317235,
            0.26629785774580017,
            0.6362752818097972,
            0.28912929460114123
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$        363,258",
          "box": [
            0.6598664871369949,
            0.26629785774580017,
            0.7472481005119554,
            0.28912929460114123
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$        238,172",
          "box": [
            0.7709911616161617,
            0.26629785774580017,
            0.8583734685724432,
            0.28912929460114123
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  112,942",
          "box": [
            0.874254168886127,
            0.26629785774580017,
            0.9388645056522253,
            0.28912929460114123
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.2938900778069869,
            0.058821210400790226,
            0.32245526293848126
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Servicing revenue",
          "box": [
            0.0612089272701379,
            0.2954498241150301,
            0.16605644996720131,
            0.31685414033777576
          ],
          "status": null,
          "note": null
        },
        {
          "text": "166,170",
          "box": [
            0.37431281504004893,
            0.29453377318538093,
            0.42374196678701076,
            0.31736521004072205
          ],
          "status": null,
          "note": null
        },
        {
          "text": "196,570",
          "box": [
            0.4757215711805556,
            0.29453377318538093,
            0.5253025401722301,
            0.31736521004072205
          ],
          "status": null,
          "note": null
        },
        {
          "text": "208,278",
          "box": [
            0.5868461300628354,
            0.29453377318538093,
            0.6362752818097972,
            0.31736521004072205
          ],
          "status": null,
          "note": null
        },
        {
          "text": "202,819",
          "box": [
            0.6978188717004025,
            0.29453377318538093,
            0.7472481005119554,
            0.31736521004072205
          ],
          "status": null,
          "note": null
        },
        {
          "text": "190,729",
          "box": [
            0.8087925766453599,
            0.29453377318538093,
            0.8583735456370344,
            0.31736521004072205
          ],
          "status": null,
          "note": null
        },
        {
          "text": "90,051",
          "box": [
            0.8971778792564316,
            0.29453377318538093,
            0.9388648139105903,
            0.31736521004072205
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.32245526293848126,
            0.058821210400790226,
            0.3516708413068906
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Gain on sale, incl. fee based services, net",
          "box": [
            0.0612089272701379,
            0.32368554009331596,
            0.3012182254983921,
            0.3450898563160616
          ],
          "status": null,
          "note": null
        },
        {
          "text": "123,037",
          "box": [
            0.37431281504004893,
            0.3237565981796364,
            0.42374196678701076,
            0.34658803503497754
          ],
          "status": null,
          "note": null
        },
        {
          "text": "72,904",
          "box": [
            0.4832667341135969,
            0.3249262392131332,
            0.5252572647248855,
            0.34775767606847424
          ],
          "status": null,
          "note": null
        },
        {
          "text": "72,522",
          "box": [
            0.5943912929958768,
            0.3249262392131332,
            0.6363818236071654,
            0.34775767606847424
          ],
          "status": null,
          "note": null
        },
        {
          "text": "74,932",
          "box": [
            0.7055158518781566,
            0.3249262392131332,
            0.7472027094677242,
            0.34775767606847424
          ],
          "status": null,
          "note": null
        },
        {
          "text": "70,670",
          "box": [
            0.8163378937075837,
            0.3249262392131332,
            0.8583283857865767,
            0.34775767606847424
          ],
          "status": null,
          "note": null
        },
        {
          "text": "27,681",
          "box": [
            0.8971778792564316,
            0.3249262392131332,
            0.9388648139105903,
            0.34775767606847424
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.3516708413068906,
            0.058821210400790226,
            0.3797122043621828
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Net operating income (loss) on REOs",
          "box": [
            0.0612089272701379,
            0.351724263110192,
            0.274561583393752,
            0.3731285793329376
          ],
          "status": null,
          "note": null
        },
        {
          "text": "34,610",
          "box": [
            0.38182175761521464,
            0.35179150649924684,
            0.4238122882265033,
            0.37462294335458796
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(259)",
          "box": [
            0.4928324920962555,
            0.35297027288698685,
            0.5250616362600615,
            0.3758017097423279
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(189)",
          "box": [
            0.6039570509785354,
            0.35297027288698685,
            0.6360343778976286,
            0.3758017097423279
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(168)",
          "box": [
            0.7149297540838068,
            0.35297027288698685,
            0.7470071195351957,
            0.3758017097423279
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(6,633)",
          "box": [
            0.81451793632122,
            0.35297027288698685,
            0.8581327958540483,
            0.3758017097423279
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(8,262)",
          "box": [
            0.8951293482924952,
            0.35297027288698685,
            0.9387442078253235,
            0.3758017097423279
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.3797122043621828,
            0.058821210400790226,
            0.4073226885654868
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Income from equity affiliates",
          "box": [
            0.0612089272701379,
            0.3797629362617443,
            0.2317230918190696,
            0.40116725248448987
          ],
          "status": null,
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.4189291289358428,
            0.3810052061392591,
            0.42357450543027936,
            0.4038366429946002
          ],
          "status": null,
          "note": null
        },
        {
          "text": "14,247",
          "box": [
            0.48329636544892285,
            0.3810052061392591,
            0.5252868960602115,
            0.4038366429946002
          ],
          "status": null,
          "note": null
        },
        {
          "text": "24,281",
          "box": [
            0.5944209628634982,
            0.3810052061392591,
            0.6362596762300742,
            0.4038366429946002
          ],
          "status": null,
          "note": null
        },
        {
          "text": "5,772",
          "box": [
            0.7129841814137469,
            0.3810052061392591,
            0.7472324563999369,
            0.4038366429946002
          ],
          "status": null,
          "note": null
        },
        {
          "text": "50,880",
          "box": [
            0.8163676406397964,
            0.3810052061392591,
            0.8583581327187895,
            0.4038366429946002
          ],
          "status": null,
          "note": null
        },
        {
          "text": "6,304",
          "box": [
            0.9047685102982954,
            0.3810052061392591,
            0.9388649680397727,
            0.4038366429946002
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.4073226885654868,
            0.058821210400790226,
            0.4341879418206431
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Other income",
          "box": [
            0.0612089272701379,
            0.4078016592786203,
            0.1412926587191495,
            0.4292060004340278
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7,448",
          "box": [
            0.38954571039989744,
            0.4066916821049709,
            0.42379394685379185,
            0.42952314389297386
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(2,359)",
          "box": [
            0.48154225975576076,
            0.4066916821049709,
            0.5250053791084675,
            0.42952314389297386
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4,867",
          "box": [
            0.6019272467102668,
            0.4066916821049709,
            0.6363273004088739,
            0.42952314389297386
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7,254",
          "box": [
            0.7130518441248421,
            0.4066916821049709,
            0.7473001191110322,
            0.42952314389297386
          ],
          "status": null,
          "note": null
        },
        {
          "text": "10,537",
          "box": [
            0.8164352262863005,
            0.4066916821049709,
            0.8582739011205808,
            0.42952314389297386
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,864",
          "box": [
            0.9047685102982954,
            0.4066916821049709,
            0.9388649680397727,
            0.42952314389297386
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.4341879418206431,
            0.058821210400790226,
            0.46693339490727354
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Total net revenues",
          "box": [
            0.0811337943028922,
            0.4358403822954963,
            0.19111904953465317,
            0.4572447234509038
          ],
          "status": null,
          "note": null
        },
        {
          "text": "585,347",
          "box": [
            0.37431281504004893,
            0.4347356659135008,
            0.42374192825471513,
            0.45756715263416564
          ],
          "status": null,
          "note": null
        },
        {
          "text": "671,887",
          "box": [
            0.4757214941159643,
            0.4347356659135008,
            0.5253024631076388,
            0.45756715263416564
          ],
          "status": null,
          "note": null
        },
        {
          "text": "737,750",
          "box": [
            0.5868460529982441,
            0.4347356659135008,
            0.6362751662129104,
            0.45756715263416564
          ],
          "status": null,
          "note": null
        },
        {
          "text": "653,867",
          "box": [
            0.69781871757122,
            0.4347356659135008,
            0.7472478693181818,
            0.45756715263416564
          ],
          "status": null,
          "note": null
        },
        {
          "text": "554,355",
          "box": [
            0.8087923454515862,
            0.4347356659135008,
            0.858373391507852,
            0.45756715263416564
          ],
          "status": null,
          "note": null
        },
        {
          "text": "232,580",
          "box": [
            0.8895871711499763,
            0.4347356659135008,
            0.9388645827168166,
            0.45756715263416564
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.46693339490727354,
            0.058821210400790226,
            0.4996788479939041
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Total operating expenses",
          "box": [
            0.0612089272701379,
            0.47329382802925857,
            0.20909417277634745,
            0.4946981691846661
          ],
          "status": null,
          "note": null
        },
        {
          "text": "237,155",
          "box": [
            0.3742461156363439,
            0.47218257928985397,
            0.4236753059156013,
            0.4950140660105188
          ],
          "status": null,
          "note": null
        },
        {
          "text": "227,282",
          "box": [
            0.4758066504892677,
            0.47218257928985397,
            0.5252358407685251,
            0.4950140660105188
          ],
          "status": null,
          "note": null
        },
        {
          "text": "223,404",
          "box": [
            0.5867794306591304,
            0.47218257928985397,
            0.6363604381831005,
            0.4950140660105188
          ],
          "status": null,
          "note": null
        },
        {
          "text": "239,689",
          "box": [
            0.6979040280737058,
            0.47218257928985397,
            0.7471813625759549,
            0.4950140660105188
          ],
          "status": null,
          "note": null
        },
        {
          "text": "237,096",
          "box": [
            0.8087258387093592,
            0.47218257928985397,
            0.858306884765625,
            0.4950140660105188
          ],
          "status": null,
          "note": null
        },
        {
          "text": "123,036",
          "box": [
            0.8894885284732087,
            0.47218257928985397,
            0.9389176802201704,
            0.4950140660105188
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.4996788479939041,
            0.058821210400790226,
            0.5278142748092344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Realized loan reserves / (recoveries)",
          "box": [
            0.0612089272701379,
            0.5013325510461346,
            0.27515933489558675,
            0.5227368922015421
          ],
          "status": null,
          "note": null
        },
        {
          "text": "12,575",
          "box": [
            0.3817515132403133,
            0.5002265880310458,
            0.42374200531930634,
            0.5230580747517106
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(2,045)",
          "box": [
            0.4814903567535709,
            0.5002265880310458,
            0.5251052548186947,
            0.5230580747517106
          ],
          "status": null,
          "note": null
        },
        {
          "text": "20,499",
          "box": [
            0.5944366455078125,
            0.5002265880310458,
            0.6362753203420928,
            0.5230580747517106
          ],
          "status": null,
          "note": null
        },
        {
          "text": "14,790",
          "box": [
            0.705409348613084,
            0.5002265880310458,
            0.7472481005119554,
            0.5230580747517106
          ],
          "status": null,
          "note": null
        },
        {
          "text": "29,707",
          "box": [
            0.816383284751815,
            0.5002265880310458,
            0.8583738538953993,
            0.5230580747517106
          ],
          "status": null,
          "note": null
        },
        {
          "text": "20,146",
          "box": [
            0.8971460515802557,
            0.5002265880310458,
            0.9388329862344145,
            0.5230580747517106
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.5278142748092344,
            0.058821210400790226,
            0.5563634810047412
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Preferred stock dividends",
          "box": [
            0.0612089272701379,
            0.5295671949199602,
            0.21194057271938133,
            0.5509715360753676
          ],
          "status": null,
          "note": null
        },
        {
          "text": "21,888",
          "box": [
            0.38182175761521464,
            0.5284534030490451,
            0.4238122882265033,
            0.55128488976971
          ],
          "status": null,
          "note": null
        },
        {
          "text": "40,954",
          "box": [
            0.48338233100043404,
            0.5284534030490451,
            0.5252210058347143,
            0.55128488976971
          ],
          "status": null,
          "note": null
        },
        {
          "text": "41,368",
          "box": [
            0.5943550726380011,
            0.5284534030490451,
            0.6363456032492898,
            0.55128488976971
          ],
          "status": null,
          "note": null
        },
        {
          "text": "41,368",
          "box": [
            0.7054796315202809,
            0.5284534030490451,
            0.7471665661744397,
            0.55128488976971
          ],
          "status": null,
          "note": null
        },
        {
          "text": "41,368",
          "box": [
            0.816301673349708,
            0.5284534030490451,
            0.8582921654287011,
            0.55128488976971
          ],
          "status": null,
          "note": null
        },
        {
          "text": "20,684",
