[
  {
    "table_id": "5f3f8876aa4f5fda-p1-t1",
    "content_fingerprint": "32fab635",
    "title": "YoY increase/(decrease) except for Effective Income Tax Rate",
    "subtitle": "",
    "markdown": "| YoY increase / (decrease) except for Effective Income Tax Rate | Net Revenue | Operating Expenses | Effective Income Tax Rate | Diluted Class A Common Stock Earnings Per Share |\n| --- | --- | --- | --- | --- |\n| GAAP Nominal-Dollar Basis | 15% | 27% | 13.0% | 17% |\n| Non-GAAP Nominal-Dollar Basis(1) | 15% | 16% | 18.4% | 15% |\n| Foreign Currency Impact(2) | (~1.0%) | (~1.5%) | N/A | (~1.0%) |\n| Acquisition Impact(2) | (~0.5%) | (~1.0%) | 0.0% | ~0% |\n| Non-GAAP Adjusted Constant-Dollar Basis(1) | 13% | 14% | 18.4% | 14% |",
    "footnotes": [
      {
        "marker": "(1)",
        "text": "Refer to Non-GAAP Financial Measures within the appendix for further information on our non-GAAP adjustments. There were no non-GAAP adjustments made to net revenue."
      },
      {
        "marker": "(2)",
        "text": "Foreign currency and acquisition impacts, if applicable, are rounded to the nearest half point, except for effective income tax rate."
      }
    ],
    "footnote_refs": [
      "(1)",
      "(2)"
    ],
    "footnote_marks": [
      {
        "marker": "(1)",
        "row": 2,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "(1)",
        "row": 5,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "(2)",
        "row": 3,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "(2)",
        "row": 4,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      }
    ],
    "units": "",
    "header_rows": 1,
    "page": 1,
    "bbox": [
      44.9,
      195.1,
      913.3,
      420.7
    ],
    "som_region": [
      0.0467511383995175,
      0.22091985631872108,
      0.9515419936573702,
      0.6386835734049479
    ],
    "content_region": [
      0.0467511383995175,
      0.22091985631872108,
      0.9515419936573702,
      0.6068317554615162
    ],
    "cell_grid": [
      [
        {
          "text": "",
          "box": [
            0.05300283350253626,
            0.23463512725925925,
            0.43801991719019534,
            0.2532277198518519
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.43801991719019534,
            0.23463512725925925,
            0.5597680613210751,
            0.2532277198518519
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5597680613210751,
            0.23463512725925925,
            0.6934066779491231,
            0.2532277198518519
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6934066779491231,
            0.23463512725925925,
            0.8065432942856554,
            0.2532277198518519
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Diluted Class A",
          "box": [
            0.8417520376213027,
            0.23203096742983217,
            0.9334623574568125,
            0.2568573563187211
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.05300283350253626,
            0.2532277198518519,
            0.43801991719019534,
            0.264338830962963
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Net",
          "box": [
            0.48600689437285577,
            0.24699390552662037,
            0.5061494305649428,
            0.27182029441550926
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Operating",
          "box": [
            0.5970659041808598,
            0.24699390552662037,
            0.6561180659125753,
            0.27182029441550926
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Effective Income",
          "box": [
            0.7074268088157821,
            0.24699390552662037,
            0.8067890354466359,
            0.27182029441550926
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8065432942856554,
            0.2532277198518519,
            0.9452904796705922,
            0.264338830962963
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.05300283350253626,
            0.264338830962963,
            0.43801991719019534,
            0.27907957170370373
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.43801991719019534,
            0.264338830962963,
            0.5597680613210751,
            0.27907957170370373
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5597680613210751,
            0.264338830962963,
            0.6934066779491231,
            0.27907957170370373
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6934066779491231,
            0.264338830962963,
            0.8065432942856554,
            0.27907957170370373
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Common Stock",
          "box": [
            0.8417520376213027,
            0.2542531896520544,
            0.9334498929964232,
            0.2790795785409433
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "YoY increase / (decrease) except for Effective Income Tax Rate",
          "box": [
            0.053002832389638016,
            0.27653096516927084,
            0.40601602904168393,
            0.3013573540581597
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Revenue",
          "box": [
            0.4700237358938557,
            0.2764754118742766,
            0.5221367544631036,
            0.3013018007631655
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Expenses",
          "box": [
            0.5973993284962748,
            0.2764754118742766,
            0.6557763743530246,
            0.3013018007631655
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Tax Rate",
          "box": [
            0.731036849778069,
            0.2764754118742766,
            0.7831498047531312,
            0.3013018007631655
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Earnings Per Share",
          "box": [
            0.8299365558966182,
            0.2764754118742766,
            0.9452904308302577,
