[
  {
    "table_id": "32d99397c9bdee75-p13-t1",
    "content_fingerprint": "cb0e8d6e",
    "title": "2026 Outlook",
    "subtitle": "",
    "markdown": "| Metric | Previous | Revised | Change at Midpoint |\n| --- | --- | --- | --- |\n| Postpaid net account additions | 900 thousand to 1.0 million | 950 thousand to 1.05 million | 50 thousand |\n| Net income (1) | N/A | N/A | N/A |\n| Effective tax rate | 25% to 26% | 25% to 26% | No change |\n| Core Adjusted EBITDA (2) | $37.0 to $37.5 billion | $37.1 to $37.5 billion | $50 million |\n| Net cash provided by operating activities | $28.0 to $28.7 billion | $28.1 to $28.7 billion | $50 million |\n| Capital expenditures (3) | ~$10.0 billion | ~$10.0 billion | No change |\n| Adjusted Free Cash Flow | $18.0 to $18.7 billion | $18.1 to $18.7 billion | $50 million |",
    "footnotes": [
      {
        "marker": "(1)",
        "text": "We are not able to forecast Net income on a forward-looking basis without unreasonable efforts due to the high variability and difficulty in predicting certain items that affect GAAP Net income, including, but not limited to, Special Items, Income tax expense and Interest expense. Core Adjusted EBITDA should not be used to predict Net income as the difference between this measure and Net income is variable."
      },
      {
        "marker": "(2)",
        "text": "Management uses Core Adjusted EBITDA as a measure to monitor the financial performance of our operations, excluding the impact of lease revenues from our related device financing programs."
      },
      {
        "marker": "(3)",
        "text": "Capital expenditures means cash purchases of property and equipment, including capitalized interest."
      }
    ],
    "footnote_refs": [
      "(1)",
      "(2)",
      "(3)"
    ],
    "footnote_marks": [
      {
        "marker": "(1)",
        "row": 2,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "(2)",
        "row": 4,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "(3)",
        "row": 6,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      }
    ],
    "units": "",
    "header_rows": 1,
    "page": 13,
    "bbox": [
      24.8,
      245.0,
      580.0,
      728.5
    ],
    "som_region": [
      0.04045751671385921,
      0.08016019878965436,
      0.947646994995915,
      0.69061279296875
    ],
    "content_region": [
      0.04045751671385921,
      0.08016019878965436,
      0.947646994995915,
      0.6830370353929924
    ],
    "cell_grid": [
      [
        {
          "text": "",
          "box": [
            0.050261437908496735,
            0.09483822585858595,
            0.39005718954248375,
            0.16542993401515163
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2026 Outlook",
          "box": [
            0.2537745058146957,
            0.08773595636541193,
            0.7463235294117647,
            0.15544428969874527
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859150326797385,
            0.09483822585858595,
            0.7733987091503268,
            0.16542993401515163
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7733987091503268,
            0.09483822585858595,
            0.9378431535947712,
            0.16542993401515163
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Metric",
          "box": [
            0.05026143828248666,
            0.17393593836312343,
            0.09836602055169398,
            0.1880418411409012
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Previous",
          "box": [
            0.4563398672864328,
            0.17393593836312343,
            0.5252940358679279,
            0.1880418411409012
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Revised",
          "box": [
            0.6451633927089716,
            0.17393593836312343,
            0.7078103956833385,
            0.1880418411409012
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Change at Midpoint",
          "box": [
            0.7864215825897416,
            0.17393593836312343,
            0.9378430734272876,
            0.1880418411409012
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.050261437908496735,
            0.19917189469696975,
            0.39005718954248375,
            0.2197716421717173
          ],
          "status": null,
          "note": null
        },
        {
          "text": "900 thousand to 1.0",
          "box": [
            0.414624183006536,
            0.20882230816465436,
            0.5670097700131485,
            0.22292821094243212
          ],
          "status": null,
          "note": null
        },
        {
          "text": "950 thousand to",
          "box": [
            0.6138889088350183,
            0.20882230816465436,
            0.7390685735964307,
            0.22292821094243212
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7733987091503268,
            0.19917189469696975,
            0.9378431535947712,
            0.2197716421717173
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Postpaid net account additions",
          "box": [
            0.05026143828248666,
            0.21513543947778566,
            0.29238564983692045,
            0.22924134225556345
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.39005718954248375,
            0.2197716421717173,
            0.5859150326797385,
            0.2260847734848486
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859150326797385,
            0.2197716421717173,
            0.7733987091503268,
            0.2260847734848486
          ],
          "status": null,
          "note": null
        },
        {
          "text": "50 thousand",
          "box": [
            0.8140686134886898,
            0.21513543947778566,
            0.9102285547194138,
            0.22924134225556345
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.050261437908496735,
            0.2260847734848486,
            0.39005718954248375,
            0.25588896590277777
          ],
          "status": null,
          "note": null
        },
        {
          "text": "million",
          "box": [
            0.4645261577531403,
            0.22144857079091698,
            0.5171077454012204,
            0.23555447356869477
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1.05 million",
          "box": [
            0.6320424796709048,
            0.22144857079091698,
            0.7209312089907578,
            0.23555447356869477
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7733987091503268,
            0.2260847734848486,
            0.9378431535947712,
            0.25588896590277777
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net income (1)",
          "box": [
            0.05026143828248666,
            0.275261695938881,
            0.1541887171128217,
            0.2893675987166588
          ],
          "status": null,
          "note": null
        },
        {
          "text": "N/A",
          "box": [
            0.47674834806155536,
            0.275261695938881,
            0.5048692491319444,
            0.2893675987166588
          ],
          "status": null,
          "note": null
        },
        {
          "text": "N/A",
          "box": [
            0.66241829068053,
            0.275261695938881,
            0.6905391917509192,
            0.2893675987166588
          ],
          "status": null,
          "note": null
        },
        {
          "text": "N/A",
          "box": [
            0.8480719273386438,
            0.275261695938881,
            0.8761927785437091,
            0.2893675987166588
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Effective tax rate",
          "box": [
            0.05026143828248666,
            0.3320798777570628,
            0.18096403982125076,
            0.3461857805348406
          ],
          "status": null,
          "note": null
        },
        {
          "text": "25% to 26%",
          "box": [
            0.4458823609196283,
            0.3320798777570628,
            0.535735336004519,
            0.3461857805348406
          ],
          "status": null,
          "note": null
        },
        {
          "text": "25% to 26%",
          "box": [
            0.6315523035386029,
            0.3320798777570628,
            0.7214051788928462,
            0.3461857805348406
          ],
          "status": null,
          "note": null
        },
        {
          "text": "No change",
          "box": [
            0.8204084907481873,
            0.3320798777570628,
            0.9038560655381944,
            0.3461857805348406
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Core Adjusted EBITDA (2)",
          "box": [
            0.05026143828248666,
            0.38889805957524465,
            0.24462910571129493,
            0.40300396235302244
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$37.0 to $37.5 billion",
          "box": [
            0.4114542443767872,
            0.38889805957524465,
            0.570195865007787,
            0.40300396235302244
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$37.1 to $37.5 billion",
          "box": [
            0.5971078311695772,
            0.38889805957524465,
            0.755849451800577,
            0.40300396235302244
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$50 million",
          "box": [
            0.8199673322291156,
            0.38889805957524465,
            0.9043301850362541,
            0.40300396235302244
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net cash provided by operating activities",
          "box": [
            0.05026143828248666,
            0.44571624139342647,
            0.3686601726058262,
            0.4598221441712042
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$28.0 to $28.7 billion",
          "box": [
            0.4114542443767872,
            0.44571624139342647,
            0.570195865007787,
            0.4598221441712042
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$28.1 to $28.7 billion",
          "box": [
            0.5971078311695772,
            0.44571624139342647,
            0.755849451800577,
            0.4598221441712042
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$50 million",
          "box": [
            0.8199673322291156,
            0.44571624139342647,
            0.9043301850362541,
            0.4598221441712042
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Capital expenditures (3)",
          "box": [
            0.05026143828248666,
            0.5025344232116082,
            0.2267541075064466,
            0.516640325989386
          ],
          "status": null,
          "note": null
        },
        {
          "text": "~$10.0 billion",
          "box": [
            0.43934641320720996,
            0.5025344232116082,
            0.5422873403511795,
            0.516640325989386
          ],
          "status": null,
          "note": null
        },
        {
          "text": "~$10.0 billion",
          "box": [
            0.6250163558261846,
            0.5025344232116082,
            0.7279572829701542,
            0.516640325989386
          ],
          "status": null,
          "note": null
        },
        {
          "text": "No change",
          "box": [
            0.8204084907481873,
            0.5025344232116082,
            0.9038560655381944,
            0.516640325989386
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Adjusted Free Cash Flow",
          "box": [
            0.05026143828248666,
            0.5593526050297901,
            0.2452777538424224,
            0.5734585078075679
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$18.0 to $18.7 billion",
          "box": [
            0.4114542443767872,
            0.5593526050297901,
            0.570195865007787,
            0.5734585078075679
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$18.1 to $18.7 billion",
          "box": [
            0.5971078311695772,
            0.5593526050297901,
            0.755849451800577,
            0.5734585078075679
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$50 million",
          "box": [
            0.8199673322291156,
            0.5593526050297901,
            0.9043301850362541,
            0.5734585078075679
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(1)",
          "box": [
            0.07352941176470588,
            0.611146214032414,
            0.08949020485472835,
            0.6224309362546362
          ],
          "status": null,
          "note": null
        },
        {
          "text": "We are not able to forecast Net income on a forward-looking basis without unreasonable efforts due to the high variability and difficulty in",
          "box": [
            0.39005718954248375,
            0.611146214032414,
            0.5859150326797385,
            0.6224309362546362
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859150326797385,
            0.5928942191161616,
            0.7733987091503268,
            0.6234410447979798
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7733987091503268,
            0.5928942191161616,
            0.9378431535947712,
            0.6234410447979798
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.050261437908496735,
            0.6234410447979798,
            0.39005718954248375,
            0.6355622632323232
          ],
          "status": null,
          "note": null
        },
        {
          "text": "predicting certain items that affect GAAP Net income, including, but not limited to, Special Items, Income tax expense and Interest expense.",
          "box": [
            0.41465355368221507,
            0.6234410447979798,
            0.572888891681347,
            0.6345521560823074
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859150326797385,
            0.6234410447979798,
            0.7733987091503268,
            0.6355622632323232
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7733987091503268,
            0.6234410447979798,
            0.9378431535947712,
            0.6355622632323232
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.050261437908496735,
            0.6355622632323232,
            0.39005718954248375,
            0.6476834816666668
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Core Adjusted EBITDA should not be used to predict Net income as the difference between this measure and Net income is variable.",
          "box": [
            0.4100130617228988,
            0.6355622632323232,
            0.5760130539439083,
            0.6466733373776831
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859150326797385,
            0.6355622632323232,
            0.7733987091503268,
            0.6476834816666668
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7733987091503268,
            0.6355622632323232,
            0.9378431535947712,
            0.6476834816666668
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(2)",
          "box": [
            0.07352941176470588,
            0.6475098735154278,
            0.08949020485472835,
            0.65879459573765
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Management uses Core Adjusted EBITDA as a measure to monitor the financial performance of our operations, excluding the impact of lease",
          "box": [
            0.39005718954248375,
            0.6476834816666668,
            0.5638823665045445,
            0.65879459573765
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859150326797385,
            0.6476834816666668,
            0.7733987091503268,
            0.6598046811616162
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7733987091503268,
            0.6476834816666668,
            0.9378431535947712,
            0.6598046811616162
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "revenues from our related device financing programs.",
          "box": [
            0.10294117647058823,
            0.6596310548108033,
            0.4121176526437398,
            0.6709157770330255
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.39005718954248375,
            0.6598046811616162,
            0.5859150326797385,
            0.6719258995959596
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859150326797385,
            0.6598046811616162,
            0.7733987091503268,
            0.6719258995959596
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7733987091503268,
            0.6598046811616162,
            0.9378431535947712,
            0.6719258995959596
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(3)",
          "box": [
            0.07352941176470588,
            0.6717523131707702,
            0.08949020485472835,
            0.6830370353929924
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Capital expenditures means cash purchases of property and equipment, including capitalized interest.",
          "box": [
            0.39005718954248375,
            0.6719258995959596,
            0.5747059342128779,
            0.6830370353929924
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859150326797385,
            0.6719258995959596,
            0.7733987091503268,
            0.683037035959596
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7733987091503268,
            0.6719258995959596,
            0.9378431535947712,
            0.683037035959596
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "Metric",
          "box": [
            0.05026143828248666,
            0.17393593836312343,
            0.09836602055169398,
            0.1880418411409012
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Previous",
          "box": [
            0.4563398672864328,
            0.17393593836312343,
            0.5252940358679279,
            0.1880418411409012
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Revised",
          "box": [
            0.6451633927089716,
            0.17393593836312343,
            0.7078103956833385,
            0.1880418411409012
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Change at Midpoint",
          "box": [
            0.7864215825897416,
            0.17393593836312343,
            0.9378430734272876,
            0.1880418411409012
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Postpaid net account additions",
          "box": [
            0.05026143828248666,
            0.21513543947778566,
            0.29238564983692045,
            0.22924134225556345
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "900 thousand to 1.0 million",
          "box": [
            0.414624183006536,
            0.20882230816465436,
            0.5670097700131485,
            0.23555447356869477
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "950 thousand to 1.05 million",
          "box": [
            0.6138889088350183,
            0.20882230816465436,
            0.7390685735964307,
            0.23555447356869477
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "50 thousand",
          "box": [
            0.8140686134886898,
            0.21513543947778566,
            0.9102285547194138,
            0.22924134225556345
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net income (1)",
          "box": [
            0.05026143828248666,
            0.275261695938881,
            0.1541887171128217,
            0.2893675987166588
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "N/A",
          "box": [
            0.47674834806155536,
            0.275261695938881,
            0.5048692491319444,
            0.2893675987166588
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "N/A",
          "box": [
            0.66241829068053,
            0.275261695938881,
            0.6905391917509192,
            0.2893675987166588
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "N/A",
          "box": [
            0.8480719273386438,
            0.275261695938881,
            0.8761927785437091,
            0.2893675987166588
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Effective tax rate",
          "box": [
            0.05026143828248666,
            0.3320798777570628,
            0.18096403982125076,
            0.3461857805348406
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "25% to 26%",
          "box": [
            0.4458823609196283,
            0.3320798777570628,
            0.535735336004519,
            0.3461857805348406
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "25% to 26%",
          "box": [
            0.6315523035386029,
            0.3320798777570628,
            0.7214051788928462,
            0.3461857805348406
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "No change",
          "box": [
            0.8204084907481873,
            0.3320798777570628,
            0.9038560655381944,
            0.3461857805348406
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Core Adjusted EBITDA (2)",
          "box": [
            0.05026143828248666,
            0.38889805957524465,
            0.24462910571129493,
            0.40300396235302244
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$37.0 to $37.5 billion",
          "box": [
            0.4114542443767872,
            0.38889805957524465,
            0.570195865007787,
            0.40300396235302244
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$37.1 to $37.5 billion",
          "box": [
            0.5971078311695772,
            0.38889805957524465,
            0.755849451800577,
            0.40300396235302244
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$50 million",
          "box": [
            0.8199673322291156,
            0.38889805957524465,
            0.9043301850362541,
            0.40300396235302244
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net cash provided by operating activities",
          "box": [
            0.05026143828248666,
            0.44571624139342647,
            0.3686601726058262,
            0.4598221441712042
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$28.0 to $28.7 billion",
          "box": [
            0.4114542443767872,
            0.44571624139342647,
            0.570195865007787,
            0.4598221441712042
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$28.1 to $28.7 billion",
          "box": [
            0.5971078311695772,
            0.44571624139342647,
            0.755849451800577,
            0.4598221441712042
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$50 million",
          "box": [
            0.8199673322291156,
            0.44571624139342647,
            0.9043301850362541,
            0.4598221441712042
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Capital expenditures (3)",
          "box": [
            0.05026143828248666,
            0.5025344232116082,
            0.2267541075064466,
            0.516640325989386
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "~$10.0 billion",
          "box": [
            0.43934641320720996,
            0.5025344232116082,
            0.5422873403511795,
            0.516640325989386
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "~$10.0 billion",
          "box": [
            0.6250163558261846,
            0.5025344232116082,
            0.7279572829701542,
            0.516640325989386
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "No change",
          "box": [
            0.8204084907481873,
            0.5025344232116082,
            0.9038560655381944,
            0.516640325989386
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Adjusted Free Cash Flow",
          "box": [
            0.05026143828248666,
            0.5593526050297901,
            0.2452777538424224,
            0.5734585078075679
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$18.0 to $18.7 billion",
          "box": [
            0.4114542443767872,
            0.5593526050297901,
            0.570195865007787,
            0.5734585078075679
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$18.1 to $18.7 billion",
          "box": [
            0.5971078311695772,
            0.5593526050297901,
            0.755849451800577,
            0.5734585078075679
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$50 million",
          "box": [
            0.8199673322291156,
            0.5593526050297901,
            0.9043301850362541,
            0.5734585078075679
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "900 thousand to 1.0 million",
        "row": 1,
        "col": 1,
        "sources": [
          "900 thousand to 1.0",
          "million"
        ],
        "source_cells": [
          "B3",
          "B5"
        ],
        "source_boxes": [
          [
            0.414624183006536,
            0.20882230816465436,
            0.5670097700131485,
            0.22292821094243212
          ],
          [
            0.4645261577531403,
            0.22144857079091698,
            0.5171077454012204,
            0.23555447356869477
          ]
        ],
        "box": [
          0.414624183006536,
          0.20882230816465436,
          0.5670097700131485,
          0.23555447356869477
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "950 thousand to 1.05 million",
        "row": 1,
        "col": 2,
        "sources": [
          "950 thousand to",
          "1.05 million"
        ],
        "source_cells": [
          "C3",
          "C5"
        ],
        "source_boxes": [
          [
            0.6138889088350183,
            0.20882230816465436,
            0.7390685735964307,
            0.22292821094243212
          ],
          [
            0.6320424796709048,
            0.22144857079091698,
            0.7209312089907578,
            0.23555447356869477
          ]
        ],
        "box": [
          0.6138889088350183,
          0.20882230816465436,
          0.7390685735964307,
          0.23555447356869477
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [],
    "flavor": "stream",
    "kind": "text_table",
    "source": "/home/quber/data/playground/uploads/32d99397c9bdee75.pdf",
    "camelot_accuracy": 90.1,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "32d99397c9bdee75-p15-t1",
    "content_fingerprint": "6f8e7866",
    "title": "T-Mobile US, Inc.",
    "subtitle": "Condensed Consolidated Balance Sheets",
    "markdown": "| (in millions, except share and per share amounts) | March 31, 2026 | December 31, 2025 |\n| --- | --- | --- |\n| Assets |  |  |\n| Current assets |  |  |\n| Cash and cash equivalents | $ 3,520 | $ 5,598 |\n| Accounts receivable, net of allowance for credit losses of $217 and $226 | 4,866 | 4,874 |\n| Equipment installment plan receivables, net of allowance for credit losses and imputed discount of $748 and $733 | 4,935 | 4,997 |\n| Inventory | 2,327 | 2,405 |\n| Prepaid expenses | 1,067 | 1,215 |\n| Other current assets | 5,403 | 5,372 |\n| Total current assets | 22,118 | 24,461 |\n| Property and equipment, net | 37,262 | 38,333 |\n| Operating lease right-of-use assets | 25,021 | 25,692 |\n| Financing lease right-of-use assets | 2,766 | 2,760 |\n| Goodwill | 13,664 | 13,678 |\n| Spectrum licenses | 97,564 | 98,032 |\n| Other intangible assets, net | 3,573 | 3,843 |\n| Equipment installment plan receivables due after one year, net of allowance for credit losses and imputed discount of $217 and $213 | 2,553 | 2,683 |\n| Other assets | 10,146 | 9,755 |\n| Total assets | $ 214,667 | $ 219,237 |\n| Liabilities and Stockholders' Equity |  |  |\n| Current liabilities |  |  |\n| Accounts payable and accrued liabilities | $ 9,522 | $ 10,280 |\n| Short-term debt | 2,238 | 5,135 |\n| Deferred revenue | 1,468 | 1,533 |\n| Short-term operating lease liabilities | 3,639 | 3,814 |\n| Short-term financing lease liabilities | 1,155 | 1,163 |\n| Other current liabilities | 2,322 | 2,575 |\n| Total current liabilities | 20,344 | 24,500 |\n| Long-term debt | 83,809 | 79,649 |\n| Long-term debt to affiliates | \u2014 | 1,498 |\n| Tower obligations | 3,496 | 3,532 |\n| Deferred tax liabilities | 20,266 | 19,583 |\n| Operating lease liabilities | 25,856 | 26,371 |\n| Financing lease liabilities | 1,024 | 1,107 |\n| Other long-term liabilities | 3,993 | 3,794 |\n| Total long-term liabilities | 138,444 | 135,534 |\n| Commitments and contingencies |  |  |\n| Stockholders' equity |  |  |\n| Common stock, par value $0.00001 per share, 2,000,000,000 shares authorized; 1,278,047,828 and 1,275,774,235 shares issued, 1,085,872,037 and 1,106,930,661 shares outstanding | \u2014 | \u2014 |\n| Additional paid-in capital | 69,670 | 69,460 |\n| Treasury stock, at cost, 192,175,791 and 168,843,574 shares issued | (35,497) | (30,545) |\n| Accumulated other comprehensive loss | (835) | (848) |\n| Retained earnings | 22,541 | 21,136 |\n| Total stockholders' equity | 55,879 | 59,203 |\n| Total liabilities and stockholders' equity | $ 214,667 | $ 219,237 |",
    "footnotes": [
      {
        "marker": "",
        "text": "(Unaudited)"
      }
    ],
    "footnote_refs": [],
    "footnote_marks": [],
    "units": "(in millions, except share and per share amounts)",
    "header_rows": 1,
    "page": 15,
    "bbox": [
      46.1,
      116.2,
      567.8,
      745.8
    ],
    "som_region": [
      0.07537581873875038,
      0.05836779661852904,
      0.9276993695427389,
      0.8532329520793877
    ],
    "content_region": [
      0.07537581873875038,
      0.05836779661852904,
      0.9276993695427389,
      0.8456571945036301
    ],
    "cell_grid": [
      [
        {
          "text": "T-Mobile US, Inc.",
          "box": [
            0.4342646879308364,
            0.06594355419428662,
            0.5657349630118975,
            0.08004945697206439
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.06742319520202027,
            0.7097630718954249,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7097630718954249,
            0.06742319520202027,
            0.8028039215686275,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.06742319520202027,
            0.832312091503268,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.832312091503268,
            0.06742319520202027,
            0.9211633986928104,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.0851797385620915,
            0.08131208409090915,
            0.6142826797385621,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Condensed Consolidated Balance Sheets",
          "box": [
            0.6142826797385621,
            0.08131208409090915,
            0.6610126370698018,
            0.09520097212357954
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7097630718954249,
            0.08131208409090915,
            0.8028039215686275,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.08131208409090915,
            0.832312091503268,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.832312091503268,
            0.08131208409090915,
            0.9211633986928104,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(Unaudited)",
          "box": [
            0.45465686274509803,
            0.09624658449731692,
            0.5453428879282833,
            0.1103524872750947
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.0964635992424243,
            0.7097630718954249,
            0.12178640744949494
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7097630718954249,
            0.0964635992424243,
            0.8028039215686275,
            0.12178640744949494
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.0964635992424243,
            0.832312091503268,
            0.12178640744949494
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.832312091503268,
            0.0964635992424243,
            0.9211633986928104,
            0.12178640744949494
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.0851797385620915,
            0.12178640744949494,
            0.6142826797385621,
            0.14332133686868692
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.12178640744949494,
            0.7097630718954249,
            0.14332133686868692
          ],
          "status": null,
          "note": null
        },
        {
          "text": "March 31,",
          "box": [
            0.7096895205429177,
            0.1321352563723169,
            0.7670359393350439,
            0.14332133591777146
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.12178640744949494,
            0.832312091503268,
            0.14332133686868692
          ],
          "status": null,
          "note": null
        },
        {
          "text": "December 31,",
          "box": [
            0.822810453527114,
            0.1321352563723169,
            0.8990196277892667,
            0.14332133591777146
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(in millions, except share and per share amounts)",
          "box": [
            0.08517974030737784,
            0.14223626647332702,
            0.359558853448606,
            0.15342234601878157
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.14332133686868692,
            0.7097630718954249,
            0.15594759949494955
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2026",
          "box": [
            0.725277769799326,
            0.14223626647332702,
            0.7514215606489992,
            0.15342234601878157
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.14332133686868692,
            0.832312091503268,
            0.15594759949494955
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2025",
          "box": [
            0.8478267894071692,
            0.14223626647332702,
            0.8739705802568423,
            0.15342234601878157
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Assets",
          "box": [
            0.08517974030737784,
            0.15738778162484218,
            0.12002942453022876,
            0.1685738611702967
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.15594759949494955,
            0.7097630718954249,
            0.1710991146464647
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7097630718954249,
            0.15594759949494955,
            0.8028039215686275,
            0.1710991146464647
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.15594759949494955,
            0.832312091503268,
            0.1710991146464647
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.832312091503268,
            0.15594759949494955,
            0.9211633986928104,
            0.1710991146464647
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Current assets",
          "box": [
            0.08517974030737784,
            0.17253929677635732,
            0.1588790993285335,
            0.18372537632181188
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.1710991146464647,
            0.7097630718954249,
            0.18625062979797985
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7097630718954249,
            0.1710991146464647,
            0.8028039215686275,
            0.18625062979797985
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.1710991146464647,
            0.832312091503268,
            0.18625062979797985
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.832312091503268,
            0.1710991146464647,
            0.9211633986928104,
            0.18625062979797985
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Cash and cash equivalents",
          "box": [
            0.11459149878009472,
            0.1876908119278725,
            0.2521862952537786,
            0.19887689147332702
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.6844444524228962,
            0.1876908119278725,
            0.6909804001353146,
            0.19887689147332702
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,520",
          "box": [
            0.7615817200903799,
            0.1876908119278725,
            0.7909934847962623,
            0.19887689147332702
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.8069934720307393,
            0.1876908119278725,
            0.8135294197431577,
            0.19887689147332702
          ],
          "status": null,
          "note": null
        },
        {
          "text": "5,598",
          "box": [
            0.8841307396982231,
            0.1876908119278725,
            0.9135425044041053,
            0.19887689147332702
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Accounts receivable, net of allowance for credit losses of $217 and $226",
          "box": [
            0.11459149878009472,
            0.20284232707938762,
            0.4950360067529616,
            0.21402840662484218
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.20140214494949502,
            0.7097630718954249,
            0.21576451868686874
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4,866",
          "box": [
            0.7615817200903799,
            0.20284232707938762,
            0.7909934847962623,
            0.21402840662484218
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.20140214494949502,
            0.832312091503268,
            0.21576451868686874
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4,874",
          "box": [
            0.8841307396982231,
            0.20284232707938762,
            0.9135425044041053,
            0.21402840662484218
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Equipment installment plan receivables, net of allowance for credit losses and imputed discount of $748",
          "box": [
            0.11459149878009472,
            0.21641555940261994,
            0.6142826797385621,
            0.2276016389480745
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.21576451868686874,
            0.7097630718954249,
            0.22760163989898996
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7097630718954249,
            0.21576451868686874,
            0.8028039215686275,
            0.22760163989898996
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.21576451868686874,
            0.832312091503268,
            0.22760163989898996
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.832312091503268,
            0.21576451868686874,
            0.9211633986928104,
            0.22760163989898996
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "and $733",
          "box": [
            0.11459149878009472,
            0.22651656950363006,
            0.1628758174921173,
            0.23770264904908459
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.22760163989898996,
            0.7097630718954249,
            0.24022790252525258
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4,935",
          "box": [
            0.7615817200903799,
            0.22651656950363006,
            0.7909934847962623,
            0.23770264904908459
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.22760163989898996,
            0.832312091503268,
            0.24022790252525258
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4,997",
          "box": [
            0.8841307396982231,
            0.22651656950363006,
            0.9135425044041053,
            0.23770264904908459
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Inventory",
          "box": [
            0.11459149878009472,
            0.2416680846551452,
            0.16541503457462087,
            0.25285416420059975
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.24022790252525258,
            0.7097630718954249,
            0.25537941767676775
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2,327",
          "box": [
            0.7615817200903799,
            0.2416680846551452,
            0.7909934847962623,
            0.25285416420059975
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.24022790252525258,
            0.832312091503268,
            0.25537941767676775
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2,405",
          "box": [
            0.8841307396982231,
            0.2416680846551452,
            0.9135425044041053,
            0.25285416420059975
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Prepaid expenses",
          "box": [
            0.11459149878009472,
            0.25681959980666036,
            0.20497059042936835,
            0.2680056793521149
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.25537941767676775,
            0.7097630718954249,
            0.2705309328282829
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,067",
          "box": [
            0.7615817200903799,
            0.25681959980666036,
            0.7909934847962623,
            0.2680056793521149
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.25537941767676775,
            0.832312091503268,
            0.2705309328282829
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,215",
          "box": [
            0.8841307396982231,
            0.25681959980666036,
            0.9135425044041053,
            0.2680056793521149
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other current assets",
          "box": [
            0.11459149878009472,
            0.2719711149581755,
            0.21840849733041004,
            0.28315719450363
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.2705309328282829,
            0.7097630718954249,
            0.285682447979798
          ],
          "status": null,
          "note": null
        },
        {
          "text": "5,403",
          "box": [
            0.7615817200903799,
            0.2719711149581755,
            0.7909934847962623,
            0.28315719450363
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.2705309328282829,
            0.832312091503268,
            0.285682447979798
          ],
          "status": null,
          "note": null
        },
        {
          "text": "5,372",
          "box": [
            0.8841307396982231,
            0.2719711149581755,
            0.9135425044041053,
            0.28315719450363
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total current assets",
          "box": [
            0.13297385172127119,
            0.28712263010969064,
            0.23460784612917432,
            0.2983087096551452
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.285682447979798,
            0.7097630718954249,
            0.3008339631313132
          ],
          "status": null,
          "note": null
        },
        {
          "text": "22,118",
          "box": [
            0.7550457723779616,
            0.28712263010969064,
            0.7909934847962623,
            0.2983087096551452
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.285682447979798,
            0.832312091503268,
            0.3008339631313132
          ],
          "status": null,
          "note": null
        },
        {
          "text": "24,461",
          "box": [
            0.8775947919858047,
            0.28712263010969064,
            0.9135425044041053,
            0.2983087096551452
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Property and equipment, net",
          "box": [
            0.08517974030737784,
            0.30227414526120583,
            0.2332974103541156,
            0.31346022480666036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.3008339631313132,
            0.7097630718954249,
            0.31598547828282836
          ],
          "status": null,
          "note": null
        },
        {
          "text": "37,262",
          "box": [
            0.7550457723779616,
            0.30227414526120583,
            0.7909934847962623,
            0.31346022480666036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.3008339631313132,
            0.832312091503268,
            0.31598547828282836
          ],
          "status": null,
          "note": null
        },
        {
          "text": "38,333",
          "box": [
            0.8775947919858047,
            0.30227414526120583,
            0.9135425044041053,
            0.31346022480666036
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Operating lease right-of-use assets",
          "box": [
            0.08517974030737784,
            0.31742566041272097,
            0.26559804779252194,
            0.3286117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.31598547828282836,
            0.7097630718954249,
            0.3311369934343435
          ],
          "status": null,
          "note": null
        },
        {
          "text": "25,021",
          "box": [
            0.7550457723779616,
            0.31742566041272097,
            0.7909934847962623,
            0.3286117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.31598547828282836,
            0.832312091503268,
            0.3311369934343435
          ],
          "status": null,
          "note": null
        },
        {
          "text": "25,692",
          "box": [
            0.8775947919858047,
            0.31742566041272097,
            0.9135425044041053,
            0.3286117399581755
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Financing lease right-of-use assets",
          "box": [
            0.08517974030737784,
            0.3325771755642361,
            0.26559804779252194,
            0.34376325510969064
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.3311369934343435,
            0.7097630718954249,
            0.34628848964646464
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2,766",
          "box": [
            0.7615817200903799,
            0.3325771755642361,
            0.7909934847962623,
            0.34376325510969064
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.3311369934343435,
            0.832312091503268,
            0.34628848964646464
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2,760",
          "box": [
            0.8841307396982231,
            0.3325771755642361,
            0.9135425044041053,
            0.34376325510969064
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Goodwill",
          "box": [
            0.08517974030737784,
            0.34772865218345567,
            0.13456536585988563,
            0.3589147317289102
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.34628848964646464,
            0.7097630718954249,
            0.3614399858585858
          ],
          "status": null,
          "note": null
        },
        {
          "text": "13,664",
          "box": [
            0.7550457723779616,
            0.34772865218345567,
            0.7909934847962623,
            0.3589147317289102
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.34628848964646464,
            0.832312091503268,
            0.3614399858585858
          ],
          "status": null,
          "note": null
        },
        {
          "text": "13,678",
          "box": [
            0.8775947919858047,
            0.34772865218345567,
            0.9135425044041053,
            0.3589147317289102
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Spectrum licenses",
          "box": [
            0.08517974030737784,
            0.3628801673349708,
            0.1799248464746413,
            0.37406624688042533
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.3614399858585858,
            0.7097630718954249,
            0.37659150101010097
          ],
          "status": null,
          "note": null
        },
        {
          "text": "97,564",
          "box": [
            0.7550457723779616,
            0.3628801673349708,
            0.7909934847962623,
            0.37406624688042533
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.3614399858585858,
            0.832312091503268,
            0.37659150101010097
          ],
          "status": null,
          "note": null
        },
        {
          "text": "98,032",
          "box": [
            0.8775947919858047,
            0.3628801673349708,
            0.9135425044041053,
            0.37406624688042533
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other intangible assets, net",
          "box": [
            0.08517974030737784,
            0.37803168248648594,
            0.22677452735651552,
            0.3892177620319405
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.37659150101010097,
            0.7097630718954249,
            0.3909538747474747
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,573",
          "box": [
            0.7615817200903799,
            0.37803168248648594,
            0.7909934847962623,
            0.3892177620319405
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.37659150101010097,
            0.832312091503268,
            0.3909538747474747
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,843",
          "box": [
            0.8841307396982231,
            0.37803168248648594,
            0.9135425044041053,
            0.3892177620319405
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Equipment installment plan receivables due after one year, net of allowance for credit losses and imputed",
          "box": [
            0.08517974030737784,
            0.39160491480971826,
            0.6362517113779106,
            0.40279099435517285
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.3909538747474747,
            0.7097630718954249,
            0.4027909959595959
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7097630718954249,
            0.3909538747474747,
            0.8028039215686275,
            0.4027909959595959
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.3909538747474747,
            0.832312091503268,
            0.4027909959595959
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.832312091503268,
            0.3909538747474747,
            0.9211633986928104,
            0.4027909959595959
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "discount of $217 and $213",
          "box": [
            0.08517974030737784,
            0.4017059249107284,
            0.22457516738791872,
            0.4128920044561829
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.4027909959595959,
            0.7097630718954249,
            0.41541725858585854
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2,553",
          "box": [
            0.7615817200903799,
            0.4017059249107284,
            0.7909934847962623,
            0.4128920044561829
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.4027909959595959,
            0.832312091503268,
            0.41541725858585854
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2,683",
          "box": [
            0.8841307396982231,
            0.4017059249107284,
            0.9135425044041053,
            0.4128920044561829
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other assets",
          "box": [
            0.08517974030737784,
            0.4168574400622435,
            0.14870916628370098,
            0.4280435196076981
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.41541725858585854,
            0.7097630718954249,
            0.4305687737373737
          ],
          "status": null,
          "note": null
        },
        {
          "text": "10,146",
          "box": [
            0.7550457723779616,
            0.4168574400622435,
            0.7909934847962623,
            0.4280435196076981
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.41541725858585854,
            0.832312091503268,
            0.4305687737373737
          ],
          "status": null,
          "note": null
        },
        {
          "text": "9,755",
          "box": [
            0.8841307396982231,
            0.4168574400622435,
            0.9135425044041053,
            0.4280435196076981
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total assets",
          "box": [
            0.13297385172127119,
            0.4320089552137587,
            0.19432025485568577,
            0.44319503475921324
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.6844444524228962,
            0.4320089552137587,
            0.6909804001353146,
            0.44319503475921324
          ],
          "status": null,
          "note": null
        },
        {
          "text": "214,667",
          "box": [
            0.7485098246655433,
            0.4320089552137587,
            0.7909934847962623,
            0.44319503475921324
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.8069934720307393,
            0.4320089552137587,
            0.8135294197431577,
            0.44319503475921324
          ],
          "status": null,
          "note": null
        },
        {
          "text": "219,237",
          "box": [
            0.8710588442733864,
            0.4320089552137587,
            0.9135425044041053,
            0.44319503475921324
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Liabilities and Stockholders' Equity",
          "box": [
            0.08517974030737784,
            0.44716047036527384,
            0.2859117345872268,
            0.4583465499107284
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.4457202888888888,
            0.7097630718954249,
            0.460871804040404
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7097630718954249,
            0.4457202888888888,
            0.8028039215686275,
            0.460871804040404
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.4457202888888888,
            0.832312091503268,
            0.460871804040404
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.832312091503268,
            0.4457202888888888,
            0.9211633986928104,
            0.460871804040404
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Current liabilities",
          "box": [
            0.08517974030737784,
            0.462311985516789,
            0.17704902599060457,
            0.4734980650622435
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.460871804040404,
            0.7097630718954249,
            0.47602331919191915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7097630718954249,
            0.460871804040404,
            0.8028039215686275,
            0.47602331919191915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.460871804040404,
            0.832312091503268,
            0.47602331919191915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.832312091503268,
            0.460871804040404,
            0.9211633986928104,
            0.47602331919191915
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Accounts payable and accrued liabilities",
          "box": [
            0.11459149878009472,
            0.4774635006683041,
            0.32587258332695057,
            0.4886495802137587
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.6844444524228962,
            0.4774635006683041,
            0.6909804001353146,
            0.4886495802137587
          ],
          "status": null,
          "note": null
        },
        {
          "text": "9,522",
          "box": [
            0.7615817200903799,
            0.4774635006683041,
            0.7909934847962623,
            0.4886495802137587
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.8069934720307393,
            0.4774635006683041,
            0.8135294197431577,
            0.4886495802137587
          ],
          "status": null,
          "note": null
        },
        {
          "text": "10,280",
          "box": [
            0.8775947919858047,
            0.4774635006683041,
            0.9135425044041053,
            0.4886495802137587
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Short-term debt",
          "box": [
            0.11459149878009472,
            0.4926150158198193,
            0.19699672624176623,
            0.5038010953652738
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.4911748343434343,
            0.7097630718954249,
            0.5063263494949495
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2,238",
          "box": [
            0.7615817200903799,
            0.4926150158198193,
            0.7909934847962623,
            0.5038010953652738
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.4911748343434343,
            0.832312091503268,
            0.5063263494949495
          ],
          "status": null,
          "note": null
        },
        {
          "text": "5,135",
          "box": [
            0.8841307396982231,
            0.4926150158198193,
            0.9135425044041053,
            0.5038010953652738
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Deferred revenue",
          "box": [
            0.11459149878009472,
            0.5077665309713344,
            0.205676496418473,
            0.518952610516789
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.5063263494949495,
            0.7097630718954249,
            0.5214778646464646
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,468",
          "box": [
            0.7615817200903799,
            0.5077665309713344,
            0.7909934847962623,
            0.518952610516789
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.5063263494949495,
            0.832312091503268,
            0.5214778646464646
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,533",
          "box": [
            0.8841307396982231,
            0.5077665309713344,
            0.9135425044041053,
            0.518952610516789
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Short-term operating lease liabilities",
          "box": [
            0.11459149878009472,
            0.5229180461228496,
            0.30519281025805506,
            0.5341041256683041
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.5214778646464646,
            0.7097630718954249,
            0.5366293797979798
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,639",
          "box": [
            0.7615817200903799,
            0.5229180461228496,
            0.7909934847962623,
            0.5341041256683041
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.5214778646464646,
            0.832312091503268,
            0.5366293797979798
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,814",
          "box": [
            0.8841307396982231,
            0.5229180461228496,
            0.9135425044041053,
            0.5341041256683041
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Short-term financing lease liabilities",
          "box": [
            0.11459149878009472,
            0.5380695612743648,
            0.30519281025805506,
            0.5492556408198193
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.5366293797979798,
            0.7097630718954249,
            0.5517808949494949
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,155",
          "box": [
            0.7615817200903799,
            0.5380695612743648,
            0.7909934847962623,
            0.5492556408198193