          "box": [
            0.8970643631135574,
            0.5284534030490451,
            0.9389030379478378,
            0.55128488976971
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.5563634810047412,
            0.058821210400790226,
            0.5933046511018165
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Distributable earnings1",
          "box": [
            0.0811337943028922,
            0.5588688569910386,
            0.21586566501193577,
            0.5837122599283854
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$      313,729",
          "box": [
            0.3439509459216185,
            0.5612034517176011,
            0.42374192825471513,
            0.5840349384382659
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$      405,696",
          "box": [
            0.44551140370995107,
            0.5612034517176011,
            0.5253024631076388,
            0.5840349384382659
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$        452,479",
          "box": [
            0.5488936684348367,
            0.5612034517176011,
            0.6362751662129104,
            0.5840349384382659
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$        358,020",
          "box": [
            0.6598663330078125,
            0.5612034517176011,
            0.7472478693181818,
            0.5840349384382659
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$        246,184",
          "box": [
            0.770990930422388,
            0.5612034517176011,
            0.8583733144432607,
            0.5840349384382659
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$    68,714",
          "box": [
            0.874254168886127,
            0.5612034517176011,
            0.9388646597814079,
            0.5840349384382659
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.5933046511018165,
            0.058821210400790226,
            0.6241101015346842
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Distributable earnings ROE on common equity",
          "box": [
            0.0612089272701379,
            0.5995675379933875,
            0.3303654603283815,
            0.6209718791487949
          ],
          "status": null,
          "note": null
        },
        {
          "text": "18.5%",
          "box": [
            0.38666962132309424,
            0.5984572865604575,
            0.42407546380553585,
            0.6212887732811223
          ],
          "status": null,
          "note": null
        },
        {
          "text": "18.2%",
          "box": [
            0.4882301947083136,
            0.5984572865604575,
            0.5254842199460424,
            0.6212887732811223
          ],
          "status": null,
          "note": null
        },
        {
          "text": "17.8%",
          "box": [
            0.5990511191011679,
            0.5984572865604575,
            0.6366087788283222,
            0.6212887732811223
          ],
          "status": null,
          "note": null
        },
        {
          "text": "14.0%",
          "box": [
            0.7101757165157434,
            0.5984572865604575,
            0.747581558998185,
            0.6212887732811223
          ],
          "status": null,
          "note": null
        },
        {
          "text": "9.9%",
          "box": [
            0.8287389735982875,
            0.5984572865604575,
            0.8585544162326388,
            0.6212887732811223
          ],
          "status": null,
          "note": null
        },
        {
          "text": "5.9%",
          "box": [
            0.9093498461174242,
            0.5984572865604575,
            0.9391652887517755,
            0.6212887732811223
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.6241101015346842,
            0.058821210400790226,
            0.6541855031048001
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Distributable earnings per common share2",
          "box": [
            0.0612089272701379,
            0.6243582332835478,
            0.3079852672538372,
            0.6772441988676982
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$2.01",
          "box": [
            0.38954571039989744,
            0.6266932269327001,
            0.4237939083214962,
            0.649524713653365
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$2.23",
          "box": [
            0.4911062837851168,
            0.6266932269327001,
            0.5252026644620028,
            0.649524713653365
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$2.25",
          "box": [
            0.6019271696456755,
            0.6266932269327001,
            0.636327184811987,
            0.649524713653365
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$1.74",
          "box": [
            0.7130516899956597,
            0.6266932269327001,
            0.7472998879172585,
            0.649524713653365
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$1.17",
          "box": [
            0.8240244701655224,
            0.6266932269327001,
            0.8582726680871212,
            0.649524713653365
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$0.33",
          "box": [
            0.9047048549459438,
            0.6266932269327001,
            0.9389531299321339,
            0.649524713653365
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.6541855031048001,
            0.058821210400790226,
            0.6851685024920549
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Dividend per common share",
          "box": [
            0.0612089272701379,
            0.6558398577122907,
            0.225688722398546,
            0.6772441988676982
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$1.48",
          "box": [
            0.38954571039989744,
            0.6547292572220945,
            0.4237939083214962,
            0.6775607439427594
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$1.57",
          "box": [
            0.4911062837851168,
            0.6547292572220945,
            0.5252026644620028,
            0.6775607439427594
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$1.71",
          "box": [
            0.6019271696456755,
            0.6547292572220945,
            0.636327184811987,
            0.6775607439427594
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$1.72",
          "box": [
            0.7130516899956597,
            0.6547292572220945,
            0.7472998879172585,
            0.6775607439427594
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$1.20",
          "box": [
            0.8240244701655224,
            0.6547292572220945,
            0.8582726680871212,
            0.6775607439427594
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$0.34",
          "box": [
            0.9047048549459438,
            0.6547292572220945,
            0.9389531299321339,
            0.6775607439427594
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.6851685024920549,
            0.058821210400790226,
            0.7196781382150941
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Distributable EPS in excess of dividends",
          "box": [
            0.0612089272701379,
            0.6897638856975081,
            0.29349022682267006,
            0.7111682268529157
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$0.53",
          "box": [
            0.38954571039989744,
            0.6886592191808364,
            0.4237939083214962,
            0.7114907059015012
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$0.66",
          "box": [
            0.4910599679657907,
            0.6886592191808364,
            0.5253082044196852,
            0.7114907059015012
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$0.54",
          "box": [
            0.6019752579505997,
            0.6886592191808364,
            0.6363752731169113,
            0.7114907059015012
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$0.02",
          "box": [
            0.7130388202089252,
            0.6886592191808364,
            0.7472870951951153,
            0.7114907059015012
          ],
          "status": null,
          "note": null
        },
        {
          "text": "($0.03)",
          "box": [
            0.8145540796145044,
            0.6886592191808364,
            0.8580171219026199,
            0.7114907059015012
          ],
          "status": null,
          "note": null
        },
        {
          "text": "($0.01)",
          "box": [
            0.8951565520931976,
            0.6886592191808364,
            0.9386196714459043,
            0.7114907059015012
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.7196781382150941,
            0.058821210400790226,
            0.786657439434425
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Dividend payout ratio",
          "box": [
            0.0612089272701379,
            0.724860446904999,
            0.18825843117453836,
            0.7462647880604064
          ],
          "status": null,
          "note": null
        },
        {
          "text": "74%",
          "box": [
            0.39803306502525254,
            0.7237485499163858,
            0.4240532306709675,
            0.7465800366370506
          ],
          "status": null,
          "note": null
        },
        {
          "text": "70%",
          "box": [
            0.4995936769427675,
            0.7237485499163858,
            0.5256138425884824,
            0.7465800366370506
          ],
          "status": null,
          "note": null
        },
        {
          "text": "76%",
          "box": [
            0.6105664571126302,
            0.7237485499163858,
            0.6365866227583452,
            0.7465800366370506
          ],
          "status": null,
          "note": null
        },
        {
          "text": "99%",
          "box": [
            0.7215392758147885,
            0.7237485499163858,
            0.7475593643959122,
            0.7465800366370506
          ],
          "status": null,
          "note": null
        },
        {
          "text": "103%",
          "box": [
            0.8250733192520913,
            0.7237485499163858,
            0.8585322216303661,
            0.7465800366370506
          ],
          "status": null,
          "note": null
        },
        {
          "text": "103%",
          "box": [
            0.9056841917712279,
            0.7237485499163858,
            0.9391430941495028,
            0.7465800366370506
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.786657439434425,
            0.058821210400790226,
            0.8534994493682072
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.058821210400790226,
            0.786657439434425,
            0.33526056175410746,
            0.8534994493682072
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Solid earnings base driven by thriving multifamily focused GSE/Agency platform as well as a well-positioned balance",
          "box": [
            0.354200729215988,
            0.8216878853592218,
            0.4371497246929022,
            0.849676194533803
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4371497246929022,
            0.786657439434425,
            0.5340430301872855,
            0.8534994493682072
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5340430301872855,
            0.786657439434425,
            0.6450629646139391,
            0.8534994493682072
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6450629646139391,
            0.786657439434425,
            0.7560052424216193,
            0.8534994493682072
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7560052424216193,
            0.786657439434425,
            0.8652049044317178,
            0.8534994493682072
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8652049044317178,
            0.786657439434425,
            0.9534357414113607,
            0.8534994493682072
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.8534994493682072,
            0.058821210400790226,
            0.8978761372309387
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.058821210400790226,
            0.8534994493682072,
            0.33526056175410746,
            0.8978761372309387
          ],
          "status": null,
          "note": null
        },
        {
          "text": "sheet business with entrenched low-cost CLOs that allow for outsized levered returns",
          "box": [
            0.33762163104433,
            0.8534994493682072,
            0.4222872184984612,
            0.8802640827652676
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4371497246929022,
            0.8534994493682072,
            0.5340430301872855,
            0.8978761372309387
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5340430301872855,
            0.8534994493682072,
            0.6450629646139391,
            0.8978761372309387
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6450629646139391,
            0.8534994493682072,
            0.7560052424216193,
            0.8978761372309387
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7560052424216193,
            0.8534994493682072,
            0.8652049044317178,
            0.8978761372309387
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8652049044317178,
            0.8534994493682072,
            0.9534357414113607,
            0.8978761372309387
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Source: Company filings (As of June 30, 2026)",
          "box": [
            0.04818027120924717,
            0.8978761372309387,
            0.058821210400790226,
            0.9298989553359734
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.058821210400790226,
            0.8978761372309387,
            0.33526056175410746,
            0.9298989553359734
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33526056175410746,
            0.8978761372309387,
            0.4371497246929022,
            0.9298989553359734
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4371497246929022,
            0.8978761372309387,
            0.5340430301872855,
            0.9298989553359734
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5340430301872855,
            0.8978761372309387,
            0.6450629646139391,
            0.9298989553359734
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6450629646139391,
            0.8978761372309387,
            0.7560052424216193,
            0.9298989553359734
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7560052424216193,
            0.8978761372309387,
            0.8652049044317178,
            0.9298989553359734
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8652049044317178,
            0.8978761372309387,
            0.9534357414113607,
            0.9298989553359734
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "1)",
          "box": [
            0.04818027188079526,
            0.9282820957158905,
            0.056433489828398735,
            0.9443096086090687
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.058821210400790226,
            0.9298989553359734,
            0.33526056175410746,
            0.9455849158139146
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Distributable Earnings is a non-GAAP measure that excludes certain one-time items, as well as certain non-cash items. These adjustments are reflected on the appropriate line items shown on this page",
          "box": [
            0.3501894787104443,
            0.9298989553359734,
            0.4371497246929022,
            0.9443096086090687
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4371497246929022,
            0.9298989553359734,
            0.5340430301872855,
            0.9455849158139146
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5340430301872855,
            0.9298989553359734,
            0.6450629646139391,
            0.9455849158139146
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6450629646139391,
            0.9298989553359734,
            0.7560052424216193,
            0.9455849158139146
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7560052424216193,
            0.9298989553359734,
            0.8652049044317178,
            0.9455849158139146
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8652049044317178,
            0.9298989553359734,
            0.9534357414113607,
            0.9455849158139146
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "2)",
          "box": [
            0.04818027188079526,
            0.9439700257544424,
            0.056433489828398735,
            0.9599975386476205
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.058821210400790226,
            0.9455849158139146,
            0.33526056175410746,
            0.9622372277634806
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$1.07 including realized losses totaling $22.6M in 2025; $0.17 including realized losses totaling $32.6M in 1H26",
          "box": [
            0.33526056175410746,
            0.9455849158139146,
            0.4236968454688486,
            0.9599975386476205
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4371497246929022,