            0.3013018007631655
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "GAAP Nominal-Dollar Basis",
          "box": [
            0.05300276482081575,
            0.3184939349139178,
            0.21835658251968812,
            0.3433203238028067
          ],
          "status": null,
          "note": null
        },
        {
          "text": "15%",
          "box": [
            0.48454813914509576,
            0.3184939349139178,
            0.5095668867110282,
            0.3433203238028067
          ],
          "status": null,
          "note": null
        },
        {
          "text": "27%",
          "box": [
            0.6150495131610711,
            0.3184939349139178,
            0.6400682925240965,
            0.3433203238028067
          ],
          "status": null,
          "note": null
        },
        {
          "text": "13.0%",
          "box": [
            0.740341251487786,
            0.3184939349139178,
            0.7757876330676537,
            0.3433203238028067
          ],
          "status": null,
          "note": null
        },
        {
          "text": "17%",
          "box": [
            0.8760522611930218,
            0.3184939349139178,
            0.9010710405560473,
            0.3433203238028067
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Non-GAAP Nominal-Dollar Basis(1)",
          "box": [
            0.05300276482081575,
            0.3733457777235243,
            0.2566282470873227,
            0.39817216661241317
          ],
          "status": null,
          "note": null
        },
        {
          "text": "15%",
          "box": [
            0.48454813914509576,
            0.3733457777235243,
            0.5095668867110282,
            0.39817216661241317
          ],
          "status": null,
          "note": null
        },
        {
          "text": "16%",
          "box": [
            0.6150495131610711,
            0.3733457777235243,
            0.6400682925240965,
            0.39817216661241317
          ],
          "status": null,
          "note": null
        },
        {
          "text": "18.4%",
          "box": [
            0.740341251487786,
            0.3733457777235243,
            0.7757876330676537,
            0.39817216661241317
          ],
          "status": null,
          "note": null
        },
        {
          "text": "15%",
          "box": [
            0.8760522611930218,
            0.3733457777235243,
            0.9010710405560473,
            0.39817216661241317
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Foreign Currency Impact(2)",
          "box": [
            0.06550589047504093,
            0.42821615713614003,
            0.21292983628058468,
            0.4530425460250289
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(~1.0%)",
          "box": [
            0.47501454399026044,
            0.42821615713614003,
            0.5191380660295886,
            0.4530425460250289
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(~1.5%)",
          "box": [
            0.6055159180062358,
            0.42821615713614003,
            0.6496394082484711,
            0.4530425460250289
          ],
          "status": null,
          "note": null
        },
        {
          "text": "N/A",
          "box": [
            0.7476451708991989,
            0.42821615713614003,
            0.7684879108724945,
            0.4530425460250289
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(~1.0%)",
          "box": [
            0.8665186024440009,
            0.42821615713614003,
            0.9106420926862362,
            0.4530425460250289
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Acquisition Impact(2)",
          "box": [
            0.06550582688085528,
            0.4816791110568576,
            0.17682698782069595,
            0.5065054999457466
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(~0.5%)",
          "box": [
            0.47501444859898195,
            0.4816791110568576,
            0.5191379706383101,
            0.5065054999457466
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(~1.0%)",
          "box": [
            0.6055158544120501,
            0.4816791110568576,
            0.6496393446542855,
            0.5065054999457466
          ],
          "status": null,
          "note": null
        },
        {
          "text": "0.0%",
          "box": [
            0.743821252515468,
            0.4816791110568576,
            0.7723158992841075,
            0.5065054999457466
          ],
          "status": null,
          "note": null
        },
        {
          "text": "~0%",
          "box": [
            0.8758855172382215,
            0.4816791110568576,
            0.9012543825933047,
            0.5065054999457466
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Non-GAAP Adjusted Constant-Dollar Basis(1)",
          "box": [
            0.05300270122663009,
            0.5351606015805845,
            0.3184144977445686,
            0.5599869904694734
          ],
          "status": null,
          "note": null
        },
        {
          "text": "13%",
          "box": [
            0.48454807555091006,
            0.5351606015805845,
            0.5095668231168426,
            0.5599869904694734
          ],
          "status": null,
          "note": null
        },
        {
          "text": "14%",
          "box": [
            0.6150494495668855,
            0.5351606015805845,
            0.6400682289299108,
            0.5599869904694734
          ],
          "status": null,
          "note": null
        },
        {
          "text": "18.4%",
          "box": [
            0.7403411878936003,
            0.5351606015805845,
            0.7757875694734682,
            0.5599869904694734
          ],
          "status": null,
          "note": null
        },
        {