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.5366293797979798,
            0.832312091503268,
            0.5517808949494949
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,163",
          "box": [
            0.8841307396982231,
            0.5380695612743648,
            0.9135425044041053,
            0.5492556408198193
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other current liabilities",
          "box": [
            0.11459149878009472,
            0.5532210764258799,
            0.236578448925143,
            0.5644071559713344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.5517808949494949,
            0.7097630718954249,
            0.56693241010101
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2,322",
          "box": [
            0.7615817200903799,
            0.5532210764258799,
            0.7909934847962623,
            0.5644071559713344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.5517808949494949,
            0.832312091503268,
            0.56693241010101
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2,575",
          "box": [
            0.8841307396982231,
            0.5532210764258799,
            0.9135425044041053,
            0.5644071559713344
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total current liabilities",
          "box": [
            0.13297385172127119,
            0.5683725915773951,
            0.2527777727912454,
            0.5795586711228496
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.56693241010101,
            0.7097630718954249,
            0.5820839252525252
          ],
          "status": null,
          "note": null
        },
        {
          "text": "20,344",
          "box": [
            0.7550457723779616,
            0.5683725915773951,
            0.7909934847962623,
            0.5795586711228496
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.56693241010101,
            0.832312091503268,
            0.5820839252525252
          ],
          "status": null,
          "note": null
        },
        {
          "text": "24,500",
          "box": [
            0.8775947919858047,
            0.5683725915773951,
            0.9135425044041053,
            0.5795586711228496
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Long-term debt",
          "box": [
            0.08517974030737784,
            0.5835241067289102,
            0.1668529510498047,
            0.5947101862743648
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.5820839252525252,
            0.7097630718954249,
            0.5972354404040403
          ],
          "status": null,
          "note": null
        },
        {
          "text": "83,809",
          "box": [
            0.7550457723779616,
            0.5835241067289102,
            0.7909934847962623,
            0.5947101862743648
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.5820839252525252,
            0.832312091503268,
            0.5972354404040403
          ],
          "status": null,
          "note": null
        },
        {
          "text": "79,649",
          "box": [
            0.8775947919858047,
            0.5835241067289102,
            0.9135425044041053,
            0.5947101862743648
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Long-term debt to affiliates",
          "box": [
            0.08517974030737784,
            0.5986756218804253,
            0.22929738861283447,
            0.6098617014258799
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.5972354404040403,
            0.7097630718954249,
            0.6123869555555554
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7779215893714256,
            0.5986756218804253,
            0.7909934847962623,
            0.6098617014258799
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.5972354404040403,
            0.832312091503268,
            0.6123869555555554
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,498",
          "box": [
            0.8841307396982231,
            0.5986756218804253,
            0.9135425044041053,
            0.6098617014258799
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Tower obligations",
          "box": [
            0.08517974030737784,
            0.6138271370319405,
            0.18065686942705142,
            0.6250132165773951
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.6123869555555554,
            0.7097630718954249,
            0.6275384707070707
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,496",
          "box": [
            0.7615817200903799,
            0.6138271370319405,
            0.7909934847962623,
            0.6250132165773951
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.6123869555555554,
            0.832312091503268,
            0.6275384707070707
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,532",
          "box": [
            0.8841307396982231,
            0.6138271370319405,
            0.9135425044041053,
            0.6250132165773951
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Deferred tax liabilities",
          "box": [
            0.08517974030737784,
            0.6289786521834556,
            0.20280066346810535,
            0.6401647317289102
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.6275384707070707,
            0.7097630718954249,
            0.6426900047979798
          ],
          "status": null,
          "note": null
        },
        {
          "text": "20,266",
          "box": [
            0.7550457723779616,
            0.6289786521834556,
            0.7909934847962623,
            0.6401647317289102
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.6275384707070707,
            0.832312091503268,
            0.6426900047979798
          ],
          "status": null,
          "note": null
        },
        {
          "text": "19,583",
          "box": [
            0.8775947919858047,
            0.6289786521834556,
            0.9135425044041053,
            0.6401647317289102
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Operating lease liabilities",
          "box": [
            0.08517974030737784,
            0.6441302058672664,
            0.21878757352143333,
            0.6553162854127209
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.6426900047979798,
            0.7097630718954249,
            0.657841538888889
          ],
          "status": null,
          "note": null
        },
        {
          "text": "25,856",
          "box": [
            0.7550457723779616,
            0.6441302058672664,
            0.7909934847962623,
            0.6553162854127209
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.6426900047979798,
            0.832312091503268,
            0.657841538888889
          ],
          "status": null,
          "note": null
        },
        {
          "text": "26,371",
          "box": [
            0.8775947919858047,
            0.6441302058672664,
            0.9135425044041053,
            0.6553162854127209
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Financing lease liabilities",
          "box": [
            0.08517974030737784,
            0.6592817210187816,
            0.21878757352143333,
            0.6704678005642362
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.657841538888889,
            0.7097630718954249,
            0.6729930540404041
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,024",
          "box": [
            0.7615817200903799,
            0.6592817210187816,
            0.7909934847962623,
            0.6704678005642362
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.657841538888889,
            0.832312091503268,
            0.6729930540404041
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,107",
          "box": [
            0.8841307396982231,
            0.6592817210187816,
            0.9135425044041053,
            0.6704678005642362
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other long-term liabilities",
          "box": [
            0.08517974030737784,
            0.6744332361702967,
            0.22170262554891748,
            0.6856193157157513
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.6729930540404041,
            0.7097630718954249,
            0.6881445691919192
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,993",
          "box": [
            0.7615817200903799,
            0.6744332361702967,
            0.7909934847962623,
            0.6856193157157513
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.6729930540404041,
            0.832312091503268,
            0.6881445691919192
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,794",
          "box": [
            0.8841307396982231,
            0.6744332361702967,
            0.9135425044041053,
            0.6856193157157513
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total long-term liabilities",
          "box": [
            0.13297385172127119,
            0.6895847513218119,
            0.26731371412090227,
            0.7007708308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.6881445691919192,
            0.7097630718954249,
            0.7032960843434344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "138,444",
          "box": [
            0.7485098246655433,
            0.6895847513218119,
            0.7909934847962623,
            0.7007708308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.6881445691919192,
            0.832312091503268,
            0.7032960843434344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "135,534",
          "box": [
            0.8710588442733864,
            0.6895847513218119,
            0.9135425044041053,
            0.7007708308672664
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Commitments and contingencies",
          "box": [
            0.08517974030737784,
            0.704736266473327,
            0.25656536825342113,
            0.7159223460187816
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.7032960843434344,
            0.7097630718954249,
            0.7184475994949495
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7097630718954249,
            0.7032960843434344,
            0.8028039215686275,
            0.7184475994949495
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.7032960843434344,
            0.832312091503268,
            0.7184475994949495
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.832312091503268,
            0.7032960843434344,
            0.9211633986928104,
            0.7184475994949495
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Stockholders' equity",
          "box": [
            0.08517974030737784,
            0.7198877816248421,
            0.19172876644757839,
            0.7310738611702967
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.7184475994949495,
            0.7097630718954249,
            0.7328099732323233
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7097630718954249,
            0.7184475994949495,
            0.8028039215686275,
            0.7328099732323233
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.7184475994949495,
            0.832312091503268,
            0.7328099732323233
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.832312091503268,
            0.7184475994949495,
            0.9211633986928104,
            0.7328099732323233
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Common stock, par value $0.00001 per share, 2,000,000,000 shares authorized; 1,278,047,828 and",
          "box": [
            0.11459149878009472,
            0.7334610139480745,
            0.6323170381433824,
            0.7446470934935291
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.7328099732323233,
            0.7097630718954249,
            0.7446470944444445
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7097630718954249,
            0.7328099732323233,
            0.8028039215686275,
            0.7446470944444445
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.7328099732323233,
            0.832312091503268,
            0.7446470944444445
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.832312091503268,
            0.7328099732323233,
            0.9211633986928104,
            0.7446470944444445
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "1,275,774,235 shares issued, 1,085,872,037 and 1,106,930,661 shares outstanding",
          "box": [
            0.11459149878009472,
            0.7435620240490846,
            0.5441209381701899,
            0.7547481035945391
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.7446470944444445,
            0.7097630718954249,
            0.7572733570707071
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7779215893714256,
            0.7435620240490846,
            0.7909934847962623,
            0.7547481035945391
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.7446470944444445,
            0.832312091503268,
            0.7572733570707071
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.9004706089792688,
            0.7435620240490846,
            0.9135425044041053,
            0.7547481035945391
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Additional paid-in capital",
          "box": [
            0.11459149878009472,
            0.7587135392005997,
            0.24893138611238766,
            0.7698996187460543
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.7572733570707071,
            0.7097630718954249,
            0.7724248722222223
          ],
          "status": null,
          "note": null
        },
        {
          "text": "69,670",
          "box": [
            0.7550457723779616,
            0.7587135392005997,
            0.7909934847962623,
            0.7698996187460543
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.7572733570707071,
            0.832312091503268,
            0.7724248722222223
          ],
          "status": null,
          "note": null
        },
        {
          "text": "69,460",
          "box": [
            0.8775947919858047,
            0.7587135392005997,
            0.9135425044041053,
            0.7698996187460543
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Treasury stock, at cost, 192,175,791 and 168,843,574 shares issued",
          "box": [
            0.11459149878009472,
            0.773865054352115,
            0.46674835604000714,
            0.7850511338975694
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.7724248722222223,
            0.7097630718954249,
            0.7875763873737375
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(35,497)",
          "box": [
            0.7506928288079555,
            0.773865054352115,
            0.7953464283662683,
            0.7850511338975694
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.7724248722222223,
            0.832312091503268,
            0.7875763873737375
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(30,545)",
          "box": [
            0.8732418484157987,
            0.773865054352115,
            0.9178954479741115,
            0.7850511338975694
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Accumulated other comprehensive loss",
          "box": [
            0.11459149878009472,
            0.7890165695036301,
            0.3204346451104856,
            0.8002026490490846
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.7875763873737375,
            0.7097630718954249,
            0.8027279025252526
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(835)",
          "box": [
            0.7670326980890012,
            0.7890165695036301,
            0.7953464283662683,
            0.8002026490490846
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.7875763873737375,
            0.832312091503268,
            0.8027279025252526
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(848)",
          "box": [
            0.8895817176968444,
            0.7890165695036301,
            0.9178954479741115,
            0.8002026490490846
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Retained earnings",
          "box": [
            0.11459149878009472,
            0.8041680846551452,
            0.20861765294293172,
            0.8153541642005997
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.8027279025252526,
            0.7097630718954249,
            0.8178794176767678
          ],
          "status": null,
          "note": null
        },
        {
          "text": "22,541",
          "box": [
            0.7550457723779616,
            0.8041680846551452,
            0.7909934847962623,
            0.8153541642005997
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.8027279025252526,
            0.832312091503268,
            0.8178794176767678
          ],
          "status": null,
          "note": null
        },
        {
          "text": "21,136",
          "box": [
            0.8775947919858047,
            0.8041680846551452,
            0.9135425044041053,
            0.8153541642005997
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total stockholders' equity",
          "box": [
            0.13297385172127119,
            0.8193195998066604,
            0.2682026133817785,
            0.830505679352115
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6142826797385621,
            0.8178794176767678,
            0.7097630718954249,
            0.8330309328282829
          ],
          "status": null,
          "note": null
        },
        {
          "text": "55,879",
          "box": [
            0.7550457723779616,
            0.8193195998066604,
            0.7909934847962623,
            0.830505679352115
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028039215686275,
            0.8178794176767678,
            0.832312091503268,
            0.8330309328282829
          ],
          "status": null,
          "note": null
        },
        {
          "text": "59,203",
          "box": [
            0.8775947919858047,
            0.8193195998066604,
            0.9135425044041053,
            0.830505679352115
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total liabilities and stockholders' equity",
          "box": [
            0.13297385172127119,
            0.8344711149581755,
            0.342281042360792,
            0.8456571945036301
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.6844444524228962,
            0.8344711149581755,
            0.6909804001353146,
            0.8456571945036301
          ],
          "status": null,
          "note": null
        },
        {
          "text": "214,667",
          "box": [
            0.7485098246655433,
            0.8344711149581755,
            0.7909934847962623,
            0.8456571945036301
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.8069934720307393,
            0.8344711149581755,
            0.8135294197431577,
            0.8456571945036301
          ],
          "status": null,
          "note": null
        },
        {
          "text": "219,237",
          "box": [
            0.8710588442733864,
            0.8344711149581755,
            0.9135425044041053,
            0.8456571945036301
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "(in millions, except share and per share amounts)",
          "box": [
            0.08517974030737784,
            0.14223626647332702,
            0.359558853448606,
            0.15342234601878157
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "March 31, 2026",
          "box": [
            0.7096895205429177,
            0.1321352563723169,
            0.7670359393350439,
            0.15342234601878157
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "December 31, 2025",
          "box": [
            0.822810453527114,
            0.1321352563723169,
            0.8990196277892667,
            0.15342234601878157
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Assets",
          "box": [
            0.08517974030737784,
            0.15738778162484218,
            0.12002942453022876,
            0.1685738611702967
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Current assets",
          "box": [
            0.08517974030737784,
            0.17253929677635732,
            0.1588790993285335,
            0.18372537632181188
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Cash and cash equivalents",
          "box": [
            0.11459149878009472,
            0.1876908119278725,
            0.2521862952537786,
            0.19887689147332702
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,520",
          "box": [
            0.6844444524228962,
            0.1876908119278725,
            0.7909934847962623,
            0.19887689147332702
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 5,598",
          "box": [
            0.8069934720307393,
            0.1876908119278725,
            0.9135425044041053,
            0.19887689147332702
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Accounts receivable, net of allowance for credit losses of $217 and $226",
          "box": [
            0.11459149878009472,
            0.20284232707938762,
            0.4950360067529616,
            0.21402840662484218
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4,866",
          "box": [
            0.7615817200903799,
            0.20284232707938762,
            0.7909934847962623,
            0.21402840662484218
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4,874",
          "box": [
            0.8841307396982231,
            0.20284232707938762,
            0.9135425044041053,
            0.21402840662484218
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Equipment installment plan receivables, net of allowance for credit losses and imputed discount of $748 and $733",
          "box": [
            0.11459149878009472,
            0.21641555940261994,
            0.6142826797385621,
            0.23770264904908459
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4,935",
          "box": [
            0.7615817200903799,
            0.22651656950363006,
            0.7909934847962623,
            0.23770264904908459
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4,997",
          "box": [
            0.8841307396982231,
            0.22651656950363006,
            0.9135425044041053,
            0.23770264904908459
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Inventory",
          "box": [
            0.11459149878009472,
            0.2416680846551452,
            0.16541503457462087,
            0.25285416420059975
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2,327",
          "box": [
            0.7615817200903799,
            0.2416680846551452,
            0.7909934847962623,
            0.25285416420059975
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2,405",
          "box": [
            0.8841307396982231,
            0.2416680846551452,
            0.9135425044041053,
            0.25285416420059975
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Prepaid expenses",
          "box": [
            0.11459149878009472,
            0.25681959980666036,
            0.20497059042936835,
            0.2680056793521149
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,067",
          "box": [
            0.7615817200903799,
            0.25681959980666036,
            0.7909934847962623,
            0.2680056793521149
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,215",
          "box": [
            0.8841307396982231,
            0.25681959980666036,
            0.9135425044041053,
            0.2680056793521149
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other current assets",
          "box": [
            0.11459149878009472,
            0.2719711149581755,
            0.21840849733041004,
            0.28315719450363
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "5,403",
          "box": [
            0.7615817200903799,
            0.2719711149581755,
            0.7909934847962623,
            0.28315719450363
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "5,372",
          "box": [
            0.8841307396982231,
            0.2719711149581755,
            0.9135425044041053,
            0.28315719450363
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Total current assets",
          "box": [
            0.13297385172127119,
            0.28712263010969064,
            0.23460784612917432,
            0.2983087096551452
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "22,118",
          "box": [
            0.7550457723779616,
            0.28712263010969064,
            0.7909934847962623,
            0.2983087096551452
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "24,461",
          "box": [
            0.8775947919858047,
            0.28712263010969064,
            0.9135425044041053,
            0.2983087096551452
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Property and equipment, net",
          "box": [
            0.08517974030737784,
            0.30227414526120583,
            0.2332974103541156,
            0.31346022480666036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "37,262",
          "box": [
            0.7550457723779616,
            0.30227414526120583,
            0.7909934847962623,
            0.31346022480666036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "38,333",
          "box": [
            0.8775947919858047,
            0.30227414526120583,
            0.9135425044041053,
            0.31346022480666036
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Operating lease right-of-use assets",
          "box": [
            0.08517974030737784,
            0.31742566041272097,
            0.26559804779252194,
            0.3286117399581755
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "25,021",
          "box": [
            0.7550457723779616,
            0.31742566041272097,
            0.7909934847962623,
            0.3286117399581755
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "25,692",
          "box": [
            0.8775947919858047,
            0.31742566041272097,
            0.9135425044041053,
            0.3286117399581755
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Financing lease right-of-use assets",
          "box": [
            0.08517974030737784,
            0.3325771755642361,
            0.26559804779252194,
            0.34376325510969064
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2,766",
          "box": [
            0.7615817200903799,
            0.3325771755642361,
            0.7909934847962623,
            0.34376325510969064
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2,760",
          "box": [
            0.8841307396982231,
            0.3325771755642361,
            0.9135425044041053,
            0.34376325510969064
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Goodwill",
          "box": [
            0.08517974030737784,
            0.34772865218345567,
            0.13456536585988563,
            0.3589147317289102
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "13,664",
          "box": [
            0.7550457723779616,
            0.34772865218345567,
            0.7909934847962623,
            0.3589147317289102
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "13,678",
          "box": [
            0.8775947919858047,
            0.34772865218345567,
            0.9135425044041053,
            0.3589147317289102
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Spectrum licenses",
          "box": [
            0.08517974030737784,
            0.3628801673349708,
            0.1799248464746413,
            0.37406624688042533
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "97,564",
          "box": [
            0.7550457723779616,
            0.3628801673349708,
            0.7909934847962623,
            0.37406624688042533
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "98,032",
          "box": [
            0.8775947919858047,
            0.3628801673349708,
            0.9135425044041053,
            0.37406624688042533
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other intangible assets, net",
          "box": [
            0.08517974030737784,
            0.37803168248648594,
            0.22677452735651552,
            0.3892177620319405
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,573",
          "box": [
            0.7615817200903799,
            0.37803168248648594,
            0.7909934847962623,
            0.3892177620319405
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,843",
          "box": [
            0.8841307396982231,
            0.37803168248648594,
            0.9135425044041053,
            0.3892177620319405
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Equipment installment plan receivables due after one year, net of allowance for credit losses and imputed discount of $217 and $213",
          "box": [
            0.08517974030737784,
            0.39160491480971826,
            0.6362517113779106,
            0.4128920044561829
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2,553",
          "box": [
            0.7615817200903799,
            0.4017059249107284,
            0.7909934847962623,
            0.4128920044561829
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2,683",
          "box": [
            0.8841307396982231,
            0.4017059249107284,
            0.9135425044041053,
            0.4128920044561829
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other assets",
          "box": [
            0.08517974030737784,
            0.4168574400622435,
            0.14870916628370098,
            0.4280435196076981
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "10,146",
          "box": [
            0.7550457723779616,
            0.4168574400622435,
            0.7909934847962623,
            0.4280435196076981
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "9,755",
          "box": [
            0.8841307396982231,
            0.4168574400622435,
            0.9135425044041053,
            0.4280435196076981
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Total assets",
          "box": [
            0.13297385172127119,
            0.4320089552137587,
            0.19432025485568577,
            0.44319503475921324
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 214,667",
          "box": [
            0.6844444524228962,
            0.4320089552137587,
            0.7909934847962623,
            0.44319503475921324
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 219,237",
          "box": [
            0.8069934720307393,
            0.4320089552137587,
            0.9135425044041053,
            0.44319503475921324
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Liabilities and Stockholders' Equity",
          "box": [
            0.08517974030737784,
            0.44716047036527384,
            0.2859117345872268,
            0.4583465499107284
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Current liabilities",
          "box": [
            0.08517974030737784,
            0.462311985516789,
            0.17704902599060457,
            0.4734980650622435
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Accounts payable and accrued liabilities",
          "box": [
            0.11459149878009472,
            0.4774635006683041,
            0.32587258332695057,
            0.4886495802137587
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 9,522",
          "box": [
            0.6844444524228962,
            0.4774635006683041,
            0.7909934847962623,
            0.4886495802137587
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 10,280",
          "box": [
            0.8069934720307393,
            0.4774635006683041,
            0.9135425044041053,
            0.4886495802137587
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Short-term debt",
          "box": [
            0.11459149878009472,
            0.4926150158198193,
            0.19699672624176623,
            0.5038010953652738
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2,238",
          "box": [
            0.7615817200903799,
            0.4926150158198193,
            0.7909934847962623,
            0.5038010953652738
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "5,135",
          "box": [
            0.8841307396982231,
            0.4926150158198193,
            0.9135425044041053,
            0.5038010953652738
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Deferred revenue",
          "box": [
            0.11459149878009472,
            0.5077665309713344,
            0.205676496418473,
            0.518952610516789
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,468",
          "box": [
            0.7615817200903799,
            0.5077665309713344,
            0.7909934847962623,
            0.518952610516789
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,533",
          "box": [
            0.8841307396982231,
            0.5077665309713344,
            0.9135425044041053,
            0.518952610516789
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Short-term operating lease liabilities",
          "box": [
            0.11459149878009472,
            0.5229180461228496,
            0.30519281025805506,
            0.5341041256683041
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,639",
          "box": [
            0.7615817200903799,
            0.5229180461228496,
            0.7909934847962623,
            0.5341041256683041
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,814",
          "box": [
            0.8841307396982231,
            0.5229180461228496,
            0.9135425044041053,
            0.5341041256683041
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Short-term financing lease liabilities",
          "box": [
            0.11459149878009472,
            0.5380695612743648,
            0.30519281025805506,
            0.5492556408198193
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,155",
          "box": [
            0.7615817200903799,
            0.5380695612743648,
            0.7909934847962623,
            0.5492556408198193
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,163",
          "box": [
            0.8841307396982231,
            0.5380695612743648,
            0.9135425044041053,
            0.5492556408198193
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other current liabilities",
          "box": [
            0.11459149878009472,
            0.5532210764258799,
            0.236578448925143,
            0.5644071559713344
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2,322",
          "box": [
            0.7615817200903799,
            0.5532210764258799,
            0.7909934847962623,
            0.5644071559713344
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2,575",
          "box": [
            0.8841307396982231,
            0.5532210764258799,
            0.9135425044041053,
            0.5644071559713344
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Total current liabilities",
          "box": [
            0.13297385172127119,
            0.5683725915773951,
            0.2527777727912454,
            0.5795586711228496
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "20,344",
          "box": [
            0.7550457723779616,
            0.5683725915773951,
            0.7909934847962623,
            0.5795586711228496
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "24,500",
          "box": [
            0.8775947919858047,
            0.5683725915773951,
            0.9135425044041053,
            0.5795586711228496
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Long-term debt",
          "box": [
            0.08517974030737784,
            0.5835241067289102,
            0.1668529510498047,
            0.5947101862743648
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "83,809",
          "box": [
            0.7550457723779616,
            0.5835241067289102,
            0.7909934847962623,
            0.5947101862743648
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "79,649",
          "box": [
            0.8775947919858047,
            0.5835241067289102,
            0.9135425044041053,
            0.5947101862743648
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Long-term debt to affiliates",
          "box": [
            0.08517974030737784,
            0.5986756218804253,
            0.22929738861283447,
            0.6098617014258799
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7779215893714256,
            0.5986756218804253,
            0.7909934847962623,
            0.6098617014258799
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,498",
          "box": [
            0.8841307396982231,
            0.5986756218804253,
            0.9135425044041053,
            0.6098617014258799
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Tower obligations",
          "box": [
            0.08517974030737784,
            0.6138271370319405,
            0.18065686942705142,
            0.6250132165773951
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,496",
          "box": [
            0.7615817200903799,
            0.6138271370319405,
            0.7909934847962623,
            0.6250132165773951
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,532",
          "box": [
            0.8841307396982231,
            0.6138271370319405,
            0.9135425044041053,
            0.6250132165773951
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Deferred tax liabilities",
          "box": [
            0.08517974030737784,
            0.6289786521834556,
            0.20280066346810535,
            0.6401647317289102
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "20,266",
          "box": [
            0.7550457723779616,
            0.6289786521834556,
            0.7909934847962623,
            0.6401647317289102
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "19,583",
          "box": [
            0.8775947919858047,
            0.6289786521834556,
            0.9135425044041053,
            0.6401647317289102
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Operating lease liabilities",
          "box": [
            0.08517974030737784,
            0.6441302058672664,
            0.21878757352143333,
            0.6553162854127209
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "25,856",
          "box": [
            0.7550457723779616,
            0.6441302058672664,
            0.7909934847962623,
            0.6553162854127209
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "26,371",
          "box": [
            0.8775947919858047,
            0.6441302058672664,
            0.9135425044041053,
            0.6553162854127209
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Financing lease liabilities",
          "box": [
            0.08517974030737784,
            0.6592817210187816,
            0.21878757352143333,
            0.6704678005642362
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,024",
          "box": [
            0.7615817200903799,
            0.6592817210187816,
            0.7909934847962623,
            0.6704678005642362
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,107",
          "box": [
            0.8841307396982231,
            0.6592817210187816,
            0.9135425044041053,
            0.6704678005642362
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other long-term liabilities",
          "box": [
            0.08517974030737784,
            0.6744332361702967,
            0.22170262554891748,
            0.6856193157157513
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,993",
          "box": [
            0.7615817200903799,
            0.6744332361702967,
            0.7909934847962623,
            0.6856193157157513
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,794",
          "box": [
            0.8841307396982231,
            0.6744332361702967,
            0.9135425044041053,
            0.6856193157157513
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Total long-term liabilities",
          "box": [
            0.13297385172127119,
            0.6895847513218119,
            0.26731371412090227,
            0.7007708308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "138,444",
          "box": [
            0.7485098246655433,
            0.6895847513218119,
            0.7909934847962623,
            0.7007708308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "135,534",
          "box": [
            0.8710588442733864,
            0.6895847513218119,
            0.9135425044041053,
            0.7007708308672664
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Commitments and contingencies",
          "box": [
            0.08517974030737784,
            0.704736266473327,
            0.25656536825342113,
            0.7159223460187816
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Stockholders' equity",
          "box": [
            0.08517974030737784,
            0.7198877816248421,
            0.19172876644757839,
            0.7310738611702967
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Common stock, par value $0.00001 per share, 2,000,000,000 shares authorized; 1,278,047,828 and 1,275,774,235 shares issued, 1,085,872,037 and 1,106,930,661 shares outstanding",
          "box": [
            0.11459149878009472,
            0.7334610139480745,
            0.6323170381433824,
            0.7547481035945391
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7779215893714256,
            0.7435620240490846,
            0.7909934847962623,
            0.7547481035945391
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.9004706089792688,
            0.7435620240490846,
            0.9135425044041053,
            0.7547481035945391
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Additional paid-in capital",
          "box": [
            0.11459149878009472,
            0.7587135392005997,
            0.24893138611238766,
            0.7698996187460543
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "69,670",
          "box": [
            0.7550457723779616,
            0.7587135392005997,
            0.7909934847962623,
            0.7698996187460543
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "69,460",
          "box": [
            0.8775947919858047,
            0.7587135392005997,
            0.9135425044041053,
            0.7698996187460543
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Treasury stock, at cost, 192,175,791 and 168,843,574 shares issued",
          "box": [
            0.11459149878009472,
            0.773865054352115,
            0.46674835604000714,
            0.7850511338975694
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(35,497)",
          "box": [
            0.7506928288079555,
            0.773865054352115,
            0.7953464283662683,
            0.7850511338975694
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(30,545)",
          "box": [
            0.8732418484157987,
            0.773865054352115,
            0.9178954479741115,
            0.7850511338975694
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Accumulated other comprehensive loss",
          "box": [
            0.11459149878009472,
            0.7890165695036301,
            0.3204346451104856,
            0.8002026490490846
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(835)",
          "box": [
            0.7670326980890012,
            0.7890165695036301,
            0.7953464283662683,
            0.8002026490490846
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(848)",
          "box": [
            0.8895817176968444,
            0.7890165695036301,
            0.9178954479741115,
            0.8002026490490846
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Retained earnings",
          "box": [
            0.11459149878009472,
            0.8041680846551452,
            0.20861765294293172,
            0.8153541642005997
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "22,541",
          "box": [
            0.7550457723779616,
            0.8041680846551452,
            0.7909934847962623,
            0.8153541642005997
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "21,136",
          "box": [
            0.8775947919858047,
            0.8041680846551452,
            0.9135425044041053,
            0.8153541642005997
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Total stockholders' equity",
          "box": [
            0.13297385172127119,
            0.8193195998066604,
            0.2682026133817785,
            0.830505679352115
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "55,879",
          "box": [
            0.7550457723779616,
            0.8193195998066604,
            0.7909934847962623,
            0.830505679352115
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "59,203",
          "box": [
            0.8775947919858047,
            0.8193195998066604,
            0.9135425044041053,
            0.830505679352115
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Total liabilities and stockholders' equity",
          "box": [
            0.13297385172127119,
            0.8344711149581755,
            0.342281042360792,
            0.8456571945036301
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 214,667",
          "box": [
            0.6844444524228962,
            0.8344711149581755,
            0.7909934847962623,
            0.8456571945036301
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 219,237",
          "box": [
            0.8069934720307393,
            0.8344711149581755,
            0.9135425044041053,
            0.8456571945036301
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "March 31, 2026",
        "row": 0,
        "col": 1,
        "sources": [
          "March 31,",
          "2026"
        ],
        "source_cells": [
          "C4",
          "C5"
        ],
        "source_boxes": [
          [
            0.7096895205429177,
            0.1321352563723169,
            0.7670359393350439,
            0.14332133591777146
          ],
          [
            0.725277769799326,
            0.14223626647332702,
            0.7514215606489992,
            0.15342234601878157
          ]
        ],
        "box": [
          0.7096895205429177,
          0.1321352563723169,
          0.7670359393350439,
          0.15342234601878157
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "December 31, 2025",
        "row": 0,
        "col": 2,
        "sources": [
          "December 31,",
          "2025"
        ],
        "source_cells": [
          "E4",
          "E5"
        ],
        "source_boxes": [
          [
            0.822810453527114,
            0.1321352563723169,
            0.8990196277892667,
            0.14332133591777146
          ],
          [
            0.8478267894071692,
            0.14223626647332702,
            0.8739705802568423,
            0.15342234601878157
          ]
        ],
        "box": [
          0.822810453527114,
          0.1321352563723169,
          0.8990196277892667,
          0.15342234601878157
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Equipment installment plan receivables, net of allowance for credit losses and imputed discount of $748 and $733",
        "row": 10,
        "col": 0,
        "sources": [
          "Equipment installment plan receivables, net of allowance for credit losses and imputed discount of $748",
          "and $733"
        ],
        "source_cells": [
          "A10",
          "A11"
        ],
        "source_boxes": [
          [
            0.11459149878009472,
            0.21641555940261994,
            0.6142826797385621,
            0.2276016389480745
          ],
          [
            0.11459149878009472,
            0.22651656950363006,
            0.1628758174921173,
            0.23770264904908459
          ]
        ],
        "box": [
          0.11459149878009472,
          0.21641555940261994,
          0.6142826797385621,
          0.23770264904908459
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "4,935",
        "row": 10,
        "col": 1,
        "sources": [
          "4,935"
        ],
        "source_cells": [
          "C11"
        ],
        "source_boxes": [
          [
            0.7615817200903799,
            0.22651656950363006,
            0.7909934847962623,
            0.23770264904908459
          ]
        ],
        "box": [
          0.7615817200903799,
          0.22651656950363006,
          0.7909934847962623,
          0.23770264904908459
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "4,997",
        "row": 10,
        "col": 2,
        "sources": [
          "4,997"
        ],
        "source_cells": [
          "E11"
        ],
        "source_boxes": [
          [
            0.8841307396982231,
            0.22651656950363006,
            0.9135425044041053,
            0.23770264904908459
          ]
        ],
        "box": [
          0.8841307396982231,
          0.22651656950363006,
          0.9135425044041053,
          0.23770264904908459
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Equipment installment plan receivables due after one year, net of allowance for credit losses and imputed discount of $217 and $213",
        "row": 21,
        "col": 0,
        "sources": [
          "Equipment installment plan receivables due after one year, net of allowance for credit losses and imputed",
          "discount of $217 and $213"
        ],
        "source_cells": [
          "A22",
          "A23"
        ],
        "source_boxes": [
          [
            0.08517974030737784,
            0.39160491480971826,
            0.6362517113779106,
            0.40279099435517285
          ],
          [
            0.08517974030737784,
            0.4017059249107284,
            0.22457516738791872,
            0.4128920044561829
          ]
        ],
        "box": [
          0.08517974030737784,
          0.39160491480971826,
          0.6362517113779106,
          0.4128920044561829
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "2,553",
        "row": 21,
        "col": 1,
        "sources": [
          "2,553"
        ],
        "source_cells": [
          "C23"
        ],
        "source_boxes": [
          [
            0.7615817200903799,
            0.4017059249107284,
            0.7909934847962623,
            0.4128920044561829
          ]
        ],
        "box": [
          0.7615817200903799,
          0.4017059249107284,
          0.7909934847962623,
          0.4128920044561829
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "2,683",
        "row": 21,
        "col": 2,
        "sources": [
          "2,683"
        ],
        "source_cells": [
          "E23"
        ],
        "source_boxes": [
          [
            0.8841307396982231,
            0.4017059249107284,
            0.9135425044041053,
            0.4128920044561829
          ]
        ],
        "box": [
          0.8841307396982231,
          0.4017059249107284,
          0.9135425044041053,
          0.4128920044561829
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 3,520",
        "row": 4,
        "col": 1,
        "sources": [
          "$",
          "3,520"
        ],
        "source_cells": [
          "B8",
          "C8"
        ],
        "source_boxes": [
          [
            0.6844444524228962,
            0.1876908119278725,
            0.6909804001353146,
            0.19887689147332702
          ],
          [
            0.7615817200903799,
            0.1876908119278725,
            0.7909934847962623,
            0.19887689147332702
          ]
        ],
        "box": [
          0.6844444524228962,
          0.1876908119278725,
          0.7909934847962623,
          0.19887689147332702
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 5,598",
        "row": 4,
        "col": 2,
        "sources": [
          "$",
          "5,598"
        ],
        "source_cells": [
          "D8",
          "E8"
        ],
        "source_boxes": [
          [
            0.8069934720307393,
            0.1876908119278725,
            0.8135294197431577,
            0.19887689147332702
          ],
          [
            0.8841307396982231,
            0.1876908119278725,
            0.9135425044041053,
            0.19887689147332702
          ]
        ],
        "box": [
          0.8069934720307393,
          0.1876908119278725,
          0.9135425044041053,
          0.19887689147332702
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 214,667",
        "row": 16,
        "col": 1,
        "sources": [
          "$",
          "214,667"
        ],
        "source_cells": [
          "B25",
          "C25"
        ],
        "source_boxes": [
          [
            0.6844444524228962,
            0.4320089552137587,
            0.6909804001353146,
            0.44319503475921324
          ],
          [
            0.7485098246655433,
            0.4320089552137587,
            0.7909934847962623,
            0.44319503475921324
          ]
        ],
        "box": [
          0.6844444524228962,
          0.4320089552137587,
          0.7909934847962623,
          0.44319503475921324
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 219,237",
        "row": 16,
        "col": 2,
        "sources": [
          "$",
          "219,237"
        ],
        "source_cells": [
          "D25",
          "E25"
        ],
        "source_boxes": [
          [
            0.8069934720307393,
            0.4320089552137587,
            0.8135294197431577,
            0.44319503475921324
          ],
          [
            0.8710588442733864,
            0.4320089552137587,
            0.9135425044041053,
            0.44319503475921324
          ]
        ],
        "box": [
          0.8069934720307393,
          0.4320089552137587,
          0.9135425044041053,
          0.44319503475921324
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 9,522",
        "row": 19,
        "col": 1,
        "sources": [
          "$",
          "9,522"
        ],
        "source_cells": [
          "B28",
          "C28"
        ],
        "source_boxes": [
          [
            0.6844444524228962,
            0.4774635006683041,
            0.6909804001353146,
            0.4886495802137587
          ],
          [
            0.7615817200903799,
            0.4774635006683041,
            0.7909934847962623,
            0.4886495802137587
          ]
        ],
        "box": [
          0.6844444524228962,
          0.4774635006683041,
          0.7909934847962623,
          0.4886495802137587
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 10,280",
        "row": 19,
        "col": 2,
        "sources": [
          "$",
          "10,280"
        ],
        "source_cells": [
          "D28",
          "E28"
        ],
        "source_boxes": [
          [
            0.8069934720307393,
            0.4774635006683041,
            0.8135294197431577,
            0.4886495802137587
          ],
          [
            0.8775947919858047,
            0.4774635006683041,
            0.9135425044041053,
            0.4886495802137587
          ]
        ],
        "box": [
          0.8069934720307393,
          0.4774635006683041,
          0.9135425044041053,
          0.4886495802137587
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Common stock, par value $0.00001 per share, 2,000,000,000 shares authorized; 1,278,047,828 and 1,275,774,235 shares issued, 1,085,872,037 and 1,106,930,661 shares outstanding",
        "row": 35,
        "col": 0,
        "sources": [
          "Common stock, par value $0.00001 per share, 2,000,000,000 shares authorized; 1,278,047,828 and",
          "1,275,774,235 shares issued, 1,085,872,037 and 1,106,930,661 shares outstanding"
        ],
        "source_cells": [
          "A45",
          "A46"
        ],
        "source_boxes": [
          [
            0.11459149878009472,
            0.7334610139480745,
            0.6323170381433824,
            0.7446470934935291
          ],
          [
            0.11459149878009472,
            0.7435620240490846,
            0.5441209381701899,
            0.7547481035945391
          ]
        ],
        "box": [
          0.11459149878009472,
          0.7334610139480745,
          0.6323170381433824,
          0.7547481035945391
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 214,667",
        "row": 41,
        "col": 1,
        "sources": [
          "$",
          "214,667"
        ],
        "source_cells": [
          "B52",
          "C52"
        ],
        "source_boxes": [
          [
            0.6844444524228962,
            0.8344711149581755,
            0.6909804001353146,
            0.8456571945036301
          ],
          [
            0.7485098246655433,
            0.8344711149581755,
            0.7909934847962623,
            0.8456571945036301
          ]
        ],
        "box": [
          0.6844444524228962,
          0.8344711149581755,
          0.7909934847962623,
          0.8456571945036301
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 219,237",
        "row": 41,
        "col": 2,
        "sources": [
          "$",
          "219,237"
        ],
        "source_cells": [
          "D52",
          "E52"
        ],
        "source_boxes": [
          [
            0.8069934720307393,
            0.8344711149581755,
            0.8135294197431577,
            0.8456571945036301
          ],
          [
            0.8710588442733864,
            0.8344711149581755,
            0.9135425044041053,
            0.8456571945036301
          ]
        ],
        "box": [
          0.8069934720307393,
          0.8344711149581755,
          0.9135425044041053,
          0.8456571945036301
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [],
    "flavor": "stream",
    "kind": "text_table",
    "source": "/home/quber/data/playground/uploads/32d99397c9bdee75.pdf",
    "camelot_accuracy": 99.45,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "32d99397c9bdee75-p16-t1",
    "content_fingerprint": "e53bf4ff",
    "title": "T-Mobile US, Inc.",
    "subtitle": "Condensed Consolidated Statements of Comprehensive Income",