            0.9455849158139146,
            0.5340430301872855,
            0.9622372277634806
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5340430301872855,
            0.9455849158139146,
            0.6450629646139391,
            0.9622372277634806
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6450629646139391,
            0.9455849158139146,
            0.7560052424216193,
            0.9622372277634806
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7560052424216193,
            0.9455849158139146,
            0.8652049044317178,
            0.9622372277634806
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8652049044317178,
            0.9455849158139146,
            0.9534357414113607,
            0.9622372277634806
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04818027120924717,
            0.9622372277634806,
            0.058821210400790226,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.058821210400790226,
            0.9622372277634806,
            0.33526056175410746,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.33526056175410746,
            0.9622372277634806,
            0.4371497246929022,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4371497246929022,
            0.9622372277634806,
            0.5340430301872855,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5340430301872855,
            0.9622372277634806,
            0.6450629646139391,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6450629646139391,
            0.9622372277634806,
            0.7560052424216193,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7560052424216193,
            0.9622372277634806,
            0.8652049044317178,
            0.9791827663786664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "20",
          "box": [
            0.9407539752998737,
            0.9627710479536867,
            0.953435647367227,
            0.9791827233009089
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "(Amounts in 000s, except per share amounts)",
          "box": [
            0.06405533684624566,
            0.21016009960299223,
            0.32750478416982326,
            0.23156441582573783
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Year Ended 2021",
          "box": [
            0.3619698033188329,
            0.19498921063990374,
            0.6343942122025923,
            0.2637636271956699
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Year Ended 2022",
          "box": [
            0.459714908792515,
            0.19498921063990374,
            0.6343942122025923,
            0.2637636271956699
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Year Ended 2023",
          "box": [
            0.5583272221112492,
            0.19498921063990374,
            0.6343942122025923,
            0.2637636271956699
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Year Ended 2024",
          "box": [
            0.5583272221112492,
            0.19498921063990374,
            0.7107779762961648,
            0.2637636271956699
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Year Ended 2025",
          "box": [
            0.5583272221112492,
            0.19498921063990374,
            0.8218310577700837,
            0.2637636271956699
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "YTD Jun-26",
          "box": [
            0.8799977158055161,
            0.19498921063990374,
            0.9242895107076625,
            0.2637636271956699
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net interest income",
          "box": [
            0.0612089272701379,
            0.2674111010981541,
            0.17829598320855033,
            0.2888154173208997
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 254,082",
          "box": [
            0.3439509459216185,
            0.26629785774580017,
            0.42374196678701076,
            0.28912929460114123
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 390,784",
          "box": [
            0.4455114807745423,
            0.26629785774580017,
            0.5253025401722301,
            0.28912929460114123
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 427,991",
          "box": [
            0.5488937840317235,
            0.26629785774580017,
            0.6362752818097972,
            0.28912929460114123
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 363,258",
          "box": [
            0.6598664871369949,
            0.26629785774580017,
            0.7472481005119554,
            0.28912929460114123
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 238,172",
          "box": [
            0.7709911616161617,
            0.26629785774580017,
            0.8583734685724432,
            0.28912929460114123
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 112,942",
          "box": [
            0.874254168886127,
            0.26629785774580017,
            0.9388645056522253,
            0.28912929460114123
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Servicing revenue",
          "box": [
            0.0612089272701379,
            0.2954498241150301,
            0.16605644996720131,
            0.31685414033777576
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "166,170",
          "box": [
            0.37431281504004893,
            0.29453377318538093,
            0.42374196678701076,
            0.31736521004072205
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "196,570",
          "box": [
            0.4757215711805556,
            0.29453377318538093,
            0.5253025401722301,
            0.31736521004072205
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "208,278",
          "box": [
            0.5868461300628354,
            0.29453377318538093,
            0.6362752818097972,
            0.31736521004072205
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "202,819",
          "box": [
            0.6978188717004025,
            0.29453377318538093,
            0.7472481005119554,
            0.31736521004072205
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "190,729",
          "box": [
            0.8087925766453599,
            0.29453377318538093,
            0.8583735456370344,
            0.31736521004072205
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "90,051",
          "box": [
            0.8971778792564316,
            0.29453377318538093,
            0.9388648139105903,
            0.31736521004072205
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Gain on sale, incl. fee based services, net",
          "box": [
            0.0612089272701379,
            0.32368554009331596,
            0.3012182254983921,
            0.3450898563160616
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "123,037",
          "box": [
            0.37431281504004893,
            0.3237565981796364,
            0.42374196678701076,
            0.34658803503497754
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "72,904",
          "box": [
            0.4832667341135969,
            0.3249262392131332,
            0.5252572647248855,
            0.34775767606847424
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "72,522",
          "box": [
            0.5943912929958768,
            0.3249262392131332,
            0.6363818236071654,
            0.34775767606847424
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "74,932",
          "box": [
            0.7055158518781566,
            0.3249262392131332,
            0.7472027094677242,
            0.34775767606847424
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "70,670",
          "box": [
            0.8163378937075837,
            0.3249262392131332,
            0.8583283857865767,
            0.34775767606847424
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "27,681",
          "box": [
            0.8971778792564316,
            0.3249262392131332,
            0.9388648139105903,
            0.34775767606847424
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net operating income (loss) on REOs",
          "box": [
            0.0612089272701379,
            0.351724263110192,
            0.274561583393752,
            0.3731285793329376
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "34,610",
          "box": [
            0.38182175761521464,
            0.35179150649924684,
            0.4238122882265033,
            0.37462294335458796
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(259)",
          "box": [
            0.4928324920962555,
            0.35297027288698685,
            0.5250616362600615,
            0.3758017097423279
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(189)",
          "box": [
            0.6039570509785354,
            0.35297027288698685,
            0.6360343778976286,
            0.3758017097423279
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(168)",
          "box": [
            0.7149297540838068,
            0.35297027288698685,
            0.7470071195351957,
            0.3758017097423279
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(6,633)",
          "box": [
            0.81451793632122,
            0.35297027288698685,
            0.8581327958540483,
            0.3758017097423279
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(8,262)",
          "box": [
            0.8951293482924952,
            0.35297027288698685,
            0.9387442078253235,
            0.3758017097423279
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Income from equity affiliates",
          "box": [
            0.0612089272701379,
            0.3797629362617443,
            0.2317230918190696,
            0.40116725248448987
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.4189291289358428,
            0.3810052061392591,
            0.42357450543027936,
            0.4038366429946002
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "14,247",
          "box": [
            0.48329636544892285,
            0.3810052061392591,
            0.5252868960602115,
            0.4038366429946002
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "24,281",
          "box": [
            0.5944209628634982,
            0.3810052061392591,
            0.6362596762300742,
            0.4038366429946002
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "5,772",
          "box": [
            0.7129841814137469,
            0.3810052061392591,
            0.7472324563999369,
            0.4038366429946002
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "50,880",
          "box": [
            0.8163676406397964,
            0.3810052061392591,
            0.8583581327187895,
            0.4038366429946002
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "6,304",
          "box": [
            0.9047685102982954,
            0.3810052061392591,
            0.9388649680397727,
            0.4038366429946002
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other income",
          "box": [
            0.0612089272701379,
            0.4078016592786203,
            0.1412926587191495,
            0.4292060004340278
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "7,448",
          "box": [
            0.38954571039989744,
            0.4066916821049709,
            0.42379394685379185,
            0.42952314389297386
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(2,359)",
          "box": [
            0.48154225975576076,
            0.4066916821049709,
            0.5250053791084675,
            0.42952314389297386
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4,867",
          "box": [
            0.6019272467102668,
            0.4066916821049709,
            0.6363273004088739,
            0.42952314389297386
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "7,254",
          "box": [
            0.7130518441248421,
            0.4066916821049709,
            0.7473001191110322,
            0.42952314389297386
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "10,537",
          "box": [
            0.8164352262863005,
            0.4066916821049709,
            0.8582739011205808,
            0.42952314389297386
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,864",
          "box": [
            0.9047685102982954,
            0.4066916821049709,
            0.9388649680397727,
            0.42952314389297386
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Total net revenues",
          "box": [
            0.0811337943028922,
            0.4358403822954963,
            0.19111904953465317,
            0.4572447234509038
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "585,347",
          "box": [
            0.37431281504004893,
            0.4347356659135008,
            0.42374192825471513,
            0.45756715263416564
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "671,887",
          "box": [
            0.4757214941159643,
            0.4347356659135008,
            0.5253024631076388,
            0.45756715263416564
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "737,750",
          "box": [
            0.5868460529982441,
            0.4347356659135008,
            0.6362751662129104,
            0.45756715263416564
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "653,867",
          "box": [
            0.69781871757122,
            0.4347356659135008,
            0.7472478693181818,
            0.45756715263416564
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "554,355",
          "box": [
            0.8087923454515862,
            0.4347356659135008,
            0.858373391507852,
            0.45756715263416564
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "232,580",
          "box": [
            0.8895871711499763,
            0.4347356659135008,
            0.9388645827168166,
            0.45756715263416564
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Total operating expenses",
          "box": [
            0.0612089272701379,
            0.47329382802925857,
            0.20909417277634745,
            0.4946981691846661
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "237,155",
          "box": [
            0.3742461156363439,
            0.47218257928985397,
            0.4236753059156013,
            0.4950140660105188
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "227,282",
          "box": [
            0.4758066504892677,
            0.47218257928985397,
            0.5252358407685251,
            0.4950140660105188
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "223,404",
          "box": [
            0.5867794306591304,
            0.47218257928985397,
            0.6363604381831005,
            0.4950140660105188
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "239,689",
          "box": [
            0.6979040280737058,
            0.47218257928985397,
            0.7471813625759549,
            0.4950140660105188
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "237,096",
          "box": [
            0.8087258387093592,
            0.47218257928985397,
            0.858306884765625,
            0.4950140660105188
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "123,036",
          "box": [
            0.8894885284732087,
            0.47218257928985397,
            0.9389176802201704,
            0.4950140660105188
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Realized loan reserves / (recoveries)",
          "box": [
            0.0612089272701379,
            0.5013325510461346,
            0.27515933489558675,
            0.5227368922015421
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "12,575",
          "box": [
            0.3817515132403133,
            0.5002265880310458,
            0.42374200531930634,
            0.5230580747517106
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(2,045)",
          "box": [
            0.4814903567535709,
            0.5002265880310458,
            0.5251052548186947,
            0.5230580747517106
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "20,499",
          "box": [
            0.5944366455078125,
            0.5002265880310458,
            0.6362753203420928,
            0.5230580747517106
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "14,790",
          "box": [
            0.705409348613084,
            0.5002265880310458,
            0.7472481005119554,
            0.5230580747517106
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "29,707",
          "box": [
            0.816383284751815,
            0.5002265880310458,
            0.8583738538953993,
            0.5230580747517106
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "20,146",
          "box": [
            0.8971460515802557,
            0.5002265880310458,
            0.9388329862344145,
            0.5230580747517106
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Preferred stock dividends",
          "box": [
            0.0612089272701379,
            0.5295671949199602,
            0.21194057271938133,
            0.5509715360753676
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "21,888",
          "box": [
            0.38182175761521464,
            0.5284534030490451,