          "text": "14%",
          "box": [
            0.8760521975988361,
            0.5351606015805845,
            0.9010709769618616,
            0.5599869904694734
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.05300283350253626,
            0.5737707501018519,
            0.43801991719019534,
            0.6075635018425926
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1) Refer to Non-GAAP Financial Measures within the appendix for further information on our non-GAAP adjustments. There were no non-GAAP adjustments made to net revenue.",
          "box": [
            0.4506540598400937,
            0.5861430980541088,
            0.5328412139672164,
            0.6068317554615162
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5597680613210751,
            0.5737707501018519,
            0.6934066779491231,
            0.6075635018425926
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6934066779491231,
            0.5737707501018519,
            0.8065432942856554,
            0.6075635018425926
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8065432942856554,
            0.5737707501018519,
            0.9452904796705922,
            0.6075635018425926
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.05300283350253626,
            0.6075635018425926,
            0.43801991719019534,
            0.6275724825925926
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(2) Foreign currency and acquisition impacts, if applicable, are rounded to the nearest half point, except for effective income tax rate.",
          "box": [
            0.4503310967682198,
            0.6075635018425926,
            0.5440731872413783,
            0.6275724622938368
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5597680613210751,
            0.6075635018425926,
            0.6934066779491231,
            0.6275724825925926
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6934066779491231,
            0.6075635018425926,
            0.8065432942856554,
            0.6275724825925926
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8065432942856554,
            0.6075635018425926,
            0.9452904796705922,
            0.6275724825925926
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "YoY increase / (decrease) except for Effective Income Tax Rate",
          "box": [
            0.053002832389638016,
            0.27653096516927084,
            0.40601602904168393,
            0.3013573540581597
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Net Revenue",
          "box": [
            0.48600689437285577,
            0.24699390552662037,
            0.5061494305649428,
            0.27182029441550926
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Operating Expenses",
          "box": [
            0.5970659041808598,
            0.24699390552662037,
            0.6561180659125753,
            0.27182029441550926
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Effective Income Tax Rate",
          "box": [
            0.7074268088157821,
            0.24699390552662037,
            0.8067890354466359,
            0.3013018007631655
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Diluted Class A Common Stock Earnings Per Share",
          "box": [
            0.8299365558966182,
            0.23203096742983217,
            0.9452904308302577,
            0.3013018007631655
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "GAAP Nominal-Dollar Basis",
          "box": [
            0.05300276482081575,
            0.3184939349139178,
            0.21835658251968812,
            0.3433203238028067
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "15%",
          "box": [
            0.48454813914509576,
            0.3184939349139178,
            0.5095668867110282,
            0.3433203238028067
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "27%",
          "box": [
            0.6150495131610711,
            0.3184939349139178,
            0.6400682925240965,
            0.3433203238028067
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "13.0%",
          "box": [
            0.740341251487786,
            0.3184939349139178,
            0.7757876330676537,
            0.3433203238028067
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "17%",
          "box": [
            0.8760522611930218,
            0.3184939349139178,
            0.9010710405560473,
            0.3433203238028067
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Non-GAAP Nominal-Dollar Basis(1)",
          "box": [
            0.05300276482081575,
            0.3733457777235243,
            0.2566282470873227,
            0.39817216661241317
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "15%",
          "box": [
            0.48454813914509576,
            0.3733457777235243,
            0.5095668867110282,
            0.39817216661241317
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "16%",
          "box": [
            0.6150495131610711,
            0.3733457777235243,
            0.6400682925240965,
            0.39817216661241317
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "18.4%",
          "box": [
            0.740341251487786,
            0.3733457777235243,
            0.7757876330676537,
            0.39817216661241317
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "15%",
          "box": [
            0.8760522611930218,
            0.3733457777235243,
            0.9010710405560473,
            0.39817216661241317
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Foreign Currency Impact(2)",
          "box": [
            0.06550589047504093,
            0.42821615713614003,
            0.21292983628058468,
            0.4530425460250289
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(~1.0%)",
          "box": [
            0.47501454399026044,
            0.42821615713614003,