    "markdown": "| (in millions, except share and per share amounts) | Three Months Ended March 31, 2026 | Three Months Ended December 31, 2025 | Three Months Ended March 31, 2025 |\n| --- | --- | --- | --- |\n| Revenues |  |  |  |\n| Postpaid revenues | $ 15,629 | $ 15,378 | $ 13,594 |\n| Prepaid revenues | 2,517 | 2,586 | 2,643 |\n| Wholesale and other service revenues | 685 | 738 | 688 |\n| Total service revenues | 18,831 | 18,702 | 16,925 |\n| Equipment revenues | 3,996 | 5,364 | 3,704 |\n| Other revenues | 280 | 268 | 257 |\n| Total revenues | 23,107 | 24,334 | 20,886 |\n| Operating expenses |  |  |  |\n| Cost of services, exclusive of depreciation and amortization shown separately below | 3,339 | 3,305 | 2,602 |\n| Cost of equipment sales, exclusive of depreciation and amortization shown separately below | 5,488 | 6,967 | 4,798 |\n| Selling, general and administrative | 5,966 | 6,570 | 5,488 |\n| Depreciation and amortization | 3,817 | 3,756 | 3,198 |\n| Total operating expenses | 18,610 | 20,598 | 16,086 |\n| Operating income | 4,497 | 3,736 | 4,800 |\n| Other expense, net |  |  |  |\n| Interest expense, net | (1,031) | (1,012) | (916) |\n| Other expense, net | (132) | (89) | (46) |\n| Total other expense, net | (1,163) | (1,101) | (962) |\n| Income before income taxes | 3,334 | 2,635 | 3,838 |\n| Income tax expense | (830) | (532) | (885) |\n| Net income | $ 2,504 | $ 2,103 | $ 2,953 |\n| Net income | $ 2,504 | $ 2,103 | $ 2,953 |\n| Other comprehensive income (loss), net of tax |  |  |  |\n| Reclassification of loss from cash flow hedges, net of tax effect of $17, $17, and $16 | 50 | 49 | 46 |\n| Losses on fair value hedges, net of tax effect of $(12), $(9), and $(61) | (36) | (27) | (177) |\n| Actuarial (loss) gain, net of amortization and reclassification, on pension and other postretirement benefits, net of tax effect of $0, $3, and $0 | (1) | 11 | (1) |\n| Other comprehensive income (loss) | 13 | 33 | (132) |\n| Total comprehensive income | $ 2,517 | $ 2,136 | $ 2,821 |\n| Earnings per share |  |  |  |\n| Basic | $ 2.28 | $ 1.89 | $ 2.59 |\n| Diluted | $ 2.27 | $ 1.88 | $ 2.58 |\n| Weighted-average shares outstanding |  |  |  |\n| Basic | 1,100,174,423 | 1,115,209,714 | 1,140,537,935 |\n| Diluted | 1,102,053,246 | 1,117,388,934 | 1,144,655,297 |",
    "footnotes": [
      {
        "marker": "",
        "text": "(Unaudited)"
      }
    ],
    "footnote_refs": [],
    "footnote_marks": [],
    "units": "(in millions, except share and per share amounts)",
    "header_rows": 1,
    "page": 16,
    "bbox": [
      46.1,
      184.5,
      567.8,
      745.8
    ],
    "som_region": [
      0.07537581873875038,
      0.05836779661852904,
      0.9277058520348244,
      0.7670587096551452
    ],
    "content_region": [
      0.07537581873875038,
      0.05836779661852904,
      0.9277058520348244,
      0.7594829520793877
    ],
    "cell_grid": [
      [
        {
          "text": "T-Mobile US, Inc.",
          "box": [
            0.4342646879308364,
            0.06594355419428662,
            0.5657349630118975,
            0.08004945697206439
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6057696078431372,
            0.06742319520202027,
            0.7341797385620915,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.06742319520202027,
            0.8297679738562092,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.06742319520202027,
            0.9211699346405229,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.0851797385620915,
            0.08131208409090915,
            0.6057696078431372,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Condensed Consolidated Statements of Comprehensive Income",
          "box": [
            0.6057696078431372,
            0.08131208409090915,
            0.7341797385620915,
            0.09520097212357954
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.08131208409090915,
            0.8297679738562092,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.08131208409090915,
            0.9211699346405229,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(Unaudited)",
          "box": [
            0.45465686274509803,
            0.09624658449731692,
            0.5453428879282833,
            0.1103524872750947
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6057696078431372,
            0.0964635992424243,
            0.7341797385620915,
            0.12162857916666665
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.0964635992424243,
            0.8297679738562092,
            0.12162857916666665
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.0964635992424243,
            0.9211699346405229,
            0.12162857916666665
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.0851797385620915,
            0.12162857916666665,
            0.6057696078431372,
            0.146162245959596
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6057696078431372,
            0.12162857916666665,
            0.7341797385620915,
            0.146162245959596
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Three Months Ended",
          "box": [
            0.7192973716586244,
            0.13181959980666036,
            0.8383432026782067,
            0.1430056793521149
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.12162857916666665,
            0.9211699346405229,
            0.146162245959596
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.0851797385620915,
            0.146162245959596,
            0.6057696078431372,
            0.15941982171717178
          ],
          "status": null,
          "note": null
        },
        {
          "text": "March 31,",
          "box": [
            0.6545424617193882,
            0.14823374122080177,
            0.7118888805115146,
            0.15941982076625633
          ],
          "status": null,
          "note": null
        },
        {
          "text": "December 31,",
          "box": [
            0.7407026103898591,
            0.14823374122080177,
            0.8169117846520119,
            0.15941982076625633
          ],
          "status": null,
          "note": null
        },
        {
          "text": "March 31,",
          "box": [
            0.8457189821729473,
            0.14823374122080177,
            0.9030654009650735,
            0.15941982076625633
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(in millions, except share and per share amounts)",
          "box": [
            0.08517974030737784,
            0.15833475132181188,
            0.359558853448606,
            0.1695208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2026",
          "box": [
            0.6701307109757966,
            0.15833475132181188,
            0.6962745018254698,
            0.1695208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2025",
          "box": [
            0.7657189462699142,
            0.15833475132181188,
            0.7918627371195874,
            0.1695208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2025",
          "box": [
            0.8613071815640319,
            0.15833475132181188,
            0.8874509724137051,
            0.1695208308672664
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Revenues",
          "box": [
            0.08517974030737784,
            0.1744332361702967,
            0.13816013211518333,
            0.18561931571575127
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6057696078431372,
            0.17251956919191924,
            0.7341797385620915,
            0.1886180540404041
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.17251956919191924,
            0.8297679738562092,
            0.1886180540404041
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.17251956919191924,
            0.9211699346405229,
            0.1886180540404041
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Postpaid revenues",
          "box": [
            0.08517974030737784,
            0.19053172101878157,
            0.1799248589409722,
            0.2017178005642361
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n15,629",
          "box": [
            0.6427777857562296,
            0.19053172101878157,
            0.722359501458461,
            0.2017178005642361
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n15,378",
          "box": [
            0.7383660210503472,
            0.19053172101878157,
            0.8179477367525786,
            0.2017178005642361
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n13,594",
          "box": [
            0.8339542563444649,
            0.19053172101878157,
            0.9135359221813726,
            0.2017178005642361
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Prepaid revenues",
          "box": [
            0.08517974030737784,
            0.2066302058672664,
            0.17482682770373775,
            0.21781628541272097
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2,517",
          "box": [
            0.6929477367525786,
            0.2066302058672664,
            0.722359501458461,
            0.21781628541272097
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2,586",
          "box": [
            0.7885359720466962,
            0.2066302058672664,
            0.8179477367525786,
            0.21781628541272097
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2,643",
          "box": [
            0.8841241574754902,
            0.2066302058672664,
            0.9135359221813726,
            0.21781628541272097
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Wholesale and other service revenues",
          "box": [
            0.08517974030737784,
            0.22272869071575127,
            0.2826438355290033,
            0.2339147702612058
          ],
          "status": null,
          "note": null
        },
        {
          "text": "685",
          "box": [
            0.7027516583212061,
            0.22272869071575127,
            0.722359501458461,
            0.2339147702612058
          ],
          "status": null,
          "note": null
        },
        {
          "text": "738",
          "box": [
            0.7983398936153238,
            0.22272869071575127,
            0.8179477367525786,
            0.2339147702612058
          ],
          "status": null,
          "note": null
        },
        {
          "text": "688",
          "box": [
            0.8939280790441176,
            0.22272869071575127,
            0.9135359221813726,
            0.2339147702612058
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total service revenues",
          "box": [
            0.11459149878009472,
            0.2388271755642361,
            0.23218628627802032,
            0.25001325510969064
          ],
          "status": null,
          "note": null
        },
        {
          "text": "18,831",
          "box": [
            0.6864117890401603,
            0.2388271755642361,
            0.722359501458461,
            0.25001325510969064
          ],
          "status": null,
          "note": null
        },
        {
          "text": "18,702",
          "box": [
            0.782000024334278,
            0.2388271755642361,
            0.8179477367525786,
            0.25001325510969064
          ],
          "status": null,
          "note": null
        },
        {
          "text": "16,925",
          "box": [
            0.877588209763072,
            0.2388271755642361,
            0.9135359221813726,
            0.25001325510969064
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Equipment revenues",
          "box": [
            0.08517974030737784,
            0.25492566041272097,
            0.19226471894706776,
            0.2661117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,996",
          "box": [
            0.6929477367525786,
            0.25492566041272097,
            0.722359501458461,
            0.2661117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "5,364",
          "box": [
            0.7885359720466962,
            0.25492566041272097,
            0.8179477367525786,
            0.2661117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,704",
          "box": [
            0.8841241574754902,
            0.25492566041272097,
            0.9135359221813726,
            0.2661117399581755
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other revenues",
          "box": [
            0.08517974030737784,
            0.27102414526120583,
            0.16466995937372345,
            0.28221022480666036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "280",
          "box": [
            0.7027516583212061,
            0.27102414526120583,
            0.722359501458461,
            0.28221022480666036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "268",
          "box": [
            0.7983398936153238,
            0.27102414526120583,
            0.8179477367525786,
            0.28221022480666036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "257",
          "box": [
            0.8939280790441176,
            0.27102414526120583,
            0.9135359221813726,
            0.28221022480666036
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total revenues",
          "box": [
            0.11459149878009472,
            0.28712263010969064,
            0.19189869500453177,
            0.2983087096551452
          ],
          "status": null,
          "note": null
        },
        {
          "text": "23,107",
          "box": [
            0.6864117890401603,
            0.28712263010969064,
            0.722359501458461,
            0.2983087096551452
          ],
          "status": null,
          "note": null
        },
        {
          "text": "24,334",
          "box": [
            0.782000024334278,
            0.28712263010969064,
            0.8179477367525786,
            0.2983087096551452
          ],
          "status": null,
          "note": null
        },
        {
          "text": "20,886",
          "box": [
            0.877588209763072,
            0.28712263010969064,
            0.9135359221813726,
            0.2983087096551452
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Operating expenses",
          "box": [
            0.08517974030737784,
            0.3032211149581755,
            0.1944215562608507,
            0.31440719450363
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6057696078431372,
            0.301307447979798,
            0.7341797385620915,
            0.3174059328282829
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.301307447979798,
            0.8297679738562092,
            0.3174059328282829
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.301307447979798,
            0.9211699346405229,
            0.3174059328282829
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Cost of services, exclusive of depreciation and amortization shown separately below",
          "box": [
            0.08517974030737784,
            0.31931959980666036,
            0.5269967870774612,
            0.3305056793521149
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,339",
          "box": [
            0.6929477367525786,
            0.31931959980666036,
            0.722359501458461,
            0.3305056793521149
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,305",
          "box": [
            0.7885359720466962,
            0.31931959980666036,
            0.8179477367525786,
            0.3305056793521149
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2,602",
          "box": [
            0.8841241574754902,
            0.31931959980666036,
            0.9135359221813726,
            0.3305056793521149
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Cost of equipment sales, exclusive of depreciation and amortization shown separately below",
          "box": [
            0.08517974030737784,
            0.3354180846551452,
            0.5687614889705882,
            0.34660416420059975
          ],
          "status": null,
          "note": null
        },
        {
          "text": "5,488",
          "box": [
            0.6929477367525786,
            0.3354180846551452,
            0.722359501458461,
            0.34660416420059975
          ],
          "status": null,
          "note": null
        },
        {
          "text": "6,967",
          "box": [
            0.7885359720466962,
            0.3354180846551452,
            0.8179477367525786,
            0.34660416420059975
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4,798",
          "box": [
            0.8841241574754902,
            0.3354180846551452,
            0.9135359221813726,
            0.34660416420059975
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Selling, general and administrative",
          "box": [
            0.08517974030737784,
            0.35151653097133445,
            0.26742813010620914,
            0.362702610516789
          ],
          "status": null,
          "note": null
        },
        {
          "text": "5,966",
          "box": [
            0.6929477367525786,
            0.35151653097133445,
            0.722359501458461,
            0.362702610516789
          ],
          "status": null,
          "note": null
        },
        {
          "text": "6,570",
          "box": [
            0.7885359720466962,
            0.35151653097133445,
            0.8179477367525786,
            0.362702610516789
          ],
          "status": null,
          "note": null
        },
        {
          "text": "5,488",
          "box": [
            0.8841241574754902,
            0.35151653097133445,
            0.9135359221813726,
            0.362702610516789
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Depreciation and amortization",
          "box": [
            0.08517974030737784,
            0.3676150158198193,
            0.24418630163654004,
            0.37880109536527384
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,817",
          "box": [
            0.6929477367525786,
            0.3676150158198193,
            0.722359501458461,
            0.37880109536527384
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,756",
          "box": [
            0.7885359720466962,
            0.3676150158198193,
            0.8179477367525786,
            0.37880109536527384
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,198",
          "box": [
            0.8841241574754902,
            0.3676150158198193,
            0.9135359221813726,
            0.37880109536527384
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total operating expenses",
          "box": [
            0.11459149878009472,
            0.3837135006683041,
            0.24527124641767514,
            0.3948995802137587
          ],
          "status": null,
          "note": null
        },
        {
          "text": "18,610",
          "box": [
            0.6864117890401603,
            0.3837135006683041,
            0.722359501458461,
            0.3948995802137587
          ],
          "status": null,
          "note": null
        },
        {
          "text": "20,598",
          "box": [
            0.782000024334278,
            0.3837135006683041,
            0.8179477367525786,
            0.3948995802137587
          ],
          "status": null,
          "note": null
        },
        {
          "text": "16,086",
          "box": [
            0.877588209763072,
            0.3837135006683041,
            0.9135359221813726,
            0.3948995802137587
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Operating income",
          "box": [
            0.11459149878009472,
            0.399811985516789,
            0.20861765294293172,
            0.4109980650622435
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4,497",
          "box": [
            0.6929477367525786,
            0.399811985516789,
            0.722359501458461,
            0.4109980650622435
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,736",
          "box": [
            0.7885359720466962,
            0.399811985516789,
            0.8179477367525786,
            0.4109980650622435
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4,800",
          "box": [
            0.8841241574754902,
            0.399811985516789,
            0.9135359221813726,
            0.4109980650622435
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other expense, net",
          "box": [
            0.08517974030737784,
            0.41591047036527384,
            0.1893235250236162,
            0.4270965499107284
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6057696078431372,
            0.413996804040404,
            0.7341797385620915,
            0.4300952888888888
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.413996804040404,
            0.8297679738562092,
            0.4300952888888888
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.413996804040404,
            0.9211699346405229,
            0.4300952888888888
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Interest expense, net",
          "box": [
            0.08517974030737784,
            0.4320089552137587,
            0.19226471894706776,
            0.44319503475921324
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1,031)",
          "box": [
            0.6886078578973908,
            0.4320089552137587,
            0.7267255097432853,
            0.44319503475921324
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1,012)",
          "box": [
            0.7841960931915084,
            0.4320089552137587,
            0.822313745037403,
            0.44319503475921324
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(916)",
          "box": [
            0.8895882001889297,
            0.4320089552137587,
            0.917901930466197,
            0.44319503475921324
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other expense, net",
          "box": [
            0.08517974030737784,
            0.4481074400622435,
            0.1828268213209763,
            0.4592935196076981
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(132)",
          "box": [
            0.6984117794660182,
            0.4481074400622435,
            0.7267255097432853,
            0.4592935196076981
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(89)",
          "box": [
            0.8005359624725541,
            0.4481074400622435,
            0.822313745037403,
            0.4592935196076981
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(46)",
          "box": [
            0.8961241479013481,
            0.4481074400622435,
            0.917901930466197,
            0.4592935196076981
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total other expense, net",
          "box": [
            0.11459149878009472,
            0.4642059249107284,
            0.2401862798952589,
            0.4753920044561829
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1,163)",
          "box": [
            0.6886078578973908,
            0.4642059249107284,
            0.7267255097432853,
            0.4753920044561829
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1,101)",
          "box": [
            0.7841960931915084,
            0.4642059249107284,
            0.822313745037403,
            0.4753920044561829
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(962)",
          "box": [
            0.8895882001889297,
            0.4642059249107284,
            0.917901930466197,
            0.4753920044561829
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Income before income taxes",
          "box": [
            0.11459149878009472,
            0.48030440975921324,
            0.2623300739363128,
            0.49149048930466777
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,334",
          "box": [
            0.6929477367525786,
            0.48030440975921324,
            0.722359501458461,
            0.49149048930466777
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2,635",
          "box": [
            0.7885359720466962,
            0.48030440975921324,
            0.8179477367525786,
            0.49149048930466777
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,838",
          "box": [
            0.8841241574754902,
            0.48030440975921324,
            0.9135359221813726,
            0.49149048930466777
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Income tax expense",
          "box": [
            0.08517974030737784,
            0.4964028946076981,
            0.18899675755718953,
            0.5075889741531526
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(830)",
          "box": [
            0.6984117794660182,
            0.4964028946076981,
            0.7267255097432853,
            0.5075889741531526
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(532)",
          "box": [
            0.7940000147601358,
            0.4964028946076981,
            0.822313745037403,
            0.5075889741531526
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(885)",
          "box": [
            0.8895882001889297,
            0.4964028946076981,
            0.917901930466197,
            0.5075889741531526
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net income",
          "box": [
            0.11459149878009472,
            0.5125013794561829,
            0.1752189561432483,
            0.5236874590016375
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n2,504",
          "box": [
            0.6427777857562296,
            0.5125013794561829,
            0.722359501458461,
            0.5236874590016375
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n2,103",
          "box": [
            0.7383660210503472,
            0.5125013794561829,
            0.8179477367525786,
            0.5236874590016375
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n2,953",
          "box": [
            0.8339542563444649,
            0.5125013794561829,
            0.9135359221813726,
            0.5236874590016375
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net income",
          "box": [
            0.11459149878009472,
            0.5125013794561829,
            0.1752189561432483,
            0.5236874590016375
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n2,504",
          "box": [
            0.6427777857562296,
            0.5446983491531526,
            0.722359501458461,
            0.5558844286986072
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n2,103",
          "box": [
            0.7383660210503472,
            0.5446983491531526,
            0.8179477367525786,
            0.5558844286986072
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n2,953",
          "box": [
            0.8339542563444649,
            0.5446983491531526,
            0.9135359221813726,
            0.5558844286986072
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other comprehensive income (loss), net of tax",
          "box": [
            0.08517974030737784,
            0.5607968340016375,
            0.33959806354996425,
            0.571982913547092
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6057696078431372,
            0.5588831676767676,
            0.7341797385620915,
            0.5749816525252525
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.5588831676767676,
            0.8297679738562092,
            0.5749816525252525
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.5588831676767676,
            0.9211699346405229,
            0.5749816525252525
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Reclassification of loss from cash flow hedges, net of tax effect of $17, $17, and $16",
          "box": [
            0.08517974030737784,
            0.5768953188501224,
            0.5285947712418301,
            0.5880813983955768
          ],
          "status": null,
          "note": null
        },
        {
          "text": "50",
          "box": [
            0.7092876060336244,
            0.5768953188501224,
            0.722359501458461,
            0.5880813983955768
          ],
          "status": null,
          "note": null
        },
        {
          "text": "49",
          "box": [
            0.804875841327742,
            0.5768953188501224,
            0.8179477367525786,
            0.5880813983955768
          ],
          "status": null,
          "note": null
        },
        {
          "text": "46",
          "box": [
            0.9004640267565359,
            0.5768953188501224,
            0.9135359221813726,
            0.5880813983955768
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Losses on fair value hedges, net of tax effect of $(12), $(9), and $(61)",
          "box": [
            0.08517974030737784,
            0.5929938036986072,
            0.4494738609962214,
            0.6041798832440617
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(36)",
          "box": [
            0.7049477271784365,
            0.5929938036986072,
            0.7267255097432853,
            0.6041798832440617
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(27)",
          "box": [
            0.8005359624725541,
            0.5929938036986072,
            0.822313745037403,
            0.6041798832440617
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(177)",
          "box": [
            0.8895882001889297,
            0.5929938036986072,
            0.917901930466197,
            0.6041798832440617
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Actuarial (loss) gain, net of amortization and reclassification, on pension and other postretirement",
          "box": [
            0.08517974030737784,
            0.6094079451127485,
            0.5970752192478553,
            0.6205940246582031
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6057696078431372,
            0.6073364505050505,
            0.7341797385620915,
            0.6205940262626262
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.6073364505050505,
            0.8297679738562092,
            0.6205940262626262
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.6073364505050505,
            0.9211699346405229,
            0.6205940262626262
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "benefits, net of tax effect of $0, $3, and $0",
          "box": [
            0.08517974030737784,
            0.6195089552137587,
            0.30725491592307497,
            0.6306950347592132
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1)",
          "box": [
            0.7114836748908547,
            0.6195089552137587,
            0.7267255097432853,
            0.6306950347592132
          ],
          "status": null,
          "note": null
        },
        {
          "text": "11",
          "box": [
            0.804875841327742,
            0.6195089552137587,
            0.8179477367525786,
            0.6306950347592132
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1)",
          "box": [
            0.9026600956137664,
            0.6195089552137587,
            0.917901930466197,
            0.6306950347592132
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other comprehensive income (loss)",
          "box": [
            0.11459149878009472,
            0.6356074400622436,
            0.3008268269058926,
            0.6467935581399937
          ],
          "status": null,
          "note": null
        },
        {
          "text": "13",
          "box": [
            0.7092876060336244,
            0.6356074400622436,
            0.722359501458461,
            0.6467935581399937
          ],
          "status": null,
          "note": null
        },
        {
          "text": "33",
          "box": [
            0.804875841327742,
            0.6356074400622436,
            0.8179477367525786,
            0.6467935581399937
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(132)",
          "box": [
            0.8895882001889297,
            0.6356074400622436,
            0.917901930466197,
            0.6467935581399937
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total comprehensive income",
          "box": [
            0.08517974030737784,
            0.651705963443024,
            0.23691830603904973,
            0.6628920429884785
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n2,517",
          "box": [
            0.6427777857562296,
            0.651705963443024,
            0.722359501458461,
            0.6628920429884785
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n2,136",
          "box": [
            0.7383660210503472,
            0.651705963443024,
            0.8179477367525786,
            0.6628920429884785
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n2,821",
          "box": [
            0.8339542563444649,
            0.651705963443024,
            0.9135359221813726,
            0.6628920429884785
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Earnings per share",
          "box": [
            0.08517974030737784,
            0.6678044482915089,
            0.19188560535705168,
            0.6789905278369633
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6057696078431372,
            0.6658907813131314,
            0.7341797385620915,
            0.6819892661616163
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.6658907813131314,
            0.8297679738562092,
            0.6819892661616163
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.6658907813131314,
            0.9211699346405229,
            0.6819892661616163
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Basic",
          "box": [
            0.08517974030737784,
            0.6839029331399937,
            0.11422549977022059,
            0.6950890126854482
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n2.28",
          "box": [
            0.6427777857562296,
            0.6839029331399937,
            0.722359501458461,
            0.6950890126854482
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n1.89",
          "box": [
            0.7383660210503472,
            0.6839029331399937,
            0.8179477367525786,
            0.6950890126854482
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n2.59",
          "box": [
            0.8339542563444649,
            0.6839029331399937,
            0.9135359221813726,
            0.6950890126854482
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Diluted",
          "box": [
            0.08517974030737784,
            0.7000014179884785,
            0.12439543281505311,
            0.7111874975339331
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n2.27",
          "box": [
            0.6427777857562296,
            0.7000014179884785,
            0.722359501458461,
            0.7111874975339331
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n1.88",
          "box": [
            0.7383660210503472,
            0.7000014179884785,
            0.8179477367525786,
            0.7111874975339331
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n2.58",
          "box": [
            0.8339542563444649,
            0.7000014179884785,
            0.9135359221813726,
            0.7111874975339331
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Weighted-average shares outstanding",
          "box": [
            0.08517974030737784,
            0.7160999028369633,
            0.2949575287064696,
            0.7272859823824179
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6057696078431372,
            0.7141862358585859,
            0.7341797385620915,
            0.7302847207070707
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.7141862358585859,
            0.8297679738562092,
            0.7302847207070707
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.7141862358585859,
            0.9211699346405229,
            0.7302847207070707
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Basic",
          "box": [
            0.08517974030737784,
            0.7321983876854482,
            0.11422549977022059,
            0.7433844672309028
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,100,174,423",
          "box": [
            0.6471961027656505,
            0.7321983876854482,
            0.722359501458461,
            0.7433844672309028
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,115,209,714",
          "box": [
            0.7427843380597682,
            0.7321983876854482,
            0.8179477367525786,
            0.7433844672309028
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,140,537,935",
          "box": [
            0.8383725234885621,
            0.7321983876854482,
            0.9135359221813726,
            0.7433844672309028
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Diluted",
          "box": [
            0.08517974030737784,
            0.7482968725339331,
            0.12439543281505311,
            0.7594829520793877
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,102,053,246",
          "box": [
            0.6471961027656505,
            0.7482968725339331,
            0.722359501458461,
            0.7594829520793877
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,117,388,934",
          "box": [
            0.7427843380597682,
            0.7482968725339331,
            0.8179477367525786,
            0.7594829520793877
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,144,655,297",
          "box": [
            0.8383725234885621,
            0.7482968725339331,
            0.9135359221813726,
            0.7594829520793877
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "(in millions, except share and per share amounts)",
          "box": [
            0.08517974030737784,
            0.15833475132181188,
            0.359558853448606,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Three Months Ended March 31, 2026",
          "box": [
            0.6545424617193882,
            0.13181959980666036,
            0.8383432026782067,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Three Months Ended December 31, 2025",
          "box": [
            0.7192973716586244,
            0.13181959980666036,
            0.8383432026782067,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Three Months Ended March 31, 2025",
          "box": [
            0.7192973716586244,
            0.13181959980666036,
            0.9030654009650735,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Revenues",
          "box": [
            0.08517974030737784,
            0.1744332361702967,
            0.13816013211518333,
            0.18561931571575127
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Postpaid revenues",
          "box": [
            0.08517974030737784,
            0.19053172101878157,
            0.1799248589409722,
            0.2017178005642361
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 15,629",
          "box": [
            0.6427777857562296,
            0.19053172101878157,
            0.722359501458461,
            0.2017178005642361
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 15,378",
          "box": [
            0.7383660210503472,
            0.19053172101878157,
            0.8179477367525786,
            0.2017178005642361
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 13,594",
          "box": [
            0.8339542563444649,
            0.19053172101878157,
            0.9135359221813726,
            0.2017178005642361
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Prepaid revenues",
          "box": [
            0.08517974030737784,
            0.2066302058672664,
            0.17482682770373775,
            0.21781628541272097
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2,517",
          "box": [
            0.6929477367525786,
            0.2066302058672664,
            0.722359501458461,
            0.21781628541272097
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2,586",
          "box": [
            0.7885359720466962,
            0.2066302058672664,
            0.8179477367525786,
            0.21781628541272097
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2,643",
          "box": [
            0.8841241574754902,
            0.2066302058672664,
            0.9135359221813726,
            0.21781628541272097
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Wholesale and other service revenues",
          "box": [
            0.08517974030737784,
            0.22272869071575127,
            0.2826438355290033,
            0.2339147702612058
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "685",
          "box": [
            0.7027516583212061,
            0.22272869071575127,
            0.722359501458461,
            0.2339147702612058
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "738",
          "box": [
            0.7983398936153238,
            0.22272869071575127,
            0.8179477367525786,
            0.2339147702612058
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "688",
          "box": [
            0.8939280790441176,
            0.22272869071575127,
            0.9135359221813726,
            0.2339147702612058
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Total service revenues",
          "box": [
            0.11459149878009472,
            0.2388271755642361,
            0.23218628627802032,
            0.25001325510969064
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "18,831",
          "box": [
            0.6864117890401603,
            0.2388271755642361,
            0.722359501458461,
            0.25001325510969064
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "18,702",
          "box": [
            0.782000024334278,
            0.2388271755642361,
            0.8179477367525786,
            0.25001325510969064
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "16,925",
          "box": [
            0.877588209763072,
            0.2388271755642361,
            0.9135359221813726,
            0.25001325510969064
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Equipment revenues",
          "box": [
            0.08517974030737784,
            0.25492566041272097,
            0.19226471894706776,
            0.2661117399581755
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,996",
          "box": [
            0.6929477367525786,
            0.25492566041272097,
            0.722359501458461,
            0.2661117399581755
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "5,364",
          "box": [
            0.7885359720466962,
            0.25492566041272097,
            0.8179477367525786,
            0.2661117399581755
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,704",
          "box": [
            0.8841241574754902,
            0.25492566041272097,
            0.9135359221813726,
            0.2661117399581755
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other revenues",
          "box": [
            0.08517974030737784,
            0.27102414526120583,
            0.16466995937372345,
            0.28221022480666036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "280",
          "box": [
            0.7027516583212061,
            0.27102414526120583,
            0.722359501458461,
            0.28221022480666036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "268",
          "box": [
            0.7983398936153238,
            0.27102414526120583,
            0.8179477367525786,
            0.28221022480666036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "257",
          "box": [
            0.8939280790441176,
            0.27102414526120583,
            0.9135359221813726,
            0.28221022480666036
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Total revenues",
          "box": [
            0.11459149878009472,
            0.28712263010969064,
            0.19189869500453177,
            0.2983087096551452
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "23,107",
          "box": [
            0.6864117890401603,
            0.28712263010969064,
            0.722359501458461,
            0.2983087096551452
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "24,334",
          "box": [
            0.782000024334278,
            0.28712263010969064,
            0.8179477367525786,
            0.2983087096551452
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "20,886",
          "box": [
            0.877588209763072,
            0.28712263010969064,
            0.9135359221813726,
            0.2983087096551452
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Operating expenses",
          "box": [
            0.08517974030737784,
            0.3032211149581755,
            0.1944215562608507,
            0.31440719450363
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Cost of services, exclusive of depreciation and amortization shown separately below",
          "box": [
            0.08517974030737784,
            0.31931959980666036,
            0.5269967870774612,
            0.3305056793521149
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,339",
          "box": [
            0.6929477367525786,
            0.31931959980666036,
            0.722359501458461,
            0.3305056793521149
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,305",
          "box": [
            0.7885359720466962,
            0.31931959980666036,
            0.8179477367525786,
            0.3305056793521149
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2,602",
          "box": [
            0.8841241574754902,
            0.31931959980666036,
            0.9135359221813726,
            0.3305056793521149
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Cost of equipment sales, exclusive of depreciation and amortization shown separately below",
          "box": [
            0.08517974030737784,
            0.3354180846551452,
            0.5687614889705882,
            0.34660416420059975
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "5,488",
          "box": [
            0.6929477367525786,
            0.3354180846551452,
            0.722359501458461,
            0.34660416420059975
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "6,967",
          "box": [
            0.7885359720466962,
            0.3354180846551452,
            0.8179477367525786,
            0.34660416420059975
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4,798",
          "box": [
            0.8841241574754902,
            0.3354180846551452,
            0.9135359221813726,
            0.34660416420059975
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Selling, general and administrative",
          "box": [
            0.08517974030737784,
            0.35151653097133445,
            0.26742813010620914,
            0.362702610516789
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "5,966",
          "box": [
            0.6929477367525786,
            0.35151653097133445,
            0.722359501458461,
            0.362702610516789
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "6,570",
          "box": [
            0.7885359720466962,
            0.35151653097133445,
            0.8179477367525786,
            0.362702610516789
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "5,488",
          "box": [
            0.8841241574754902,
            0.35151653097133445,
            0.9135359221813726,
            0.362702610516789
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Depreciation and amortization",
          "box": [
            0.08517974030737784,
            0.3676150158198193,
            0.24418630163654004,
            0.37880109536527384
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,817",
          "box": [
            0.6929477367525786,
            0.3676150158198193,
            0.722359501458461,
            0.37880109536527384
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,756",
          "box": [
            0.7885359720466962,
            0.3676150158198193,
            0.8179477367525786,
            0.37880109536527384
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,198",
          "box": [
            0.8841241574754902,
            0.3676150158198193,
            0.9135359221813726,
            0.37880109536527384
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Total operating expenses",
          "box": [
            0.11459149878009472,
            0.3837135006683041,
            0.24527124641767514,
            0.3948995802137587
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "18,610",
          "box": [
            0.6864117890401603,
            0.3837135006683041,
            0.722359501458461,
            0.3948995802137587
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "20,598",
          "box": [
            0.782000024334278,
            0.3837135006683041,
            0.8179477367525786,
            0.3948995802137587
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "16,086",
          "box": [
            0.877588209763072,
            0.3837135006683041,
            0.9135359221813726,
            0.3948995802137587
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Operating income",
          "box": [
            0.11459149878009472,
            0.399811985516789,
            0.20861765294293172,
            0.4109980650622435
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4,497",
          "box": [
            0.6929477367525786,
            0.399811985516789,
            0.722359501458461,
            0.4109980650622435
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,736",
          "box": [
            0.7885359720466962,
            0.399811985516789,
            0.8179477367525786,
            0.4109980650622435
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4,800",
          "box": [
            0.8841241574754902,
            0.399811985516789,
            0.9135359221813726,
            0.4109980650622435
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other expense, net",
          "box": [
            0.08517974030737784,
            0.41591047036527384,
            0.1893235250236162,
            0.4270965499107284
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Interest expense, net",
          "box": [
            0.08517974030737784,
            0.4320089552137587,
            0.19226471894706776,
            0.44319503475921324
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1,031)",
          "box": [
            0.6886078578973908,
            0.4320089552137587,
            0.7267255097432853,
            0.44319503475921324
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1,012)",
          "box": [
            0.7841960931915084,
            0.4320089552137587,
            0.822313745037403,
            0.44319503475921324
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(916)",
          "box": [
            0.8895882001889297,
            0.4320089552137587,
            0.917901930466197,
            0.44319503475921324
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other expense, net",
          "box": [
            0.08517974030737784,
            0.4481074400622435,
            0.1828268213209763,
            0.4592935196076981
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(132)",
          "box": [
            0.6984117794660182,
            0.4481074400622435,
            0.7267255097432853,
            0.4592935196076981
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(89)",
          "box": [
            0.8005359624725541,
            0.4481074400622435,
            0.822313745037403,
            0.4592935196076981
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(46)",
          "box": [
            0.8961241479013481,
            0.4481074400622435,
            0.917901930466197,
            0.4592935196076981
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Total other expense, net",
          "box": [
            0.11459149878009472,
            0.4642059249107284,
            0.2401862798952589,
            0.4753920044561829
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1,163)",
          "box": [
            0.6886078578973908,
            0.4642059249107284,
            0.7267255097432853,
            0.4753920044561829
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1,101)",
          "box": [
            0.7841960931915084,
            0.4642059249107284,
            0.822313745037403,
            0.4753920044561829
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(962)",
          "box": [
            0.8895882001889297,
            0.4642059249107284,
            0.917901930466197,
            0.4753920044561829
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Income before income taxes",
          "box": [
            0.11459149878009472,
            0.48030440975921324,
            0.2623300739363128,
            0.49149048930466777
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,334",
          "box": [
            0.6929477367525786,
            0.48030440975921324,
            0.722359501458461,
            0.49149048930466777
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2,635",
          "box": [
            0.7885359720466962,
            0.48030440975921324,
            0.8179477367525786,
            0.49149048930466777
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,838",
          "box": [
            0.8841241574754902,
            0.48030440975921324,
            0.9135359221813726,
            0.49149048930466777
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Income tax expense",
          "box": [
            0.08517974030737784,
            0.4964028946076981,
            0.18899675755718953,
            0.5075889741531526
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(830)",
          "box": [
            0.6984117794660182,
            0.4964028946076981,
            0.7267255097432853,
            0.5075889741531526
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(532)",
          "box": [
            0.7940000147601358,
            0.4964028946076981,
            0.822313745037403,
            0.5075889741531526
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(885)",
          "box": [
            0.8895882001889297,
            0.4964028946076981,
            0.917901930466197,
            0.5075889741531526
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net income",
          "box": [
            0.11459149878009472,
            0.5125013794561829,
            0.1752189561432483,
            0.5236874590016375
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,504",
          "box": [
            0.6427777857562296,
            0.5125013794561829,
            0.722359501458461,
            0.5236874590016375
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,103",
          "box": [
            0.7383660210503472,
            0.5125013794561829,
            0.8179477367525786,
            0.5236874590016375
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,953",
          "box": [
            0.8339542563444649,
            0.5125013794561829,
            0.9135359221813726,
            0.5236874590016375
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net income",
          "box": [
            0.11459149878009472,
            0.5125013794561829,
            0.1752189561432483,
            0.5236874590016375
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,504",
          "box": [
            0.6427777857562296,
            0.5446983491531526,
            0.722359501458461,
            0.5558844286986072
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,103",
          "box": [
            0.7383660210503472,
            0.5446983491531526,
            0.8179477367525786,
            0.5558844286986072
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,953",
          "box": [
            0.8339542563444649,
            0.5446983491531526,
            0.9135359221813726,
            0.5558844286986072
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other comprehensive income (loss), net of tax",
          "box": [
            0.08517974030737784,
            0.5607968340016375,
            0.33959806354996425,
            0.571982913547092
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Reclassification of loss from cash flow hedges, net of tax effect of $17, $17, and $16",
          "box": [
            0.08517974030737784,
            0.5768953188501224,
            0.5285947712418301,
            0.5880813983955768
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "50",
          "box": [
            0.7092876060336244,
            0.5768953188501224,
            0.722359501458461,
            0.5880813983955768
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "49",
          "box": [
            0.804875841327742,
            0.5768953188501224,
            0.8179477367525786,
            0.5880813983955768
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "46",
          "box": [
            0.9004640267565359,
            0.5768953188501224,
            0.9135359221813726,
            0.5880813983955768
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Losses on fair value hedges, net of tax effect of $(12), $(9), and $(61)",
          "box": [
            0.08517974030737784,
            0.5929938036986072,
            0.4494738609962214,
            0.6041798832440617
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(36)",
          "box": [
            0.7049477271784365,
            0.5929938036986072,
            0.7267255097432853,
            0.6041798832440617
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(27)",
          "box": [
            0.8005359624725541,
            0.5929938036986072,
            0.822313745037403,
            0.6041798832440617
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(177)",
          "box": [
            0.8895882001889297,
            0.5929938036986072,
            0.917901930466197,
            0.6041798832440617
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Actuarial (loss) gain, net of amortization and reclassification, on pension and other postretirement benefits, net of tax effect of $0, $3, and $0",
          "box": [
            0.08517974030737784,
            0.6094079451127485,
            0.5970752192478553,
            0.6306950347592132
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1)",
          "box": [
            0.7114836748908547,
            0.6195089552137587,
            0.7267255097432853,
            0.6306950347592132