            0.4238122882265033,
            0.55128488976971
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "40,954",
          "box": [
            0.48338233100043404,
            0.5284534030490451,
            0.5252210058347143,
            0.55128488976971
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "41,368",
          "box": [
            0.5943550726380011,
            0.5284534030490451,
            0.6363456032492898,
            0.55128488976971
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "41,368",
          "box": [
            0.7054796315202809,
            0.5284534030490451,
            0.7471665661744397,
            0.55128488976971
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "41,368",
          "box": [
            0.816301673349708,
            0.5284534030490451,
            0.8582921654287011,
            0.55128488976971
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "20,684",
          "box": [
            0.8970643631135574,
            0.5284534030490451,
            0.9389030379478378,
            0.55128488976971
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Distributable earnings1",
          "box": [
            0.0811337943028922,
            0.5588688569910386,
            0.21586566501193577,
            0.5837122599283854
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 313,729",
          "box": [
            0.3439509459216185,
            0.5612034517176011,
            0.42374192825471513,
            0.5840349384382659
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 405,696",
          "box": [
            0.44551140370995107,
            0.5612034517176011,
            0.5253024631076388,
            0.5840349384382659
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 452,479",
          "box": [
            0.5488936684348367,
            0.5612034517176011,
            0.6362751662129104,
            0.5840349384382659
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 358,020",
          "box": [
            0.6598663330078125,
            0.5612034517176011,
            0.7472478693181818,
            0.5840349384382659
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 246,184",
          "box": [
            0.770990930422388,
            0.5612034517176011,
            0.8583733144432607,
            0.5840349384382659
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 68,714",
          "box": [
            0.874254168886127,
            0.5612034517176011,
            0.9388646597814079,
            0.5840349384382659
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Distributable earnings ROE on common equity",
          "box": [
            0.0612089272701379,
            0.5995675379933875,
            0.3303654603283815,
            0.6209718791487949
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "18.5%",
          "box": [
            0.38666962132309424,
            0.5984572865604575,
            0.42407546380553585,
            0.6212887732811223
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "18.2%",
          "box": [
            0.4882301947083136,
            0.5984572865604575,
            0.5254842199460424,
            0.6212887732811223
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "17.8%",
          "box": [
            0.5990511191011679,
            0.5984572865604575,
            0.6366087788283222,
            0.6212887732811223
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "14.0%",
          "box": [
            0.7101757165157434,
            0.5984572865604575,
            0.747581558998185,
            0.6212887732811223
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "9.9%",
          "box": [
            0.8287389735982875,
            0.5984572865604575,
            0.8585544162326388,
            0.6212887732811223
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "5.9%",
          "box": [
            0.9093498461174242,
            0.5984572865604575,
            0.9391652887517755,
            0.6212887732811223
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Distributable earnings per common share2",
          "box": [
            0.0612089272701379,
            0.6243582332835478,
            0.3079852672538372,
            0.6772441988676982
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$2.01",
          "box": [
            0.38954571039989744,
            0.6266932269327001,
            0.4237939083214962,
            0.649524713653365
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$2.23",
          "box": [
            0.4911062837851168,
            0.6266932269327001,
            0.5252026644620028,
            0.649524713653365
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$2.25",
          "box": [
            0.6019271696456755,
            0.6266932269327001,
            0.636327184811987,
            0.649524713653365
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$1.74",
          "box": [
            0.7130516899956597,
            0.6266932269327001,
            0.7472998879172585,
            0.649524713653365
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$1.17",
          "box": [
            0.8240244701655224,
            0.6266932269327001,
            0.8582726680871212,
            0.649524713653365
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$0.33",
          "box": [
            0.9047048549459438,
            0.6266932269327001,
            0.9389531299321339,
            0.649524713653365
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Dividend per common share",
          "box": [
            0.0612089272701379,
            0.6558398577122907,
            0.225688722398546,
            0.6772441988676982
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$1.48",
          "box": [
            0.38954571039989744,
            0.6547292572220945,
            0.4237939083214962,
            0.6775607439427594
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$1.57",
          "box": [
            0.4911062837851168,
            0.6547292572220945,
            0.5252026644620028,
            0.6775607439427594
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$1.71",
          "box": [
            0.6019271696456755,
            0.6547292572220945,
            0.636327184811987,
            0.6775607439427594
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$1.72",
          "box": [
            0.7130516899956597,
            0.6547292572220945,
            0.7472998879172585,
            0.6775607439427594
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$1.20",
          "box": [
            0.8240244701655224,
            0.6547292572220945,
            0.8582726680871212,
            0.6775607439427594
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$0.34",
          "box": [
            0.9047048549459438,
            0.6547292572220945,
            0.9389531299321339,
            0.6775607439427594
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Distributable EPS in excess of dividends",
          "box": [
            0.0612089272701379,
            0.6897638856975081,
            0.29349022682267006,
            0.7111682268529157
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$0.53",
          "box": [
            0.38954571039989744,
            0.6886592191808364,
            0.4237939083214962,
            0.7114907059015012
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$0.66",
          "box": [
            0.4910599679657907,
            0.6886592191808364,
            0.5253082044196852,
            0.7114907059015012
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$0.54",
          "box": [
            0.6019752579505997,
            0.6886592191808364,
            0.6363752731169113,
            0.7114907059015012
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$0.02",
          "box": [
            0.7130388202089252,
            0.6886592191808364,
            0.7472870951951153,
            0.7114907059015012
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "($0.03)",
          "box": [
            0.8145540796145044,
            0.6886592191808364,
            0.8580171219026199,
            0.7114907059015012
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "($0.01)",
          "box": [
            0.8951565520931976,
            0.6886592191808364,
            0.9386196714459043,
            0.7114907059015012
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Dividend payout ratio",
          "box": [
            0.0612089272701379,
            0.724860446904999,
            0.18825843117453836,
            0.7462647880604064
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "74%",
          "box": [
            0.39803306502525254,
            0.7237485499163858,
            0.4240532306709675,
            0.7465800366370506
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "70%",
          "box": [
            0.4995936769427675,
            0.7237485499163858,
            0.5256138425884824,
            0.7465800366370506
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "76%",
          "box": [
            0.6105664571126302,
            0.7237485499163858,
            0.6365866227583452,
            0.7465800366370506
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "99%",
          "box": [
            0.7215392758147885,
            0.7237485499163858,
            0.7475593643959122,
            0.7465800366370506
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "103%",
          "box": [
            0.8250733192520913,
            0.7237485499163858,
            0.8585322216303661,
            0.7465800366370506
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "103%",
          "box": [
            0.9056841917712279,
            0.7237485499163858,
            0.9391430941495028,
            0.7465800366370506
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "Year Ended 2021",
        "row": 0,
        "col": 1,
        "sources": [
          "Year Ended",
          "2021"
        ],
        "source_cells": [
          "E1",
          "C3"
        ],
        "source_boxes": [
          [
            0.5583272221112492,
            0.19498921063990374,
            0.6343942122025923,
            0.21924778059417127
          ],
          [
            0.3619698033188329,
            0.23950504477507148,
            0.3957773844401042,
            0.2637636271956699
          ]
        ],
        "box": [
          0.3619698033188329,
          0.19498921063990374,
          0.6343942122025923,
          0.2637636271956699
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Year Ended 2022",
        "row": 0,
        "col": 2,
        "sources": [
          "Year Ended",
          "2022"
        ],
        "source_cells": [
          "E1",
          "D3"
        ],
        "source_boxes": [
          [
            0.5583272221112492,
            0.19498921063990374,
            0.6343942122025923,
            0.21924778059417127
          ],
          [
            0.459714908792515,
            0.23950504477507148,
            0.49352241284919507,
            0.2637636271956699
          ]
        ],
        "box": [
          0.459714908792515,
          0.19498921063990374,
          0.6343942122025923,
          0.2637636271956699
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Year Ended 2023",
        "row": 0,
        "col": 3,
        "sources": [
          "Year Ended",
          "2023"
        ],
        "source_cells": [
          "E1",
          "E3"
        ],
        "source_boxes": [
          [
            0.5583272221112492,
            0.19498921063990374,
            0.6343942122025923,
            0.21924778059417127
          ],
          [
            0.5659026714286419,
            0.23950504477507148,
            0.5997102140176176,
            0.2637636271956699
          ]
        ],
        "box": [
          0.5583272221112492,
          0.19498921063990374,
          0.6343942122025923,
          0.2637636271956699
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Year Ended 2024",
        "row": 0,
        "col": 4,
        "sources": [
          "Year Ended",
          "2024"
        ],
        "source_cells": [
          "E1",
          "F3"
        ],
        "source_boxes": [
          [
            0.5583272221112492,
            0.19498921063990374,
            0.6343942122025923,
            0.21924778059417127
          ],
          [
            0.6769705878363715,
            0.23950504477507148,
            0.7107779762961648,
            0.2637636271956699
          ]
        ],
        "box": [
          0.5583272221112492,
          0.19498921063990374,
          0.7107779762961648,
          0.2637636271956699
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Year Ended 2025",
        "row": 0,
        "col": 5,
        "sources": [
          "Year Ended",
          "2025"
        ],
        "source_cells": [
          "E1",
          "G3"
        ],
        "source_boxes": [
          [
            0.5583272221112492,
            0.19498921063990374,
            0.6343942122025923,
            0.21924778059417127
          ],
          [
            0.7880236693102904,
            0.23950504477507148,
            0.8218310577700837,
            0.2637636271956699
          ]
        ],
        "box": [
          0.5583272221112492,
          0.19498921063990374,
          0.8218310577700837,
          0.2637636271956699
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "YTD Jun-26",
        "row": 0,
        "col": 6,
        "sources": [
          "YTD",
          "Jun-26"
        ],
        "source_cells": [
          "H1",
          "H3"
        ],
        "source_boxes": [
          [
            0.8884789823281645,
            0.19498921063990374,
            0.9147701070766256,
            0.21924778059417127
          ],
          [
            0.8799977158055161,
            0.23950504477507148,
            0.9242895107076625,
            0.2637636271956699
          ]
        ],
        "box": [
          0.8799977158055161,
          0.19498921063990374,
          0.9242895107076625,
          0.2637636271956699
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Distributable earnings1",
        "row": 11,
        "col": 0,
        "sources": [
          "Distributable earnings1"
        ],
        "source_cells": [
          "B14"
        ],
        "source_boxes": [
          [
            0.0811337943028922,
            0.5588688569910386,
            0.21586566501193577,
            0.5837122599283854
          ]
        ],
        "box": [
          0.0811337943028922,
          0.5588688569910386,
          0.21586566501193577,
          0.5837122599283854
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Distributable earnings per common share2",
        "row": 13,
        "col": 0,
        "sources": [
          "Distributable earnings per common share2"
        ],
        "source_cells": [
          "B16"
        ],
        "source_boxes": [
          [
            0.0612089272701379,
            0.6243582332835478,
            0.3079852672538372,
            0.6772441988676982
          ]
        ],
        "box": [
          0.0612089272701379,
          0.6243582332835478,
          0.3079852672538372,
          0.6772441988676982
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [],
    "flavor": "stream",
    "kind": "text_table",
    "source": "data/playground/uploads/ca16edcf3b834136.pdf",
    "camelot_accuracy": 96.66,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "ca16edcf3b834136-p21-t1",
    "content_fingerprint": "dc3578eb",
    "title": "Historical Reconciliation of Distributable Earnings to GAAP Net Income (Loss)",
    "subtitle": "",
    "markdown": "| (Amounts in 000s, except per share amounts) | Year Ended 2021 | Year Ended 2022 | Year Ended 2023 | Year Ended 2024 | Year Ended 2025 | YTD Jun-26 |\n| --- | --- | --- | --- | --- | --- | --- |\n| Net income (loss) - common stockholders | $ 317,412 | $ 284,829 | $ 330,065 | $ 223,272 | $ 107,427 | $ (36,713) |\n| Adjustments: |  |  |  |  |  |  |\n| Net income (loss) - noncontrolling interest | 38,507 | 28,044 | 29,122 | 19,278 | 9,033 | (3,112) |\n| Income from mortgage servicing rights | (130,230) | (69,346) | (69,912) | (51,272) | (54,532) | (21,770) |\n| Deferred tax provision (benefit) | 10,892 | (1,741) | (7,349) | (11,613) | 3,773 | (4,791) |\n| Amortization and write-offs of MSRs | 91,356 | 104,378 | 77,829 | 76,922 | 81,112 | 40,433 |\n| Depreciation and amortization | 10,900 | 11,069 | 16,425 | 12,040 | 26,217 | 14,690 |\n| Loss on extinguishment of debt | 3,374 | 4,933 | 1,561 | 412 | 2,919 | - |\n| Provision for credit losses, net | (39,856) | 25,077 | 68,642 | 65,537 | 32,487 | 41,841 |\n| Loss (gain) on derivative instruments, net | 432 | 3,480 | (8,844) | 9,212 | (3,379) | 821 |\n| (Gain) loss on real estate | (2,466) | - | - | - | 27,338 | 28,286 |\n| Loss on redemption of preferred stock | 3,479 | - | - | - | - | - |\n| Stock-based compensation | 9,929 | 14,973 | 14,940 | 14,232 | 13,789 | 9,029 |\n| Distributable earnings1 | $ 313,729 | $ 405,696 | $ 452,479 | $ 358,020 | $ 246,184 | $ 68,714 |\n| Distributable earnings per common share2 | $2.01 | $2.23 | $2.25 | $1.74 | $0.33 | $0.33 |\n| Diluted weighted average shares outstanding | 156,089,595 | 182,224,404 | 201,549,221 | 205,526,610 | 209,733,331 | 209,687,157 |",