            0.5191380660295886,
            0.4530425460250289
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(~1.5%)",
          "box": [
            0.6055159180062358,
            0.42821615713614003,
            0.6496394082484711,
            0.4530425460250289
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "N/A",
          "box": [
            0.7476451708991989,
            0.42821615713614003,
            0.7684879108724945,
            0.4530425460250289
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(~1.0%)",
          "box": [
            0.8665186024440009,
            0.42821615713614003,
            0.9106420926862362,
            0.4530425460250289
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Acquisition Impact(2)",
          "box": [
            0.06550582688085528,
            0.4816791110568576,
            0.17682698782069595,
            0.5065054999457466
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(~0.5%)",
          "box": [
            0.47501444859898195,
            0.4816791110568576,
            0.5191379706383101,
            0.5065054999457466
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(~1.0%)",
          "box": [
            0.6055158544120501,
            0.4816791110568576,
            0.6496393446542855,
            0.5065054999457466
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "0.0%",
          "box": [
            0.743821252515468,
            0.4816791110568576,
            0.7723158992841075,
            0.5065054999457466
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "~0%",
          "box": [
            0.8758855172382215,
            0.4816791110568576,
            0.9012543825933047,
            0.5065054999457466
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Non-GAAP Adjusted Constant-Dollar Basis(1)",
          "box": [
            0.05300270122663009,
            0.5351606015805845,
            0.3184144977445686,
            0.5599869904694734
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "13%",
          "box": [
            0.48454807555091006,
            0.5351606015805845,
            0.5095668231168426,
            0.5599869904694734
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "14%",
          "box": [
            0.6150494495668855,
            0.5351606015805845,
            0.6400682289299108,
            0.5599869904694734
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "18.4%",
          "box": [
            0.7403411878936003,
            0.5351606015805845,
            0.7757875694734682,
            0.5599869904694734
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "14%",
          "box": [
            0.8760521975988361,
            0.5351606015805845,
            0.9010709769618616,
            0.5599869904694734
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "Net Revenue",
        "row": 0,
        "col": 1,
        "sources": [
          "Net"
        ],
        "source_cells": [
          "B2"
        ],
        "source_boxes": [
          [
            0.48600689437285577,
            0.24699390552662037,
            0.5061494305649428,
            0.27182029441550926
          ]
        ],
        "box": [
          0.48600689437285577,
          0.24699390552662037,
          0.5061494305649428,
          0.27182029441550926
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Operating Expenses",
        "row": 0,
        "col": 2,
        "sources": [
          "Operating"
        ],
        "source_cells": [
          "C2"
        ],
        "source_boxes": [
          [
            0.5970659041808598,
            0.24699390552662037,
            0.6561180659125753,
            0.27182029441550926
          ]
        ],
        "box": [
          0.5970659041808598,
          0.24699390552662037,
          0.6561180659125753,
          0.27182029441550926
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Effective Income Tax Rate",
        "row": 0,
        "col": 3,
        "sources": [
          "Effective Income",
          "Tax Rate"
        ],
        "source_cells": [
          "D2",
          "D4"
        ],
        "source_boxes": [
          [
            0.7074268088157821,
            0.24699390552662037,
            0.8067890354466359,
            0.27182029441550926
          ],
          [
            0.731036849778069,
            0.2764754118742766,
            0.7831498047531312,
            0.3013018007631655
          ]
        ],
        "box": [
          0.7074268088157821,
          0.24699390552662037,
          0.8067890354466359,
          0.3013018007631655
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Diluted Class A Common Stock Earnings Per Share",
        "row": 0,
        "col": 4,
        "sources": [
          "Diluted Class A",
          "Common Stock",
          "Earnings Per Share"
        ],
        "source_cells": [
          "E1",
          "E3",
          "E4"
        ],
        "source_boxes": [
          [
            0.8417520376213027,
            0.23203096742983217,
            0.9334623574568125,
            0.2568573563187211
          ],
          [
            0.8417520376213027,
            0.2542531896520544,
            0.9334498929964232,
            0.2790795785409433
          ],
          [
            0.8299365558966182,
            0.2764754118742766,
            0.9452904308302577,
            0.3013018007631655
          ]
        ],
        "box": [
          0.8299365558966182,
          0.23203096742983217,
          0.9452904308302577,
          0.3013018007631655
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [],
    "flavor": "stream",
    "kind": "text_table",
    "source": "/home/quber/data/playground/uploads/5f3f8876aa4f5fda.pdf",
    "camelot_accuracy": 95.53,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  }
]