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "11",
          "box": [
            0.804875841327742,
            0.6195089552137587,
            0.8179477367525786,
            0.6306950347592132
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1)",
          "box": [
            0.9026600956137664,
            0.6195089552137587,
            0.917901930466197,
            0.6306950347592132
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other comprehensive income (loss)",
          "box": [
            0.11459149878009472,
            0.6356074400622436,
            0.3008268269058926,
            0.6467935581399937
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "13",
          "box": [
            0.7092876060336244,
            0.6356074400622436,
            0.722359501458461,
            0.6467935581399937
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "33",
          "box": [
            0.804875841327742,
            0.6356074400622436,
            0.8179477367525786,
            0.6467935581399937
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(132)",
          "box": [
            0.8895882001889297,
            0.6356074400622436,
            0.917901930466197,
            0.6467935581399937
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Total comprehensive income",
          "box": [
            0.08517974030737784,
            0.651705963443024,
            0.23691830603904973,
            0.6628920429884785
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,517",
          "box": [
            0.6427777857562296,
            0.651705963443024,
            0.722359501458461,
            0.6628920429884785
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,136",
          "box": [
            0.7383660210503472,
            0.651705963443024,
            0.8179477367525786,
            0.6628920429884785
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,821",
          "box": [
            0.8339542563444649,
            0.651705963443024,
            0.9135359221813726,
            0.6628920429884785
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Earnings per share",
          "box": [
            0.08517974030737784,
            0.6678044482915089,
            0.19188560535705168,
            0.6789905278369633
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Basic",
          "box": [
            0.08517974030737784,
            0.6839029331399937,
            0.11422549977022059,
            0.6950890126854482
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2.28",
          "box": [
            0.6427777857562296,
            0.6839029331399937,
            0.722359501458461,
            0.6950890126854482
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 1.89",
          "box": [
            0.7383660210503472,
            0.6839029331399937,
            0.8179477367525786,
            0.6950890126854482
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2.59",
          "box": [
            0.8339542563444649,
            0.6839029331399937,
            0.9135359221813726,
            0.6950890126854482
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Diluted",
          "box": [
            0.08517974030737784,
            0.7000014179884785,
            0.12439543281505311,
            0.7111874975339331
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2.27",
          "box": [
            0.6427777857562296,
            0.7000014179884785,
            0.722359501458461,
            0.7111874975339331
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 1.88",
          "box": [
            0.7383660210503472,
            0.7000014179884785,
            0.8179477367525786,
            0.7111874975339331
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2.58",
          "box": [
            0.8339542563444649,
            0.7000014179884785,
            0.9135359221813726,
            0.7111874975339331
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Weighted-average shares outstanding",
          "box": [
            0.08517974030737784,
            0.7160999028369633,
            0.2949575287064696,
            0.7272859823824179
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Basic",
          "box": [
            0.08517974030737784,
            0.7321983876854482,
            0.11422549977022059,
            0.7433844672309028
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,100,174,423",
          "box": [
            0.6471961027656505,
            0.7321983876854482,
            0.722359501458461,
            0.7433844672309028
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,115,209,714",
          "box": [
            0.7427843380597682,
            0.7321983876854482,
            0.8179477367525786,
            0.7433844672309028
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,140,537,935",
          "box": [
            0.8383725234885621,
            0.7321983876854482,
            0.9135359221813726,
            0.7433844672309028
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Diluted",
          "box": [
            0.08517974030737784,
            0.7482968725339331,
            0.12439543281505311,
            0.7594829520793877
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,102,053,246",
          "box": [
            0.6471961027656505,
            0.7482968725339331,
            0.722359501458461,
            0.7594829520793877
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,117,388,934",
          "box": [
            0.7427843380597682,
            0.7482968725339331,
            0.8179477367525786,
            0.7594829520793877
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,144,655,297",
          "box": [
            0.8383725234885621,
            0.7482968725339331,
            0.9135359221813726,
            0.7594829520793877
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "Three Months Ended March 31, 2026",
        "row": 0,
        "col": 1,
        "sources": [
          "Three Months Ended",
          "March 31,",
          "2026"
        ],
        "source_cells": [
          "C4",
          "B5",
          "B6"
        ],
        "source_boxes": [
          [
            0.7192973716586244,
            0.13181959980666036,
            0.8383432026782067,
            0.1430056793521149
          ],
          [
            0.6545424617193882,
            0.14823374122080177,
            0.7118888805115146,
            0.15941982076625633
          ],
          [
            0.6701307109757966,
            0.15833475132181188,
            0.6962745018254698,
            0.1695208308672664
          ]
        ],
        "box": [
          0.6545424617193882,
          0.13181959980666036,
          0.8383432026782067,
          0.1695208308672664
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Three Months Ended December 31, 2025",
        "row": 0,
        "col": 2,
        "sources": [
          "Three Months Ended",
          "December 31,",
          "2025"
        ],
        "source_cells": [
          "C4",
          "C5",
          "C6"
        ],
        "source_boxes": [
          [
            0.7192973716586244,
            0.13181959980666036,
            0.8383432026782067,
            0.1430056793521149
          ],
          [
            0.7407026103898591,
            0.14823374122080177,
            0.8169117846520119,
            0.15941982076625633
          ],
          [
            0.7657189462699142,
            0.15833475132181188,
            0.7918627371195874,
            0.1695208308672664
          ]
        ],
        "box": [
          0.7192973716586244,
          0.13181959980666036,
          0.8383432026782067,
          0.1695208308672664
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Three Months Ended March 31, 2025",
        "row": 0,
        "col": 3,
        "sources": [
          "Three Months Ended",
          "March 31,",
          "2025"
        ],
        "source_cells": [
          "C4",
          "D5",
          "D6"
        ],
        "source_boxes": [
          [
            0.7192973716586244,
            0.13181959980666036,
            0.8383432026782067,
            0.1430056793521149
          ],
          [
            0.8457189821729473,
            0.14823374122080177,
            0.9030654009650735,
            0.15941982076625633
          ],
          [
            0.8613071815640319,
            0.15833475132181188,
            0.8874509724137051,
            0.1695208308672664
          ]
        ],
        "box": [
          0.7192973716586244,
          0.13181959980666036,
          0.9030654009650735,
          0.1695208308672664
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 15,629",
        "row": 3,
        "col": 1,
        "sources": [
          "$ \n15,629"
        ],
        "source_cells": [
          "B8"
        ],
        "source_boxes": [
          [
            0.6427777857562296,
            0.19053172101878157,
            0.722359501458461,
            0.2017178005642361
          ]
        ],
        "box": [
          0.6427777857562296,
          0.19053172101878157,
          0.722359501458461,
          0.2017178005642361
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 15,378",
        "row": 3,
        "col": 2,
        "sources": [
          "$ \n15,378"
        ],
        "source_cells": [
          "C8"
        ],
        "source_boxes": [
          [
            0.7383660210503472,
            0.19053172101878157,
            0.8179477367525786,
            0.2017178005642361
          ]
        ],
        "box": [
          0.7383660210503472,
          0.19053172101878157,
          0.8179477367525786,
          0.2017178005642361
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 13,594",
        "row": 3,
        "col": 3,
        "sources": [
          "$ \n13,594"
        ],
        "source_cells": [
          "D8"
        ],
        "source_boxes": [
          [
            0.8339542563444649,
            0.19053172101878157,
            0.9135359221813726,
            0.2017178005642361
          ]
        ],
        "box": [
          0.8339542563444649,
          0.19053172101878157,
          0.9135359221813726,
          0.2017178005642361
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2,504",
        "row": 20,
        "col": 1,
        "sources": [
          "$ \n2,504"
        ],
        "source_cells": [
          "B28"
        ],
        "source_boxes": [
          [
            0.6427777857562296,
            0.5125013794561829,
            0.722359501458461,
            0.5236874590016375
          ]
        ],
        "box": [
          0.6427777857562296,
          0.5125013794561829,
          0.722359501458461,
          0.5236874590016375
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2,103",
        "row": 20,
        "col": 2,
        "sources": [
          "$ \n2,103"
        ],
        "source_cells": [
          "C28"
        ],
        "source_boxes": [
          [
            0.7383660210503472,
            0.5125013794561829,
            0.8179477367525786,
            0.5236874590016375
          ]
        ],
        "box": [
          0.7383660210503472,
          0.5125013794561829,
          0.8179477367525786,
          0.5236874590016375
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2,953",
        "row": 20,
        "col": 3,
        "sources": [
          "$ \n2,953"
        ],
        "source_cells": [
          "D28"
        ],
        "source_boxes": [
          [
            0.8339542563444649,
            0.5125013794561829,
            0.9135359221813726,
            0.5236874590016375
          ]
        ],
        "box": [
          0.8339542563444649,
          0.5125013794561829,
          0.9135359221813726,
          0.5236874590016375
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2,504",
        "row": 21,
        "col": 1,
        "sources": [
          "$ \n2,504"
        ],
        "source_cells": [
          "B29"
        ],
        "source_boxes": [
          [
            0.6427777857562296,
            0.5446983491531526,
            0.722359501458461,
            0.5558844286986072
          ]
        ],
        "box": [
          0.6427777857562296,
          0.5446983491531526,
          0.722359501458461,
          0.5558844286986072
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2,103",
        "row": 21,
        "col": 2,
        "sources": [
          "$ \n2,103"
        ],
        "source_cells": [
          "C29"
        ],
        "source_boxes": [
          [
            0.7383660210503472,
            0.5446983491531526,
            0.8179477367525786,
            0.5558844286986072
          ]
        ],
        "box": [
          0.7383660210503472,
          0.5446983491531526,
          0.8179477367525786,
          0.5558844286986072
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2,953",
        "row": 21,
        "col": 3,
        "sources": [
          "$ \n2,953"
        ],
        "source_cells": [
          "D29"
        ],
        "source_boxes": [
          [
            0.8339542563444649,
            0.5446983491531526,
            0.9135359221813726,
            0.5558844286986072
          ]
        ],
        "box": [
          0.8339542563444649,
          0.5446983491531526,
          0.9135359221813726,
          0.5558844286986072
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2,517",
        "row": 27,
        "col": 1,
        "sources": [
          "$ \n2,517"
        ],
        "source_cells": [
          "B36"
        ],
        "source_boxes": [
          [
            0.6427777857562296,
            0.651705963443024,
            0.722359501458461,
            0.6628920429884785
          ]
        ],
        "box": [
          0.6427777857562296,
          0.651705963443024,
          0.722359501458461,
          0.6628920429884785
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2,136",
        "row": 27,
        "col": 2,
        "sources": [
          "$ \n2,136"
        ],
        "source_cells": [
          "C36"
        ],
        "source_boxes": [
          [
            0.7383660210503472,
            0.651705963443024,
            0.8179477367525786,
            0.6628920429884785
          ]
        ],
        "box": [
          0.7383660210503472,
          0.651705963443024,
          0.8179477367525786,
          0.6628920429884785
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2,821",
        "row": 27,
        "col": 3,
        "sources": [
          "$ \n2,821"
        ],
        "source_cells": [
          "D36"
        ],
        "source_boxes": [
          [
            0.8339542563444649,
            0.651705963443024,
            0.9135359221813726,
            0.6628920429884785
          ]
        ],
        "box": [
          0.8339542563444649,
          0.651705963443024,
          0.9135359221813726,
          0.6628920429884785
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2.28",
        "row": 29,
        "col": 1,
        "sources": [
          "$ \n2.28"
        ],
        "source_cells": [
          "B38"
        ],
        "source_boxes": [
          [
            0.6427777857562296,
            0.6839029331399937,
            0.722359501458461,
            0.6950890126854482
          ]
        ],
        "box": [
          0.6427777857562296,
          0.6839029331399937,
          0.722359501458461,
          0.6950890126854482
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 1.89",
        "row": 29,
        "col": 2,
        "sources": [
          "$ \n1.89"
        ],
        "source_cells": [
          "C38"
        ],
        "source_boxes": [
          [
            0.7383660210503472,
            0.6839029331399937,
            0.8179477367525786,
            0.6950890126854482
          ]
        ],
        "box": [
          0.7383660210503472,
          0.6839029331399937,
          0.8179477367525786,
          0.6950890126854482
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2.59",
        "row": 29,
        "col": 3,
        "sources": [
          "$ \n2.59"
        ],
        "source_cells": [
          "D38"
        ],
        "source_boxes": [
          [
            0.8339542563444649,
            0.6839029331399937,
            0.9135359221813726,
            0.6950890126854482
          ]
        ],
        "box": [
          0.8339542563444649,
          0.6839029331399937,
          0.9135359221813726,
          0.6950890126854482
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2.27",
        "row": 30,
        "col": 1,
        "sources": [
          "$ \n2.27"
        ],
        "source_cells": [
          "B39"
        ],
        "source_boxes": [
          [
            0.6427777857562296,
            0.7000014179884785,
            0.722359501458461,
            0.7111874975339331
          ]
        ],
        "box": [
          0.6427777857562296,
          0.7000014179884785,
          0.722359501458461,
          0.7111874975339331
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 1.88",
        "row": 30,
        "col": 2,
        "sources": [
          "$ \n1.88"
        ],
        "source_cells": [
          "C39"
        ],
        "source_boxes": [
          [
            0.7383660210503472,
            0.7000014179884785,
            0.8179477367525786,
            0.7111874975339331
          ]
        ],
        "box": [
          0.7383660210503472,
          0.7000014179884785,
          0.8179477367525786,
          0.7111874975339331
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2.58",
        "row": 30,
        "col": 3,
        "sources": [
          "$ \n2.58"
        ],
        "source_cells": [
          "D39"
        ],
        "source_boxes": [
          [
            0.8339542563444649,
            0.7000014179884785,
            0.9135359221813726,
            0.7111874975339331
          ]
        ],
        "box": [
          0.8339542563444649,
          0.7000014179884785,
          0.9135359221813726,
          0.7111874975339331
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Actuarial (loss) gain, net of amortization and reclassification, on pension and other postretirement benefits, net of tax effect of $0, $3, and $0",
        "row": 25,
        "col": 0,
        "sources": [
          "Actuarial (loss) gain, net of amortization and reclassification, on pension and other postretirement",
          "benefits, net of tax effect of $0, $3, and $0"
        ],
        "source_cells": [
          "A33",
          "A34"
        ],
        "source_boxes": [
          [
            0.08517974030737784,
            0.6094079451127485,
            0.5970752192478553,
            0.6205940246582031
          ],
          [
            0.08517974030737784,
            0.6195089552137587,
            0.30725491592307497,
            0.6306950347592132
          ]
        ],
        "box": [
          0.08517974030737784,
          0.6094079451127485,
          0.5970752192478553,
          0.6306950347592132
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [],
    "flavor": "stream",
    "kind": "text_table",
    "source": "/home/quber/data/playground/uploads/32d99397c9bdee75.pdf",
    "camelot_accuracy": 99.55,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "32d99397c9bdee75-p17-t1",
    "content_fingerprint": "3a16a736",
    "title": "T-Mobile US, Inc. Condensed Consolidated Statements of Cash Flows",
    "subtitle": "(Unaudited)",
    "markdown": "| (in millions) | Three Months Ended March 31, 2026 | Three Months Ended December 31, 2025 | Three Months Ended March 31, 2025 |\n| --- | --- | --- | --- |\n| Operating activities | | | |\n| Net income | $ 2,504 | $ 2,103 | $ 2,953 |\n| Adjustments to reconcile net income to net cash provided by operating activities | | | |\n| Depreciation and amortization | 3,817 | 3,756 | 3,198 |\n| Stock-based compensation expense | 209 | 216 | 186 |\n| Deferred income tax expense | 682 | 359 | 771 |\n| Bad debt expense | 426 | 445 | 323 |\n| Losses from sales of receivables | 20 | \u2014 | 22 |\n| Changes in operating assets and liabilities | | | |\n| Accounts receivable | (162) | 42 | (93) |\n| Equipment installment plan receivables | (55) | (1,010) | 24 |\n| Inventory | 86 | (24) | (318) |\n| Operating lease right-of-use assets | 1,196 | 968 | 855 |\n| Other current and long-term assets | 33 | (505) | 10 |\n| Accounts payable and accrued liabilities | (408) | 813 | (268) |\n| Short- and long-term operating lease liabilities | (1,218) | (737) | (898) |\n| Other current and long-term liabilities | (109) | 30 | (88) |\n| Other, net | 201 | 198 | 170 |\n| Net cash provided by operating activities | 7,222 | 6,654 | 6,847 |\n| Investing activities | | | |\n| Purchases of property and equipment, including capitalized interest of $(7), $(10), and $(10) | (2,623) | (2,469) | (2,451) |\n| Purchases of spectrum licenses and other intangible assets, including deposits | (26) | (63) | (73) |\n| Proceeds from the sale of property, equipment and intangible assets | 95 | 77 | 7 |\n| Acquisition of companies, net of cash acquired | (1) | \u2014 | (727) |\n| Investments in unconsolidated affiliates, net | \u2014 | (1) | (75) |\n| Other, net | (294) | (44) | (90) |\n| Net cash used in investing activities | (2,849) | (2,500) | (3,409) |\n| Financing activities | | | |\n| Proceeds from issuance of long-term debt, net | 6,398 | 3,744 | 7,774 |\n| Repayments of financing lease obligations | (304) | (288) | (315) |\n| Repayments of long-term debt | (6,435) | (1,635) | (479) |\n| Repurchases of common stock | (4,826) | (2,446) | (2,494) |\n| Dividends on common stock | (1,120) | (1,135) | (1,003) |\n| Tax withholdings on share-based awards | (154) | (40) | (272) |\n| Other, net | 1 | (31) | (18) |\n| Net cash (used in) provided by financing activities | (6,440) | (1,831) | 3,193 |\n| Effect of exchange rate changes on cash and cash equivalents, including restricted cash | \u2014 | (12) | \u2014 |\n| Change in cash and cash equivalents, including restricted cash | (2,067) | 2,311 | 6,631 |\n| Cash and cash equivalents, including restricted cash | | | |\n| Beginning of period | 5,976 | 3,665 | 5,713 |\n| End of period | $ 3,909 | $ 5,976 | $ 12,344 |",
    "footnotes": [],
    "footnote_refs": [],
    "footnote_marks": [],
    "units": "(in millions)",
    "header_rows": 1,
    "page": 17,
    "bbox": [
      46.1,
      180.9,
      567.8,
      745.8
    ],
    "som_region": [
      0.07537581873875038,
      0.05836779661852904,
      0.9277058520348244,
      0.7716419720890546
    ],
    "content_region": [
      0.07537581873875038,
      0.05836779661852904,
      0.9277058520348244,
      0.764066214513297
    ],
    "cell_grid": [
      [
        {
          "text": "T-Mobile US, Inc.",
          "box": [
            0.4342646879308364,
            0.06594355419428662,
            0.5657349630118975,
            0.08004945697206439
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.06742319520202027,
            0.6613562091503268,
            0.08105314519570708
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6613562091503268,
            0.06742319520202027,
            0.7341797385620915,
            0.08105314519570708
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.06742319520202027,
            0.7569444444444444,
            0.08105314519570708
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7569444444444444,
            0.06742319520202027,
            0.8297679738562092,
            0.08105314519570708
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.06742319520202027,
            0.8525326797385621,
            0.08105314519570708
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8525326797385621,
            0.06742319520202027,
            0.9211699346405229,
            0.08105314519570708
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.0851797385620915,
            0.08105314519570708,
            0.6054640522875817,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Condensed Consolidated Statements of Cash Flows",
          "box": [
            0.6115519205729166,
            0.08109506934580177,
            0.6515028710458793,
            0.09520097212357954
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6613562091503268,
            0.08105314519570708,
            0.7341797385620915,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.08105314519570708,
            0.7569444444444444,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7569444444444444,
            0.08105314519570708,
            0.8297679738562092,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.08105314519570708,
            0.8525326797385621,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8525326797385621,
            0.08105314519570708,
            0.9211699346405229,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(Unaudited)",
          "box": [
            0.45465686274509803,
            0.09624658449731692,
            0.5453428879282833,
            0.1103524872750947
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.0964635992424243,
            0.6613562091503268,
            0.12162857916666665
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6613562091503268,
            0.0964635992424243,
            0.7341797385620915,
            0.12162857916666665
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.0964635992424243,
            0.7569444444444444,
            0.12162857916666665
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7569444444444444,
            0.0964635992424243,
            0.8297679738562092,
            0.12162857916666665
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.0964635992424243,
            0.8525326797385621,
            0.12162857916666665
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8525326797385621,
            0.0964635992424243,
            0.9211699346405229,
            0.12162857916666665
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.0851797385620915,
            0.12162857916666665,
            0.6054640522875817,
            0.14596650101010106
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.12162857916666665,
            0.6613562091503268,
            0.14596650101010106
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6613562091503268,
            0.12162857916666665,
            0.7341797385620915,
            0.14596650101010106
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Three Months Ended",
          "box": [
            0.7341797385620915,
            0.13181959980666036,
            0.7526830037434896,
            0.1430056793521149
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7569444444444444,
            0.12162857916666665,
            0.8297679738562092,
            0.14596650101010106
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.12162857916666665,
            0.8525326797385621,
            0.14596650101010106
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8525326797385621,
            0.12162857916666665,
            0.9211699346405229,
            0.14596650101010106
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.0851797385620915,
            0.14596650101010106,
            0.6054640522875817,
            0.15902833181818185
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.14596650101010106,
            0.6613562091503268,
            0.15902833181818185
          ],
          "status": null,
          "note": null
        },
        {
          "text": "March 31,",
          "box": [
            0.6545424617193882,
            0.14784225309738006,
            0.7118888805115146,
            0.15902833264283459
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.14596650101010106,
            0.7569444444444444,
            0.15902833181818185
          ],
          "status": null,
          "note": null
        },
        {
          "text": "December 31,",
          "box": [
            0.7407026103898591,
            0.14784225309738006,
            0.8169117846520119,
            0.15902833264283459
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.14596650101010106,
            0.8525326797385621,
            0.15902833181818185
          ],
          "status": null,
          "note": null
        },
        {
          "text": "March 31,",
          "box": [
            0.8457189821729473,
            0.14784225309738006,
            0.9030654009650735,
            0.15902833264283459
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(in millions)",
          "box": [
            0.08517974030737784,
            0.15833475132181188,
            0.15234312668345332,
            0.1695208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.15902833181818185,
            0.6613562091503268,
            0.17145893156565667
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2026",
          "box": [
            0.6701307109757966,
            0.15794326319839014,
            0.6962745018254698,
            0.1691293427438447
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.15902833181818185,
            0.7569444444444444,
            0.17145893156565667
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2025",
          "box": [
            0.7657189462699142,
            0.15794326319839014,
            0.7918627371195874,
            0.1691293427438447
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.15902833181818185,
            0.8525326797385621,
            0.17145893156565667
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2025",
          "box": [
            0.8613071815640319,
            0.15794326319839014,
            0.8874509724137051,
            0.1691293427438447
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Operating activities",
          "box": [
            0.08517974030737784,
            0.17231195623224432,
            0.1951666688607409,
            0.18349803577769885
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.17145893156565667,
            0.6613562091503268,
            0.18471650732323242
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6613562091503268,
            0.17145893156565667,
            0.7341797385620915,
            0.18471650732323242
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.17145893156565667,
            0.7569444444444444,
            0.18471650732323242
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7569444444444444,
            0.17145893156565667,
            0.8297679738562092,
            0.18471650732323242
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.17145893156565667,
            0.8525326797385621,
            0.18471650732323242
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8525326797385621,
            0.17145893156565667,
            0.9211699346405229,
            0.18471650732323242
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net income",
          "box": [
            0.08517974030737784,
            0.18564536354758523,
            0.1458072039036969,
            0.19683144309303977
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.6427777857562296,
            0.18484990283696337,
            0.6493137334686478,
            0.19603598238241793
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2,504",
          "box": [
            0.6929477367525786,
            0.18484990283696337,
            0.722359501458461,
            0.19603598238241793
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.7383660210503472,
            0.18484990283696337,
            0.7449019687627655,
            0.19603598238241793
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2,103",
          "box": [
            0.7885359720466962,
            0.18484990283696337,
            0.8179477367525786,
            0.19603598238241793
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.8339542563444649,
            0.18484990283696337,
            0.8404902040568831,
            0.19603598238241793
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2,953",
          "box": [
            0.8841241574754902,
            0.18484990283696337,
            0.9135359221813726,
            0.19603598238241793
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Adjustments to reconcile net income to net cash provided by operating activities",
          "box": [
            0.08517974030737784,
            0.20079687869910037,
            0.5052451339422488,
            0.21198295824455493
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.19935669040404047,
            0.6613562091503268,
            0.21411047828282842
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6613562091503268,
            0.19935669040404047,
            0.7341797385620915,
            0.21411047828282842
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.19935669040404047,
            0.7569444444444444,
            0.21411047828282842
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7569444444444444,
            0.19935669040404047,
            0.8297679738562092,
            0.21411047828282842
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.19935669040404047,
            0.8525326797385621,
            0.21411047828282842
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8525326797385621,
            0.19935669040404047,
            0.9211699346405229,
            0.21411047828282842
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Depreciation and amortization",
          "box": [
            0.10356209324855431,
            0.21594839385061554,
            0.2625686545777165,
            0.22713447339607007
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.21411047828282842,
            0.6613562091503268,
            0.22878850858585872
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,817",
          "box": [
            0.6929477367525786,
            0.21515293313999367,
            0.722359501458461,
            0.22633901268544823
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.21411047828282842,
            0.7569444444444444,
            0.22878850858585872
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,756",
          "box": [
            0.7885359720466962,
            0.21515293313999367,
            0.8179477367525786,
            0.22633901268544823
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.21411047828282842,
            0.8525326797385621,
            0.22878850858585872
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,198",
          "box": [
            0.8841241574754902,
            0.21515293313999367,
            0.9135359221813726,
            0.22633901268544823
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Stock-based compensation expense",
          "box": [
            0.10356209324855431,
            0.23015293930516098,
            0.2886993807125715,
            0.24133901885061554
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.22878850858585872,
            0.6613562091503268,
            0.24299305404040417
          ],
          "status": null,
          "note": null
        },
        {
          "text": "209",
          "box": [
            0.7027516583212061,
            0.22935747859453914,
            0.722359501458461,
            0.24054355813999367
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.22878850858585872,
            0.7569444444444444,
            0.24299305404040417
          ],
          "status": null,
          "note": null
        },
        {
          "text": "216",
          "box": [
            0.7983398936153238,
            0.22935747859453914,
            0.8179477367525786,
            0.24054355813999367
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.22878850858585872,
            0.8525326797385621,
            0.24299305404040417
          ],
          "status": null,
          "note": null
        },
        {
          "text": "186",
          "box": [
            0.8939280790441176,
            0.22935747859453914,
            0.9135359221813726,
            0.24054355813999367
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Deferred income tax expense",
          "box": [
            0.10356209324855431,
            0.24435748475970645,
            0.2563725889118668,
            0.255543564305161
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.24299305404040417,
            0.6613562091503268,
            0.25719759949494964
          ],
          "status": null,
          "note": null
        },
        {
          "text": "682",
          "box": [
            0.7027516583212061,
            0.24356202404908459,
            0.722359501458461,
            0.25474810359453914
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.24299305404040417,
            0.7569444444444444,
            0.25719759949494964
          ],
          "status": null,
          "note": null
        },
        {
          "text": "359",
          "box": [
            0.7983398936153238,
            0.24356202404908459,
            0.8179477367525786,
            0.25474810359453914
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.24299305404040417,
            0.8525326797385621,
            0.25719759949494964
          ],
          "status": null,
          "note": null
        },
        {
          "text": "771",
          "box": [
            0.8939280790441176,
            0.24356202404908459,
            0.9135359221813726,
            0.25474810359453914
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Bad debt expense",
          "box": [
            0.10356209324855431,
            0.2585620302142519,
            0.19577126097834968,
            0.2697481097597064
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.25719759949494964,
            0.6613562091503268,
            0.2714021449494951
          ],
          "status": null,
          "note": null
        },
        {
          "text": "426",
          "box": [
            0.7027516583212061,
            0.25776656950363,
            0.722359501458461,
            0.2689526490490846
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.25719759949494964,
            0.7569444444444444,
            0.2714021449494951
          ],
          "status": null,
          "note": null
        },
        {
          "text": "445",
          "box": [
            0.7983398936153238,
            0.25776656950363,
            0.8179477367525786,
            0.2689526490490846
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.25719759949494964,
            0.8525326797385621,
            0.2714021449494951
          ],
          "status": null,
          "note": null
        },
        {
          "text": "323",
          "box": [
            0.8939280790441176,
            0.25776656950363,
            0.9135359221813726,
            0.2689526490490846
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Losses from sales of receivables",
          "box": [
            0.10356209324855431,
            0.27276657566879736,
            0.27271243326025074,
            0.2839526552142519
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.2714021449494951,
            0.6613562091503268,
            0.2860044176767677
          ],
          "status": null,
          "note": null
        },
        {
          "text": "20",
          "box": [
            0.7092876060336244,
            0.2719711149581755,
            0.722359501458461,
            0.28315719450363
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.2714021449494951,
            0.7569444444444444,
            0.2860044176767677
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.804875841327742,
            0.2719711149581755,
            0.8179477367525786,
            0.28315719450363
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.2714021449494951,
            0.8525326797385621,
            0.2860044176767677
          ],
          "status": null,
          "note": null
        },
        {
          "text": "22",
          "box": [
            0.9004640267565359,
            0.2719711149581755,
            0.9135359221813726,
            0.28315719450363
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Changes in operating assets and liabilities",
          "box": [
            0.10356209324855431,
            0.2869711211233428,
            0.3225032831329146,
            0.29815720066879736
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.2860044176767677,
            0.6613562091503268,
            0.299811235858586
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6613562091503268,
            0.2860044176767677,
            0.7341797385620915,
            0.299811235858586
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.2860044176767677,
            0.7569444444444444,
            0.299811235858586
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7569444444444444,
            0.2860044176767677,
            0.8297679738562092,
            0.299811235858586
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.2860044176767677,
            0.8525326797385621,
            0.299811235858586
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8525326797385621,
            0.2860044176767677,
            0.9211699346405229,
            0.299811235858586
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Accounts receivable",
          "box": [
            0.1256209105448006,
            0.30117566657788825,
            0.2319738849315768,
            0.3123617461233428
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.299811235858586,
            0.6613562091503268,
            0.31401578131313146
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(162)",
          "box": [
            0.6984117794660182,
            0.30038020586726644,
            0.7267255097432853,
            0.31156628541272097
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.299811235858586,
            0.7569444444444444,
            0.31401578131313146
          ],
          "status": null,
          "note": null
        },
        {
          "text": "42",
          "box": [
            0.804875841327742,
            0.30038020586726644,
            0.8179477367525786,
            0.31156628541272097
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.299811235858586,
            0.8525326797385621,
            0.31401578131313146
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(93)",
          "box": [
            0.8961241479013481,
            0.30038020586726644,
            0.917901930466197,
            0.31156628541272097
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Equipment installment plan receivables",
          "box": [
            0.1256209105448006,
            0.3153802120324337,
            0.33219607982760163,
            0.32656629157788825
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.31401578131313146,
            0.6613562091503268,
            0.3282203267676769
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(55)",
          "box": [
            0.7049477271784365,
            0.31458475132181185,
            0.7267255097432853,
            0.32577083086726644
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.31401578131313146,
            0.7569444444444444,
            0.3282203267676769
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1,010)",
          "box": [
            0.7841960931915084,
            0.31458475132181185,
            0.822313745037403,
            0.32577083086726644
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.31401578131313146,
            0.8525326797385621,
            0.3282203267676769
          ],
          "status": null,
          "note": null
        },
        {
          "text": "24",
          "box": [
            0.9004640267565359,
            0.31458475132181185,
            0.9135359221813726,
            0.32577083086726644
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Inventory",
          "box": [
            0.1256209105448006,
            0.3295847574869792,
            0.17644444633932674,
            0.3407708370324337
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.3282203267676769,
            0.6613562091503268,
            0.34242487222222234
          ],
          "status": null,
          "note": null
        },
        {
          "text": "86",
          "box": [
            0.7092876060336244,
            0.3287892967763573,
            0.722359501458461,
            0.33997537632181185
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.3282203267676769,
            0.7569444444444444,
            0.34242487222222234
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(24)",
          "box": [
            0.8005359624725541,
            0.3287892967763573,
            0.822313745037403,
            0.33997537632181185
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.3282203267676769,
            0.8525326797385621,
            0.34242487222222234
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(318)",
          "box": [
            0.8895882001889297,
            0.3287892967763573,
            0.917901930466197,
            0.33997537632181185
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Operating lease right-of-use assets",
          "box": [
            0.1256209105448006,
            0.3437893029415246,
            0.3060392491957721,
            0.3549753824869792
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.34242487222222234,
            0.6613562091503268,
            0.3566293987373737
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,196",
          "box": [
            0.6929477367525786,
            0.3429938422309028,
            0.722359501458461,
            0.3541799217763573
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.34242487222222234,
            0.7569444444444444,
            0.3566293987373737
          ],
          "status": null,
          "note": null
        },
        {
          "text": "968",
          "box": [
            0.7983398936153238,
            0.3429938422309028,
            0.8179477367525786,
            0.3541799217763573
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.34242487222222234,
            0.8525326797385621,
            0.3566293987373737
          ],
          "status": null,
          "note": null
        },
        {
          "text": "855",
          "box": [
            0.8939280790441176,
            0.3429938422309028,
            0.9135359221813726,
            0.3541799217763573
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other current and long-term assets",
          "box": [
            0.1256209105448006,
            0.35799380986377444,
            0.3064052606719771,
            0.369179889409229
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.3566293987373737,
            0.6613562091503268,
            0.3708339252525252
          ],
          "status": null,
          "note": null
        },
        {
          "text": "33",
          "box": [
            0.7092876060336244,
            0.35719834915315263,
            0.722359501458461,
            0.36838442869860716
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.3566293987373737,
            0.7569444444444444,
            0.3708339252525252
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(505)",
          "box": [
            0.7940000147601358,
            0.35719834915315263,
            0.822313745037403,
            0.36838442869860716
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.3566293987373737,
            0.8525326797385621,
            0.3708339252525252
          ],
          "status": null,
          "note": null
        },
        {
          "text": "10",
          "box": [
            0.9004640267565359,
            0.35719834915315263,
            0.9135359221813726,
            0.36838442869860716
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Accounts payable and accrued liabilities",
          "box": [
            0.1256209105448006,
            0.3721983553183199,
            0.33690199509165647,
            0.38338443486377444
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.3708339252525252,
            0.6613562091503268,
            0.38503847070707065
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(408)",
          "box": [
            0.6984117794660182,
            0.3714028946076981,
            0.7267255097432853,
            0.38258897415315263
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.3708339252525252,
            0.7569444444444444,
            0.38503847070707065
          ],
          "status": null,
          "note": null
        },
        {
          "text": "813",
          "box": [
            0.7983398936153238,
            0.3714028946076981,
            0.8179477367525786,
            0.38258897415315263
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.3708339252525252,
            0.8525326797385621,
            0.38503847070707065
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(268)",
          "box": [
            0.8895882001889297,
            0.3714028946076981,
            0.917901930466197,
            0.38258897415315263
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Short- and long-term operating lease liabilities",
          "box": [
            0.1256209105448006,
            0.3864029007728654,
            0.3692287619596992,
            0.3975889803183199
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.38503847070707065,
            0.6613562091503268,
            0.3992430161616161
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1,218)",
          "box": [
            0.6886078578973908,
            0.3856074400622435,
            0.7267255097432853,
            0.3967935196076981
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.38503847070707065,
            0.7569444444444444,
            0.3992430161616161
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(737)",
          "box": [
            0.7940000147601358,
            0.3856074400622435,
            0.822313745037403,
            0.3967935196076981
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.38503847070707065,
            0.8525326797385621,
            0.3992430161616161
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(898)",
          "box": [
            0.8895882001889297,
            0.3856074400622435,
            0.917901930466197,
            0.3967935196076981
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other current and long-term liabilities",
          "box": [
            0.1256209105448006,
            0.40060744622741085,
            0.3245751873340482,
            0.4117935257728654
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.3992430161616161,
            0.6613562091503268,
            0.41344756161616153
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(109)",
          "box": [
            0.6984117794660182,
            0.399811985516789,
            0.7267255097432853,
            0.4109980650622435
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.3992430161616161,
            0.7569444444444444,
            0.41344756161616153
          ],
          "status": null,
          "note": null
        },
        {
          "text": "30",
          "box": [
            0.804875841327742,
            0.399811985516789,
            0.8179477367525786,
            0.4109980650622435
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.3992430161616161,
            0.8525326797385621,
            0.41344756161616153
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(88)",
          "box": [
            0.8961241479013481,
            0.399811985516789,
            0.917901930466197,
            0.4109980650622435
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other, net",
          "box": [
            0.10356209324855431,
            0.41481199168195626,
            0.15583660399991703,
            0.42599807122741085
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.41344756161616153,
            0.6613562091503268,
            0.427652107070707
          ],
          "status": null,
          "note": null
        },
        {
          "text": "201",
          "box": [
            0.7027516583212061,
            0.41401653097133445,
            0.722359501458461,
            0.425202610516789
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.41344756161616153,
            0.7569444444444444,
            0.427652107070707
          ],
          "status": null,
          "note": null
        },
        {
          "text": "198",
          "box": [
            0.7983398936153238,
            0.41401653097133445,
            0.8179477367525786,
            0.425202610516789
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.41344756161616153,
            0.8525326797385621,
            0.427652107070707
          ],
          "status": null,
          "note": null
        },
        {
          "text": "170",
          "box": [
            0.8939280790441176,
            0.41401653097133445,
            0.9135359221813726,
            0.425202610516789
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net cash provided by operating activities",
          "box": [
            0.10356209324855431,
            0.42901653713650173,
            0.3181242101332721,
            0.44020261668195626
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.427652107070707,
            0.6613562091503268,
            0.44221650732323237
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7,222",
          "box": [
            0.6929477367525786,
            0.42822107642587987,
            0.722359501458461,
            0.43940715597133445
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.427652107070707,
            0.7569444444444444,
            0.44221650732323237
          ],
          "status": null,
          "note": null
        },
        {
          "text": "6,654",
          "box": [
            0.7885359720466962,
            0.42822107642587987,
            0.8179477367525786,
            0.43940715597133445
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.427652107070707,
            0.8525326797385621,
            0.44221650732323237
          ],
          "status": null,
          "note": null
        },
        {
          "text": "6,847",
          "box": [
            0.8841241574754902,
            0.42822107642587987,
            0.9135359221813726,
            0.43940715597133445
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Investing activities",
          "box": [
            0.08517974030737784,
            0.44314532809787327,
            0.18936274410073273,
            0.4543314076433278
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.44221650732323237,
            0.6613562091503268,
            0.45697029520202015
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6613562091503268,
            0.44221650732323237,
            0.7341797385620915,
            0.45697029520202015
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.44221650732323237,
            0.7569444444444444,
            0.45697029520202015
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7569444444444444,
            0.44221650732323237,
            0.8297679738562092,
            0.45697029520202015
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.44221650732323237,
            0.8525326797385621,
            0.45697029520202015
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8525326797385621,
            0.44221650732323237,
            0.9211699346405229,
            0.45697029520202015
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Purchases of property and equipment, including capitalized interest of $(7), $(10), and $(10)",
          "box": [
            0.08517974030737784,
            0.4585241067289102,
            0.5681503395629085,
            0.4697101862743647
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.45697029520202015,
            0.6613562091503268,
            0.47270892525252517
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(2,623)",
          "box": [
            0.6886078578973908,
            0.4585241067289102,
            0.7267255097432853,
            0.4697101862743647
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.45697029520202015,
            0.7569444444444444,
            0.47270892525252517
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(2,469)",
          "box": [
            0.7841960931915084,
            0.4585241067289102,
            0.822313745037403,
            0.4697101862743647
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.45697029520202015,
            0.8525326797385621,
            0.47270892525252517
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(2,451)",
          "box": [
            0.8797842786203023,
            0.4585241067289102,
            0.917901930466197,
            0.4697101862743647
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Purchases of spectrum licenses and other intangible assets, including deposits",
          "box": [
            0.08517974030737784,
            0.47462259157739506,
            0.49107520408879696,
            0.4858086711228496
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.47270892525252517,
            0.6613562091503268,
            0.48873165252525247
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(26)",
          "box": [
            0.7049477271784365,
            0.47462259157739506,
            0.7267255097432853,
            0.4858086711228496
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.47270892525252517,
            0.7569444444444444,
            0.48873165252525247
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(63)",
          "box": [
            0.8005359624725541,
            0.47462259157739506,
            0.822313745037403,
            0.4858086711228496
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.47270892525252517,
            0.8525326797385621,
            0.48873165252525247
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(73)",
          "box": [
            0.8961241479013481,
            0.47462259157739506,
            0.917901930466197,
            0.4858086711228496
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Proceeds from the sale of property, equipment and intangible assets",
          "box": [
            0.08517974030737784,