    "footnotes": [
      {
        "marker": "1",
        "text": "Amounts are attributable to common stockholders and OP Unit holders. The OP Units are redeemable for cash, or at the Company's option for shares of the Company's common stock on a one-for-one basis"
      },
      {
        "marker": "2",
        "text": "$1.07 including realized losses totaling $22.6M in 2025; $0.17 including realized losses totaling $32.6M in 1H26"
      },
      {
        "marker": "",
        "text": "Source: Company filings (As of June 30, 2026)"
      }
    ],
    "footnote_refs": [
      "1",
      "2"
    ],
    "footnote_marks": [
      {
        "marker": "1",
        "row": 14,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "2",
        "row": 15,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      }
    ],
    "units": "(Amounts in 000s, except per share amounts)",
    "header_rows": 1,
    "page": 21,
    "bbox": [
      30.8,
      59.0,
      748.3,
      606.3
    ],
    "som_region": [
      0.03893939894859237,
      0.009254904354319853,
      0.9448031030520044,
      0.9035255581724877
    ],
    "content_region": [
      0.03893939894859237,
      0.009254904354319853,
      0.9448031030520044,
      0.8764660405177697
    ],
    "cell_grid": [
      [
        {
          "text": "Historical Reconciliation of Distributable Earnings to GAAP",
          "box": [
            0.04651515652434995,
            0.02913725416666663,
            0.3689678746587587,
            0.06835294237323836
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.3689678746587587,
            0.02913725416666663,
            0.47847122626895744,
            0.07227451090686274
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.47847122626895744,
            0.02913725416666663,
            0.5780812412594388,
            0.07227451090686274
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5780812412594388,
            0.02913725416666663,
            0.6736068076066712,
            0.07227451090686274
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6736068076066712,
            0.02913725416666663,
            0.7690484323314544,
            0.07227451090686274
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7690484323314544,
            0.02913725416666663,
            0.9488187892183554,
            0.07227451090686274
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net Income (Loss)",
          "box": [
            0.04651515652434995,
            0.06611764820572598,
            0.32106068158390544,
            0.1154117708891825
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.3689678746587587,
            0.07227451090686274,
            0.47847122626895744,
            0.15623306975736367
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.47847122626895744,
            0.07227451090686274,
            0.5780812412594388,
            0.15623306975736367
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5780812412594388,
            0.07227451090686274,
            0.6736068076066712,
            0.15623306975736367
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6736068076066712,
            0.07227451090686274,
            0.7690484323314544,
            0.15623306975736367
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7690484323314544,
            0.07227451090686274,
            0.9488187892183554,
            0.15623306975736367
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04651515265151516,
            0.15623306975736367,
            0.3689678746587587,
            0.2161442958171945
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.3689678746587587,
            0.15623306975736367,
            0.47847122626895744,
            0.2161442958171945
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.47847122626895744,
            0.15623306975736367,
            0.5780812412594388,
            0.2161442958171945
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Year Ended",
          "box": [
            0.571523955374053,
            0.192221984364628,
            0.6556468925090752,
            0.2190197714013991
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6736068076066712,
            0.15623306975736367,
            0.7690484323314544,
            0.2161442958171945
          ],
          "status": null,
          "note": null
        },
        {
          "text": "YTD",
          "box": [
            0.8821225407147648,
            0.192221984364628,
            0.9111981632733586,
            0.2190197714013991
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(Amounts in 000s, except per share amounts)",
          "box": [
            0.057389635028261124,
            0.2090049319797092,
            0.3487377359409525,
            0.23265013351939082
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.3689678746587587,
            0.2161442958171945,
            0.47847122626895744,
            0.2394614358037478
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.47847122626895744,
            0.2161442958171945,
            0.5780812412594388,
            0.2394614358037478
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5780812412594388,
            0.2161442958171945,
            0.6736068076066712,
            0.2394614358037478
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6736068076066712,
            0.2161442958171945,
            0.7690484323314544,
            0.2394614358037478
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7690484323314544,
            0.2161442958171945,
            0.9488187892183554,
            0.2394614358037478
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.04651515265151516,
            0.2394614358037478,
            0.3689678746587587,
            0.2718452016518659
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2021",
          "box": [
            0.4036405158765388,
            0.2414403429218367,
            0.4410284793738163,
            0.2682381424249387
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2022",
          "box": [
            0.49909175526012073,
            0.2414403429218367,
            0.5364796416928069,
            0.2682381424249387
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2023",
          "box": [
            0.5945505855059383,
            0.2414403429218367,
            0.6319385490032158,
            0.2682381424249387
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2024",
          "box": [
            0.6900050616023516,
            0.2414403429218367,
            0.7273930250996291,
            0.2682381424249387
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2025\nJun-26",
          "box": [
            0.7855471986712832,
            0.2414403429218367,
            0.9204748134420375,
            0.2682381424249387
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net income (loss) - common stockholders",
          "box": [
            0.054241796936651675,
            0.27233487796160133,
            0.3226107395056522,
            0.295980067034952
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 317,412",
          "box": [
            0.40041135537503947,
            0.27090414209303515,
            0.4676653158785117,
            0.2961253995209738
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 284,829",
          "box": [
            0.49593684649226644,
            0.27090414209303515,
            0.5631908840603299,
            0.2961253995209738
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 330,065",
          "box": [
            0.5912944909298059,
            0.27090414209303515,
            0.6587162981129656,
            0.2961253995209738
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 223,272",
          "box": [
            0.6869878287267204,
            0.27090414209303515,
            0.7542417892301926,
            0.2961253995209738
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 107,427 \n $  (36,713)",
          "box": [
            0.7823453960996686,
            0.27090414209303515,
            0.9365127255218197,
            0.2961253995209738
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Adjustments:",
          "box": [
            0.054241796936651675,
            0.31488291422526044,
            0.14138967340642755,
            0.338528128231273
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.3689678746587587,
            0.3076360995701425,
            0.47847122626895744,
            0.34442387756048126
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.47847122626895744,
            0.3076360995701425,
            0.5780812412594388,
            0.34442387756048126
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5780812412594388,
            0.3076360995701425,
            0.6736068076066712,
            0.34442387756048126
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6736068076066712,
            0.3076360995701425,
            0.7690484323314544,
            0.34442387756048126
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7690484323314544,
            0.3076360995701425,
            0.9488187892183554,
            0.34442387756048126
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net income (loss) - noncontrolling interest",
          "box": [
            0.0636330566020927,
            0.3460557725694444,
            0.3396040405889954,
            0.369700986575457
          ],
          "status": null,
          "note": null
        },
        {
          "text": "38,507",
          "box": [
            0.4215646608911379,
            0.347176769979639,
            0.4676653544108073,
            0.3723980274075776
          ],
          "status": null,
          "note": null
        },
        {
          "text": "28,044",
          "box": [
            0.5169222667963818,
            0.347176769979639,
            0.5631909225926255,
            0.3723980274075776
          ],
          "status": null,
          "note": null
        },
        {
          "text": "29,122",
          "box": [
            0.6124478349782,
            0.347176769979639,
            0.658716452242148,
            0.3723980274075776
          ],
          "status": null,
          "note": null
        },
        {
          "text": "19,278",
          "box": [
            0.707805517948035,
            0.347176769979639,
            0.754241943359375,
            0.3723980274075776
          ],
          "status": null,
          "note": null
        },
        {
          "text": "9,033 \n       (3,112)",
          "box": [
            0.8118931163441051,
            0.347176769979639,
            0.9365134191031408,
            0.3723980274075776
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Income from mortgage servicing rights",
          "box": [
            0.0636330566020927,
            0.3770393920100592,
            0.3121706452032532,
            0.40068458108340993
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(130,230)",
          "box": [
            0.4025918594514481,
            0.37815622566572205,
            0.4674451808736782,
            0.4033774830936606
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(69,346)",
          "box": [
            0.5065116497001263,
            0.37815622566572205,
            0.562970787587792,
            0.4033774830936606
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(69,912)",
          "box": [
            0.6020372949465357,
            0.37815622566572205,
            0.6584962787050189,
            0.4033774830936606
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(51,272)",
          "box": [
            0.6973948623194839,
            0.37815622566572205,
            0.7538539231425584,
            0.4033774830936606
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(54,532)\n     (21,770)",
          "box": [
            0.7929203534367109,
            0.37815622566572205,
            0.9365111842299952,
            0.4033774830936606
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Deferred tax provision (benefit)",
          "box": [
            0.0636330566020927,
            0.4080229615853503,
            0.27096544130884037,
            0.43166815065870096
          ],
          "status": null,
          "note": null
        },
        {
          "text": "10,892",
          "box": [
            0.4215646608911379,
            0.4093375611149408,
            0.4676653544108073,
            0.43455879361021754
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1,741)",
          "box": [
            0.5149077213171757,
            0.4093375611149408,
            0.5629727527348682,
            0.43455879361021754
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(7,349)",
          "box": [
            0.6102655198838975,
            0.4093375611149408,
            0.6584982823843908,
            0.43455879361021754
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(11,613)",
          "box": [
            0.6973968659988558,
            0.4093375611149408,
            0.7538559268219303,
            0.43455879361021754
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,773 \n       (4,791)",
          "box": [
            0.8118932704732875,
            0.4093375611149408,
            0.9365135732323232,
            0.43455879361021754
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Amortization and write-offs of MSRs",
          "box": [
            0.0636330566020927,
            0.4389971066144557,
            0.29863494333594737,
            0.46264229568780635
          ],
          "status": null,
          "note": null
        },
        {
          "text": "91,356",
          "box": [
            0.4215646608911379,
            0.4403170417336857,
            0.4676653544108073,
            0.46553827422896243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "104,378",
          "box": [
            0.508528121794113,
            0.4403170417336857,
            0.5631909225926255,
            0.46553827422896243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "77,829",
          "box": [
            0.6124478349782,
            0.4403170417336857,
            0.658716452242148,
            0.46553827422896243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "76,922",
          "box": [
            0.707805517948035,
            0.4403170417336857,
            0.754241943359375,
            0.46553827422896243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "81,112 \n       40,433",
          "box": [
            0.8033310861298533,
            0.4403170417336857,
            0.9367317430900804,
            0.46553827422896243
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Depreciation and amortization",
          "box": [
            0.0636330566020927,
            0.4699806761897467,
            0.2607664243139402,
            0.49362586526309743
          ],
          "status": null,
          "note": null
        },
        {
          "text": "10,900",
          "box": [
            0.4215646608911379,
            0.4712964724871068,
            0.4676653544108073,
            0.49651770498238357
          ],
          "status": null,
          "note": null
        },
        {
          "text": "11,069",
          "box": [
            0.5169222667963818,
            0.4712964724871068,
            0.5631909225926255,
            0.49651770498238357
          ],
          "status": null,
          "note": null
        },
        {
          "text": "16,425",
          "box": [
            0.6124478349782,
            0.4712964724871068,
            0.658716452242148,
            0.49651770498238357
          ],
          "status": null,
          "note": null
        },
        {
          "text": "12,040",
          "box": [
            0.707805517948035,
            0.4712964724871068,
            0.754241943359375,
            0.49651770498238357
          ],
          "status": null,
          "note": null
        },
        {
          "text": "26,217 \n       14,690",
          "box": [
            0.8033310861298533,
            0.4712964724871068,
            0.9367317430900804,
            0.49651770498238357
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Loss on extinguishment of debt",
          "box": [
            0.0636330566020927,
            0.5009642457650378,
            0.26720376448197797,
            0.5246094348383885
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,374",
          "box": [
            0.42979095921371924,
            0.5022759531058517,
            0.4676654314753985,
            0.5274971856011285
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4,933",
          "box": [
            0.5253164888632418,
            0.5022759531058517,