            0.49056956743953206,
            0.43877455767463236,
            0.5017556469849865
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.48873165252525247,
            0.6613562091503268,
            0.5039589252525252
          ],
          "status": null,
          "note": null
        },
        {
          "text": "95",
          "box": [
            0.7092876060336244,
            0.49072107642587987,
            0.722359501458461,
            0.5019071559713344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.48873165252525247,
            0.7569444444444444,
            0.5039589252525252
          ],
          "status": null,
          "note": null
        },
        {
          "text": "77",
          "box": [
            0.804875841327742,
            0.49072107642587987,
            0.8179477367525786,
            0.5019071559713344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.48873165252525247,
            0.8525326797385621,
            0.5039589252525252
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7",
          "box": [
            0.9069999744689542,
            0.49072107642587987,
            0.9135359221813726,
            0.5019071559713344
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Acquisition of companies, net of cash acquired",
          "box": [
            0.08517974030737784,
            0.5057210825910472,
            0.3309575498493668,
            0.5169071621365018
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.5039589252525252,
            0.6613562091503268,
            0.5185611979797979
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1)",
          "box": [
            0.7114836748908547,
            0.5049256218804253,
            0.7267255097432853,
            0.5161117014258799
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.5039589252525252,
            0.7569444444444444,
            0.5185611979797979
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.804875841327742,
            0.5049256218804253,
            0.8179477367525786,
            0.5161117014258799
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.5039589252525252,
            0.8525326797385621,
            0.5185611979797979
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(727)",
          "box": [
            0.8895882001889297,
            0.5049256218804253,
            0.917901930466197,
            0.5161117014258799
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Investments in unconsolidated affiliates, net",
          "box": [
            0.08517974030737784,
            0.5199256280455926,
            0.3157287797117545,
            0.5311117075910472
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.5185611979797979,
            0.6613562091503268,
            0.5327657434343434
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7092876060336244,
            0.5191301673349707,
            0.722359501458461,
            0.5303162468804253
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.5185611979797979,
            0.7569444444444444,
            0.5327657434343434
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1)",
          "box": [
            0.8070719101849724,
            0.5191301673349707,
            0.822313745037403,
            0.5303162468804253
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.5185611979797979,
            0.8525326797385621,
            0.5327657434343434
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(75)",
          "box": [
            0.8961241479013481,
            0.5191301673349707,
            0.917901930466197,
            0.5303162468804253
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other, net",
          "box": [
            0.08517974030737784,
            0.5341301735001381,
            0.13745426352507148,
            0.5453162530455926
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.5327657434343434,
            0.6613562091503268,
            0.5469702888888889
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(294)",
          "box": [
            0.6984117794660182,
            0.5333347127895163,
            0.7267255097432853,
            0.5445207923349707
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.5327657434343434,
            0.7569444444444444,
            0.5469702888888889
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(44)",
          "box": [
            0.8005359624725541,
            0.5333347127895163,
            0.822313745037403,
            0.5445207923349707
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.5327657434343434,
            0.8525326797385621,
            0.5469702888888889
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(90)",
          "box": [
            0.8961241479013481,
            0.5333347127895163,
            0.917901930466197,
            0.5445207923349707
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net cash used in investing activities",
          "box": [
            0.10356209324855431,
            0.5483347189546836,
            0.2912745257608252,
            0.5595207985001381
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.5469702888888889,
            0.6613562091503268,
            0.5615346891414141
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(2,849)",
          "box": [
            0.6886078578973908,
            0.5475392582440617,
            0.7267255097432853,
            0.5587253377895163
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.5469702888888889,
            0.7569444444444444,
            0.5615346891414141
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(2,500)",
          "box": [
            0.7841960931915084,
            0.5475392582440617,
            0.822313745037403,
            0.5587253377895163
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.5469702888888889,
            0.8525326797385621,
            0.5615346891414141
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(3,409)",
          "box": [
            0.8797842786203023,
            0.5475392582440617,
            0.917901930466197,
            0.5587253377895163
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Financing activities",
          "box": [
            0.08517974030737784,
            0.5624635099160551,
            0.19370261048958973,
            0.5736495894615097
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.5615346891414141,
            0.6613562091503268,
            0.5753415073232323
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6613562091503268,
            0.5615346891414141,
            0.7341797385620915,
            0.5753415073232323
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.5615346891414141,
            0.7569444444444444,
            0.5753415073232323
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7569444444444444,
            0.5615346891414141,
            0.8297679738562092,
            0.5753415073232323
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.5615346891414141,
            0.8525326797385621,
            0.5753415073232323
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8525326797385621,
            0.5615346891414141,
            0.9211699346405229,
            0.5753415073232323
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Proceeds from issuance of long-term debt, net",
          "box": [
            0.08517974030737784,
            0.5767438098637745,
            0.32585951861213236,
            0.587929889409229
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.5753415073232323,
            0.6613562091503268,
            0.5895839252525252
          ],
          "status": null,
          "note": null
        },
        {
          "text": "6,398",
          "box": [
            0.6929477367525786,
            0.5759483491531526,
            0.722359501458461,
            0.5871344286986072
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.5753415073232323,
            0.7569444444444444,
            0.5895839252525252
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,744",
          "box": [
            0.7885359720466962,
            0.5759483491531526,
            0.8179477367525786,
            0.5871344286986072
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.5753415073232323,
            0.8525326797385621,
            0.5895839252525252
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7,774",
          "box": [
            0.8841241574754902,
            0.5759483491531526,
            0.9135359221813726,
            0.5871344286986072
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Repayments of financing lease obligations",
          "box": [
            0.08517974030737784,
            0.5909483553183199,
            0.30737583933312906,
            0.6021344348637745
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.5895839252525252,
            0.6613562091503268,
            0.6037884707070706
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(304)",
          "box": [
            0.6984117794660182,
            0.590152894607698,
            0.7267255097432853,
            0.6013389741531526
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.5895839252525252,
            0.7569444444444444,
            0.6037884707070706
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(288)",
          "box": [
            0.7940000147601358,
            0.590152894607698,
            0.822313745037403,
            0.6013389741531526
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.5895839252525252,
            0.8525326797385621,
            0.6037884707070706
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(315)",
          "box": [
            0.8895882001889297,
            0.590152894607698,
            0.917901930466197,
            0.6013389741531526
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Repayments of long-term debt",
          "box": [
            0.08517974030737784,
            0.6051529007728653,
            0.24456537782756332,
            0.6163389803183199
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.6037884707070706,
            0.6613562091503268,
            0.6179930161616161
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(6,435)",
          "box": [
            0.6886078578973908,
            0.6043574400622436,
            0.7267255097432853,
            0.615543519607698
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.6037884707070706,
            0.7569444444444444,
            0.6179930161616161
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1,635)",
          "box": [
            0.7841960931915084,
            0.6043574400622436,
            0.822313745037403,
            0.615543519607698
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.6037884707070706,
            0.8525326797385621,
            0.6179930161616161
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(479)",
          "box": [
            0.8895882001889297,
            0.6043574400622436,
            0.917901930466197,
            0.615543519607698
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Repurchases of common stock",
          "box": [
            0.08517974030737784,
            0.6193574462274108,
            0.24528433606515523,
            0.6305435257728653
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.6179930161616161,
            0.6613562091503268,
            0.6321975616161616
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(4,826)",
          "box": [
            0.6886078578973908,
            0.618561985516789,
            0.7267255097432853,
            0.6297480650622436
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.6179930161616161,
            0.7569444444444444,
            0.6321975616161616
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(2,446)",
          "box": [
            0.7841960931915084,
            0.618561985516789,
            0.822313745037403,
            0.6297480650622436
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.6179930161616161,
            0.8525326797385621,
            0.6321975616161616
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(2,494)",
          "box": [
            0.8797842786203023,
            0.618561985516789,
            0.917901930466197,
            0.6297480650622436
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Dividends on common stock",
          "box": [
            0.08517974030737784,
            0.6335619916819563,
            0.23514053244995914,
            0.6447480712274108
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.6321975616161616,
            0.6613562091503268,
            0.646402126010101
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1,120)",
          "box": [
            0.6886078578973908,
            0.6327665309713344,
            0.7267255097432853,
            0.643952610516789
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.6321975616161616,
            0.7569444444444444,
            0.646402126010101
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1,135)",
          "box": [
            0.7841960931915084,
            0.6327665309713344,
            0.822313745037403,
            0.643952610516789
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.6321975616161616,
            0.8525326797385621,
            0.646402126010101
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1,003)",
          "box": [
            0.8797842786203023,
            0.6327665309713344,
            0.917901930466197,
            0.643952610516789
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Tax withholdings on share-based awards",
          "box": [
            0.08517974030737784,
            0.6477664986042061,
            0.2986307331160003,
            0.6589525781496607
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.646402126010101,
            0.6613562091503268,
            0.6606066525252524
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(154)",
          "box": [
            0.6984117794660182,
            0.6469711149581755,
            0.7267255097432853,
            0.6581571945036301
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.646402126010101,
            0.7569444444444444,
            0.6606066525252524
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(40)",
          "box": [
            0.8005359624725541,
            0.6469711149581755,
            0.822313745037403,
            0.6581571945036301
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.646402126010101,
            0.8525326797385621,
            0.6606066525252524
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(272)",
          "box": [
            0.8895882001889297,
            0.6469711149581755,
            0.917901930466197,
            0.6581571945036301
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other, net",
          "box": [
            0.08517974030737784,
            0.6619710440587516,
            0.13745426352507148,
            0.6731571236042061
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.6606066525252524,
            0.6613562091503268,
            0.6748111979797979
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1",
          "box": [
            0.7158235537460427,
            0.6611756604127209,
            0.722359501458461,
            0.6723617399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.6606066525252524,
            0.7569444444444444,
            0.6748111979797979
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(31)",
          "box": [
            0.8005359624725541,
            0.6611756604127209,
            0.822313745037403,
            0.6723617399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.6606066525252524,
            0.8525326797385621,
            0.6748111979797979
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(18)",
          "box": [
            0.8961241479013481,
            0.6611756604127209,
            0.917901930466197,
            0.6723617399581755
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net cash (used in) provided by financing activities",
          "box": [
            0.10356209324855431,
            0.676175589513297,
            0.3674967398051343,
            0.6873616690587516
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.6748111979797979,
            0.6613562091503268,
            0.6898869176767677
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(6,440)",
          "box": [
            0.6886078578973908,
            0.6753802058672664,
            0.7267255097432853,
            0.6865662854127209
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.6748111979797979,
            0.7569444444444444,
            0.6898869176767677
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1,831)",
          "box": [
            0.7841960931915084,
            0.6753802058672664,
            0.822313745037403,
            0.6865662854127209
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.6748111979797979,
            0.8525326797385621,
            0.6898869176767677
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,193",
          "box": [
            0.8841241574754902,
            0.6753802058672664,
            0.9135359221813726,
            0.6865662854127209
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Effect of exchange rate changes on cash and cash equivalents, including restricted cash",
          "box": [
            0.10356209324855431,
            0.6913271046648122,
            0.5591177348217933,
            0.7025131842102668
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.6898869176767677,
            0.6613562091503268,
            0.7055877131313131
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7092876060336244,
            0.6914786907157513,
            0.722359501458461,
            0.7026647702612058
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.6898869176767677,
            0.7569444444444444,
            0.7055877131313131
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(12)",
          "box": [
            0.8005359624725541,
            0.6914786907157513,
            0.822313745037403,
            0.7026647702612058
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.6898869176767677,
            0.8525326797385621,
            0.7055877131313131
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.9004640267565359,
            0.6914786907157513,
            0.9135359221813726,
            0.7026647702612058
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Change in cash and cash equivalents, including restricted cash",
          "box": [
            0.10356209324855431,
            0.707425589513297,
            0.4292091918147467,
            0.7186116690587516
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.7055877131313131,
            0.6613562091503268,
            0.721642043939394
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(2,067)",
          "box": [
            0.6886078578973908,
            0.7075771755642362,
            0.7267255097432853,
            0.7187632551096906
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.7055877131313131,
            0.7569444444444444,
            0.721642043939394
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2,311",
          "box": [
            0.7885359720466962,
            0.7075771755642362,
            0.8179477367525786,
            0.7187632551096906
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.7055877131313131,
            0.8525326797385621,
            0.721642043939394
          ],
          "status": null,
          "note": null
        },
        {
          "text": "6,631",
          "box": [
            0.8841241574754902,
            0.7075771755642362,
            0.9135359221813726,
            0.7187632551096906
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Cash and cash equivalents, including restricted cash",
          "box": [
            0.08517974030737784,
            0.7234357583402383,
            0.37589869779698987,
            0.7346218378856929
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.721642043939394,
            0.6613562091503268,
            0.7367935590909092
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6613562091503268,
            0.721642043939394,
            0.7341797385620915,
            0.7367935590909092
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.721642043939394,
            0.7569444444444444,
            0.7367935590909092
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7569444444444444,
            0.721642043939394,
            0.8297679738562092,
            0.7367935590909092
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.721642043939394,
            0.8525326797385621,
            0.7367935590909092
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8525326797385621,
            0.721642043939394,
            0.9211699346405229,
            0.7367935590909092
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Beginning of period",
          "box": [
            0.08517974030737784,
            0.738675589513297,
            0.19047386817682802,
            0.7498616690587516
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6054640522875817,
            0.7367935590909092,
            0.6613562091503268,
            0.7515157434343434
          ],
          "status": null,
          "note": null
        },
        {
          "text": "5,976",
          "box": [
            0.6929477367525786,
            0.7378802058672664,
            0.722359501458461,
            0.7490662854127209
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7341797385620915,
            0.7367935590909092,
            0.7569444444444444,
            0.7515157434343434
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,665",
          "box": [
            0.7885359720466962,
            0.7378802058672664,
            0.8179477367525786,
            0.7490662854127209
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8297679738562092,
            0.7367935590909092,
            0.8525326797385621,
            0.7515157434343434
          ],
          "status": null,
          "note": null
        },
        {
          "text": "5,713",
          "box": [
            0.8841241574754902,
            0.7378802058672664,
            0.9135359221813726,
            0.7490662854127209
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "End of period",
          "box": [
            0.08517974030737784,
            0.7528801349678425,
            0.15704902948117724,
            0.764066214513297
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.6427777857562296,
            0.7520847513218119,
            0.6493137334686478,
            0.7632708308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,909",
          "box": [
            0.6929477367525786,
            0.7520847513218119,
            0.722359501458461,
            0.7632708308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.7383660210503472,
            0.7520847513218119,
            0.7449019687627655,
            0.7632708308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "5,976",
          "box": [
            0.7885359720466962,
            0.7520847513218119,
            0.8179477367525786,
            0.7632708308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.8339542563444649,
            0.7520847513218119,
            0.8404902040568831,
            0.7632708308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "12,344",
          "box": [
            0.877588209763072,
            0.7520847513218119,
            0.9135359221813726,
            0.7632708308672664
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "(in millions)",
          "box": [
            0.08517974030737784,
            0.15833475132181188,
            0.15234312668345332,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Three Months Ended March 31, 2026",
          "box": [
            0.6545424617193882,
            0.13181959980666036,
            0.7526830037434896,
            0.1691293427438447
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Three Months Ended December 31, 2025",
          "box": [
            0.7341797385620915,
            0.13181959980666036,
            0.8169117846520119,
            0.1691293427438447
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Three Months Ended March 31, 2025",
          "box": [
            0.7341797385620915,
            0.13181959980666036,
            0.9030654009650735,
            0.1691293427438447
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Operating activities",
          "box": [
            0.08517974030737784,
            0.17231195623224432,
            0.1951666688607409,
            0.18349803577769885
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net income",
          "box": [
            0.08517974030737784,
            0.18564536354758523,
            0.1458072039036969,
            0.19683144309303977
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,504",
          "box": [
            0.6427777857562296,
            0.18484990283696337,
            0.722359501458461,
            0.19603598238241793
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,103",
          "box": [
            0.7383660210503472,
            0.18484990283696337,
            0.8179477367525786,
            0.19603598238241793
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,953",
          "box": [
            0.8339542563444649,
            0.18484990283696337,
            0.9135359221813726,
            0.19603598238241793
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Adjustments to reconcile net income to net cash provided by operating activities",
          "box": [
            0.08517974030737784,
            0.20079687869910037,
            0.5052451339422488,
            0.21198295824455493
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Depreciation and amortization",
          "box": [
            0.10356209324855431,
            0.21594839385061554,
            0.2625686545777165,
            0.22713447339607007
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,817",
          "box": [
            0.6929477367525786,
            0.21515293313999367,
            0.722359501458461,
            0.22633901268544823
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,756",
          "box": [
            0.7885359720466962,
            0.21515293313999367,
            0.8179477367525786,
            0.22633901268544823
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,198",
          "box": [
            0.8841241574754902,
            0.21515293313999367,
            0.9135359221813726,
            0.22633901268544823
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Stock-based compensation expense",
          "box": [
            0.10356209324855431,
            0.23015293930516098,
            0.2886993807125715,
            0.24133901885061554
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "209",
          "box": [
            0.7027516583212061,
            0.22935747859453914,
            0.722359501458461,
            0.24054355813999367
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "216",
          "box": [
            0.7983398936153238,
            0.22935747859453914,
            0.8179477367525786,
            0.24054355813999367
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "186",
          "box": [
            0.8939280790441176,
            0.22935747859453914,
            0.9135359221813726,
            0.24054355813999367
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Deferred income tax expense",
          "box": [
            0.10356209324855431,
            0.24435748475970645,
            0.2563725889118668,
            0.255543564305161
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "682",
          "box": [
            0.7027516583212061,
            0.24356202404908459,
            0.722359501458461,
            0.25474810359453914
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "359",
          "box": [
            0.7983398936153238,
            0.24356202404908459,
            0.8179477367525786,
            0.25474810359453914
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "771",
          "box": [
            0.8939280790441176,
            0.24356202404908459,
            0.9135359221813726,
            0.25474810359453914
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Bad debt expense",
          "box": [
            0.10356209324855431,
            0.2585620302142519,
            0.19577126097834968,
            0.2697481097597064
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "426",
          "box": [
            0.7027516583212061,
            0.25776656950363,
            0.722359501458461,
            0.2689526490490846
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "445",
          "box": [
            0.7983398936153238,
            0.25776656950363,
            0.8179477367525786,
            0.2689526490490846
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "323",
          "box": [
            0.8939280790441176,
            0.25776656950363,
            0.9135359221813726,
            0.2689526490490846
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Losses from sales of receivables",
          "box": [
            0.10356209324855431,
            0.27276657566879736,
            0.27271243326025074,
            0.2839526552142519
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "20",
          "box": [
            0.7092876060336244,
            0.2719711149581755,
            0.722359501458461,
            0.28315719450363
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.804875841327742,
            0.2719711149581755,
            0.8179477367525786,
            0.28315719450363
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "22",
          "box": [
            0.9004640267565359,
            0.2719711149581755,
            0.9135359221813726,
            0.28315719450363
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Changes in operating assets and liabilities",
          "box": [
            0.10356209324855431,
            0.2869711211233428,
            0.3225032831329146,
            0.29815720066879736
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Accounts receivable",
          "box": [
            0.1256209105448006,
            0.30117566657788825,
            0.2319738849315768,
            0.3123617461233428
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(162)",
          "box": [
            0.6984117794660182,
            0.30038020586726644,
            0.7267255097432853,
            0.31156628541272097
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "42",
          "box": [
            0.804875841327742,
            0.30038020586726644,
            0.8179477367525786,
            0.31156628541272097
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(93)",
          "box": [
            0.8961241479013481,
            0.30038020586726644,
            0.917901930466197,
            0.31156628541272097
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Equipment installment plan receivables",
          "box": [
            0.1256209105448006,
            0.3153802120324337,
            0.33219607982760163,
            0.32656629157788825
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(55)",
          "box": [
            0.7049477271784365,
            0.31458475132181185,
            0.7267255097432853,
            0.32577083086726644
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1,010)",
          "box": [
            0.7841960931915084,
            0.31458475132181185,
            0.822313745037403,
            0.32577083086726644
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "24",
          "box": [
            0.9004640267565359,
            0.31458475132181185,
            0.9135359221813726,
            0.32577083086726644
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Inventory",
          "box": [
            0.1256209105448006,
            0.3295847574869792,
            0.17644444633932674,
            0.3407708370324337
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "86",
          "box": [
            0.7092876060336244,
            0.3287892967763573,
            0.722359501458461,
            0.33997537632181185
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(24)",
          "box": [
            0.8005359624725541,
            0.3287892967763573,
            0.822313745037403,
            0.33997537632181185
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(318)",
          "box": [
            0.8895882001889297,
            0.3287892967763573,
            0.917901930466197,
            0.33997537632181185
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Operating lease right-of-use assets",
          "box": [
            0.1256209105448006,
            0.3437893029415246,
            0.3060392491957721,
            0.3549753824869792
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,196",
          "box": [
            0.6929477367525786,
            0.3429938422309028,
            0.722359501458461,
            0.3541799217763573
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "968",
          "box": [
            0.7983398936153238,
            0.3429938422309028,
            0.8179477367525786,
            0.3541799217763573
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "855",
          "box": [
            0.8939280790441176,
            0.3429938422309028,
            0.9135359221813726,
            0.3541799217763573
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other current and long-term assets",
          "box": [
            0.1256209105448006,
            0.35799380986377444,
            0.3064052606719771,
            0.369179889409229
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "33",
          "box": [
            0.7092876060336244,
            0.35719834915315263,
            0.722359501458461,
            0.36838442869860716
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(505)",
          "box": [
            0.7940000147601358,
            0.35719834915315263,
            0.822313745037403,
            0.36838442869860716
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "10",
          "box": [
            0.9004640267565359,
            0.35719834915315263,
            0.9135359221813726,
            0.36838442869860716
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Accounts payable and accrued liabilities",
          "box": [
            0.1256209105448006,
            0.3721983553183199,
            0.33690199509165647,
            0.38338443486377444
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(408)",
          "box": [
            0.6984117794660182,
            0.3714028946076981,
            0.7267255097432853,
            0.38258897415315263
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "813",
          "box": [
            0.7983398936153238,
            0.3714028946076981,
            0.8179477367525786,
            0.38258897415315263
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(268)",
          "box": [
            0.8895882001889297,
            0.3714028946076981,
            0.917901930466197,
            0.38258897415315263
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Short- and long-term operating lease liabilities",
          "box": [
            0.1256209105448006,
            0.3864029007728654,
            0.3692287619596992,
            0.3975889803183199
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1,218)",
          "box": [
            0.6886078578973908,
            0.3856074400622435,
            0.7267255097432853,
            0.3967935196076981
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(737)",
          "box": [
            0.7940000147601358,
            0.3856074400622435,
            0.822313745037403,
            0.3967935196076981
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(898)",
          "box": [
            0.8895882001889297,
            0.3856074400622435,
            0.917901930466197,
            0.3967935196076981
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other current and long-term liabilities",
          "box": [
            0.1256209105448006,
            0.40060744622741085,
            0.3245751873340482,
            0.4117935257728654
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(109)",
          "box": [
            0.6984117794660182,
            0.399811985516789,
            0.7267255097432853,
            0.4109980650622435
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "30",
          "box": [
            0.804875841327742,
            0.399811985516789,
            0.8179477367525786,
            0.4109980650622435
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(88)",
          "box": [
            0.8961241479013481,
            0.399811985516789,
            0.917901930466197,
            0.4109980650622435
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other, net",
          "box": [
            0.10356209324855431,
            0.41481199168195626,
            0.15583660399991703,
            0.42599807122741085
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "201",
          "box": [
            0.7027516583212061,
            0.41401653097133445,
            0.722359501458461,
            0.425202610516789
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "198",
          "box": [
            0.7983398936153238,
            0.41401653097133445,
            0.8179477367525786,
            0.425202610516789
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "170",
          "box": [
            0.8939280790441176,
            0.41401653097133445,
            0.9135359221813726,
            0.425202610516789
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net cash provided by operating activities",
          "box": [
            0.10356209324855431,
            0.42901653713650173,
            0.3181242101332721,
            0.44020261668195626
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "7,222",
          "box": [
            0.6929477367525786,
            0.42822107642587987,
            0.722359501458461,
            0.43940715597133445
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "6,654",
          "box": [
            0.7885359720466962,
            0.42822107642587987,
            0.8179477367525786,
            0.43940715597133445
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "6,847",
          "box": [
            0.8841241574754902,
            0.42822107642587987,
            0.9135359221813726,
            0.43940715597133445
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Investing activities",
          "box": [
            0.08517974030737784,
            0.44314532809787327,
            0.18936274410073273,
            0.4543314076433278
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Purchases of property and equipment, including capitalized interest of $(7), $(10), and $(10)",
          "box": [
            0.08517974030737784,
            0.4585241067289102,
            0.5681503395629085,
            0.4697101862743647
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(2,623)",
          "box": [
            0.6886078578973908,
            0.4585241067289102,
            0.7267255097432853,
            0.4697101862743647
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(2,469)",
          "box": [
            0.7841960931915084,
            0.4585241067289102,
            0.822313745037403,
            0.4697101862743647
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(2,451)",
          "box": [
            0.8797842786203023,
            0.4585241067289102,
            0.917901930466197,
            0.4697101862743647
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Purchases of spectrum licenses and other intangible assets, including deposits",
          "box": [
            0.08517974030737784,
            0.47462259157739506,
            0.49107520408879696,
            0.4858086711228496
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(26)",
          "box": [
            0.7049477271784365,
            0.47462259157739506,
            0.7267255097432853,
            0.4858086711228496
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(63)",
          "box": [
            0.8005359624725541,
            0.47462259157739506,
            0.822313745037403,
            0.4858086711228496
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(73)",
          "box": [
            0.8961241479013481,
            0.47462259157739506,
            0.917901930466197,
            0.4858086711228496
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Proceeds from the sale of property, equipment and intangible assets",
          "box": [
            0.08517974030737784,
            0.49056956743953206,
            0.43877455767463236,
            0.5017556469849865
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "95",
          "box": [
            0.7092876060336244,
            0.49072107642587987,
            0.722359501458461,
            0.5019071559713344
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "77",
          "box": [
            0.804875841327742,
            0.49072107642587987,
            0.8179477367525786,
            0.5019071559713344
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "7",
          "box": [
            0.9069999744689542,
            0.49072107642587987,
            0.9135359221813726,
            0.5019071559713344
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Acquisition of companies, net of cash acquired",
          "box": [
            0.08517974030737784,
            0.5057210825910472,
            0.3309575498493668,
            0.5169071621365018
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1)",
          "box": [
            0.7114836748908547,
            0.5049256218804253,
            0.7267255097432853,
            0.5161117014258799
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.804875841327742,
            0.5049256218804253,
            0.8179477367525786,
            0.5161117014258799
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(727)",
          "box": [
            0.8895882001889297,
            0.5049256218804253,
            0.917901930466197,
            0.5161117014258799
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Investments in unconsolidated affiliates, net",
          "box": [
            0.08517974030737784,
            0.5199256280455926,
            0.3157287797117545,
            0.5311117075910472
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7092876060336244,
            0.5191301673349707,
            0.722359501458461,
            0.5303162468804253
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1)",
          "box": [
            0.8070719101849724,
            0.5191301673349707,
            0.822313745037403,
            0.5303162468804253
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(75)",
          "box": [
            0.8961241479013481,
            0.5191301673349707,
            0.917901930466197,
            0.5303162468804253
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other, net",
          "box": [
            0.08517974030737784,
            0.5341301735001381,
            0.13745426352507148,
            0.5453162530455926
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(294)",
          "box": [
            0.6984117794660182,
            0.5333347127895163,
            0.7267255097432853,
            0.5445207923349707
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(44)",
          "box": [
            0.8005359624725541,
            0.5333347127895163,
            0.822313745037403,
            0.5445207923349707
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(90)",
          "box": [
            0.8961241479013481,
            0.5333347127895163,
            0.917901930466197,
            0.5445207923349707
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net cash used in investing activities",
          "box": [
            0.10356209324855431,
            0.5483347189546836,
            0.2912745257608252,
            0.5595207985001381
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(2,849)",
          "box": [
            0.6886078578973908,
            0.5475392582440617,
            0.7267255097432853,
            0.5587253377895163
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(2,500)",
          "box": [
            0.7841960931915084,
            0.5475392582440617,
            0.822313745037403,
            0.5587253377895163
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(3,409)",
          "box": [
            0.8797842786203023,
            0.5475392582440617,
            0.917901930466197,
            0.5587253377895163
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Financing activities",
          "box": [
            0.08517974030737784,
            0.5624635099160551,
            0.19370261048958973,
            0.5736495894615097
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Proceeds from issuance of long-term debt, net",
          "box": [
            0.08517974030737784,
            0.5767438098637745,
            0.32585951861213236,
            0.587929889409229
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "6,398",
          "box": [
            0.6929477367525786,
            0.5759483491531526,
            0.722359501458461,
            0.5871344286986072
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,744",
          "box": [
            0.7885359720466962,
            0.5759483491531526,
            0.8179477367525786,
            0.5871344286986072
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "7,774",
          "box": [
            0.8841241574754902,
            0.5759483491531526,
            0.9135359221813726,
            0.5871344286986072
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Repayments of financing lease obligations",
          "box": [
            0.08517974030737784,
            0.5909483553183199,
            0.30737583933312906,
            0.6021344348637745
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(304)",
          "box": [
            0.6984117794660182,
            0.590152894607698,
            0.7267255097432853,
            0.6013389741531526
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(288)",
          "box": [
            0.7940000147601358,
            0.590152894607698,
            0.822313745037403,
            0.6013389741531526
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(315)",
          "box": [
            0.8895882001889297,
            0.590152894607698,
            0.917901930466197,
            0.6013389741531526
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Repayments of long-term debt",
          "box": [
            0.08517974030737784,
            0.6051529007728653,
            0.24456537782756332,
            0.6163389803183199
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(6,435)",
          "box": [
            0.6886078578973908,
            0.6043574400622436,
            0.7267255097432853,
            0.615543519607698
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1,635)",
          "box": [
            0.7841960931915084,
            0.6043574400622436,
            0.822313745037403,
            0.615543519607698
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(479)",
          "box": [
            0.8895882001889297,
            0.6043574400622436,
            0.917901930466197,
            0.615543519607698
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Repurchases of common stock",
          "box": [
            0.08517974030737784,
            0.6193574462274108,
            0.24528433606515523,
            0.6305435257728653
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(4,826)",
          "box": [
            0.6886078578973908,
            0.618561985516789,
            0.7267255097432853,
            0.6297480650622436
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(2,446)",
          "box": [
            0.7841960931915084,
            0.618561985516789,
            0.822313745037403,
            0.6297480650622436
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(2,494)",
          "box": [
            0.8797842786203023,
            0.618561985516789,
            0.917901930466197,
            0.6297480650622436
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Dividends on common stock",
          "box": [
            0.08517974030737784,
            0.6335619916819563,
            0.23514053244995914,
            0.6447480712274108
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1,120)",
          "box": [
            0.6886078578973908,
            0.6327665309713344,
            0.7267255097432853,
            0.643952610516789
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1,135)",
          "box": [
            0.7841960931915084,
            0.6327665309713344,
            0.822313745037403,
            0.643952610516789
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1,003)",
          "box": [
            0.8797842786203023,
            0.6327665309713344,
            0.917901930466197,
            0.643952610516789
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Tax withholdings on share-based awards",
          "box": [
            0.08517974030737784,
            0.6477664986042061,
            0.2986307331160003,
            0.6589525781496607
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(154)",
          "box": [
            0.6984117794660182,
            0.6469711149581755,
            0.7267255097432853,
            0.6581571945036301
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(40)",
          "box": [
            0.8005359624725541,
            0.6469711149581755,
            0.822313745037403,
            0.6581571945036301
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(272)",
          "box": [
            0.8895882001889297,
            0.6469711149581755,
            0.917901930466197,
            0.6581571945036301
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other, net",
          "box": [
            0.08517974030737784,
            0.6619710440587516,
            0.13745426352507148,
            0.6731571236042061
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1",
          "box": [
            0.7158235537460427,
            0.6611756604127209,
            0.722359501458461,
            0.6723617399581755
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(31)",
          "box": [
            0.8005359624725541,
            0.6611756604127209,
            0.822313745037403,
            0.6723617399581755
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(18)",
          "box": [
            0.8961241479013481,
            0.6611756604127209,
            0.917901930466197,
            0.6723617399581755
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net cash (used in) provided by financing activities",
          "box": [
            0.10356209324855431,
            0.676175589513297,
            0.3674967398051343,
            0.6873616690587516
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(6,440)",
          "box": [
            0.6886078578973908,
            0.6753802058672664,
            0.7267255097432853,
            0.6865662854127209
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1,831)",
          "box": [
            0.7841960931915084,
            0.6753802058672664,
            0.822313745037403,
            0.6865662854127209
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,193",
          "box": [
            0.8841241574754902,
            0.6753802058672664,
            0.9135359221813726,
            0.6865662854127209
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Effect of exchange rate changes on cash and cash equivalents, including restricted cash",
          "box": [
            0.10356209324855431,
            0.6913271046648122,
            0.5591177348217933,
            0.7025131842102668
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7092876060336244,
            0.6914786907157513,
            0.722359501458461,
            0.7026647702612058
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(12)",
          "box": [
            0.8005359624725541,
            0.6914786907157513,
            0.822313745037403,
            0.7026647702612058
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.9004640267565359,
            0.6914786907157513,
            0.9135359221813726,
            0.7026647702612058
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Change in cash and cash equivalents, including restricted cash",
          "box": [
            0.10356209324855431,
            0.707425589513297,
            0.4292091918147467,
            0.7186116690587516
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(2,067)",
          "box": [
            0.6886078578973908,
            0.7075771755642362,
            0.7267255097432853,
            0.7187632551096906
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2,311",
          "box": [
            0.7885359720466962,
            0.7075771755642362,
            0.8179477367525786,
            0.7187632551096906
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "6,631",
          "box": [
            0.8841241574754902,
            0.7075771755642362,
            0.9135359221813726,
            0.7187632551096906
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Cash and cash equivalents, including restricted cash",
          "box": [
            0.08517974030737784,
            0.7234357583402383,
            0.37589869779698987,
            0.7346218378856929
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Beginning of period",
          "box": [
            0.08517974030737784,
            0.738675589513297,
            0.19047386817682802,
            0.7498616690587516
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "5,976",
          "box": [
            0.6929477367525786,
            0.7378802058672664,
            0.722359501458461,
            0.7490662854127209
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,665",
          "box": [
            0.7885359720466962,
            0.7378802058672664,
            0.8179477367525786,
            0.7490662854127209
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "5,713",
          "box": [
            0.8841241574754902,
            0.7378802058672664,
            0.9135359221813726,
            0.7490662854127209
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "End of period",
          "box": [
            0.08517974030737784,
            0.7528801349678425,
            0.15704902948117724,
            0.764066214513297
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,909",
          "box": [
            0.6427777857562296,
            0.7520847513218119,
            0.722359501458461,
            0.7632708308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 5,976",
          "box": [
            0.7383660210503472,
            0.7520847513218119,
            0.8179477367525786,
            0.7632708308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 12,344",
          "box": [
            0.8339542563444649,
            0.7520847513218119,
            0.9135359221813726,
            0.7632708308672664
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "Three Months Ended March 31, 2026",
        "row": 0,
        "col": 1,
        "sources": [
          "Three Months Ended",
          "March 31,",
          "2026"
        ],
        "source_cells": [
          "D4",
          "C5",
          "C6"
        ],
        "source_boxes": [
          [
            0.7341797385620915,
            0.13181959980666036,
            0.7526830037434896,
            0.1430056793521149
          ],
          [
            0.6545424617193882,
            0.14784225309738006,
            0.7118888805115146,
            0.15902833264283459
          ],
          [
            0.6701307109757966,
            0.15794326319839014,
            0.6962745018254698,
            0.1691293427438447
          ]
        ],
        "box": [
          0.6545424617193882,
          0.13181959980666036,
          0.7526830037434896,
          0.1691293427438447
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Three Months Ended December 31, 2025",
        "row": 0,
        "col": 2,
        "sources": [
          "Three Months Ended",
          "December 31,",
          "2025"
        ],
        "source_cells": [
          "D4",
          "E5",
          "E6"
        ],
        "source_boxes": [
          [
            0.7341797385620915,
            0.13181959980666036,
            0.7526830037434896,
            0.1430056793521149
          ],
          [
            0.7407026103898591,
            0.14784225309738006,
            0.8169117846520119,
            0.15902833264283459
          ],
          [
            0.7657189462699142,
            0.15794326319839014,
            0.7918627371195874,
            0.1691293427438447
          ]
        ],
        "box": [
          0.7341797385620915,
          0.13181959980666036,
          0.8169117846520119,
          0.1691293427438447
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Three Months Ended March 31, 2025",
        "row": 0,
        "col": 3,
        "sources": [
          "Three Months Ended",
          "March 31,",
          "2025"
        ],
        "source_cells": [
          "D4",
          "G5",
          "G6"
        ],
        "source_boxes": [
          [
            0.7341797385620915,
            0.13181959980666036,
            0.7526830037434896,
            0.1430056793521149
          ],
          [
            0.8457189821729473,
            0.14784225309738006,
            0.9030654009650735,
            0.15902833264283459
          ],
          [
            0.8613071815640319,
            0.15794326319839014,
            0.8874509724137051,
            0.1691293427438447
          ]
        ],
        "box": [
          0.7341797385620915,
          0.13181959980666036,
          0.9030654009650735,
          0.1691293427438447
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2,504",
        "row": 2,
        "col": 1,
        "sources": [
          "$",
          "2,504"
        ],
        "source_cells": [
          "B8",
          "C8"
        ],
        "source_boxes": [
          [
            0.6427777857562296,
            0.18484990283696337,
            0.6493137334686478,
            0.19603598238241793
          ],
          [
            0.6929477367525786,
            0.18484990283696337,
            0.722359501458461,
            0.19603598238241793
          ]
        ],
        "box": [
          0.6427777857562296,
          0.18484990283696337,
          0.722359501458461,
          0.19603598238241793
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2,103",
        "row": 2,
        "col": 2,
        "sources": [
          "$",
          "2,103"
        ],
        "source_cells": [
          "D8",
          "E8"
        ],
        "source_boxes": [
          [
            0.7383660210503472,
            0.18484990283696337,
            0.7449019687627655,
            0.19603598238241793
          ],
          [
            0.7885359720466962,
            0.18484990283696337,
            0.8179477367525786,
            0.19603598238241793
          ]
        ],
        "box": [
          0.7383660210503472,
          0.18484990283696337,
          0.8179477367525786,
          0.19603598238241793
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2,953",
        "row": 2,
        "col": 3,
        "sources": [
          "$",
          "2,953"
        ],
        "source_cells": [
          "F8",
          "G8"
        ],
        "source_boxes": [
          [
            0.8339542563444649,
            0.18484990283696337,
            0.8404902040568831,
            0.19603598238241793
          ],
          [
            0.8841241574754902,
            0.18484990283696337,
            0.9135359221813726,
            0.19603598238241793
          ]
        ],
        "box": [
          0.8339542563444649,
          0.18484990283696337,
          0.9135359221813726,
          0.19603598238241793
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 3,909",
        "row": 38,
        "col": 1,
        "sources": [
          "$",
          "3,909"
        ],
        "source_cells": [
          "B47",
          "C47"
        ],
        "source_boxes": [
          [
            0.6427777857562296,
            0.7520847513218119,
            0.6493137334686478,
            0.7632708308672664
          ],
          [
            0.6929477367525786,
            0.7520847513218119,
            0.722359501458461,
            0.7632708308672664
          ]
        ],
        "box": [
          0.6427777857562296,
          0.7520847513218119,
          0.722359501458461,
          0.7632708308672664
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 5,976",
        "row": 38,
        "col": 2,
        "sources": [
          "$",
          "5,976"
        ],
        "source_cells": [
          "D47",
          "E47"
        ],
        "source_boxes": [
          [
            0.7383660210503472,
            0.7520847513218119,
            0.7449019687627655,
            0.7632708308672664
          ],
          [
            0.7885359720466962,
            0.7520847513218119,
            0.8179477367525786,
            0.7632708308672664
          ]
        ],
        "box": [
          0.7383660210503472,
          0.7520847513218119,
          0.8179477367525786,
          0.7632708308672664
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 12,344",
        "row": 38,
        "col": 3,
        "sources": [
          "$",
          "12,344"
        ],
        "source_cells": [
          "F47",
          "G47"
        ],
        "source_boxes": [
          [
            0.8339542563444649,
            0.7520847513218119,
            0.8404902040568831,
            0.7632708308672664
          ],
          [
            0.877588209763072,
            0.7520847513218119,
            0.9135359221813726,
            0.7632708308672664
          ]
        ],
        "box": [
          0.8339542563444649,
          0.7520847513218119,
          0.9135359221813726,
          0.7632708308672664
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [],
    "flavor": "stream",
    "kind": "text_table",
    "source": "/home/quber/data/playground/uploads/32d99397c9bdee75.pdf",
    "camelot_accuracy": 99.19,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "32d99397c9bdee75-p18-t1",
    "content_fingerprint": "34e3a057",
    "title": "T-Mobile US, Inc.",
    "subtitle": "Condensed Consolidated Statements of Cash Flows (Continued)",
    "markdown": "| (in millions) | Three Months Ended March 31, 2026 | Three Months Ended December 31, 2025 | Three Months Ended March 31, 2025 |\n| --- | --- | --- | --- |\n| Supplemental disclosure of cash flow information | | | |\n| Interest payments, net of amounts capitalized | $ 1,054 | $ 959 | $ 934 |\n| Operating lease payments | 1,537 | 1,079 | 1,214 |\n| Income tax payments, net of refunds received | 10 | 36 | 10 |\n| Non-cash investing and financing activities | | | |\n| Change in accounts payable and accrued liabilities for purchases of property and equipment | $ (357) | $ 231 | $ (463) |\n| Operating lease right-of-use assets obtained in exchange for lease obligations | 525 | 590 | 481 |\n| Financing lease right-of-use assets obtained in exchange for lease obligations | 222 | 230 | 248 |",
    "footnotes": [
      {
        "marker": "",
        "text": "(Unaudited)"
      }
    ],
    "footnote_refs": [],
    "footnote_marks": [],
    "units": "(in millions)",
    "header_rows": 1,
    "page": 18,
    "bbox": [
      46.1,
      548.2,
      567.8,
      745.8
    ],
    "som_region": [
      0.07537581873875038,
      0.05836779661852904,
      0.9277058520348244,
      0.3077784066248422
    ],
    "content_region": [
      0.07537581873875038,
      0.05836779661852904,
      0.9277058520348244,
      0.3002026490490846
    ],
    "cell_grid": [
      [
        {
          "text": "T-Mobile US, Inc.",
          "box": [
            0.4342646879308364,
            0.06594355419428662,
            0.5657349630118975,
            0.08004945697206439
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5660049019607842,
            0.06742319520202027,
            0.6613562091503268,
            0.08105314519570708
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6613562091503268,
            0.06742319520202027,
            0.7319967320261438,
            0.08105314519570708
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7319967320261438,
            0.06742319520202027,
            0.7569444444444444,
            0.08105314519570708
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7569444444444444,
            0.06742319520202027,
            0.8275849673202614,
            0.08105314519570708
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8275849673202614,
            0.06742319520202027,
            0.8525326797385621,
            0.08105314519570708
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8525326797385621,
            0.06742319520202027,
            0.9211699346405229,
            0.08105314519570708
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.0851797385620915,
            0.08105314519570708,
            0.5660049019607842,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Condensed Consolidated Statements of Cash Flows (Continued)",
          "box": [
            0.5660049019607842,
            0.08109506934580177,
            0.6549996270073785,
            0.09520097212357954
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6613562091503268,
            0.08105314519570708,
            0.7319967320261438,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7319967320261438,
            0.08105314519570708,
            0.7569444444444444,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7569444444444444,
            0.08105314519570708,
            0.8275849673202614,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8275849673202614,
            0.08105314519570708,
            0.8525326797385621,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8525326797385621,
            0.08105314519570708,
            0.9211699346405229,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(Unaudited)",
          "box": [
            0.45465686274509803,
            0.09624658449731692,
            0.5453428879282833,
            0.1103524872750947
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5660049019607842,
            0.0964635992424243,
            0.6613562091503268,
            0.12352251856060605
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6613562091503268,
            0.0964635992424243,
            0.7319967320261438,
            0.12352251856060605
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7319967320261438,
            0.0964635992424243,
            0.7569444444444444,
            0.12352251856060605
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7569444444444444,
            0.0964635992424243,
            0.8275849673202614,
            0.12352251856060605
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8275849673202614,
            0.0964635992424243,
            0.8525326797385621,
            0.12352251856060605
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8525326797385621,
            0.0964635992424243,
            0.9211699346405229,
            0.12352251856060605
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.0851797385620915,
            0.12352251856060605,
            0.5660049019607842,
            0.14995012474747482
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5660049019607842,
            0.12352251856060605,
            0.6613562091503268,
            0.14995012474747482
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6613562091503268,
            0.12352251856060605,
            0.7319967320261438,
            0.14995012474747482
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Three Months Ended",
          "box": [
            0.7319967320261438,
            0.13560747859453914,
            0.7526830037434896,
            0.14679355813999367
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7569444444444444,
            0.12352251856060605,
            0.8275849673202614,
            0.14995012474747482
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8275849673202614,
            0.12352251856060605,
            0.8525326797385621,
            0.14995012474747482
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8525326797385621,
            0.12352251856060605,
            0.9211699346405229,
            0.14995012474747482
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.0851797385620915,
            0.14995012474747482,
            0.5660049019607842,
            0.16320770050505057
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5660049019607842,
            0.14995012474747482,
            0.6613562091503268,
            0.16320770050505057
          ],
          "status": null,
          "note": null
        },
        {
          "text": "March 31,",
          "box": [
            0.6545424617193882,
            0.15202162000868055,
            0.7118888805115146,
            0.1632076995541351
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7319967320261438,
            0.14995012474747482,
            0.7569444444444444,
            0.16320770050505057
          ],
          "status": null,
          "note": null
        },
        {
          "text": "December 31,",
          "box": [
            0.7407026103898591,
            0.15202162000868055,
            0.8169117846520119,
            0.1632076995541351
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8275849673202614,
            0.14995012474747482,
            0.8525326797385621,
            0.16320770050505057
          ],
          "status": null,
          "note": null
        },
        {
          "text": "March 31,",
          "box": [
            0.8457189821729473,
            0.15202162000868055,
            0.9030654009650735,
            0.1632076995541351
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(in millions)",
          "box": [
            0.08517974030737784,
            0.16212263010969066,
            0.15234312668345332,
            0.1733087096551452
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5660049019607842,
            0.16320770050505057,
            0.6613562091503268,
            0.17536047828282836
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2026",
          "box": [
            0.6701307109757966,
            0.16212263010969066,
            0.6962745018254698,
            0.1733087096551452
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7319967320261438,
            0.16320770050505057,
            0.7569444444444444,
            0.17536047828282836
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2025",
          "box": [
            0.7657189462699142,
            0.16212263010969066,
            0.7918627371195874,
            0.1733087096551452
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8275849673202614,
            0.16320770050505057,
            0.8525326797385621,
            0.17536047828282836
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2025",
          "box": [
            0.8613071815640319,
            0.16212263010969066,
            0.8874509724137051,
            0.1733087096551452
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Supplemental disclosure of cash flow information",
          "box": [
            0.08517974030737784,
            0.1763271755642361,
            0.36066995259203943,
            0.18751325510969066
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5660049019607842,
            0.17536047828282836,
            0.6613562091503268,
            0.1905119934343435
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6613562091503268,
            0.17536047828282836,
            0.7319967320261438,
            0.1905119934343435
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7319967320261438,
            0.17536047828282836,
            0.7569444444444444,
            0.1905119934343435
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7569444444444444,
            0.17536047828282836,
            0.8275849673202614,
            0.1905119934343435
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8275849673202614,
            0.17536047828282836,
            0.8525326797385621,
            0.1905119934343435
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8525326797385621,
            0.17536047828282836,
            0.9211699346405229,
            0.1905119934343435
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Interest payments, net of amounts capitalized",
          "box": [
            0.08517974030737784,
            0.19242566041272097,
            0.3218856512331495,
            0.2036117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.6427777857562296,
            0.19242566041272097,
            0.6493137334686478,
            0.2036117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,054",
          "box": [
            0.6929477367525786,
            0.19242566041272097,
            0.722359501458461,
            0.2036117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.7383660210503472,
            0.19242566041272097,
            0.7449019687627655,
            0.2036117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "959",
          "box": [
            0.7983398936153238,
            0.19242566041272097,
            0.8179477367525786,
            0.2036117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.8339542563444649,
            0.19242566041272097,
            0.8404902040568831,
            0.2036117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "934",
          "box": [
            0.8939280790441176,
            0.19242566041272097,
            0.9135359221813726,
            0.2036117399581755
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Operating lease payments",
          "box": [
            0.08517974030737784,
            0.2085241452612058,
            0.220225514929279,
            0.21971022480666036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5660049019607842,
            0.20661047828282836,
            0.6613562091503268,
            0.2227089631313132
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,537",
          "box": [
            0.6929477367525786,
            0.2085241452612058,
            0.722359501458461,
            0.21971022480666036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7319967320261438,
            0.20661047828282836,
            0.7569444444444444,
            0.2227089631313132
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,079",
          "box": [
            0.7885359720466962,
            0.2085241452612058,
            0.8179477367525786,
            0.21971022480666036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8275849673202614,
            0.20661047828282836,
            0.8525326797385621,
            0.2227089631313132
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,214",
          "box": [
            0.8841241574754902,
            0.2085241452612058,
            0.9135359221813726,
            0.21971022480666036
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Income tax payments, net of refunds received",
          "box": [
            0.08517974030737784,
            0.22462263010969066,
            0.3236765144697202,
            0.2358087096551452
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5660049019607842,
            0.2227089631313132,
            0.6613562091503268,
            0.23880744797979805
          ],
          "status": null,
          "note": null
        },
        {
          "text": "10",
          "box": [
            0.7092876060336244,
            0.22462263010969066,
            0.722359501458461,
            0.2358087096551452
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7319967320261438,
            0.2227089631313132,
            0.7569444444444444,
            0.23880744797979805
          ],
          "status": null,
          "note": null
        },
        {
          "text": "36",
          "box": [
            0.804875841327742,
            0.22462263010969066,
            0.8179477367525786,
            0.2358087096551452
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8275849673202614,
            0.2227089631313132,
            0.8525326797385621,
            0.23880744797979805
          ],
          "status": null,
          "note": null
        },
        {
          "text": "10",
          "box": [
            0.9004640267565359,
            0.22462263010969066,
            0.9135359221813726,
            0.2358087096551452
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Non-cash investing and financing activities",
          "box": [
            0.08517974030737784,
            0.2407211149581755,
            0.3232843236985549,
            0.25190719450363
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5660049019607842,
            0.23880744797979805,
            0.6613562091503268,
            0.2549059328282829
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6613562091503268,
            0.23880744797979805,
            0.7319967320261438,
            0.2549059328282829
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7319967320261438,
            0.23880744797979805,
            0.7569444444444444,
            0.2549059328282829
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7569444444444444,
            0.23880744797979805,
            0.8275849673202614,
            0.2549059328282829
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8275849673202614,
            0.23880744797979805,
            0.8525326797385621,
            0.2549059328282829
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8525326797385621,
            0.23880744797979805,
            0.9211699346405229,
            0.2549059328282829
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Change in accounts payable and accrued liabilities for purchases of property and equipment",
          "box": [
            0.08517974030737784,
            0.25681959980666036,
            0.5651013742085376,
            0.2680056793521149
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.6427777857562296,
            0.25681959980666036,
            0.6493137334686478,
            0.2680056793521149
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(357)",
          "box": [
            0.6984117794660182,
            0.25681959980666036,
            0.7267255097432853,
            0.2680056793521149
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.7383660210503472,
            0.25681959980666036,
            0.7449019687627655,
            0.2680056793521149
          ],
          "status": null,
          "note": null
        },
        {
          "text": "231",
          "box": [
            0.7983398936153238,
            0.25681959980666036,
            0.8179477367525786,
            0.2680056793521149
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$",
          "box": [
            0.8339542563444649,
            0.25681959980666036,
            0.8404902040568831,
            0.2680056793521149
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(463)",
          "box": [
            0.8895882001889297,
            0.25681959980666036,
            0.917901930466197,
            0.2680056793521149
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Operating lease right-of-use assets obtained in exchange for lease obligations",
          "box": [
            0.08517974030737784,
            0.2729180846551452,
            0.4892320819929534,
            0.28410416420059975
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5660049019607842,
            0.27100441767676775,
            0.6613562091503268,
            0.2871029025252526
          ],
          "status": null,
          "note": null
        },
        {
          "text": "525",
          "box": [
            0.7027516583212061,
            0.2729180846551452,
            0.722359501458461,
            0.28410416420059975
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7319967320261438,
            0.27100441767676775,
            0.7569444444444444,
            0.2871029025252526
          ],
          "status": null,
          "note": null
        },
        {
          "text": "590",
          "box": [
            0.7983398936153238,
            0.2729180846551452,
            0.8179477367525786,
            0.28410416420059975
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8275849673202614,
            0.27100441767676775,
            0.8525326797385621,
            0.2871029025252526
          ],
          "status": null,
          "note": null
        },
        {
          "text": "481",
          "box": [
            0.8939280790441176,
            0.2729180846551452,
            0.9135359221813726,
            0.28410416420059975
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Financing lease right-of-use assets obtained in exchange for lease obligations",
          "box": [
            0.08517974030737784,
            0.28901656950363,
            0.4892320819929534,
            0.3002026490490846
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5660049019607842,
            0.2871029025252526,
            0.6613562091503268,
            0.30020265000000007
          ],
          "status": null,
          "note": null
        },
        {
          "text": "222",
          "box": [
            0.7027516583212061,
            0.28901656950363,
            0.722359501458461,
            0.3002026490490846
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7319967320261438,
            0.2871029025252526,
            0.7569444444444444,
            0.30020265000000007
          ],
          "status": null,
          "note": null
        },
        {
          "text": "230",
          "box": [
            0.7983398936153238,
            0.28901656950363,
            0.8179477367525786,
            0.3002026490490846
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8275849673202614,
            0.2871029025252526,
            0.8525326797385621,
            0.30020265000000007
          ],
          "status": null,
          "note": null
        },
        {
          "text": "248",
          "box": [
            0.8939280790441176,
            0.28901656950363,
            0.9135359221813726,
            0.3002026490490846
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "(in millions)",
          "box": [
            0.08517974030737784,
            0.16212263010969066,
            0.15234312668345332,
            0.1733087096551452
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Three Months Ended March 31, 2026",
          "box": [
            0.6545424617193882,
            0.13560747859453914,
            0.7526830037434896,
            0.1733087096551452
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Three Months Ended December 31, 2025",
          "box": [
            0.7319967320261438,
            0.13560747859453914,
            0.8169117846520119,
            0.1733087096551452
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Three Months Ended March 31, 2025",
          "box": [
            0.7319967320261438,
            0.13560747859453914,
            0.9030654009650735,
            0.1733087096551452
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Supplemental disclosure of cash flow information",
          "box": [
            0.08517974030737784,
            0.1763271755642361,
            0.36066995259203943,
            0.18751325510969066
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Interest payments, net of amounts capitalized",
          "box": [
            0.08517974030737784,
            0.19242566041272097,
            0.3218856512331495,
            0.2036117399581755
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 1,054",
          "box": [
            0.6427777857562296,
            0.19242566041272097,
            0.722359501458461,
            0.2036117399581755
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 959",
          "box": [
            0.7383660210503472,
            0.19242566041272097,
            0.8179477367525786,
            0.2036117399581755
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 934",
          "box": [
            0.8339542563444649,
            0.19242566041272097,
            0.9135359221813726,
            0.2036117399581755
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Operating lease payments",
          "box": [
            0.08517974030737784,
            0.2085241452612058,
            0.220225514929279,
            0.21971022480666036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,537",
          "box": [
            0.6929477367525786,
            0.2085241452612058,
            0.722359501458461,
            0.21971022480666036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,079",
          "box": [
            0.7885359720466962,
            0.2085241452612058,
            0.8179477367525786,
            0.21971022480666036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,214",
          "box": [
            0.8841241574754902,
            0.2085241452612058,
            0.9135359221813726,
            0.21971022480666036
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Income tax payments, net of refunds received",
          "box": [
            0.08517974030737784,
            0.22462263010969066,
            0.3236765144697202,
            0.2358087096551452
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "10",
          "box": [
            0.7092876060336244,
            0.22462263010969066,
            0.722359501458461,
            0.2358087096551452
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "36",
          "box": [
            0.804875841327742,
            0.22462263010969066,
            0.8179477367525786,
            0.2358087096551452
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "10",
          "box": [
            0.9004640267565359,
            0.22462263010969066,
            0.9135359221813726,
            0.2358087096551452
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Non-cash investing and financing activities",
          "box": [
            0.08517974030737784,
            0.2407211149581755,
            0.3232843236985549,
            0.25190719450363
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Change in accounts payable and accrued liabilities for purchases of property and equipment",
          "box": [
            0.08517974030737784,
            0.25681959980666036,
            0.5651013742085376,
            0.2680056793521149
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ (357)",
          "box": [
            0.6427777857562296,
            0.25681959980666036,
            0.7267255097432853,
            0.2680056793521149
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 231",
          "box": [
            0.7383660210503472,
            0.25681959980666036,
            0.8179477367525786,
            0.2680056793521149
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ (463)",
          "box": [
            0.8339542563444649,
            0.25681959980666036,
            0.917901930466197,
            0.2680056793521149
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Operating lease right-of-use assets obtained in exchange for lease obligations",
          "box": [
            0.08517974030737784,
            0.2729180846551452,
            0.4892320819929534,
            0.28410416420059975
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "525",
          "box": [
            0.7027516583212061,
            0.2729180846551452,
            0.722359501458461,
            0.28410416420059975
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "590",
          "box": [
            0.7983398936153238,
            0.2729180846551452,
            0.8179477367525786,
            0.28410416420059975
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "481",
          "box": [
            0.8939280790441176,
            0.2729180846551452,
            0.9135359221813726,
            0.28410416420059975
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Financing lease right-of-use assets obtained in exchange for lease obligations",
          "box": [
            0.08517974030737784,
            0.28901656950363,
            0.4892320819929534,
            0.3002026490490846
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "222",
          "box": [
            0.7027516583212061,
            0.28901656950363,
            0.722359501458461,
            0.3002026490490846
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "230",
          "box": [
            0.7983398936153238,
            0.28901656950363,
            0.8179477367525786,
            0.3002026490490846
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "248",
          "box": [
            0.8939280790441176,
            0.28901656950363,
            0.9135359221813726,
            0.3002026490490846
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "Three Months Ended March 31, 2026",
        "row": 0,
        "col": 1,
        "sources": [
          "Three Months Ended",
          "March 31,",
          "2026"
        ],
        "source_cells": [
          "D4",
          "C5",
          "C6"
        ],
        "source_boxes": [
          [
            0.7319967320261438,
            0.13560747859453914,
            0.7526830037434896,
            0.14679355813999367
          ],
          [
            0.6545424617193882,
            0.15202162000868055,
            0.7118888805115146,
            0.1632076995541351
          ],
          [
            0.6701307109757966,
            0.16212263010969066,
            0.6962745018254698,
            0.1733087096551452
          ]
        ],
        "box": [
          0.6545424617193882,
          0.13560747859453914,
          0.7526830037434896,
          0.1733087096551452
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Three Months Ended December 31, 2025",
        "row": 0,
        "col": 2,
        "sources": [
          "Three Months Ended",
          "December 31,",
          "2025"
        ],
        "source_cells": [
          "D4",
          "E5",
          "E6"
        ],
        "source_boxes": [
          [
            0.7319967320261438,
            0.13560747859453914,
            0.7526830037434896,
            0.14679355813999367
          ],
          [
            0.7407026103898591,
            0.15202162000868055,
            0.8169117846520119,
            0.1632076995541351
          ],
          [
            0.7657189462699142,
            0.16212263010969066,
            0.7918627371195874,
            0.1733087096551452
          ]
        ],
        "box": [
          0.7319967320261438,
          0.13560747859453914,
          0.8169117846520119,
          0.1733087096551452
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Three Months Ended March 31, 2025",
        "row": 0,
        "col": 3,
        "sources": [
          "Three Months Ended",
          "March 31,",
          "2025"
        ],
        "source_cells": [
          "D4",
          "G5",
          "G6"
        ],
        "source_boxes": [
          [
            0.7319967320261438,
            0.13560747859453914,
            0.7526830037434896,
            0.14679355813999367
          ],
          [
            0.8457189821729473,
            0.15202162000868055,
            0.9030654009650735,
            0.1632076995541351
          ],
          [
            0.8613071815640319,
            0.16212263010969066,
            0.8874509724137051,
            0.1733087096551452
          ]
        ],
        "box": [
          0.7319967320261438,
          0.13560747859453914,
          0.9030654009650735,
          0.1733087096551452
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 1,054",
        "row": 2,
        "col": 1,
        "sources": [
          "$",
          "1,054"
        ],
        "source_cells": [
          "B8",
          "C8"
        ],
        "source_boxes": [
          [
            0.6427777857562296,
            0.19242566041272097,
            0.6493137334686478,
            0.2036117399581755
          ],
          [
            0.6929477367525786,
            0.19242566041272097,
            0.722359501458461,
            0.2036117399581755
          ]
        ],
        "box": [
          0.6427777857562296,
          0.19242566041272097,
          0.722359501458461,
          0.2036117399581755
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 959",
        "row": 2,
        "col": 2,
        "sources": [
          "$",
          "959"
        ],
        "source_cells": [
          "D8",
          "E8"
        ],
        "source_boxes": [
          [
            0.7383660210503472,
            0.19242566041272097,
            0.7449019687627655,
            0.2036117399581755
          ],
          [
            0.7983398936153238,
            0.19242566041272097,
            0.8179477367525786,
            0.2036117399581755
          ]
        ],
        "box": [
          0.7383660210503472,
          0.19242566041272097,
          0.8179477367525786,
          0.2036117399581755
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 934",
        "row": 2,
        "col": 3,
        "sources": [
          "$",
          "934"
        ],
        "source_cells": [
          "F8",
          "G8"
        ],
        "source_boxes": [
          [
            0.8339542563444649,
            0.19242566041272097,
            0.8404902040568831,
            0.2036117399581755
          ],
          [
            0.8939280790441176,
            0.19242566041272097,
            0.9135359221813726,
            0.2036117399581755
          ]
        ],
        "box": [
          0.8339542563444649,
          0.19242566041272097,
          0.9135359221813726,
          0.2036117399581755
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ (357)",
        "row": 6,
        "col": 1,
        "sources": [
          "$",
          "(357)"
        ],
        "source_cells": [
          "B12",
          "C12"
        ],
        "source_boxes": [
          [
            0.6427777857562296,
            0.25681959980666036,
            0.6493137334686478,
            0.2680056793521149
          ],
          [
            0.6984117794660182,
            0.25681959980666036,
            0.7267255097432853,
            0.2680056793521149
          ]
        ],
        "box": [
          0.6427777857562296,
          0.25681959980666036,
          0.7267255097432853,
          0.2680056793521149
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 231",
        "row": 6,
        "col": 2,
        "sources": [
          "$",
          "231"
        ],
        "source_cells": [
          "D12",
          "E12"
        ],
        "source_boxes": [
          [
            0.7383660210503472,
            0.25681959980666036,
            0.7449019687627655,
            0.2680056793521149
          ],
          [
            0.7983398936153238,
            0.25681959980666036,
            0.8179477367525786,
            0.2680056793521149
          ]
        ],
        "box": [
          0.7383660210503472,
          0.25681959980666036,
          0.8179477367525786,
          0.2680056793521149
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ (463)",
        "row": 6,
        "col": 3,
        "sources": [
          "$",
          "(463)"
        ],
        "source_cells": [
          "F12",
          "G12"
        ],
        "source_boxes": [
          [
            0.8339542563444649,
            0.25681959980666036,
            0.8404902040568831,
            0.2680056793521149
          ],
          [
            0.8895882001889297,
            0.25681959980666036,
            0.917901930466197,
            0.2680056793521149
          ]
        ],
        "box": [
          0.8339542563444649,
          0.25681959980666036,
          0.917901930466197,
          0.2680056793521149
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [],
    "flavor": "stream",
    "kind": "text_table",
    "source": "/home/quber/data/playground/uploads/32d99397c9bdee75.pdf",
    "camelot_accuracy": 96.26,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "32d99397c9bdee75-p19-t1",
    "content_fingerprint": "7e5cba1d",
    "title": "T-Mobile US, Inc.",
    "subtitle": "Supplementary Operating and Financial Data",
    "markdown": "| (in thousands) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |\n| --- | --- | --- | --- | --- | --- |\n| Accounts, end of period | | | | | |\n| Total postpaid accounts (1) (2) (3) (4) | 31,099 | 31,502 | 33,979 | 34,240 | 34,439 |",
    "footnotes": [
      {
        "marker": "",
        "text": "(Unaudited)"
      },
      {
        "marker": "1",
        "text": "In the second quarter of 2025, we acquired 85,000 postpaid accounts from Lumos."
      },
      {
        "marker": "2",
        "text": "In the third quarter of 2025, we acquired 633,000 postpaid accounts from Metronet and other acquisitions."
      },
      {
        "marker": "3",
        "text": "In the third quarter of 2025, we acquired 1,448,000 postpaid accounts through the UScellular acquisition, which includes the impact of certain base adjustments to align the policies of UScellular and T-Mobile."
      },
      {
        "marker": "4",
        "text": "In the first quarter of 2026, we recognized a base adjustment to decrease postpaid accounts by 18,000, primarily due to combining certain business accounts that have multiple billing account numbers."
      },
      {
        "marker": "",
        "text": "These base adjustments had no impact on postpaid net account additions."
      }
    ],
    "footnote_refs": [
      "(1)",
      "(2)",
      "(3)",
      "(4)"
    ],
    "footnote_marks": [
      {
        "marker": "(1)",
        "row": 2,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "(2)",
        "row": 2,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "(3)",
        "row": 2,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "(4)",
        "row": 2,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      }
    ],
    "units": "(in thousands)",
    "header_rows": 2,
    "page": 19,
    "bbox": [
      39.0,
      554.6,
      570.4,
      745.8
    ],
    "som_region": [
      0.06372549019607843,
      0.05836779661852904,
      0.9319771162045547,
      0.29976538455847535
    ],
    "content_region": [
      0.06372549019607843,
      0.05836779661852904,
      0.9319771162045547,
      0.2921896269827178
    ],
    "cell_grid": [
      [
        {
          "text": "",
          "box": [
            0.07352941176470588,
            0.06742319520202027,
            0.09122712418300655,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "T-Mobile US, Inc.",
          "box": [
            0.4342646879308364,
            0.06594355419428662,
            0.5657349630118975,
            0.08004945697206439
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07352941176470588,
            0.08131208409090915,
            0.09122712418300655,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Supplementary Operating and Financial Data",
          "box": [
            0.32584967021069494,
            0.08109506934580177,
            0.6741498560687296,
            0.09520097212357954
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07352941176470588,
            0.0964635992424243,
            0.09122712418300655,
            0.12683691249999998
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(Unaudited)",
          "box": [
            0.45465686274509803,
            0.09624658449731692,
            0.5453428879282833,
            0.1103524872750947
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07352941176470588,
            0.12683691249999998,
            0.09122712418300655,
            0.1564210843434344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Quarter",
          "box": [
            0.747369304981107,
            0.14223626647332702,
            0.7930948095383987,
            0.15342234601878157
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(in thousands)",
          "box": [
            0.07782679913090725,
            0.15833475132181188,
            0.09122712418300655,
            0.1695208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2025\nQ2 2025\nQ3 2025\nQ4 2025\nQ1 2026",
          "box": [
            0.6197058983098448,
            0.15833475132181188,
            0.9207255045572916,
            0.1695208308672664
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Accounts, end of period",
          "box": [
            0.07352941176470588,
            0.17251956919191924,
            0.09122712418300655,
            0.1884281651010101
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.09122712418300655,
            0.17251956919191924,
            0.9221732026143791,
            0.1884281651010101
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total postpaid accounts (1) (2) (3) (4)",
          "box": [
            0.07352941176470588,
            0.1884281651010101,
            0.09122712418300655,
            0.20541328219696978
          ],
          "status": null,
          "note": null
        },
        {
          "text": "31,099\n31,502\n33,979\n34,240\n34,439",
          "box": [
            0.6313235214333129,
            0.19053172101878157,
            0.9221731946359273,
            0.2017178005642361
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(1)",
          "box": [
            0.07352941176470588,
            0.20815932148634786,
            0.08686601726058261,
            0.2179471410886206
          ],
          "status": null,
          "note": null
        },
        {
          "text": "In the second quarter of 2025, we acquired 85,000 postpaid accounts from Lumos.",
          "box": [
            0.09558823529411764,
            0.20815932148634786,
            0.47243793961269404,
            0.2179471410886206
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(2)",
          "box": [
            0.07352941176470588,
            0.21876541291824494,
            0.08686601726058261,
            0.22855323252051768
          ],
          "status": null,
          "note": null
        },
        {
          "text": "In the third quarter of 2025, we acquired 633,000 postpaid accounts from Metronet and other acquisitions.",
          "box": [
            0.09558823529411764,
            0.21876541291824494,
            0.58134824466082,
            0.22855323252051768
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(3)",
          "box": [
            0.07352941176470588,
            0.22937150435014206,
            0.08686601726058261,
            0.23915932395241477
          ],
          "status": null,
          "note": null
        },
        {
          "text": "In the third quarter of 2025, we acquired 1,448,000 postpaid accounts through the UScellular acquisition, which includes the impact of certain base adjustments to align the policies",
          "box": [
            0.09558823529411764,
            0.22937150435014206,
            0.9191784827537786,
            0.23915932395241477
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07352941176470588,
            0.2400431378787879,
            0.09122712418300655,
            0.25064919217171716
          ],
          "status": null,
          "note": null
        },
        {
          "text": "of UScellular and T-Mobile.",
          "box": [
            0.09558823529411764,
            0.2399775187174479,
            0.22577450322169884,
            0.24976533831972064
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(4)",
          "box": [
            0.07352941176470588,
            0.250583610149345,
            0.08686601726058261,
            0.26037142975161776
          ],
          "status": null,
          "note": null
        },
        {
          "text": "In the first quarter of 2026, we recognized a base adjustment to decrease postpaid accounts by 18,000, primarily due to combining certain business accounts that have multiple",
          "box": [
            0.09558823529411764,
            0.250583610149345,
            0.8945426192938113,
            0.26037142975161776
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07352941176470588,
            0.26125524646464643,
            0.09122712418300655,
            0.27716434368686865
          ],
          "status": null,
          "note": null
        },
        {
          "text": "billing account numbers.",
          "box": [
            0.09558823529411764,
            0.2611896245166509,
            0.2089607637692121,
            0.2709774441189236
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "These base adjustments had no impact on postpaid net account additions.",
          "box": [
            0.07352941176470588,
            0.28240180738044507,
            0.09122712418300655,
            0.2921896214646465
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.09122712418300655,
            0.27716434368686865,
            0.9221732026143791,
            0.2921896214646465
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "(in thousands)",
          "box": [
            0.07782679913090725,
            0.15833475132181188,
            0.09122712418300655,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q1 2025",
          "box": [
            0.6197058983098448,
            0.15833475132181188,
            0.9207255045572916,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q2 2025",
          "box": [
            0.6197058983098448,
            0.15833475132181188,
            0.9207255045572916,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q3 2025",
          "box": [
            0.6197058983098448,
            0.15833475132181188,
            0.9207255045572916,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q4 2025",
          "box": [
            0.6197058983098448,
            0.15833475132181188,
            0.9207255045572916,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q1 2026",
          "box": [
            0.6197058983098448,
            0.15833475132181188,
            0.9207255045572916,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Accounts, end of period",
          "box": [
            0.07352941176470588,
            0.17251956919191924,
            0.09122712418300655,
            0.1884281651010101
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total postpaid accounts (1) (2) (3) (4)",
          "box": [
            0.07352941176470588,
            0.1884281651010101,
            0.09122712418300655,
            0.20541328219696978
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "31,099",
          "box": [
            0.6313235214333129,
            0.19053172101878157,
            0.9221731946359273,
            0.2017178005642361
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "31,502",
          "box": [
            0.6313235214333129,
            0.19053172101878157,
            0.9221731946359273,
            0.2017178005642361
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "33,979",
          "box": [
            0.6313235214333129,
            0.19053172101878157,
            0.9221731946359273,
            0.2017178005642361
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "34,240",
          "box": [
            0.6313235214333129,
            0.19053172101878157,
            0.9221731946359273,
            0.2017178005642361
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "34,439",
          "box": [
            0.6313235214333129,
            0.19053172101878157,
            0.9221731946359273,
            0.2017178005642361
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "Q1 2025",
        "row": 0,
        "col": 1,
        "sources": [
          "Q1 2025\nQ2 2025\nQ3 2025\nQ4 2025\nQ1 2026"
        ],
        "source_cells": [
          "B5"
        ],
        "source_boxes": [
          [
            0.6197058983098448,
            0.15833475132181188,
            0.9207255045572916,
            0.1695208308672664
          ]
        ],
        "box": [
          0.6197058983098448,
          0.15833475132181188,
          0.9207255045572916,
          0.1695208308672664
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q2 2025",
        "row": 0,
        "col": 2,
        "sources": [
          "Q1 2025\nQ2 2025\nQ3 2025\nQ4 2025\nQ1 2026"
        ],
        "source_cells": [
          "B5"
        ],
        "source_boxes": [
          [
            0.6197058983098448,
            0.15833475132181188,
            0.9207255045572916,
            0.1695208308672664
          ]
        ],
        "box": [
          0.6197058983098448,
          0.15833475132181188,
          0.9207255045572916,
          0.1695208308672664
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q3 2025",
        "row": 0,
        "col": 3,
        "sources": [
          "Q1 2025\nQ2 2025\nQ3 2025\nQ4 2025\nQ1 2026"
        ],
        "source_cells": [
          "B5"
        ],
        "source_boxes": [
          [
            0.6197058983098448,
            0.15833475132181188,
            0.9207255045572916,
            0.1695208308672664
          ]
        ],
        "box": [
          0.6197058983098448,
          0.15833475132181188,
          0.9207255045572916,
          0.1695208308672664
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q4 2025",
        "row": 0,
        "col": 4,
        "sources": [
          "Q1 2025\nQ2 2025\nQ3 2025\nQ4 2025\nQ1 2026"
        ],
        "source_cells": [
          "B5"
        ],
        "source_boxes": [
          [
            0.6197058983098448,
            0.15833475132181188,
            0.9207255045572916,
            0.1695208308672664
          ]
        ],
        "box": [
          0.6197058983098448,
          0.15833475132181188,
          0.9207255045572916,
          0.1695208308672664
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q1 2026",
        "row": 0,
        "col": 5,
        "sources": [
          "Q1 2025\nQ2 2025\nQ3 2025\nQ4 2025\nQ1 2026"
        ],
        "source_cells": [
          "B5"
        ],
        "source_boxes": [
          [
            0.6197058983098448,
            0.15833475132181188,
            0.9207255045572916,
            0.1695208308672664
          ]
        ],
        "box": [
          0.6197058983098448,
          0.15833475132181188,
          0.9207255045572916,
          0.1695208308672664
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "31,099",
        "row": 3,
        "col": 1,
        "sources": [
          "31,099\n31,502\n33,979\n34,240\n34,439"
        ],
        "source_cells": [
          "B7"
        ],
        "source_boxes": [
          [
            0.6313235214333129,
            0.19053172101878157,
            0.9221731946359273,
            0.2017178005642361
          ]
        ],
        "box": [
          0.6313235214333129,
          0.19053172101878157,
          0.9221731946359273,
          0.2017178005642361
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "31,502",
        "row": 3,
        "col": 2,
        "sources": [
          "31,099\n31,502\n33,979\n34,240\n34,439"
        ],
        "source_cells": [
          "B7"
        ],
        "source_boxes": [
          [
            0.6313235214333129,
            0.19053172101878157,
            0.9221731946359273,
            0.2017178005642361
          ]
        ],
        "box": [
          0.6313235214333129,
          0.19053172101878157,
          0.9221731946359273,
          0.2017178005642361
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "33,979",
        "row": 3,
        "col": 3,
        "sources": [
          "31,099\n31,502\n33,979\n34,240\n34,439"
        ],
        "source_cells": [
          "B7"
        ],
        "source_boxes": [
          [
            0.6313235214333129,
            0.19053172101878157,
            0.9221731946359273,
            0.2017178005642361
          ]
        ],
        "box": [
          0.6313235214333129,
          0.19053172101878157,
          0.9221731946359273,
          0.2017178005642361
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "34,240",
        "row": 3,
        "col": 4,
        "sources": [
          "31,099\n31,502\n33,979\n34,240\n34,439"
        ],
        "source_cells": [
          "B7"
        ],
        "source_boxes": [
          [
            0.6313235214333129,
            0.19053172101878157,
            0.9221731946359273,
            0.2017178005642361
          ]
        ],
        "box": [
          0.6313235214333129,
          0.19053172101878157,
          0.9221731946359273,
          0.2017178005642361
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "34,439",
        "row": 3,
        "col": 5,
        "sources": [
          "31,099\n31,502\n33,979\n34,240\n34,439"
        ],
        "source_cells": [
          "B7"
        ],
        "source_boxes": [
          [
            0.6313235214333129,
            0.19053172101878157,
            0.9221731946359273,
            0.2017178005642361
          ]
        ],
        "box": [
          0.6313235214333129,
          0.19053172101878157,
          0.9221731946359273,
          0.2017178005642361
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [
      "Quarter"
    ],
    "flavor": "stream",
    "kind": "text_table",
    "source": "/home/quber/data/playground/uploads/32d99397c9bdee75.pdf",
    "camelot_accuracy": 87.14,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "32d99397c9bdee75-p19-t2",
    "content_fingerprint": "5ac256fc",
    "title": "Quarter",
    "subtitle": "",
    "markdown": "| (in thousands) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |\n| --- | --- | --- | --- | --- | --- |\n| Net account additions |  |  |  |  |  |\n| Postpaid net account additions | 205 | 318 | 396 | 261 | 217 |",
    "footnotes": [],
    "footnote_refs": [],
    "footnote_marks": [],
    "units": "(in thousands)",
    "header_rows": 1,
    "page": 19,
    "bbox": [
      41.6,
      482.8,
      570.4,
      541.9
    ],
    "som_region": [
      0.06802287756227979,
      0.31578418461963387,
      0.9319771162045547,
      0.3904172723943537
    ],
    "content_region": [
      0.06802287756227979,
      0.31578418461963387,
      0.9319771162045547,
      0.38284151481859613
    ],
    "cell_grid": [
      [
        {
          "text": "",
          "box": [
            0.07782679738562091,
            0.3244450111111111,
            0.42845915849673205,
            0.3375447585858586
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.42845915849673205,
            0.3244450111111111,
            0.6753513153594772,
            0.3375447585858586
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6753513153594772,
            0.3244450111111111,
            0.7390768055555557,
            0.3375447585858586
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Quarter",
          "box": [
            0.747369304981107,
            0.32335994219539144,
            0.7930948095383987,
            0.33454602174084597
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028022957516341,
            0.3244450111111111,
            0.8665277859477123,
            0.3375447585858586
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8665277859477123,
            0.3244450111111111,
            0.9221732026143791,
            0.3375447585858586
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(in thousands)",
          "box": [
            0.07782679913090725,
            0.33945842704387624,
            0.1573039036171109,
            0.35064450658933083
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2025",
          "box": [
            0.6197058983098448,
            0.33945842704387624,
            0.6658235437729779,