            0.5631909611249211,
            0.5274971856011285
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,561",
          "box": [
            0.6208420185127643,
            0.5022759531058517,
            0.658716452242148,
            0.5274971856011285
          ],
          "status": null,
          "note": null
        },
        {
          "text": "412",
          "box": [
            0.7289589005287247,
            0.5022759531058517,
            0.7542420974885574,
            0.5274971856011285
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2,919 \n              -",
          "box": [
            0.8118932704732875,
            0.5022759531058517,
            0.936564589991714,
            0.5274971856011285
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Provision for credit losses, net",
          "box": [
            0.0636330566020927,
            0.5321371539745455,
            0.25996373879789103,
            0.5557823430478962
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(39,856)",
          "box": [
            0.4109860429860125,
            0.5307014814389297,
            0.4674451808736782,
            0.5559227139342064
          ],
          "status": null,
          "note": null
        },
        {
          "text": "25,077",
          "box": [
            0.5169203787138967,
            0.5307014814389297,
            0.5631890345101405,
            0.5559227139342064
          ],
          "status": null,
          "note": null
        },
        {
          "text": "68,642",
          "box": [
            0.6124459083634194,
            0.5307014814389297,
            0.6587145256273674,
            0.5559227139342064
          ],
          "status": null,
          "note": null
        },
        {
          "text": "65,537",
          "box": [
            0.7078035913332544,
            0.5307014814389297,
            0.7542400938091856,
            0.5559227139342064
          ],
          "status": null,
          "note": null
        },
        {
          "text": "32,487 \n       41,841",
          "box": [
            0.8033292365796638,
            0.5307014814389297,
            0.9367299706044824,
            0.5559227139342064
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Loss (gain) on derivative instruments, net",
          "box": [
            0.0636330566020927,
            0.5631207235498366,
            0.3322066875419231,
            0.5867659126231873
          ],
          "status": null,
          "note": null
        },
        {
          "text": "432",
          "box": [
            0.4423822345155658,
            0.5642348146126941,
            0.4676654314753985,
            0.5894560471079708
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,480",
          "box": [
            0.5253164888632418,
            0.5642348146126941,
            0.5631909611249211,
            0.5894560471079708
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(8,844)",
          "box": [
            0.610265481351602,
            0.5642348146126941,
            0.6584982823843908,
            0.5894560471079708
          ],
          "status": null,
          "note": null
        },
        {
          "text": "9,212",
          "box": [
            0.7163677022914694,
            0.5642348146126941,
            0.7542420974885574,
            0.5894560471079708
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(3,379)\n            821",
          "box": [
            0.8013166177152383,
            0.5642348146126941,
            0.9367323596068103,
            0.5894560471079708
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(Gain) loss on real estate",
          "box": [
            0.0636330566020927,
            0.594105539758221,
            0.22365342727815263,
            0.6177507288315717
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(2,466)",
          "box": [
            0.41938018798828125,
            0.595214295231439,
            0.4674451808736782,
            0.6204355277267157
          ],
          "status": null,
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.5578838695179332,
            0.595214295231439,
            0.5630211107658617,
            0.6204355277267157
          ],
          "status": null,
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.6534097074258207,
            0.595214295231439,
            0.6585469101414536,
            0.6204355277267157
          ],
          "status": null,
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.7487675059925426,
            0.595214295231439,
            0.7539047087081755,
            0.6204355277267157
          ],
          "status": null,
          "note": null
        },
        {
          "text": "27,338 \n       28,286",
          "box": [
            0.8033296989672112,
            0.595214295231439,
            0.9367304329920296,
            0.6204355277267157
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Loss on redemption of preferred stock",
          "box": [
            0.0636330566020927,
            0.6250808316897722,
            0.3111160933369338,
            0.6487260207631229
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,479",
          "box": [
            0.42979095921371924,
            0.6263930376838235,
            0.4676654314753985,
            0.6516142701791003
          ],
          "status": null,
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.5578858346650095,
            0.6263930376838235,
            0.563023075912938,
            0.6516142701791003
          ],
          "status": null,
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.6534116340406013,
            0.6263930376838235,
            0.6585488367562342,
            0.6516142701791003
          ],
          "status": null,
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.7487694326073232,
            0.6263930376838235,
            0.7539066353229561,
            0.6516142701791003
          ],
          "status": null,
          "note": null
        },
        {
          "text": "-   \n              -",
          "box": [
            0.8442952319829151,
            0.6263930376838235,
            0.9365650523792614,
            0.6516142701791003
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Stock-based compensation",
          "box": [
            0.0636330566020927,
            0.6560620575948478,
            0.23762982301037722,
            0.6797072466681985
          ],
          "status": null,
          "note": null
        },
        {
          "text": "9,929",
          "box": [
            0.42979095921371924,
            0.6573763080671722,
            0.4676654314753985,
            0.6825975405624489
          ],
          "status": null,
          "note": null
        },
        {
          "text": "14,973",
          "box": [
            0.5169223053286774,
            0.6573763080671722,
            0.5631909611249211,
            0.6825975405624489
          ],
          "status": null,
          "note": null
        },
        {
          "text": "14,940",
          "box": [
            0.6124478735104956,
            0.6573763080671722,
            0.658716452242148,
            0.6825975405624489
          ],
          "status": null,
          "note": null
        },
        {
          "text": "14,232",
          "box": [
            0.7078055950126263,
            0.6573763080671722,
            0.7542420204239663,
            0.6825975405624489
          ],
          "status": null,
          "note": null
        },
        {
          "text": "13,789 \n         9,029",
          "box": [
            0.8033310861298533,
            0.6573763080671722,
            0.9367320513484454,
            0.6825975405624489
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Distributable earnings1",
          "box": [
            0.054241796936651675,
            0.685938168195338,
            0.2033423414134016,
            0.71323773751851
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 313,729",
          "box": [
            0.40041135537503947,
            0.6883532455544067,
            0.46766527734621605,
            0.7135744780496834
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 405,696",
          "box": [
            0.4959367694276752,
            0.6883532455544067,
            0.5631907684634431,
            0.7135744780496834
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 452,479",
          "box": [
            0.5912943753329191,
            0.6883532455544067,
            0.6587162210483744,
            0.7135744780496834
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 358,020",
          "box": [
            0.6869877516621291,
            0.6883532455544067,
            0.75424163510101,
            0.7135744780496834
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 246,184 \n $    68,714",
          "box": [
            0.7823452419704862,
            0.6883532455544067,
            0.9367310495087595,
            0.7135744780496834
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Distributable earnings per common share2",
          "box": [
            0.054241796936651675,
            0.7273135216407527,
            0.32713152182222616,
            0.7546110963509753
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$2.01",
          "box": [
            0.42984829526959045,
            0.7297210194706137,
            0.46772276753126973,
            0.7549422519658905
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$2.23",
          "box": [
            0.525373824919113,
            0.7297210194706137,
            0.5632482586484967,
            0.7549422519658905
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$2.25",
          "box": [
            0.6207314693566525,
            0.7297210194706137,
            0.6586057874891493,
            0.7549422519658905
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$1.74",
          "box": [
            0.7164247300889757,
            0.7297210194706137,
            0.7541312786063763,
            0.7549422519658905
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$0.33 \n$0.33",
          "box": [
            0.8117822974619239,
            0.7297210194706137,
            0.936620461820352,
            0.7549422519658905
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Diluted weighted average shares outstanding",
          "box": [
            0.054241796936651675,
            0.77115636090048,
            0.347935185287938,
            0.7948015499738307
          ],
          "status": null,
          "note": null
        },
        {
          "text": "156,089,595",
          "box": [
            0.39318770591658775,
            0.7723333321365655,
            0.46820049093227195,
            0.7959785212099163
          ],
          "status": null,
          "note": null
        },
        {
          "text": "182,224,404",
          "box": [
            0.48856692843967015,
            0.7723333321365655,
            0.5637370793506352,
            0.7959785212099163
          ],
          "status": null,
          "note": null
        },
        {
          "text": "201,549,221",
          "box": [
            0.5841035168580334,
            0.7723333321365655,
            0.6591163404060133,
            0.7959785212099163
          ],
          "status": null,
          "note": null
        },
        {
          "text": "205,526,610",
          "box": [
            0.6794828164457071,
            0.7723333321365655,
            0.754653082953559,
            0.7959785212099163
          ],
          "status": null,
          "note": null
        },
        {
          "text": "209,733,331\n209,687,157",
          "box": [
            0.7750195589932528,
            0.7723333321365655,
            0.9372273454762469,
            0.7959785212099163
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Source: Company filings (As of June 30, 2026)",
          "box": [
            0.04893866933957495,
            0.8429905511195364,
            0.2212412285082268,
            0.8590180640127144
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.3689678746587587,
            0.8209296376924837,
            0.47847122626895744,
            0.8611733923709917
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.47847122626895744,
            0.8209296376924837,
            0.5780812412594388,
            0.8611733923709917
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5780812412594388,
            0.8209296376924837,
            0.6736068076066712,
            0.8611733923709917
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6736068076066712,
            0.8209296376924837,
            0.7690484323314544,
            0.8611733923709917
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7690484323314544,
            0.8209296376924837,
            0.9488187892183554,
            0.8611733923709917
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "1)",
          "box": [
            0.04893866933957495,
            0.8604385276245915,
            0.05698885580505988,
            0.8764660405177697
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Amounts are attributable to common stockholders and OP Unit holders. The OP Units are redeemable for cash, or at the Company's option for shares of the Company's common stock on a one-for-one basis",
          "box": [
            0.37774808479077887,
            0.8611733923709917,
            0.47760919127801454,
            0.8764660405177697
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.47847122626895744,
            0.8611733923709917,
            0.5780812412594388,
            0.8785251639447876
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5780812412594388,
            0.8611733923709917,
            0.6736068076066712,
            0.8785251639447876
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6736068076066712,
            0.8611733923709917,
            0.7690484323314544,
            0.8785251639447876
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7690484323314544,
            0.8611733923709917,
            0.9488187892183554,
            0.8785251639447876
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "2)",
          "box": [
            0.04893866933957495,
            0.8776941237106822,
            0.05719188247064148,
            0.8937216366038603
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$1.07 including realized losses totaling $22.6M in 2025; $0.17 including realized losses totaling $32.6M in 1H26",
          "box": [
            0.3689678746587587,
            0.8785251639447876,
            0.47847122626895744,
            0.8937216098777288
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.47847122626895744,
            0.8785251639447876,
            0.5780812412594388,
            0.8937216098777288
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5780812412594388,
            0.8785251639447876,
            0.6736068076066712,
            0.8937216098777288
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6736068076066712,
            0.8785251639447876,
            0.7690484323314544,
            0.8937216098777288
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7690484323314544,
            0.8785251639447876,
            0.9488187892183554,
            0.8937216098777288
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "(Amounts in 000s, except per share amounts)",
          "box": [
            0.057389635028261124,
            0.2090049319797092,
            0.3487377359409525,
            0.23265013351939082
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Year Ended 2021",
          "box": [
            0.4036405158765388,
            0.192221984364628,
            0.6556468925090752,
            0.2682381424249387
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Year Ended 2022",
          "box": [
            0.49909175526012073,
            0.192221984364628,
            0.6556468925090752,
            0.2682381424249387
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Year Ended 2023",
          "box": [
            0.571523955374053,
            0.192221984364628,
            0.6556468925090752,
            0.2682381424249387
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Year Ended 2024",
          "box": [
            0.571523955374053,
            0.192221984364628,
            0.7273930250996291,
            0.2682381424249387
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Year Ended 2025",
          "box": [
            0.571523955374053,
            0.192221984364628,
            0.9204748134420375,
            0.2682381424249387
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "YTD Jun-26",
          "box": [
            0.7855471986712832,
            0.192221984364628,
            0.9204748134420375,
            0.2682381424249387
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net income (loss) - common stockholders",
          "box": [
            0.054241796936651675,
            0.27233487796160133,
            0.3226107395056522,