            0.35064450658933083
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q2 2025",
          "box": [
            0.6834313885059232,
            0.33945842704387624,
            0.7295490339690563,
            0.35064450658933083
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q3 2025",
          "box": [
            0.7471568787020016,
            0.33945842704387624,
            0.7932745241651348,
            0.35064450658933083
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q4 2025",
          "box": [
            0.8108823688980801,
            0.33945842704387624,
            0.8570000143612132,
            0.35064450658933083
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2026",
          "box": [
            0.8746078590941585,
            0.33945842704387624,
            0.9207255045572916,
            0.35064450658933083
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net account additions",
          "box": [
            0.07782679913090725,
            0.35555695042465674,
            0.19904246361427058,
            0.36674302997011127
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.42845915849673205,
            0.35364326237373733,
            0.6753513153594772,
            0.36974176616161614
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6753513153594772,
            0.35364326237373733,
            0.7390768055555557,
            0.36974176616161614
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7390768055555557,
            0.35364326237373733,
            0.8028022957516341,
            0.36974176616161614
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8028022957516341,
            0.35364326237373733,
            0.8665277859477123,
            0.36974176616161614
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8665277859477123,
            0.35364326237373733,
            0.9221732026143791,
            0.36974176616161614
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Postpaid net account additions",
          "box": [
            0.07782679913090725,
            0.3716554352731416,
            0.23721243665109273,
            0.38284151481859613
          ],
          "status": null,
          "note": null
        },
        {
          "text": "205",
          "box": [
            0.6476633907143586,
            0.3716554352731416,
            0.6672712338516136,
            0.38284151481859613
          ],
          "status": null,
          "note": null
        },
        {
          "text": "318",
          "box": [
            0.7113888809104371,
            0.3716554352731416,
            0.730996724047692,
            0.38284151481859613
          ],
          "status": null,
          "note": null
        },
        {
          "text": "396",
          "box": [
            0.7751143711065155,
            0.3716554352731416,
            0.7947222142437704,
            0.38284151481859613
          ],
          "status": null,
          "note": null
        },
        {
          "text": "261",
          "box": [
            0.8388398613025939,
            0.3716554352731416,
            0.8584477044398489,
            0.38284151481859613
          ],
          "status": null,
          "note": null
        },
        {
          "text": "217",
          "box": [
            0.9025653514986723,
            0.3716554352731416,
            0.9221731946359273,
            0.38284151481859613
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "(in thousands)",
          "box": [
            0.07782679913090725,
            0.33945842704387624,
            0.1573039036171109,
            0.35064450658933083
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q1 2025",
          "box": [
            0.6197058983098448,
            0.33945842704387624,
            0.6658235437729779,
            0.35064450658933083
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q2 2025",
          "box": [
            0.6834313885059232,
            0.33945842704387624,
            0.7295490339690563,
            0.35064450658933083
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q3 2025",
          "box": [
            0.7471568787020016,
            0.33945842704387624,
            0.7932745241651348,
            0.35064450658933083
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q4 2025",
          "box": [
            0.8108823688980801,
            0.33945842704387624,
            0.8570000143612132,
            0.35064450658933083
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q1 2026",
          "box": [
            0.8746078590941585,
            0.33945842704387624,
            0.9207255045572916,
            0.35064450658933083
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net account additions",
          "box": [
            0.07782679913090725,
            0.35555695042465674,
            0.19904246361427058,
            0.36674302997011127
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Postpaid net account additions",
          "box": [
            0.07782679913090725,
            0.3716554352731416,
            0.23721243665109273,
            0.38284151481859613
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "205",
          "box": [
            0.6476633907143586,
            0.3716554352731416,
            0.6672712338516136,
            0.38284151481859613
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "318",
          "box": [
            0.7113888809104371,
            0.3716554352731416,
            0.730996724047692,
            0.38284151481859613
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "396",
          "box": [
            0.7751143711065155,
            0.3716554352731416,
            0.7947222142437704,
            0.38284151481859613
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "261",
          "box": [
            0.8388398613025939,
            0.3716554352731416,
            0.8584477044398489,
            0.38284151481859613
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "217",
          "box": [
            0.9025653514986723,
            0.3716554352731416,
            0.9221731946359273,
            0.38284151481859613
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "(in thousands)",
        "row": 0,
        "col": 0,
        "sources": [
          "(in thousands)"
        ],
        "source_cells": [
          "A2"
        ],
        "source_boxes": [
          [
            0.07782679913090725,
            0.33945842704387624,
            0.1573039036171109,
            0.35064450658933083
          ]
        ],
        "box": [
          0.07782679913090725,
          0.33945842704387624,
          0.1573039036171109,
          0.35064450658933083
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [],
    "flavor": "stream",
    "kind": "text_table",
    "source": "/home/quber/data/playground/uploads/32d99397c9bdee75.pdf",
    "camelot_accuracy": 100.0,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "32d99397c9bdee75-p19-t3",
    "content_fingerprint": "261f3a51",
    "title": "Quarter",
    "subtitle": "",
    "markdown": "| | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |\n| --- | --- | --- | --- | --- | --- |\n| Churn | | | | | |\n| Postpaid account churn | 0.94 % | 0.92 % | 0.97 % | 1.04 % | 1.04 % |",
    "footnotes": [],
    "footnote_refs": [],
    "footnote_marks": [],
    "units": "",
    "header_rows": 1,
    "page": 19,
    "bbox": [
      41.6,
      406.5,
      572.2,
      465.6
    ],
    "som_region": [
      0.06802287756227979,
      0.412059475677182,
      0.9350490196078431,
      0.4866925249196062
    ],
    "content_region": [
      0.06802287756227979,
      0.412059475677182,
      0.9350490196078431,
      0.4791167673438486
    ],
    "cell_grid": [
      [
        {
          "text": "",
          "box": [
            0.07782679738562091,
            0.4207203015151515,
            0.40975327614379087,
            0.43382004898989895
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.40975327614379087,
            0.4207203015151515,
            0.6746274673202615,
            0.43382004898989895
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6746274673202615,
            0.4207203015151515,
            0.7383529575163399,
            0.43382004898989895
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Quarter",
          "box": [
            0.747369304981107,
            0.41963523325293955,
            0.7930948095383987,
            0.4308213127983941
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8020784477124184,
            0.4207203015151515,
            0.8658039379084969,
            0.43382004898989895
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8658039379084969,
            0.4207203015151515,
            0.9252450816993463,
            0.43382004898989895
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07782679738562091,
            0.43382004898989895,
            0.40975327614379087,
            0.4499185338383838
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2025",
          "box": [
            0.6197058983098448,
            0.4357337181014244,
            0.6658235437729779,
            0.44691979764687895
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q2 2025",
          "box": [
            0.6834313885059232,
            0.4357337181014244,
            0.7295490339690563,
            0.44691979764687895
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q3 2025",
          "box": [
            0.7471568787020016,
            0.4357337181014244,
            0.7932745241651348,
            0.44691979764687895
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q4 2025",
          "box": [
            0.8108823688980801,
            0.4357337181014244,
            0.8570000143612132,
            0.44691979764687895
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2026",
          "box": [
            0.8746078590941585,
            0.4357337181014244,
            0.9207255045572916,
            0.44691979764687895
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Churn",
          "box": [
            0.07782679913090725,
            0.4518322029499092,
            0.11484641031502119,
            0.4630182824953638
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.40975327614379087,
            0.4499185338383838,
            0.6746274673202615,
            0.4660170186868687
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6746274673202615,
            0.4499185338383838,
            0.7383529575163399,
            0.4660170186868687
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7383529575163399,
            0.4499185338383838,
            0.8020784477124184,
            0.4660170186868687
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8020784477124184,
            0.4499185338383838,
            0.8658039379084969,
            0.4660170186868687
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8658039379084969,
            0.4499185338383838,
            0.9252450816993463,
            0.4660170186868687
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Postpaid account churn",
          "box": [
            0.07782679913090725,
            0.4679306877983941,
            0.19980067832797183,
            0.4791167673438486
          ],
          "status": null,
          "note": null
        },
        {
          "text": "0.94 %",
          "box": [
            0.6322385501238256,
            0.4679306877983941,
            0.6703431372549019,
            0.4791167673438486
          ],
          "status": null,
          "note": null
        },
        {
          "text": "0.92 %",
          "box": [
            0.695964040319904,
            0.4679306877983941,
            0.7340686274509803,
            0.4791167673438486
          ],
          "status": null,
          "note": null
        },
        {
          "text": "0.97 %",
          "box": [
            0.7596895305159824,
            0.4679306877983941,
            0.7977941176470589,
            0.4791167673438486
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1.04 %",
          "box": [
            0.8234150207120609,
            0.4679306877983941,
            0.8615196078431373,
            0.4791167673438486
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1.04 %",
          "box": [
            0.8871405109081393,
            0.4679306877983941,
            0.9252450980392157,
            0.4791167673438486
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2025",
          "box": [
            0.6197058983098448,
            0.4357337181014244,
            0.6658235437729779,
            0.44691979764687895
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q2 2025",
          "box": [
            0.6834313885059232,
            0.4357337181014244,
            0.7295490339690563,
            0.44691979764687895
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q3 2025",
          "box": [
            0.7471568787020016,
            0.4357337181014244,
            0.7932745241651348,
            0.44691979764687895
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q4 2025",
          "box": [
            0.8108823688980801,
            0.4357337181014244,
            0.8570000143612132,
            0.44691979764687895
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q1 2026",
          "box": [
            0.8746078590941585,
            0.4357337181014244,
            0.9207255045572916,
            0.44691979764687895
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Churn",
          "box": [
            0.07782679913090725,
            0.4518322029499092,
            0.11484641031502119,
            0.4630182824953638
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Postpaid account churn",
          "box": [
            0.07782679913090725,
            0.4679306877983941,
            0.19980067832797183,
            0.4791167673438486
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "0.94 %",
          "box": [
            0.6322385501238256,
            0.4679306877983941,
            0.6703431372549019,
            0.4791167673438486
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "0.92 %",
          "box": [
            0.695964040319904,
            0.4679306877983941,
            0.7340686274509803,
            0.4791167673438486
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "0.97 %",
          "box": [
            0.7596895305159824,
            0.4679306877983941,
            0.7977941176470589,
            0.4791167673438486
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1.04 %",
          "box": [
            0.8234150207120609,
            0.4679306877983941,
            0.8615196078431373,
            0.4791167673438486
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1.04 %",
          "box": [
            0.8871405109081393,
            0.4679306877983941,
            0.9252450980392157,
            0.4791167673438486
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "Q1 2025",
        "row": 0,
        "col": 1,
        "sources": [
          "Q1 2025"
        ],
        "source_cells": [
          "B2"
        ],
        "source_boxes": [
          [
            0.6197058983098448,
            0.4357337181014244,
            0.6658235437729779,
            0.44691979764687895
          ]
        ],
        "box": [
          0.6197058983098448,
          0.4357337181014244,
          0.6658235437729779,
          0.44691979764687895
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q2 2025",
        "row": 0,
        "col": 2,
        "sources": [
          "Q2 2025"
        ],
        "source_cells": [
          "C2"
        ],
        "source_boxes": [
          [
            0.6834313885059232,
            0.4357337181014244,
            0.7295490339690563,
            0.44691979764687895
          ]
        ],
        "box": [
          0.6834313885059232,
          0.4357337181014244,
          0.7295490339690563,
          0.44691979764687895
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q3 2025",
        "row": 0,
        "col": 3,
        "sources": [
          "Q3 2025"
        ],
        "source_cells": [
          "D2"
        ],
        "source_boxes": [
          [
            0.7471568787020016,
            0.4357337181014244,
            0.7932745241651348,
            0.44691979764687895
          ]
        ],
        "box": [
          0.7471568787020016,
          0.4357337181014244,
          0.7932745241651348,
          0.44691979764687895
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q4 2025",
        "row": 0,
        "col": 4,
        "sources": [
          "Q4 2025"
        ],
        "source_cells": [
          "E2"
        ],
        "source_boxes": [
          [
            0.8108823688980801,
            0.4357337181014244,
            0.8570000143612132,
            0.44691979764687895
          ]
        ],
        "box": [
          0.8108823688980801,
          0.4357337181014244,
          0.8570000143612132,
          0.44691979764687895
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q1 2026",
        "row": 0,
        "col": 5,
        "sources": [
          "Q1 2026"
        ],
        "source_cells": [
          "F2"
        ],
        "source_boxes": [
          [
            0.8746078590941585,
            0.4357337181014244,
            0.9207255045572916,
            0.44691979764687895
          ]
        ],
        "box": [
          0.8746078590941585,
          0.4357337181014244,
          0.9207255045572916,
          0.44691979764687895
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [],
    "flavor": "stream",
    "kind": "text_table",
    "source": "/home/quber/data/playground/uploads/32d99397c9bdee75.pdf",
    "camelot_accuracy": 100.0,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "32d99397c9bdee75-p19-t4",
    "content_fingerprint": "9a04ad59",
    "title": "Quarter",
    "subtitle": "",
    "markdown": "| | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |\n| --- | --- | --- | --- | --- | --- |\n| Operating measure | | | | | |\n| Postpaid ARPA | $ 146.22 | $ 149.87 | $ 149.44 | $ 150.17 | $ 151.93 |",
    "footnotes": [],
    "footnote_refs": [],
    "footnote_marks": [],
    "units": "",
    "header_rows": 1,
    "page": 19,
    "bbox": [
      41.6,
      330.3,
      569.6,
      389.4
    ],
    "som_region": [
      0.06802287756227979,
      0.5083347282024345,
      0.9306993671492034,
      0.5829677774448587
    ],
    "content_region": [
      0.06802287756227979,
      0.5083347282024345,
      0.9306993671492034,
      0.5753920198691012
    ],
    "cell_grid": [
      [
        {
          "text": "",
          "box": [
            0.07782679738562091,
            0.516995554040404,
            0.402661772875817,
            0.5300953015151515
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.402661772875817,
            0.516995554040404,
            0.6746274673202615,
            0.5300953015151515
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6746274673202615,
            0.516995554040404,
            0.7383529575163399,
            0.5300953015151515
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Quarter",
          "box": [
            0.747369304981107,
            0.5159104857781921,
            0.7930948095383987,
            0.5270965653236466
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8020784477124184,
            0.516995554040404,
            0.8658039379084969,
            0.5300953015151515
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8658039379084969,
            0.516995554040404,
            0.9241633986928104,
            0.5300953015151515
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07782679738562091,
            0.5300953015151515,
            0.402661772875817,
            0.5461937863636364
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2025",
          "box": [
            0.6197058983098448,
            0.532008970626677,
            0.6658235437729779,
            0.5431950501721314
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q2 2025",
          "box": [
            0.6834313885059232,
            0.532008970626677,
            0.7295490339690563,
            0.5431950501721314
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q3 2025",
          "box": [
            0.7471568787020016,
            0.532008970626677,
            0.7932745241651348,
            0.5431950501721314
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q4 2025",
          "box": [
            0.8108823688980801,
            0.532008970626677,
            0.8570000143612132,
            0.5431950501721314
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2026",
          "box": [
            0.8746078590941585,
            0.532008970626677,
            0.9207255045572916,
            0.5431950501721314
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Operating measure",
          "box": [
            0.07782679913090725,
            0.5481074554751618,
            0.185617646360709,
            0.5592935350206163
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.402661772875817,
            0.5461937863636364,
            0.6746274673202615,
            0.5622922712121212
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6746274673202615,
            0.5461937863636364,
            0.7383529575163399,
            0.5622922712121212
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7383529575163399,
            0.5461937863636364,
            0.8020784477124184,
            0.5622922712121212
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8020784477124184,
            0.5461937863636364,
            0.8658039379084969,
            0.5622922712121212
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8658039379084969,
            0.5461937863636364,
            0.9241633986928104,
            0.5622922712121212
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Postpaid ARPA",
          "box": [
            0.07782679913090725,
            0.5642059403236466,
            0.16096405577815437,
            0.5753920198691012
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  146.22",
          "box": [
            0.6182679818346609,
            0.5642059403236466,
            0.6659934847962623,
            0.5753920198691012
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  149.87",
          "box": [
            0.6819934720307393,
            0.5642059403236466,
            0.7297189749923407,
            0.5753920198691012
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  149.44",
          "box": [
            0.7457189622268178,
            0.5642059403236466,
            0.7934444651884192,
            0.5753920198691012
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  150.17",
          "box": [
            0.8094444524228962,
            0.5642059403236466,
            0.8571699553844976,
            0.5753920198691012
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  151.93",
          "box": [
            0.8731699426189746,
            0.5642059403236466,
            0.920895445580576,
            0.5753920198691012
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2025",
          "box": [
            0.6197058983098448,
            0.532008970626677,
            0.6658235437729779,
            0.5431950501721314
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q2 2025",
          "box": [
            0.6834313885059232,
            0.532008970626677,
            0.7295490339690563,
            0.5431950501721314
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q3 2025",
          "box": [
            0.7471568787020016,
            0.532008970626677,
            0.7932745241651348,
            0.5431950501721314
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q4 2025",
          "box": [
            0.8108823688980801,
            0.532008970626677,
            0.8570000143612132,
            0.5431950501721314
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q1 2026",
          "box": [
            0.8746078590941585,
            0.532008970626677,
            0.9207255045572916,
            0.5431950501721314
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Operating measure",
          "box": [
            0.07782679913090725,
            0.5481074554751618,
            0.185617646360709,
            0.5592935350206163
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Postpaid ARPA",
          "box": [
            0.07782679913090725,
            0.5642059403236466,
            0.16096405577815437,
            0.5753920198691012
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 146.22",
          "box": [
            0.6182679818346609,
            0.5642059403236466,
            0.6659934847962623,
            0.5753920198691012
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 149.87",
          "box": [
            0.6819934720307393,
            0.5642059403236466,
            0.7297189749923407,
            0.5753920198691012
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 149.44",
          "box": [
            0.7457189622268178,
            0.5642059403236466,
            0.7934444651884192,
            0.5753920198691012
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 150.17",
          "box": [
            0.8094444524228962,
            0.5642059403236466,
            0.8571699553844976,
            0.5753920198691012
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 151.93",
          "box": [
            0.8731699426189746,
            0.5642059403236466,
            0.920895445580576,
            0.5753920198691012
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "Q1 2025",
        "row": 0,
        "col": 0,
        "sources": [
          "Quarter",
          "Q1 2025"
        ],
        "source_cells": [
          "D1",
          "B2"
        ],
        "source_boxes": [
          [
            0.747369304981107,
            0.5159104857781921,
            0.7930948095383987,
            0.5270965653236466
          ],
          [
            0.6197058983098448,
            0.532008970626677,
            0.6658235437729779,
            0.5431950501721314
          ]
        ],
        "box": [
          0.6197058983098448,
          0.5159104857781921,
          0.7930948095383987,
          0.5431950501721314
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q2 2025",
        "row": 0,
        "col": 1,
        "sources": [
          "Quarter",
          "Q2 2025"
        ],
        "source_cells": [
          "D1",
          "C2"
        ],
        "source_boxes": [
          [
            0.747369304981107,
            0.5159104857781921,
            0.7930948095383987,
            0.5270965653236466
          ],
          [
            0.6834313885059232,
            0.532008970626677,
            0.7295490339690563,
            0.5431950501721314
          ]
        ],
        "box": [
          0.6834313885059232,
          0.5159104857781921,
          0.7930948095383987,
          0.5431950501721314
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q3 2025",
        "row": 0,
        "col": 2,
        "sources": [
          "Quarter",
          "Q3 2025"
        ],
        "source_cells": [
          "D1",
          "D2"
        ],
        "source_boxes": [
          [
            0.747369304981107,
            0.5159104857781921,
            0.7930948095383987,
            0.5270965653236466
          ],
          [
            0.7471568787020016,
            0.532008970626677,
            0.7932745241651348,
            0.5431950501721314
          ]
        ],
        "box": [
          0.7471568787020016,
          0.5159104857781921,
          0.7932745241651348,
          0.5431950501721314
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q4 2025",
        "row": 0,
        "col": 3,
        "sources": [
          "Quarter",
          "Q4 2025"
        ],
        "source_cells": [
          "D1",
          "E2"
        ],
        "source_boxes": [
          [
            0.747369304981107,
            0.5159104857781921,
            0.7930948095383987,
            0.5270965653236466
          ],
          [
            0.8108823688980801,
            0.532008970626677,
            0.8570000143612132,
            0.5431950501721314
          ]
        ],
        "box": [
          0.747369304981107,
          0.5159104857781921,
          0.8570000143612132,
          0.5431950501721314
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q1 2026",
        "row": 0,
        "col": 4,
        "sources": [
          "Quarter",
          "Q1 2026"
        ],
        "source_cells": [
          "D1",
          "F2"
        ],
        "source_boxes": [
          [
            0.747369304981107,
            0.5159104857781921,
            0.7930948095383987,
            0.5270965653236466
          ],
          [
            0.8746078590941585,
            0.532008970626677,
            0.9207255045572916,
            0.5431950501721314
          ]
        ],
        "box": [
          0.747369304981107,
          0.5159104857781921,
          0.9207255045572916,
          0.5431950501721314
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [],
    "flavor": "stream",
    "kind": "text_table",
    "source": "/home/quber/data/playground/uploads/32d99397c9bdee75.pdf",
    "camelot_accuracy": 100.0,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "32d99397c9bdee75-p19-t5",
    "content_fingerprint": "4b34f6df",
    "title": "Postpaid upgrade rate",
    "subtitle": "Quarter",
    "markdown": "|  | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |\n| --- | --- | --- | --- | --- | --- |\n| Postpaid upgrade rate |  |  |  |  |  |\n| Postpaid device upgrade rate | 2.8 % | 2.5 % | 2.7 % | 3.8 % | 2.8 % |",
    "footnotes": [],
    "footnote_refs": [],
    "footnote_marks": [],
    "units": "",
    "header_rows": 1,
    "page": 19,
    "bbox": [
      41.6,
      254.0,
      572.2,
      313.1
    ],
    "som_region": [
      0.06802287756227979,
      0.604609980727687,
      0.9350490196078431,
      0.6792429914378156
    ],
    "content_region": [
      0.06802287756227979,
      0.604609980727687,
      0.9350490196078431,
      0.6716672338620581
    ],
    "cell_grid": [
      [
        {
          "text": "",
          "box": [
            0.07782679738562091,
            0.6132708065656566,
            0.42408660947712423,
            0.626370554040404
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.42408660947712423,
            0.6132708065656566,
            0.6746274673202615,
            0.626370554040404
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6746274673202615,
            0.6132708065656566,
            0.7383529575163399,
            0.626370554040404
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Quarter",
          "box": [
            0.747369304981107,
            0.6121857383034446,
            0.7930948095383987,
            0.6233718178488992
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8020784477124184,
            0.6132708065656566,
            0.8658039379084969,
            0.626370554040404
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8658039379084969,
            0.6132708065656566,
            0.9252450816993463,
            0.626370554040404
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07782679738562091,
            0.626370554040404,
            0.42408660947712423,
            0.6424690199494949
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2025",
          "box": [
            0.6197058983098448,
            0.6282842231519294,
            0.6658235437729779,
            0.639470302697384
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q2 2025",
          "box": [
            0.6834313885059232,
            0.6282842231519294,
            0.7295490339690563,
            0.639470302697384
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q3 2025",
          "box": [
            0.7471568787020016,
            0.6282842231519294,
            0.7932745241651348,
            0.639470302697384
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q4 2025",
          "box": [
            0.8108823688980801,
            0.6282842231519294,
            0.8570000143612132,
            0.639470302697384
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2026",
          "box": [
            0.8746078590941585,
            0.6282842231519294,
            0.9207255045572916,
            0.639470302697384
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Postpaid upgrade rate",
          "box": [
            0.07782679913090725,
            0.6443826694681187,
            0.20193134881312552,
            0.6555687490135732
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.42408660947712423,
            0.6424690199494949,
            0.6746274673202615,
            0.6585674858585858
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6746274673202615,
            0.6424690199494949,
            0.7383529575163399,
            0.6585674858585858
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7383529575163399,
            0.6424690199494949,
            0.8020784477124184,
            0.6585674858585858
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8020784477124184,
            0.6424690199494949,
            0.8658039379084969,
            0.6585674858585858
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8658039379084969,
            0.6424690199494949,
            0.9252450816993463,
            0.6585674858585858
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Postpaid device upgrade rate",
          "box": [
            0.07782679913090725,
            0.6604811543166035,
            0.22846735536662582,
            0.6716672338620581
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2.8 %",
          "box": [
            0.6387744978362438,
            0.6604811543166035,
            0.6703431372549019,
            0.6716672338620581
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2.5 %",
          "box": [
            0.7024999880323223,
            0.6604811543166035,
            0.7340686274509803,
            0.6716672338620581
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2.7 %",
          "box": [
            0.7662254782284007,
            0.6604811543166035,
            0.7977941176470589,
            0.6716672338620581
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3.8 %",
          "box": [
            0.8299509684244791,
            0.6604811543166035,
            0.8615196078431373,
            0.6716672338620581
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2.8 %",
          "box": [
            0.8936764586205576,
            0.6604811543166035,
            0.9252450980392157,
            0.6716672338620581
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2025",
          "box": [
            0.6197058983098448,
            0.6282842231519294,
            0.6658235437729779,
            0.639470302697384
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q2 2025",
          "box": [
            0.6834313885059232,
            0.6282842231519294,
            0.7295490339690563,
            0.639470302697384
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q3 2025",
          "box": [
            0.7471568787020016,
            0.6282842231519294,
            0.7932745241651348,
            0.639470302697384
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q4 2025",
          "box": [
            0.8108823688980801,
            0.6282842231519294,
            0.8570000143612132,
            0.639470302697384
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q1 2026",
          "box": [
            0.8746078590941585,
            0.6282842231519294,
            0.9207255045572916,
            0.639470302697384
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Postpaid upgrade rate",
          "box": [
            0.07782679913090725,
            0.6443826694681187,
            0.20193134881312552,
            0.6555687490135732
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Postpaid device upgrade rate",
          "box": [
            0.07782679913090725,
            0.6604811543166035,
            0.22846735536662582,
            0.6716672338620581
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2.8 %",
          "box": [
            0.6387744978362438,
            0.6604811543166035,
            0.6703431372549019,
            0.6716672338620581
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2.5 %",
          "box": [
            0.7024999880323223,
            0.6604811543166035,
            0.7340686274509803,
            0.6716672338620581
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2.7 %",
          "box": [
            0.7662254782284007,
            0.6604811543166035,
            0.7977941176470589,
            0.6716672338620581
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3.8 %",
          "box": [
            0.8299509684244791,
            0.6604811543166035,
            0.8615196078431373,
            0.6716672338620581
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2.8 %",
          "box": [
            0.8936764586205576,
            0.6604811543166035,
            0.9252450980392157,
            0.6716672338620581
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "Q1 2025",
        "row": 0,
        "col": 1,
        "sources": [
          "Q1 2025"
        ],
        "source_cells": [
          "B2"
        ],
        "source_boxes": [
          [
            0.6197058983098448,
            0.6282842231519294,
            0.6658235437729779,
            0.639470302697384
          ]
        ],
        "box": [
          0.6197058983098448,
          0.6282842231519294,
          0.6658235437729779,
          0.639470302697384
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q2 2025",
        "row": 0,
        "col": 2,
        "sources": [
          "Q2 2025"
        ],
        "source_cells": [
          "C2"
        ],
        "source_boxes": [
          [
            0.6834313885059232,
            0.6282842231519294,
            0.7295490339690563,
            0.639470302697384
          ]
        ],
        "box": [
          0.6834313885059232,
          0.6282842231519294,
          0.7295490339690563,
          0.639470302697384
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q3 2025",
        "row": 0,
        "col": 3,
        "sources": [
          "Q3 2025"
        ],
        "source_cells": [
          "D2"
        ],
        "source_boxes": [
          [
            0.7471568787020016,
            0.6282842231519294,
            0.7932745241651348,
            0.639470302697384
          ]
        ],
        "box": [
          0.7471568787020016,
          0.6282842231519294,
          0.7932745241651348,
          0.639470302697384
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q4 2025",
        "row": 0,
        "col": 4,
        "sources": [
          "Q4 2025"
        ],
        "source_cells": [
          "E2"
        ],
        "source_boxes": [
          [
            0.8108823688980801,
            0.6282842231519294,
            0.8570000143612132,
            0.639470302697384
          ]
        ],
        "box": [
          0.8108823688980801,
          0.6282842231519294,
          0.8570000143612132,
          0.639470302697384
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q1 2026",
        "row": 0,
        "col": 5,
        "sources": [
          "Q1 2026"
        ],
        "source_cells": [
          "F2"
        ],
        "source_boxes": [
          [
            0.8746078590941585,
            0.6282842231519294,
            0.9207255045572916,
            0.639470302697384
          ]
        ],
        "box": [
          0.8746078590941585,
          0.6282842231519294,
          0.9207255045572916,
          0.639470302697384
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [],
    "flavor": "stream",
    "kind": "text_table",
    "source": "/home/quber/data/playground/uploads/32d99397c9bdee75.pdf",
    "camelot_accuracy": 100.0,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "32d99397c9bdee75-p19-t6",
    "content_fingerprint": "7279ee6d",
    "title": "Device financing - equipment installment plans and leased devices",
    "subtitle": "",
    "markdown": "| (in millions) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |\n| --- | --- | --- | --- | --- | --- |\n| Device financing - equipment installment plans |  |  |  |  |  |\n| Gross EIP financed | $ 3,565 | $ 3,503 | $ 3,871 | $ 5,774 | $ 4,322 |\n| EIP billings | 3,551 | 3,553 | 3,766 | 4,066 | 4,167 |\n| EIP receivables, net | 6,405 | 6,201 | 6,915 | 7,680 | 7,488 |\n| Device financing - leased devices |  |  |  |  |  |\n| Lease revenues | $ 1 | $ 6 | $ 4 | $ 2 | $ 1 |\n| Leased device depreciation | 4 | 1 | \u2014 | \u2014 | \u2014 |",
    "footnotes": [],
    "footnote_refs": [],
    "footnote_marks": [],
    "units": "",
    "header_rows": 1,
    "page": 19,
    "bbox": [
      41.6,
      101.3,
      569.5,
      236.9
    ],
    "som_region": [
      0.06802287756227979,
      0.7008851947206439,
      0.930529426125919,
      0.8721091530539773
    ],
    "content_region": [
      0.06802287756227979,
      0.7008851947206439,
      0.930529426125919,
      0.8645333954782197
    ],
    "cell_grid": [
      [
        {
          "text": "",
          "box": [
            0.07782679738562091,
            0.7095460212121212,
            0.4191846405228758,
            0.7226457686868687
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4191846405228758,
            0.7095460212121212,
            0.6739085049019607,
            0.7226457686868687
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6739085049019607,
            0.7095460212121212,
            0.7376339950980392,
            0.7226457686868687
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Quarter",
          "box": [
            0.747369304981107,
            0.7084609522964015,
            0.7930948095383987,
            0.7196470318418561
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8013594852941176,
            0.7095460212121212,
            0.8650849754901961,
            0.7226457686868687
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8650849754901961,
            0.7095460212121212,
            0.9207255065359478,
            0.7226457686868687
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(in millions)",
          "box": [
            0.07782679913090725,
            0.7245594371448864,
            0.14499018550698273,
            0.7357455166903409
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2025",
          "box": [
            0.6197058983098448,
            0.7245594371448864,
            0.6658235437729779,
            0.7357455166903409
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q2 2025",
          "box": [
            0.6834313885059232,
            0.7245594371448864,
            0.7295490339690563,
            0.7357455166903409
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q3 2025",
          "box": [
            0.7471568787020016,
            0.7245594371448864,
            0.7932745241651348,
            0.7357455166903409
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q4 2025",
          "box": [
            0.8108823688980801,
            0.7245594371448864,
            0.8570000143612132,
            0.7357455166903409
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2026",
          "box": [
            0.8746078590941585,
            0.7245594371448864,
            0.9207255045572916,
            0.7357455166903409
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Device financing - equipment installment plans",
          "box": [
            0.07782679913090725,
            0.7406579219933712,
            0.339500003390842,
            0.7518440015388258
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4191846405228758,
            0.7387442535353536,
            0.6739085049019607,
            0.7547669871212122
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6739085049019607,
            0.7387442535353536,
            0.7376339950980392,
            0.7547669871212122
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7376339950980392,
            0.7387442535353536,
            0.8013594852941176,
            0.7547669871212122
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8013594852941176,
            0.7387442535353536,
            0.8650849754901961,
            0.7547669871212122
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8650849754901961,
            0.7387442535353536,
            0.9207255065359478,
            0.7547669871212122
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Gross EIP financed",
          "box": [
            0.07782679913090725,
            0.7566048978555082,
            0.1794477225908267,
            0.7677909774009628
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 3,565",
          "box": [
            0.6182679818346609,
            0.7566048978555082,
            0.6551176582286561,
            0.7677909774009628
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 3,503",
          "box": [
            0.6819934720307393,
            0.7566048978555082,
            0.7188431484247345,
            0.7677909774009628
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 3,871",
          "box": [
            0.7457189622268178,
            0.7566048978555082,
            0.7825686386208129,
            0.7677909774009628
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 5,774",
          "box": [
            0.8094444524228962,
            0.7566048978555082,
            0.8462941288168914,
            0.7677909774009628
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 4,322",
          "box": [
            0.8731699426189746,
            0.7566048978555082,
            0.9100196190129698,
            0.7677909774009628
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "EIP billings",
          "box": [
            0.07782679913090725,
            0.7727033827039931,
            0.13990523145089742,
            0.7838894622494476
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,551",
          "box": [
            0.6256928288079555,
            0.7727033827039931,
            0.6551045935138379,
            0.7838894622494476
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,553",
          "box": [
            0.6894183190040339,
            0.7727033827039931,
            0.7188300837099163,
            0.7838894622494476
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,766",
          "box": [
            0.7531438092001124,
            0.7727033827039931,
            0.7825555739059947,
            0.7838894622494476
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4,066",
          "box": [
            0.8168692993961908,
            0.7727033827039931,
            0.8462810641020732,
            0.7838894622494476
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4,167",
          "box": [
            0.8805947895922692,
            0.7727033827039931,
            0.9100065542981516,
            0.7838894622494476
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "EIP receivables, net",
          "box": [
            0.07782679913090725,
            0.7888018675524779,
            0.18198368596095665,
            0.7999879470979324
          ],
          "status": null,
          "note": null
        },
        {
          "text": "6,405",
          "box": [
            0.6256928288079555,
            0.7888018675524779,
            0.6551045935138379,
            0.7999879470979324
          ],
          "status": null,
          "note": null
        },
        {
          "text": "6,201",
          "box": [
            0.6894183190040339,
            0.7888018675524779,
            0.7188300837099163,
            0.7999879470979324
          ],
          "status": null,
          "note": null
        },
        {
          "text": "6,915",
          "box": [
            0.7531438092001124,
            0.7888018675524779,
            0.7825555739059947,
            0.7999879470979324
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7,680",
          "box": [
            0.8168692993961908,
            0.7888018675524779,
            0.8462810641020732,
            0.7999879470979324
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7,488",
          "box": [
            0.8805947895922692,
            0.7888018675524779,
            0.9100065542981516,
            0.7999879470979324
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Device financing - leased devices",
          "box": [
            0.07782679913090725,
            0.8211503462357954,
            0.2585718990151399,
            0.83233642578125
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.4191846405228758,
            0.8111116840909092,
            0.6739085049019607,
            0.8352594113636365
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6739085049019607,
            0.8111116840909092,
            0.7376339950980392,
            0.8352594113636365
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7376339950980392,
            0.8111116840909092,
            0.8013594852941176,
            0.8352594113636365
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8013594852941176,
            0.8111116840909092,
            0.8650849754901961,
            0.8352594113636365
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8650849754901961,
            0.8111116840909092,
            0.9207255065359478,
            0.8352594113636365
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Lease revenues",
          "box": [
            0.07782679913090725,
            0.8370973220979324,
            0.15802289925369561,
            0.848283401643387
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n1",
          "box": [
            0.6182679818346609,
            0.8370973220979324,
            0.6551045935138379,
            0.848283401643387
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n6",
          "box": [
            0.6819934720307393,
            0.8370973220979324,
            0.7188300837099163,
            0.848283401643387
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n4",
          "box": [
            0.7457189622268178,
            0.8370973220979324,
            0.7825555739059947,
            0.848283401643387
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n2",
          "box": [
            0.8094444524228962,
            0.8370973220979324,
            0.8462810641020732,
            0.848283401643387
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n1",
          "box": [
            0.8731699426189746,
            0.8370973220979324,
            0.9100065542981516,
            0.848283401643387
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Leased device depreciation",
          "box": [
            0.07782679913090725,
            0.8533473159327651,
            0.2201013502731822,
            0.8645333954782197
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4",
          "box": [
            0.6485686458014195,
            0.8531958069464173,
            0.6551045935138379,
            0.8643818864918719
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1",
          "box": [
            0.7122941359974979,
            0.8531958069464173,
            0.7188300837099163,
            0.8643818864918719
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7694836784811581,
            0.8531958069464173,
            0.7825555739059947,
            0.8643818864918719
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.8332091686772365,
            0.8531958069464173,
            0.8462810641020732,
            0.8643818864918719
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.8969346588733149,
            0.8531958069464173,
            0.9100065542981516,
            0.8643818864918719
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "(in millions)",
          "box": [
            0.07782679913090725,
            0.7245594371448864,
            0.14499018550698273,
            0.7357455166903409
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q1 2025",
          "box": [
            0.6197058983098448,
            0.7084609522964015,
            0.7930948095383987,
            0.7357455166903409
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q2 2025",
          "box": [
            0.6834313885059232,
            0.7084609522964015,
            0.7930948095383987,
            0.7357455166903409
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q3 2025",
          "box": [
            0.7471568787020016,
            0.7084609522964015,
            0.7932745241651348,
            0.7357455166903409
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q4 2025",
          "box": [
            0.747369304981107,
            0.7084609522964015,
            0.8570000143612132,
            0.7357455166903409
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q1 2026",
          "box": [
            0.747369304981107,
            0.7084609522964015,
            0.9207255045572916,
            0.7357455166903409
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Device financing - equipment installment plans",
          "box": [
            0.07782679913090725,
            0.7406579219933712,
            0.339500003390842,
            0.7518440015388258
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Gross EIP financed",
          "box": [
            0.07782679913090725,
            0.7566048978555082,
            0.1794477225908267,
            0.7677909774009628
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,565",
          "box": [
            0.6182679818346609,
            0.7566048978555082,
            0.6551176582286561,
            0.7677909774009628
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,503",
          "box": [
            0.6819934720307393,
            0.7566048978555082,
            0.7188431484247345,
            0.7677909774009628
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,871",
          "box": [
            0.7457189622268178,
            0.7566048978555082,
            0.7825686386208129,
            0.7677909774009628
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 5,774",
          "box": [
            0.8094444524228962,
            0.7566048978555082,
            0.8462941288168914,
            0.7677909774009628
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 4,322",
          "box": [
            0.8731699426189746,
            0.7566048978555082,
            0.9100196190129698,
            0.7677909774009628
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "EIP billings",
          "box": [
            0.07782679913090725,
            0.7727033827039931,
            0.13990523145089742,
            0.7838894622494476
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,551",
          "box": [
            0.6256928288079555,
            0.7727033827039931,
            0.6551045935138379,
            0.7838894622494476
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,553",
          "box": [
            0.6894183190040339,
            0.7727033827039931,
            0.7188300837099163,
            0.7838894622494476
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,766",
          "box": [
            0.7531438092001124,
            0.7727033827039931,
            0.7825555739059947,
            0.7838894622494476
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4,066",
          "box": [
            0.8168692993961908,
            0.7727033827039931,
            0.8462810641020732,
            0.7838894622494476
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4,167",
          "box": [
            0.8805947895922692,
            0.7727033827039931,
            0.9100065542981516,
            0.7838894622494476
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "EIP receivables, net",
          "box": [
            0.07782679913090725,
            0.7888018675524779,
            0.18198368596095665,
            0.7999879470979324
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "6,405",
          "box": [
            0.6256928288079555,
            0.7888018675524779,
            0.6551045935138379,
            0.7999879470979324
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "6,201",
          "box": [
            0.6894183190040339,
            0.7888018675524779,
            0.7188300837099163,
            0.7999879470979324
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "6,915",
          "box": [
            0.7531438092001124,
            0.7888018675524779,
            0.7825555739059947,
            0.7999879470979324
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "7,680",
          "box": [
            0.8168692993961908,
            0.7888018675524779,
            0.8462810641020732,
            0.7999879470979324
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "7,488",
          "box": [
            0.8805947895922692,
            0.7888018675524779,
            0.9100065542981516,
            0.7999879470979324
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Device financing - leased devices",
          "box": [
            0.07782679913090725,
            0.8211503462357954,
            0.2585718990151399,
            0.83233642578125
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Lease revenues",
          "box": [
            0.07782679913090725,
            0.8370973220979324,
            0.15802289925369561,
            0.848283401643387
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 1",
          "box": [
            0.6182679818346609,
            0.8370973220979324,
            0.6551045935138379,
            0.848283401643387
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 6",
          "box": [
            0.6819934720307393,
            0.8370973220979324,
            0.7188300837099163,
            0.848283401643387
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 4",
          "box": [
            0.7457189622268178,
            0.8370973220979324,
            0.7825555739059947,