            0.295980067034952
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 317,412",
          "box": [
            0.40041135537503947,
            0.27090414209303515,
            0.4676653158785117,
            0.2961253995209738
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 284,829",
          "box": [
            0.49593684649226644,
            0.27090414209303515,
            0.5631908840603299,
            0.2961253995209738
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 330,065",
          "box": [
            0.5912944909298059,
            0.27090414209303515,
            0.6587162981129656,
            0.2961253995209738
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 223,272",
          "box": [
            0.6869878287267204,
            0.27090414209303515,
            0.7542417892301926,
            0.2961253995209738
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 107,427",
          "box": [
            0.7823453960996686,
            0.27090414209303515,
            0.9365127255218197,
            0.2961253995209738
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ (36,713)",
          "box": [
            0.7823453960996686,
            0.27090414209303515,
            0.9365127255218197,
            0.2961253995209738
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Adjustments:",
          "box": [
            0.054241796936651675,
            0.31488291422526044,
            0.14138967340642755,
            0.338528128231273
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net income (loss) - noncontrolling interest",
          "box": [
            0.0636330566020927,
            0.3460557725694444,
            0.3396040405889954,
            0.369700986575457
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "38,507",
          "box": [
            0.4215646608911379,
            0.347176769979639,
            0.4676653544108073,
            0.3723980274075776
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "28,044",
          "box": [
            0.5169222667963818,
            0.347176769979639,
            0.5631909225926255,
            0.3723980274075776
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "29,122",
          "box": [
            0.6124478349782,
            0.347176769979639,
            0.658716452242148,
            0.3723980274075776
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "19,278",
          "box": [
            0.707805517948035,
            0.347176769979639,
            0.754241943359375,
            0.3723980274075776
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "9,033",
          "box": [
            0.8118931163441051,
            0.347176769979639,
            0.9365134191031408,
            0.3723980274075776
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(3,112)",
          "box": [
            0.8118931163441051,
            0.347176769979639,
            0.9365134191031408,
            0.3723980274075776
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Income from mortgage servicing rights",
          "box": [
            0.0636330566020927,
            0.3770393920100592,
            0.3121706452032532,
            0.40068458108340993
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(130,230)",
          "box": [
            0.4025918594514481,
            0.37815622566572205,
            0.4674451808736782,
            0.4033774830936606
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(69,346)",
          "box": [
            0.5065116497001263,
            0.37815622566572205,
            0.562970787587792,
            0.4033774830936606
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(69,912)",
          "box": [
            0.6020372949465357,
            0.37815622566572205,
            0.6584962787050189,
            0.4033774830936606
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(51,272)",
          "box": [
            0.6973948623194839,
            0.37815622566572205,
            0.7538539231425584,
            0.4033774830936606
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(54,532)",
          "box": [
            0.7929203534367109,
            0.37815622566572205,
            0.9365111842299952,
            0.4033774830936606
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(21,770)",
          "box": [
            0.7929203534367109,
            0.37815622566572205,
            0.9365111842299952,
            0.4033774830936606
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Deferred tax provision (benefit)",
          "box": [
            0.0636330566020927,
            0.4080229615853503,
            0.27096544130884037,
            0.43166815065870096
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "10,892",
          "box": [
            0.4215646608911379,
            0.4093375611149408,
            0.4676653544108073,
            0.43455879361021754
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1,741)",
          "box": [
            0.5149077213171757,
            0.4093375611149408,
            0.5629727527348682,
            0.43455879361021754
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(7,349)",
          "box": [
            0.6102655198838975,
            0.4093375611149408,
            0.6584982823843908,
            0.43455879361021754
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(11,613)",
          "box": [
            0.6973968659988558,
            0.4093375611149408,
            0.7538559268219303,
            0.43455879361021754
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,773",
          "box": [
            0.8118932704732875,
            0.4093375611149408,
            0.9365135732323232,
            0.43455879361021754
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(4,791)",
          "box": [
            0.8118932704732875,
            0.4093375611149408,
            0.9365135732323232,
            0.43455879361021754
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Amortization and write-offs of MSRs",
          "box": [
            0.0636330566020927,
            0.4389971066144557,
            0.29863494333594737,
            0.46264229568780635
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "91,356",
          "box": [
            0.4215646608911379,
            0.4403170417336857,
            0.4676653544108073,
            0.46553827422896243
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "104,378",
          "box": [
            0.508528121794113,
            0.4403170417336857,
            0.5631909225926255,
            0.46553827422896243
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "77,829",
          "box": [
            0.6124478349782,
            0.4403170417336857,
            0.658716452242148,
            0.46553827422896243
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "76,922",
          "box": [
            0.707805517948035,
            0.4403170417336857,
            0.754241943359375,
            0.46553827422896243
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "81,112",
          "box": [
            0.8033310861298533,
            0.4403170417336857,
            0.9367317430900804,
            0.46553827422896243
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "40,433",
          "box": [
            0.8033310861298533,
            0.4403170417336857,
            0.9367317430900804,
            0.46553827422896243
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Depreciation and amortization",
          "box": [
            0.0636330566020927,
            0.4699806761897467,
            0.2607664243139402,
            0.49362586526309743
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "10,900",
          "box": [
            0.4215646608911379,
            0.4712964724871068,
            0.4676653544108073,
            0.49651770498238357
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "11,069",
          "box": [
            0.5169222667963818,
            0.4712964724871068,
            0.5631909225926255,
            0.49651770498238357
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "16,425",
          "box": [
            0.6124478349782,
            0.4712964724871068,
            0.658716452242148,
            0.49651770498238357
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "12,040",
          "box": [
            0.707805517948035,
            0.4712964724871068,
            0.754241943359375,
            0.49651770498238357
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "26,217",
          "box": [
            0.8033310861298533,
            0.4712964724871068,
            0.9367317430900804,
            0.49651770498238357
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "14,690",
          "box": [
            0.8033310861298533,
            0.4712964724871068,
            0.9367317430900804,
            0.49651770498238357
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Loss on extinguishment of debt",
          "box": [
            0.0636330566020927,
            0.5009642457650378,
            0.26720376448197797,
            0.5246094348383885
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,374",
          "box": [
            0.42979095921371924,
            0.5022759531058517,
            0.4676654314753985,
            0.5274971856011285
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4,933",
          "box": [
            0.5253164888632418,
            0.5022759531058517,
            0.5631909611249211,
            0.5274971856011285
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,561",
          "box": [
            0.6208420185127643,
            0.5022759531058517,
            0.658716452242148,
            0.5274971856011285
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "412",
          "box": [
            0.7289589005287247,
            0.5022759531058517,
            0.7542420974885574,
            0.5274971856011285
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2,919",
          "box": [
            0.8118932704732875,
            0.5022759531058517,
            0.936564589991714,
            0.5274971856011285
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.8118932704732875,
            0.5022759531058517,
            0.936564589991714,
            0.5274971856011285
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Provision for credit losses, net",
          "box": [
            0.0636330566020927,
            0.5321371539745455,
            0.25996373879789103,
            0.5557823430478962
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(39,856)",
          "box": [
            0.4109860429860125,
            0.5307014814389297,
            0.4674451808736782,
            0.5559227139342064
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "25,077",
          "box": [
            0.5169203787138967,
            0.5307014814389297,
            0.5631890345101405,
            0.5559227139342064
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "68,642",
          "box": [
            0.6124459083634194,
            0.5307014814389297,
            0.6587145256273674,
            0.5559227139342064
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "65,537",
          "box": [
            0.7078035913332544,
            0.5307014814389297,
            0.7542400938091856,
            0.5559227139342064
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "32,487",
          "box": [
            0.8033292365796638,
            0.5307014814389297,
            0.9367299706044824,
            0.5559227139342064
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "41,841",
          "box": [
            0.8033292365796638,
            0.5307014814389297,
            0.9367299706044824,
            0.5559227139342064
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Loss (gain) on derivative instruments, net",
          "box": [
            0.0636330566020927,
            0.5631207235498366,
            0.3322066875419231,
            0.5867659126231873
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "432",
          "box": [
            0.4423822345155658,
            0.5642348146126941,
            0.4676654314753985,
            0.5894560471079708
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,480",
          "box": [
            0.5253164888632418,
            0.5642348146126941,
            0.5631909611249211,
            0.5894560471079708
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(8,844)",
          "box": [
            0.610265481351602,
            0.5642348146126941,
            0.6584982823843908,
            0.5894560471079708
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "9,212",
          "box": [
            0.7163677022914694,
            0.5642348146126941,
            0.7542420974885574,
            0.5894560471079708
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(3,379)",
          "box": [
            0.8013166177152383,
            0.5642348146126941,
            0.9367323596068103,
            0.5894560471079708
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "821",
          "box": [
            0.8013166177152383,
            0.5642348146126941,
            0.9367323596068103,
            0.5894560471079708
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "(Gain) loss on real estate",
          "box": [
            0.0636330566020927,
            0.594105539758221,
            0.22365342727815263,
            0.6177507288315717
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(2,466)",
          "box": [
            0.41938018798828125,
            0.595214295231439,
            0.4674451808736782,
            0.6204355277267157
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.5578838695179332,
            0.595214295231439,
            0.5630211107658617,
            0.6204355277267157
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.6534097074258207,
            0.595214295231439,
            0.6585469101414536,
            0.6204355277267157
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.7487675059925426,
            0.595214295231439,
            0.7539047087081755,
            0.6204355277267157
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "27,338",
          "box": [
            0.8033296989672112,
            0.595214295231439,
            0.9367304329920296,
            0.6204355277267157
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "28,286",
          "box": [
            0.8033296989672112,
            0.595214295231439,
            0.9367304329920296,
            0.6204355277267157
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Loss on redemption of preferred stock",
          "box": [
            0.0636330566020927,
            0.6250808316897722,
            0.3111160933369338,
            0.6487260207631229
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,479",
          "box": [
            0.42979095921371924,
            0.6263930376838235,
            0.4676654314753985,
            0.6516142701791003
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.5578858346650095,
            0.6263930376838235,
            0.563023075912938,
            0.6516142701791003
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.6534116340406013,
            0.6263930376838235,
            0.6585488367562342,
            0.6516142701791003
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.7487694326073232,
            0.6263930376838235,
            0.7539066353229561,
            0.6516142701791003
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "-",
          "box": null,
          "status": "single_character",
          "note": null
        },
        {
          "text": "-",
          "box": [
            0.8442952319829151,
            0.6263930376838235,
            0.9365650523792614,
            0.6516142701791003
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Stock-based compensation",
          "box": [
            0.0636330566020927,
            0.6560620575948478,
            0.23762982301037722,
            0.6797072466681985
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "9,929",
          "box": [
            0.42979095921371924,
            0.6573763080671722,
            0.4676654314753985,
            0.6825975405624489
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "14,973",
          "box": [
            0.5169223053286774,
            0.6573763080671722,
            0.5631909611249211,
            0.6825975405624489
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "14,940",
          "box": [
            0.6124478735104956,
            0.6573763080671722,
            0.658716452242148,
            0.6825975405624489
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "14,232",
          "box": [
            0.7078055950126263,
            0.6573763080671722,
            0.7542420204239663,
            0.6825975405624489
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "13,789",
          "box": [
            0.8033310861298533,
            0.6573763080671722,
            0.9367320513484454,
            0.6825975405624489
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "9,029",
          "box": [
            0.8033310861298533,
            0.6573763080671722,
            0.9367320513484454,
            0.6825975405624489
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Distributable earnings1",
          "box": [
            0.054241796936651675,
            0.685938168195338,
            0.2033423414134016,
            0.71323773751851
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 313,729",
          "box": [
            0.40041135537503947,
            0.6883532455544067,
            0.46766527734621605,
            0.7135744780496834
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 405,696",
          "box": [
            0.4959367694276752,
            0.6883532455544067,
            0.5631907684634431,
            0.7135744780496834
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 452,479",
          "box": [
            0.5912943753329191,
            0.6883532455544067,
            0.6587162210483744,
            0.7135744780496834
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 358,020",
          "box": [
            0.6869877516621291,
            0.6883532455544067,
            0.75424163510101,
            0.7135744780496834
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 246,184",
          "box": [
            0.7823452419704862,
            0.6883532455544067,
            0.9367310495087595,
            0.7135744780496834
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 68,714",
          "box": [
            0.7823452419704862,
            0.6883532455544067,
            0.9367310495087595,
            0.7135744780496834
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Distributable earnings per common share2",
          "box": [
            0.054241796936651675,
            0.7273135216407527,
            0.32713152182222616,
            0.7546110963509753
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$2.01",
          "box": [
            0.42984829526959045,
            0.7297210194706137,
            0.46772276753126973,
            0.7549422519658905
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$2.23",
          "box": [
            0.525373824919113,
            0.7297210194706137,
            0.5632482586484967,
            0.7549422519658905
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$2.25",
          "box": [
            0.6207314693566525,
            0.7297210194706137,
            0.6586057874891493,
            0.7549422519658905
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$1.74",
          "box": [
            0.7164247300889757,
            0.7297210194706137,
            0.7541312786063763,
            0.7549422519658905
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$0.33",
          "box": [
            0.8117822974619239,
            0.7297210194706137,
            0.936620461820352,
            0.7549422519658905
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$0.33",
          "box": [
            0.8117822974619239,
            0.7297210194706137,
            0.936620461820352,
            0.7549422519658905
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Diluted weighted average shares outstanding",
          "box": [
            0.054241796936651675,
            0.77115636090048,
            0.347935185287938,
            0.7948015499738307
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "156,089,595",
          "box": [
            0.39318770591658775,
            0.7723333321365655,
            0.46820049093227195,
            0.7959785212099163
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "182,224,404",
          "box": [
            0.48856692843967015,
            0.7723333321365655,
            0.5637370793506352,
            0.7959785212099163
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "201,549,221",
          "box": [
            0.5841035168580334,
            0.7723333321365655,
            0.6591163404060133,
            0.7959785212099163
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "205,526,610",
          "box": [
            0.6794828164457071,
            0.7723333321365655,
            0.754653082953559,
            0.7959785212099163
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "209,733,331",
          "box": [
            0.7750195589932528,
            0.7723333321365655,
            0.9372273454762469,
            0.7959785212099163
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "209,687,157",
          "box": [
            0.7750195589932528,
            0.7723333321365655,
            0.9372273454762469,
            0.7959785212099163
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "Year Ended 2021",
        "row": 0,
        "col": 1,
        "sources": [
          "Year Ended",
          "2021"
        ],
        "source_cells": [
          "D3",
          "B5"
        ],
        "source_boxes": [
          [
            0.571523955374053,
            0.192221984364628,
            0.6556468925090752,
            0.2190197714013991
          ],
          [
            0.4036405158765388,
            0.2414403429218367,
            0.4410284793738163,
            0.2682381424249387
          ]
        ],
        "box": [
          0.4036405158765388,
          0.192221984364628,
          0.6556468925090752,
          0.2682381424249387
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Year Ended 2022",
        "row": 0,
        "col": 2,
        "sources": [
          "Year Ended",
          "2022"
        ],
        "source_cells": [
          "D3",
          "C5"
        ],
        "source_boxes": [
          [
            0.571523955374053,
            0.192221984364628,
            0.6556468925090752,
            0.2190197714013991
          ],
          [
            0.49909175526012073,
            0.2414403429218367,
            0.5364796416928069,
            0.2682381424249387
          ]
        ],
        "box": [
          0.49909175526012073,
          0.192221984364628,
          0.6556468925090752,
          0.2682381424249387
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Year Ended 2023",
        "row": 0,
        "col": 3,
        "sources": [
          "Year Ended",
          "2023"
        ],
        "source_cells": [
          "D3",
          "D5"
        ],
        "source_boxes": [
          [
            0.571523955374053,
            0.192221984364628,
            0.6556468925090752,
            0.2190197714013991
          ],
          [
            0.5945505855059383,
            0.2414403429218367,
            0.6319385490032158,
            0.2682381424249387
          ]
        ],
        "box": [
          0.571523955374053,
          0.192221984364628,
          0.6556468925090752,
          0.2682381424249387
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Year Ended 2024",
        "row": 0,
        "col": 4,
        "sources": [
          "Year Ended",
          "2024"
        ],
        "source_cells": [
          "D3",
          "E5"
        ],
        "source_boxes": [
          [
            0.571523955374053,
            0.192221984364628,
            0.6556468925090752,
            0.2190197714013991
          ],
          [
            0.6900050616023516,
            0.2414403429218367,
            0.7273930250996291,
            0.2682381424249387
          ]
        ],
        "box": [
          0.571523955374053,
          0.192221984364628,
          0.7273930250996291,
          0.2682381424249387
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Year Ended 2025",
        "row": 0,
        "col": 5,
        "sources": [
          "Year Ended",
          "2025"
        ],
        "source_cells": [
          "D3",
          "F5"
        ],
        "source_boxes": [
          [
            0.571523955374053,
            0.192221984364628,
            0.6556468925090752,
            0.2190197714013991
          ],
          [
            0.7855471986712832,
            0.2414403429218367,
            0.9204748134420375,
            0.2682381424249387
          ]
        ],
        "box": [
          0.571523955374053,
          0.192221984364628,
          0.9204748134420375,
          0.2682381424249387
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "YTD Jun-26",
        "row": 0,
        "col": 6,
        "sources": [
          "YTD",
          "Jun-26"
        ],
        "source_cells": [
          "F3",
          "F5"
        ],
        "source_boxes": [
          [
            0.8821225407147648,
            0.192221984364628,
            0.9111981632733586,
            0.2190197714013991
          ],
          [
            0.7855471986712832,
            0.2414403429218367,
            0.9204748134420375,
            0.2682381424249387
          ]
        ],
        "box": [
          0.7855471986712832,
          0.192221984364628,
          0.9204748134420375,
          0.2682381424249387
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ (36,713)",
        "row": 1,
        "col": 6,
        "sources": [
          "$ (36,713)"
        ],
        "source_cells": [
          "F6"
        ],
        "source_boxes": [
          [
            0.7823453960996686,
            0.27090414209303515,
            0.9365127255218197,
            0.2961253995209738
          ]
        ],
        "box": [
          0.7823453960996686,
          0.27090414209303515,
          0.9365127255218197,
          0.2961253995209738
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "(3,112)",
        "row": 3,
        "col": 6,
        "sources": [
          "(3,112)"
        ],
        "source_cells": [
          "F8"
        ],
        "source_boxes": [
          [
            0.8118931163441051,
            0.347176769979639,
            0.9365134191031408,
            0.3723980274075776
          ]
        ],
        "box": [
          0.8118931163441051,
          0.347176769979639,
          0.9365134191031408,
          0.3723980274075776
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "(21,770)",
        "row": 4,
        "col": 6,
        "sources": [
          "(21,770)"
        ],
        "source_cells": [
          "F9"
        ],
        "source_boxes": [
          [
            0.7929203534367109,
            0.37815622566572205,
            0.9365111842299952,
            0.4033774830936606
          ]
        ],
        "box": [
          0.7929203534367109,
          0.37815622566572205,
          0.9365111842299952,
          0.4033774830936606
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "(4,791)",
        "row": 5,
        "col": 6,
        "sources": [
          "(4,791)"
        ],
        "source_cells": [
          "F10"
        ],
        "source_boxes": [
          [
            0.8118932704732875,
            0.4093375611149408,
            0.9365135732323232,
            0.43455879361021754
          ]
        ],
        "box": [
          0.8118932704732875,
          0.4093375611149408,
          0.9365135732323232,
          0.43455879361021754
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "40,433",
        "row": 6,
        "col": 6,
        "sources": [
          "40,433"
        ],
        "source_cells": [
          "F11"
        ],
        "source_boxes": [
          [
            0.8033310861298533,
            0.4403170417336857,
            0.9367317430900804,
            0.46553827422896243
          ]
        ],
        "box": [
          0.8033310861298533,
          0.4403170417336857,
          0.9367317430900804,
          0.46553827422896243
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "14,690",
        "row": 7,
        "col": 6,
        "sources": [
          "14,690"
        ],
        "source_cells": [
          "F12"
        ],
        "source_boxes": [
          [
            0.8033310861298533,
            0.4712964724871068,
            0.9367317430900804,
            0.49651770498238357
          ]
        ],
        "box": [
          0.8033310861298533,
          0.4712964724871068,
          0.9367317430900804,
          0.49651770498238357
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "-",
        "row": 8,
        "col": 6,
        "sources": [
          "-"
        ],
        "source_cells": [
          "F13"
        ],
        "source_boxes": [
          [
            0.8118932704732875,
            0.5022759531058517,
            0.936564589991714,
            0.5274971856011285
          ]
        ],
        "box": [
          0.8118932704732875,
          0.5022759531058517,
          0.936564589991714,
          0.5274971856011285
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "41,841",
        "row": 9,
        "col": 6,
        "sources": [
          "41,841"
        ],
        "source_cells": [
          "F14"
        ],
        "source_boxes": [
          [
            0.8033292365796638,
            0.5307014814389297,
            0.9367299706044824,
            0.5559227139342064
          ]
        ],
        "box": [
          0.8033292365796638,
          0.5307014814389297,
          0.9367299706044824,
          0.5559227139342064
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "821",
        "row": 10,
        "col": 6,
        "sources": [
          "821"
        ],
        "source_cells": [
          "F15"
        ],
        "source_boxes": [
          [
            0.8013166177152383,
            0.5642348146126941,
            0.9367323596068103,
            0.5894560471079708
          ]
        ],
        "box": [
          0.8013166177152383,
          0.5642348146126941,
          0.9367323596068103,
          0.5894560471079708
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "28,286",
        "row": 11,
        "col": 6,
        "sources": [
          "28,286"
        ],
        "source_cells": [
          "F16"
        ],
        "source_boxes": [
          [
            0.8033296989672112,
            0.595214295231439,
            0.9367304329920296,
            0.6204355277267157
          ]
        ],
        "box": [
          0.8033296989672112,
          0.595214295231439,
          0.9367304329920296,
          0.6204355277267157
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "-",
        "row": 12,
        "col": 6,
        "sources": [
          "-"
        ],
        "source_cells": [
          "F17"
        ],
        "source_boxes": [
          [
            0.8442952319829151,
            0.6263930376838235,
            0.9365650523792614,
            0.6516142701791003
          ]
        ],
        "box": [
          0.8442952319829151,
          0.6263930376838235,
          0.9365650523792614,
          0.6516142701791003
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "9,029",
        "row": 13,
        "col": 6,
        "sources": [
          "9,029"
        ],
        "source_cells": [
          "F18"
        ],
        "source_boxes": [
          [
            0.8033310861298533,
            0.6573763080671722,
            0.9367320513484454,
            0.6825975405624489
          ]
        ],
        "box": [
          0.8033310861298533,
          0.6573763080671722,
          0.9367320513484454,
          0.6825975405624489
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 68,714",
        "row": 14,
        "col": 6,
        "sources": [
          "$    68,714"
        ],
        "source_cells": [
          "F19"
        ],
        "source_boxes": [
          [
            0.7823452419704862,
            0.6883532455544067,
            0.9367310495087595,
            0.7135744780496834
          ]
        ],
        "box": [
          0.7823452419704862,
          0.6883532455544067,
          0.9367310495087595,
          0.7135744780496834
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$0.33",
        "row": 15,
        "col": 6,
        "sources": [
          "$0.33"
        ],
        "source_cells": [
          "F20"
        ],
        "source_boxes": [
          [
            0.8117822974619239,
            0.7297210194706137,
            0.936620461820352,
            0.7549422519658905
          ]
        ],
        "box": [
          0.8117822974619239,
          0.7297210194706137,
          0.936620461820352,
          0.7549422519658905
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "209,687,157",
        "row": 16,
        "col": 6,
        "sources": [
          "209,687,157"
        ],
        "source_cells": [
          "F21"
        ],
        "source_boxes": [
          [
            0.7750195589932528,
            0.7723333321365655,
            0.9372273454762469,
            0.7959785212099163
          ]
        ],
        "box": [
          0.7750195589932528,
          0.7723333321365655,
          0.9372273454762469,
          0.7959785212099163
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [],
    "flavor": "stream",
    "kind": "text_table",
    "source": "data/playground/uploads/ca16edcf3b834136.pdf",
    "camelot_accuracy": 98.08,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  }
]