            0.848283401643387
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2",
          "box": [
            0.8094444524228962,
            0.8370973220979324,
            0.8462810641020732,
            0.848283401643387
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 1",
          "box": [
            0.8731699426189746,
            0.8370973220979324,
            0.9100065542981516,
            0.848283401643387
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Leased device depreciation",
          "box": [
            0.07782679913090725,
            0.8533473159327651,
            0.2201013502731822,
            0.8645333954782197
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4",
          "box": [
            0.6485686458014195,
            0.8531958069464173,
            0.6551045935138379,
            0.8643818864918719
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1",
          "box": [
            0.7122941359974979,
            0.8531958069464173,
            0.7188300837099163,
            0.8643818864918719
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7694836784811581,
            0.8531958069464173,
            0.7825555739059947,
            0.8643818864918719
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.8332091686772365,
            0.8531958069464173,
            0.8462810641020732,
            0.8643818864918719
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.8969346588733149,
            0.8531958069464173,
            0.9100065542981516,
            0.8643818864918719
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "Q1 2025",
        "row": 0,
        "col": 1,
        "sources": [
          "Quarter",
          "Q1 2025"
        ],
        "source_cells": [
          "D1",
          "B2"
        ],
        "source_boxes": [
          [
            0.747369304981107,
            0.7084609522964015,
            0.7930948095383987,
            0.7196470318418561
          ],
          [
            0.6197058983098448,
            0.7245594371448864,
            0.6658235437729779,
            0.7357455166903409
          ]
        ],
        "box": [
          0.6197058983098448,
          0.7084609522964015,
          0.7930948095383987,
          0.7357455166903409
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q2 2025",
        "row": 0,
        "col": 2,
        "sources": [
          "Quarter",
          "Q2 2025"
        ],
        "source_cells": [
          "D1",
          "C2"
        ],
        "source_boxes": [
          [
            0.747369304981107,
            0.7084609522964015,
            0.7930948095383987,
            0.7196470318418561
          ],
          [
            0.6834313885059232,
            0.7245594371448864,
            0.7295490339690563,
            0.7357455166903409
          ]
        ],
        "box": [
          0.6834313885059232,
          0.7084609522964015,
          0.7930948095383987,
          0.7357455166903409
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q3 2025",
        "row": 0,
        "col": 3,
        "sources": [
          "Quarter",
          "Q3 2025"
        ],
        "source_cells": [
          "D1",
          "D2"
        ],
        "source_boxes": [
          [
            0.747369304981107,
            0.7084609522964015,
            0.7930948095383987,
            0.7196470318418561
          ],
          [
            0.7471568787020016,
            0.7245594371448864,
            0.7932745241651348,
            0.7357455166903409
          ]
        ],
        "box": [
          0.7471568787020016,
          0.7084609522964015,
          0.7932745241651348,
          0.7357455166903409
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q4 2025",
        "row": 0,
        "col": 4,
        "sources": [
          "Quarter",
          "Q4 2025"
        ],
        "source_cells": [
          "D1",
          "E2"
        ],
        "source_boxes": [
          [
            0.747369304981107,
            0.7084609522964015,
            0.7930948095383987,
            0.7196470318418561
          ],
          [
            0.8108823688980801,
            0.7245594371448864,
            0.8570000143612132,
            0.7357455166903409
          ]
        ],
        "box": [
          0.747369304981107,
          0.7084609522964015,
          0.8570000143612132,
          0.7357455166903409
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q1 2026",
        "row": 0,
        "col": 5,
        "sources": [
          "Quarter",
          "Q1 2026"
        ],
        "source_cells": [
          "D1",
          "F2"
        ],
        "source_boxes": [
          [
            0.747369304981107,
            0.7084609522964015,
            0.7930948095383987,
            0.7196470318418561
          ],
          [
            0.8746078590941585,
            0.7245594371448864,
            0.9207255045572916,
            0.7357455166903409
          ]
        ],
        "box": [
          0.747369304981107,
          0.7084609522964015,
          0.9207255045572916,
          0.7357455166903409
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 1",
        "row": 6,
        "col": 1,
        "sources": [
          "$",
          "1"
        ],
        "source_cells": [
          "B8"
        ],
        "source_boxes": [
          [
            0.6182679818346609,
            0.8370973220979324,
            0.6551045935138379,
            0.848283401643387
          ]
        ],
        "box": [
          0.6182679818346609,
          0.8370973220979324,
          0.6551045935138379,
          0.848283401643387
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 6",
        "row": 6,
        "col": 2,
        "sources": [
          "$",
          "6"
        ],
        "source_cells": [
          "C8"
        ],
        "source_boxes": [
          [
            0.6819934720307393,
            0.8370973220979324,
            0.7188300837099163,
            0.848283401643387
          ]
        ],
        "box": [
          0.6819934720307393,
          0.8370973220979324,
          0.7188300837099163,
          0.848283401643387
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 4",
        "row": 6,
        "col": 3,
        "sources": [
          "$",
          "4"
        ],
        "source_cells": [
          "D8"
        ],
        "source_boxes": [
          [
            0.7457189622268178,
            0.8370973220979324,
            0.7825555739059947,
            0.848283401643387
          ]
        ],
        "box": [
          0.7457189622268178,
          0.8370973220979324,
          0.7825555739059947,
          0.848283401643387
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2",
        "row": 6,
        "col": 4,
        "sources": [
          "$",
          "2"
        ],
        "source_cells": [
          "E8"
        ],
        "source_boxes": [
          [
            0.8094444524228962,
            0.8370973220979324,
            0.8462810641020732,
            0.848283401643387
          ]
        ],
        "box": [
          0.8094444524228962,
          0.8370973220979324,
          0.8462810641020732,
          0.848283401643387
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 1",
        "row": 6,
        "col": 5,
        "sources": [
          "$",
          "1"
        ],
        "source_cells": [
          "F8"
        ],
        "source_boxes": [
          [
            0.8731699426189746,
            0.8370973220979324,
            0.9100065542981516,
            0.848283401643387
          ]
        ],
        "box": [
          0.8731699426189746,
          0.8370973220979324,
          0.9100065542981516,
          0.848283401643387
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [
      "Quarter"
    ],
    "flavor": "stream",
    "kind": "text_table",
    "source": "/home/quber/data/playground/uploads/32d99397c9bdee75.pdf",
    "camelot_accuracy": 100.0,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "32d99397c9bdee75-p20-t1",
    "content_fingerprint": "470cb4a4",
    "title": "T-Mobile US, Inc.",
    "subtitle": "Supplementary Operating and Financial Data (continued)",
    "markdown": "| (in millions, except percentages) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |\n| --- | --- | --- | --- | --- | --- |\n| Financial measures |  |  |  |  |  |\n| Service revenues | $ 16,925 | $ 17,438 | $ 18,241 | $ 18,702 | $ 18,831 |\n| Equipment revenues | $ 3,704 | $ 3,439 | $ 3,465 | $ 5,364 | $ 3,996 |\n| Lease revenues | 1 | 6 | 4 | 2 | 1 |\n| Equipment sales | $ 3,703 | $ 3,433 | $ 3,461 | $ 5,362 | $ 3,995 |\n| Total revenues | $ 20,886 | $ 21,132 | $ 21,957 | $ 24,334 | $ 23,107 |\n| Net income | $ 2,953 | $ 3,222 | $ 2,714 | $ 2,103 | $ 2,504 |\n| Net income margin | 17.4 % | 18.5 % | 14.9 % | 11.2 % | 13.3 % |\n| Adjusted EBITDA | $ 8,259 | $ 8,547 | $ 8,684 | $ 8,447 | $ 9,241 |\n| Adjusted EBITDA margin | 48.8 % | 49.0 % | 47.6 % | 45.2 % | 49.1 % |\n| Core Adjusted EBITDA | $ 8,258 | $ 8,541 | $ 8,680 | $ 8,445 | $ 9,240 |\n| Core Adjusted EBITDA margin | 48.8 % | 49.0 % | 47.6 % | 45.2 % | 49.1 % |\n| Cost of services, exclusive of depreciation and amortization | $ 2,602 | $ 2,717 | $ 2,873 | $ 3,305 | $ 3,339 |\n| UScellular merger-related costs | \u2014 | \u2014 | 7 | 24 | 344 |\n| Other Special Items | 20 | 28 | 55 | 250 | 101 |\n| Cost of services, exclusive of depreciation and amortization and Special Items | $ 2,582 | $ 2,689 | $ 2,811 | $ 3,031 | $ 2,894 |\n| Cost of equipment sales, exclusive of depreciation and amortization | $ 4,798 | $ 4,659 | $ 4,853 | $ 6,967 | $ 5,488 |\n| UScellular merger-related costs | \u2014 | \u2014 | 2 | 8 | 14 |\n| Other Special Items | \u2014 | \u2014 | \u2014 | \u2014 | 8 |\n| Cost of equipment sales, exclusive of depreciation and amortization and Special Items | $ 4,798 | $ 4,659 | $ 4,851 | $ 6,959 | $ 5,466 |\n| Selling, general and administrative | $ 5,488 | $ 5,397 | $ 6,015 | $ 6,570 | $ 5,966 |\n| UScellular merger-related costs | 14 | 33 | 64 | 111 | 48 |\n| Other Special Items | 59 | (51) | 123 | 353 | 209 |\n| Selling, general and administrative, excluding Special Items | $ 5,415 | $ 5,415 | $ 5,828 | $ 6,106 | $ 5,709 |\n| Total bad debt expense and losses from sales of receivables | $ 345 | $ 284 | $ 354 | $ 445 | $ 446 |\n| Bad debt and losses from sales of receivables as a percentage of Total revenues | 1.7 % | 1.3 % | 1.6 % | 1.8 % | 1.9 % |\n| Cash purchases of property and equipment including capitalized interest | $ 2,451 | $ 2,396 | $ 2,639 | $ 2,469 | $ 2,623 |\n| Capitalized interest | 10 | 10 | 13 | 10 | 7 |\n| Net cash proceeds from securitization | $ (26) | $ (23) | $ (25) | $ (22) | $ (20) |\n| Net payments for Merger-related costs | $ 70 | $ 92 | $ 96 | $ 100 | $ 153 |",
    "footnotes": [
      {
        "marker": "",
        "text": "(Unaudited)"
      }
    ],
    "footnote_refs": [],
    "footnote_marks": [],
    "units": "(in millions, except percentages)",
    "header_rows": 1,
    "page": 20,
    "bbox": [
      41.6,
      225.0,
      572.2,
      745.8
    ],
    "som_region": [
      0.06802287756227979,
      0.05836779661852904,
      0.9350490196078431,
      0.7159223460187816
    ],
    "content_region": [
      0.06802287756227979,
      0.05836779661852904,
      0.9350490196078431,
      0.708346588443024
    ],
    "cell_grid": [
      [
        {
          "text": "T-Mobile US, Inc.",
          "box": [
            0.4342646879308364,
            0.06594355419428662,
            0.5657349630118975,
            0.08004945697206439
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5734983660130717,
            0.06742319520202027,
            0.6761682924836601,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.06742319520202027,
            0.7398937826797385,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.06742319520202027,
            0.8036192728758169,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.06742319520202027,
            0.8673447630718953,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.06742319520202027,
            0.9252450816993463,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07782679738562091,
            0.08131208409090915,
            0.5734983660130717,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Supplementary Operating and Financial Data (continued)",
          "box": [
            0.5920420627967984,
            0.08131208409090915,
            0.6274505316042432,
            0.09520097212357954
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.08131208409090915,
            0.7398937826797385,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.08131208409090915,
            0.8036192728758169,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.08131208409090915,
            0.8673447630718953,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.08131208409090915,
            0.9252450816993463,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(Unaudited)",
          "box": [
            0.45465686274509803,
            0.09624658449731692,
            0.5453428879282833,
            0.1103524872750947
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5734983660130717,
            0.0964635992424243,
            0.6761682924836601,
            0.12683691249999998
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.0964635992424243,
            0.7398937826797385,
            0.12683691249999998
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.0964635992424243,
            0.8036192728758169,
            0.12683691249999998
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.0964635992424243,
            0.8673447630718953,
            0.12683691249999998
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.0964635992424243,
            0.9252450816993463,
            0.12683691249999998
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07782679738562091,
            0.12683691249999998,
            0.5734983660130717,
            0.1564210843434344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5734983660130717,
            0.12683691249999998,
            0.6761682924836601,
            0.1564210843434344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.12683691249999998,
            0.7398937826797385,
            0.1564210843434344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Quarter",
          "box": [
            0.747369304981107,
            0.14223626647332702,
            0.7930948095383987,
            0.15342234601878157
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.12683691249999998,
            0.8673447630718953,
            0.1564210843434344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.12683691249999998,
            0.9252450816993463,
            0.1564210843434344
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(in millions, except percentages)",
          "box": [
            0.07782679913090725,
            0.15833475132181188,
            0.25638889487272776,
            0.1695208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2025",
          "box": [
            0.6197058983098448,
            0.15833475132181188,
            0.6658235437729779,
            0.1695208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q2 2025",
          "box": [
            0.6834313885059232,
            0.15833475132181188,
            0.7295490339690563,
            0.1695208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q3 2025",
          "box": [
            0.7471568787020016,
            0.15833475132181188,
            0.7932745241651348,
            0.1695208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q4 2025",
          "box": [
            0.8108823688980801,
            0.15833475132181188,
            0.8570000143612132,
            0.1695208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2026",
          "box": [
            0.8746078590941585,
            0.15833475132181188,
            0.9207255045572916,
            0.1695208308672664
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Financial measures",
          "box": [
            0.07782679913090725,
            0.1744332361702967,
            0.185617646360709,
            0.18561931571575127
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5734983660130717,
            0.17251956919191924,
            0.6761682924836601,
            0.19098547828282836
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.17251956919191924,
            0.7398937826797385,
            0.19098547828282836
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.17251956919191924,
            0.8036192728758169,
            0.19098547828282836
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.17251956919191924,
            0.8673447630718953,
            0.19098547828282836
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.17251956919191924,
            0.9252450816993463,
            0.19098547828282836
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Service revenues",
          "box": [
            0.07782679913090725,
            0.19526656950363006,
            0.166741863574857,
            0.20645264904908459
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 16,925",
          "box": [
            0.6182679818346609,
            0.19526656950363006,
            0.6607516419653799,
            0.20645264904908459
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 17,438",
          "box": [
            0.6819934720307393,
            0.19526656950363006,
            0.7244771321614584,
            0.20645264904908459
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 18,241",
          "box": [
            0.7457189622268178,
            0.19526656950363006,
            0.7882026223575368,
            0.20645264904908459
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 18,702",
          "box": [
            0.8094444524228962,
            0.19526656950363006,
            0.8519281125536152,
            0.20645264904908459
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 18,831",
          "box": [
            0.8731699426189746,
            0.19526656950363006,
            0.9156536027496937,
            0.20645264904908459
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Equipment revenues",
          "box": [
            0.07782679913090725,
            0.21609990283696337,
            0.18491177777059717,
            0.22728598238241793
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 3,704",
          "box": [
            0.6182679818346609,
            0.21609990283696337,
            0.6551176582286561,
            0.22728598238241793
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 3,439",
          "box": [
            0.6819934720307393,
            0.21609990283696337,
            0.7188431484247345,
            0.22728598238241793
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 3,465",
          "box": [
            0.7457189622268178,
            0.21609990283696337,
            0.7825686386208129,
            0.22728598238241793
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 5,364",
          "box": [
            0.8094444524228962,
            0.21609990283696337,
            0.8462941288168914,
            0.22728598238241793
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 3,996",
          "box": [
            0.8731699426189746,
            0.21609990283696337,
            0.9100196190129698,
            0.22728598238241793
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Lease revenues",
          "box": [
            0.0876307206995347,
            0.23125141798847854,
            0.16782682082232306,
            0.2424374975339331
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1",
          "box": [
            0.6485686458014195,
            0.23125141798847854,
            0.6551045935138379,
            0.2424374975339331
          ],
          "status": null,
          "note": null
        },
        {
          "text": "6",
          "box": [
            0.7122941359974979,
            0.23125141798847854,
            0.7188300837099163,
            0.2424374975339331
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4",
          "box": [
            0.7760196261935763,
            0.23125141798847854,
            0.7825555739059947,
            0.2424374975339331
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2",
          "box": [
            0.8397451163896548,
            0.23125141798847854,
            0.8462810641020732,
            0.2424374975339331
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1",
          "box": [
            0.9034706065857333,
            0.23125141798847854,
            0.9100065542981516,
            0.2424374975339331
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Equipment sales",
          "box": [
            0.07782679913090725,
            0.24734990283696337,
            0.16386601815815843,
            0.25853598238241793
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 3,703",
          "box": [
            0.6182679818346609,
            0.24734990283696337,
            0.6551176582286561,
            0.25853598238241793
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 3,433",
          "box": [
            0.6819934720307393,
            0.24734990283696337,
            0.7188431484247345,
            0.25853598238241793
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 3,461",
          "box": [
            0.7457189622268178,
            0.24734990283696337,
            0.7825686386208129,
            0.25853598238241793
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 5,362",
          "box": [
            0.8094444524228962,
            0.24734990283696337,
            0.8462941288168914,
            0.25853598238241793
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 3,995",
          "box": [
            0.8731699426189746,
            0.24734990283696337,
            0.9100196190129698,
            0.25853598238241793
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total revenues",
          "box": [
            0.07782679913090725,
            0.2681832361702967,
            0.15513400158850976,
            0.27936931571575124
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 20,886",
          "box": [
            0.6182679818346609,
            0.2681832361702967,
            0.6607516419653799,
            0.27936931571575124
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 21,132",
          "box": [
            0.6819934720307393,
            0.2681832361702967,
            0.7244771321614584,
            0.27936931571575124
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 21,957",
          "box": [
            0.7457189622268178,
            0.2681832361702967,
            0.7882026223575368,
            0.27936931571575124
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 24,334",
          "box": [
            0.8094444524228962,
            0.2681832361702967,
            0.8519281125536152,
            0.27936931571575124
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 23,107",
          "box": [
            0.8731699426189746,
            0.2681832361702967,
            0.9156536027496937,
            0.27936931571575124
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net income",
          "box": [
            0.07782679913090725,
            0.28901656950363,
            0.1384542627272263,
            0.3002026490490846
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 2,953",
          "box": [
            0.6182679818346609,
            0.28901656950363,
            0.6551176582286561,
            0.3002026490490846
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 3,222",
          "box": [
            0.6819934720307393,
            0.28901656950363,
            0.7188431484247345,
            0.3002026490490846
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 2,714",
          "box": [
            0.7457189622268178,
            0.28901656950363,
            0.7825686386208129,
            0.3002026490490846
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 2,103",
          "box": [
            0.8094444524228962,
            0.28901656950363,
            0.8462941288168914,
            0.3002026490490846
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 2,504",
          "box": [
            0.8731699426189746,
            0.28901656950363,
            0.9100196190129698,
            0.3002026490490846
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net income margin",
          "box": [
            0.07782679913090725,
            0.3051150543521149,
            0.1787549187155331,
            0.3163011338975694
          ],
          "status": null,
          "note": null
        },
        {
          "text": "17.4 %",
          "box": [
            0.6322385501238256,
            0.3051150543521149,
            0.6703431372549019,
            0.3163011338975694
          ],
          "status": null,
          "note": null
        },
        {
          "text": "18.5 %",
          "box": [
            0.695964040319904,
            0.3051150543521149,
            0.7340686274509803,
            0.3163011338975694
          ],
          "status": null,
          "note": null
        },
        {
          "text": "14.9 %",
          "box": [
            0.7596895305159824,
            0.3051150543521149,
            0.7977941176470589,
            0.3163011338975694
          ],
          "status": null,
          "note": null
        },
        {
          "text": "11.2 %",
          "box": [
            0.8234150207120609,
            0.3051150543521149,
            0.8615196078431373,
            0.3163011338975694
          ],
          "status": null,
          "note": null
        },
        {
          "text": "13.3 %",
          "box": [
            0.8871405109081393,
            0.3051150543521149,
            0.9252450980392157,
            0.3163011338975694
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Adjusted EBITDA",
          "box": [
            0.07782679913090725,
            0.32594838768544826,
            0.17619281344943577,
            0.3371344672309028
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 8,259",
          "box": [
            0.6182679818346609,
            0.32594838768544826,
            0.6551176582286561,
            0.3371344672309028
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 8,547",
          "box": [
            0.6819934720307393,
            0.32594838768544826,
            0.7188431484247345,
            0.3371344672309028
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 8,684",
          "box": [
            0.7457189622268178,
            0.32594838768544826,
            0.7825686386208129,
            0.3371344672309028
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 8,447",
          "box": [
            0.8094444524228962,
            0.32594838768544826,
            0.8462941288168914,
            0.3371344672309028
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 9,241",
          "box": [
            0.8731699426189746,
            0.32594838768544826,
            0.9100196190129698,
            0.3371344672309028
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Adjusted EBITDA margin",
          "box": [
            0.07782679913090725,
            0.34204687253393307,
            0.21649346943774256,
            0.35323295207938765
          ],
          "status": null,
          "note": null
        },
        {
          "text": "48.8 %",
          "box": [
            0.6322385501238256,
            0.34204687253393307,
            0.6703431372549019,
            0.35323295207938765
          ],
          "status": null,
          "note": null
        },
        {
          "text": "49.0 %",
          "box": [
            0.695964040319904,
            0.34204687253393307,
            0.7340686274509803,
            0.35323295207938765
          ],
          "status": null,
          "note": null
        },
        {
          "text": "47.6 %",
          "box": [
            0.7596895305159824,
            0.34204687253393307,
            0.7977941176470589,
            0.35323295207938765
          ],
          "status": null,
          "note": null
        },
        {
          "text": "45.2 %",
          "box": [
            0.8234150207120609,
            0.34204687253393307,
            0.8615196078431373,
            0.35323295207938765
          ],
          "status": null,
          "note": null
        },
        {
          "text": "49.1 %",
          "box": [
            0.8871405109081393,
            0.34204687253393307,
            0.9252450980392157,
            0.35323295207938765
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Core Adjusted EBITDA",
          "box": [
            0.07782679913090725,
            0.3581453188501223,
            0.20487255520290798,
            0.3693313983955769
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 8,258",
          "box": [
            0.6182679818346609,
            0.3581453188501223,
            0.6551176582286561,
            0.3693313983955769
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 8,541",
          "box": [
            0.6819934720307393,
            0.3581453188501223,
            0.7188431484247345,
            0.3693313983955769
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 8,680",
          "box": [
            0.7457189622268178,
            0.3581453188501223,
            0.7825686386208129,
            0.3693313983955769
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 8,445",
          "box": [
            0.8094444524228962,
            0.3581453188501223,
            0.8462941288168914,
            0.3693313983955769
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 9,240",
          "box": [
            0.8731699426189746,
            0.3581453188501223,
            0.9100196190129698,
            0.3693313983955769
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Core Adjusted EBITDA margin",
          "box": [
            0.07782679913090725,
            0.37424380369860716,
            0.24517321119121477,
            0.3854298832440617
          ],
          "status": null,
          "note": null
        },
        {
          "text": "48.8 %",
          "box": [
            0.6322385501238256,
            0.37424380369860716,
            0.6703431372549019,
            0.3854298832440617
          ],
          "status": null,
          "note": null
        },
        {
          "text": "49.0 %",
          "box": [
            0.695964040319904,
            0.37424380369860716,
            0.7340686274509803,
            0.3854298832440617
          ],
          "status": null,
          "note": null
        },
        {
          "text": "47.6 %",
          "box": [
            0.7596895305159824,
            0.37424380369860716,
            0.7977941176470589,
            0.3854298832440617
          ],
          "status": null,
          "note": null
        },
        {
          "text": "45.2 %",
          "box": [
            0.8234150207120609,
            0.37424380369860716,
            0.8615196078431373,
            0.3854298832440617
          ],
          "status": null,
          "note": null
        },
        {
          "text": "49.1 %",
          "box": [
            0.8871405109081393,
            0.37424380369860716,
            0.9252450980392157,
            0.3854298832440617
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Cost of services, exclusive of depreciation and amortization",
          "box": [
            0.07782679913090725,
            0.39492562804559267,
            0.39076801374846815,
            0.4061117075910472
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 2,602",
          "box": [
            0.6182679818346609,
            0.3950771370319405,
            0.6551176582286561,
            0.40626321657739506
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 2,717",
          "box": [
            0.6819934720307393,
            0.3950771370319405,
            0.7188431484247345,
            0.40626321657739506
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 2,873",
          "box": [
            0.7457189622268178,
            0.3950771370319405,
            0.7825686386208129,
            0.40626321657739506
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 3,305",
          "box": [
            0.8094444524228962,
            0.3950771370319405,
            0.8462941288168914,
            0.40626321657739506
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 3,339",
          "box": [
            0.8731699426189746,
            0.3950771370319405,
            0.9100196190129698,
            0.40626321657739506
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "UScellular merger-related costs",
          "box": [
            0.0876307206995347,
            0.4110241128940775,
            0.25314710031147875,
            0.42221019243953206
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.6420326980890012,
            0.41117562188042533,
            0.6551045935138379,
            0.42236170142587987
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7057581882850796,
            0.41117562188042533,
            0.7188300837099163,
            0.42236170142587987
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7",
          "box": [
            0.7760196261935763,
            0.41117562188042533,
            0.7825555739059947,
            0.42236170142587987
          ],
          "status": null,
          "note": null
        },
        {
          "text": "24",
          "box": [
            0.8332091686772365,
            0.41117562188042533,
            0.8462810641020732,
            0.42236170142587987
          ],
          "status": null,
          "note": null
        },
        {
          "text": "344",
          "box": [
            0.8903987111608966,
            0.41117562188042533,
            0.9100065542981516,
            0.42236170142587987
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other Special Items",
          "box": [
            0.0876307206995347,
            0.42712259774256234,
            0.19144772548301547,
            0.43830867728801687
          ],
          "status": null,
          "note": null
        },
        {
          "text": "20",
          "box": [
            0.6420326980890012,
            0.4272741067289102,
            0.6551045935138379,
            0.4384601862743647
          ],
          "status": null,
          "note": null
        },
        {
          "text": "28",
          "box": [
            0.7057581882850796,
            0.4272741067289102,
            0.7188300837099163,
            0.4384601862743647
          ],
          "status": null,
          "note": null
        },
        {
          "text": "55",
          "box": [
            0.7694836784811581,
            0.4272741067289102,
            0.7825555739059947,
            0.4384601862743647
          ],
          "status": null,
          "note": null
        },
        {
          "text": "250",
          "box": [
            0.8266732209648182,
            0.4272741067289102,
            0.8462810641020732,
            0.4384601862743647
          ],
          "status": null,
          "note": null
        },
        {
          "text": "101",
          "box": [
            0.8903987111608966,
            0.4272741067289102,
            0.9100065542981516,
            0.4384601862743647
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Cost of services, exclusive of depreciation and amortization and Special Items",
          "box": [
            0.07782679913090725,
            0.4432210825910472,
            0.4869641073388991,
            0.45440716213650173
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 2,582",
          "box": [
            0.6182679818346609,
            0.44337259157739506,
            0.6551176582286561,
            0.4545586711228496
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 2,689",
          "box": [
            0.6819934720307393,
            0.44337259157739506,
            0.7188431484247345,
            0.4545586711228496
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 2,811",
          "box": [
            0.7457189622268178,
            0.44337259157739506,
            0.7825686386208129,
            0.4545586711228496
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 3,031",
          "box": [
            0.8094444524228962,
            0.44337259157739506,
            0.8462941288168914,
            0.4545586711228496
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 2,894",
          "box": [
            0.8731699426189746,
            0.44337259157739506,
            0.9100196190129698,
            0.4545586711228496
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Cost of equipment sales, exclusive of depreciation and amortization",
          "box": [
            0.07782679913090725,
            0.4640544159243805,
            0.4325327156415952,
            0.47524049546983504
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 4,798",
          "box": [
            0.6182679818346609,
            0.4642059249107284,
            0.6551176582286561,
            0.4753920044561829
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 4,659",
          "box": [
            0.6819934720307393,
            0.4642059249107284,
            0.7188431484247345,
            0.4753920044561829
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 4,853",
          "box": [
            0.7457189622268178,
            0.4642059249107284,
            0.7825686386208129,
            0.4753920044561829
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 6,967",
          "box": [
            0.8094444524228962,
            0.4642059249107284,
            0.8462941288168914,
            0.4753920044561829
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 5,488",
          "box": [
            0.8731699426189746,
            0.4642059249107284,
            0.9100196190129698,
            0.4753920044561829
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "UScellular merger-related costs",
          "box": [
            0.0876307206995347,
            0.4801529007728654,
            0.25314710031147875,
            0.4913389803183199
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.6420326980890012,
            0.48030440975921324,
            0.6551045935138379,
            0.49149048930466777
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7057581882850796,
            0.48030440975921324,
            0.7188300837099163,
            0.49149048930466777
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2",
          "box": [
            0.7760196261935763,
            0.48030440975921324,
            0.7825555739059947,
            0.49149048930466777
          ],
          "status": null,
          "note": null
        },
        {
          "text": "8",
          "box": [
            0.8397451163896548,
            0.48030440975921324,
            0.8462810641020732,
            0.49149048930466777
          ],
          "status": null,
          "note": null
        },
        {
          "text": "14",
          "box": [
            0.8969346588733149,
            0.48030440975921324,
            0.9100065542981516,
            0.49149048930466777
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other Special Items",
          "box": [
            0.0876307206995347,
            0.49625138562135024,
            0.19144772548301547,
            0.5074374651668048
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.6420326980890012,
            0.4964028946076981,
            0.6551045935138379,
            0.5075889741531526
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7057581882850796,
            0.4964028946076981,
            0.7188300837099163,
            0.5075889741531526
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7694836784811581,
            0.4964028946076981,
            0.7825555739059947,
            0.5075889741531526
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.8332091686772365,
            0.4964028946076981,
            0.8462810641020732,
            0.5075889741531526
          ],
          "status": null,
          "note": null
        },
        {
          "text": "8",
          "box": [
            0.9034706065857333,
            0.4964028946076981,
            0.9100065542981516,
            0.5075889741531526
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Cost of equipment sales, exclusive of depreciation and amortization and Special Items",
          "box": [
            0.07782679913090725,
            0.512349870469835,
            0.5287288092320261,
            0.5235359500152896
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 4,798",
          "box": [
            0.6182679818346609,
            0.5125013794561829,
            0.6551176582286561,
            0.5236874590016375
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 4,659",
          "box": [
            0.6819934720307393,
            0.5125013794561829,
            0.7188431484247345,
            0.5236874590016375
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 4,851",
          "box": [
            0.7457189622268178,
            0.5125013794561829,
            0.7825686386208129,
            0.5236874590016375
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 6,959",
          "box": [
            0.8094444524228962,
            0.5125013794561829,
            0.8462941288168914,
            0.5236874590016375
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 5,466",
          "box": [
            0.8731699426189746,
            0.5125013794561829,
            0.9100196190129698,
            0.5236874590016375
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Selling, general and administrative",
          "box": [
            0.07782679913090725,
            0.5331832038031684,
            0.2600751889297386,
            0.544369283348623
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 5,488",
          "box": [
            0.6182679818346609,
            0.5333347127895163,
            0.6551176582286561,
            0.5445207923349707
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 5,397",
          "box": [
            0.6819934720307393,
            0.5333347127895163,
            0.7188431484247345,
            0.5445207923349707
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 6,015",
          "box": [
            0.7457189622268178,
            0.5333347127895163,
            0.7825686386208129,
            0.5445207923349707
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 6,570",
          "box": [
            0.8094444524228962,
            0.5333347127895163,
            0.8462941288168914,
            0.5445207923349707
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 5,966",
          "box": [
            0.8731699426189746,
            0.5333347127895163,
            0.9100196190129698,
            0.5445207923349707
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "UScellular merger-related costs",
          "box": [
            0.0876307206995347,
            0.5492816886516533,
            0.25314710031147875,
            0.5604677681971078
          ],
          "status": null,
          "note": null
        },
        {
          "text": "14",
          "box": [
            0.6420326980890012,
            0.5494331976380011,
            0.6551045935138379,
            0.5606192771834556
          ],
          "status": null,
          "note": null
        },
        {
          "text": "33",
          "box": [
            0.7057581882850796,
            0.5494331976380011,
            0.7188300837099163,
            0.5606192771834556
          ],
          "status": null,
          "note": null
        },
        {
          "text": "64",
          "box": [
            0.7694836784811581,
            0.5494331976380011,
            0.7825555739059947,
            0.5606192771834556
          ],
          "status": null,
          "note": null
        },
        {
          "text": "111",
          "box": [
            0.8266732209648182,
            0.5494331976380011,
            0.8462810641020732,
            0.5606192771834556
          ],
          "status": null,
          "note": null
        },
        {
          "text": "48",
          "box": [
            0.8969346588733149,
            0.5494331976380011,
            0.9100065542981516,
            0.5606192771834556
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other Special Items",
          "box": [
            0.0876307206995347,
            0.5653801735001381,
            0.19144772548301547,
            0.5765662530455926
          ],
          "status": null,
          "note": null
        },
        {
          "text": "59",
          "box": [
            0.6420326980890012,
            0.565531682486486,
            0.6551045935138379,
            0.5767177620319405
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(51)",
          "box": [
            0.7014183094298917,
            0.565531682486486,
            0.7231960919947406,
            0.5767177620319405
          ],
          "status": null,
          "note": null
        },
        {
          "text": "123",
          "box": [
            0.7629477307687398,
            0.565531682486486,
            0.7825555739059947,
            0.5767177620319405
          ],
          "status": null,
          "note": null
        },
        {
          "text": "353",
          "box": [
            0.8266732209648182,
            0.565531682486486,
            0.8462810641020732,
            0.5767177620319405
          ],
          "status": null,
          "note": null
        },
        {
          "text": "209",
          "box": [
            0.8903987111608966,
            0.565531682486486,
            0.9100065542981516,
            0.5767177620319405
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Selling, general and administrative, excluding Special Items",
          "box": [
            0.07782679913090725,
            0.581478658348623,
            0.3922189949384702,
            0.5926647378940775
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 5,415",
          "box": [
            0.6182679818346609,
            0.5816301673349707,
            0.6551176582286561,
            0.5928162468804253
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 5,415",
          "box": [
            0.6819934720307393,
            0.5816301673349707,
            0.7188431484247345,
            0.5928162468804253
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 5,828",
          "box": [
            0.7457189622268178,
            0.5816301673349707,
            0.7825686386208129,
            0.5928162468804253
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 6,106",
          "box": [
            0.8094444524228962,
            0.5816301673349707,
            0.8462941288168914,
            0.5928162468804253
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 5,709",
          "box": [
            0.8731699426189746,
            0.5816301673349707,
            0.9100196190129698,
            0.5928162468804253
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "T\notal bad debt expense and losses from sales of receivables",
          "box": [
            0.07782679913090725,
            0.6024635006683041,
            0.3889248916526246,
            0.6136495802137587
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n345",
          "box": [
            0.6182679818346609,
            0.6024635006683041,
            0.6551045935138379,
            0.6136495802137587
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n284",
          "box": [
            0.6819934720307393,
            0.6024635006683041,
            0.7188300837099163,
            0.6136495802137587
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n354",
          "box": [
            0.7457189622268178,
            0.6024635006683041,
            0.7825555739059947,
            0.6136495802137587
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n445",
          "box": [
            0.8094444524228962,
            0.6024635006683041,
            0.8462810641020732,
            0.6136495802137587
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n446",
          "box": [
            0.8731699426189746,
            0.6024635006683041,
            0.9100065542981516,
            0.6136495802137587
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Bad debt and losses from sales of receivables as a percentage of Total revenues",
          "box": [
            0.07782679913090725,
            0.6184104765304411,
            0.4927288379544526,
            0.6295965560758957
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1.7 %",
          "box": [
            0.6387744978362438,
            0.618561985516789,
            0.6703431372549019,
            0.6297480650622436
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1.3 %",
          "box": [
            0.7024999880323223,
            0.618561985516789,
            0.7340686274509803,
            0.6297480650622436
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1.6 %",
          "box": [
            0.7662254782284007,
            0.618561985516789,
            0.7977941176470589,
            0.6297480650622436
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1.8 %",
          "box": [
            0.8299509684244791,
            0.618561985516789,
            0.8615196078431373,
            0.6297480650622436
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1.9 %",
          "box": [
            0.8936764586205576,
            0.618561985516789,
            0.9252450980392157,
            0.6297480650622436
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Cash purchases of property and equipment including capitalized interest",
          "box": [
            0.07782679913090725,
            0.6392437713314788,
            0.455395467920241,
            0.6504298508769334
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 2,451",
          "box": [
            0.6182679818346609,
            0.6393953573824179,
            0.6551176582286561,
            0.6505814369278725
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 2,396",
          "box": [
            0.6819934720307393,
            0.6393953573824179,
            0.7188431484247345,
            0.6505814369278725
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 2,639",
          "box": [
            0.7457189622268178,
            0.6393953573824179,
            0.7825686386208129,
            0.6505814369278725
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 2,469",
          "box": [
            0.8094444524228962,
            0.6393953573824179,
            0.8462941288168914,
            0.6505814369278725
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 2,623",
          "box": [
            0.8731699426189746,
            0.6393953573824179,
            0.9100196190129698,
            0.6505814369278725
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Capitalized interest",
          "box": [
            0.0876307206995347,
            0.6554938422309028,
            0.1889248517603656,
            0.6666799217763574
          ],
          "status": null,
          "note": null
        },
        {
          "text": "10",
          "box": [
            0.6420326980890012,
            0.6554938422309028,
            0.6551045935138379,
            0.6666799217763574
          ],
          "status": null,
          "note": null
        },
        {
          "text": "10",
          "box": [
            0.7057581882850796,
            0.6554938422309028,
            0.7188300837099163,
            0.6666799217763574
          ],
          "status": null,
          "note": null
        },
        {
          "text": "13",
          "box": [
            0.7694836784811581,
            0.6554938422309028,
            0.7825555739059947,
            0.6666799217763574
          ],
          "status": null,
          "note": null
        },
        {
          "text": "10",
          "box": [
            0.8332091686772365,
            0.6554938422309028,
            0.8462810641020732,
            0.6666799217763574
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7",
          "box": [
            0.9034706065857333,
            0.6554938422309028,
            0.9100065542981516,
            0.6666799217763574
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net cash proceeds from securitization",
          "box": [
            0.07782679913090725,
            0.6763271755642362,
            0.2753039590673509,
            0.6875132551096906
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n(26)",
          "box": [
            0.6182679818346609,
            0.6763271755642362,
            0.6594706017986621,
            0.6875132551096906
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n(23)",
          "box": [
            0.6819934720307393,
            0.6763271755642362,
            0.7231960919947406,
            0.6875132551096906
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n(25)",
          "box": [
            0.7457189622268178,
            0.6763271755642362,
            0.7869215821908191,
            0.6875132551096906
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n(22)",
          "box": [
            0.8094444524228962,
            0.6763271755642362,
            0.8506470723868975,
            0.6875132551096906
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n(20)",
          "box": [
            0.8731699426189746,
            0.6763271755642362,
            0.914372562582976,
            0.6875132551096906
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net payments for Merger-related costs",
          "box": [
            0.07782679913090725,
            0.6970089228466304,
            0.27965690263735704,
            0.7081950023920849
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n70",
          "box": [
            0.6182679818346609,
            0.6971605088975694,
            0.6551045935138379,
            0.708346588443024
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n92",
          "box": [
            0.6819934720307393,
            0.6971605088975694,
            0.7188300837099163,
            0.708346588443024
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n96",
          "box": [
            0.7457189622268178,
            0.6971605088975694,
            0.7825555739059947,
            0.708346588443024
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n100",
          "box": [
            0.8094444524228962,
            0.6971605088975694,
            0.8462810641020732,
            0.708346588443024
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n153",
          "box": [
            0.8731699426189746,
            0.6971605088975694,
            0.9100065542981516,
            0.708346588443024
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "(in millions, except percentages)",
          "box": [
            0.07782679913090725,
            0.15833475132181188,
            0.25638889487272776,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q1 2025",
          "box": [
            0.6197058983098448,
            0.14223626647332702,
            0.7930948095383987,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q2 2025",
          "box": [
            0.6834313885059232,
            0.14223626647332702,
            0.7930948095383987,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q3 2025",
          "box": [
            0.7471568787020016,
            0.14223626647332702,
            0.7932745241651348,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q4 2025",
          "box": [
            0.747369304981107,
            0.14223626647332702,
            0.8570000143612132,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q1 2026",
          "box": [
            0.747369304981107,
            0.14223626647332702,
            0.9207255045572916,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Financial measures",
          "box": [
            0.07782679913090725,
            0.1744332361702967,
            0.185617646360709,
            0.18561931571575127
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Service revenues",
          "box": [
            0.07782679913090725,
            0.19526656950363006,
            0.166741863574857,
            0.20645264904908459
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 16,925",
          "box": [
            0.6182679818346609,
            0.19526656950363006,
            0.6607516419653799,
            0.20645264904908459
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 17,438",
          "box": [
            0.6819934720307393,
            0.19526656950363006,
            0.7244771321614584,
            0.20645264904908459
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 18,241",
          "box": [
            0.7457189622268178,
            0.19526656950363006,
            0.7882026223575368,
            0.20645264904908459
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 18,702",
          "box": [
            0.8094444524228962,
            0.19526656950363006,
            0.8519281125536152,
            0.20645264904908459
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 18,831",
          "box": [
            0.8731699426189746,
            0.19526656950363006,
            0.9156536027496937,
            0.20645264904908459
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Equipment revenues",
          "box": [
            0.07782679913090725,
            0.21609990283696337,
            0.18491177777059717,
            0.22728598238241793
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,704",
          "box": [
            0.6182679818346609,
            0.21609990283696337,
            0.6551176582286561,
            0.22728598238241793
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,439",
          "box": [
            0.6819934720307393,
            0.21609990283696337,
            0.7188431484247345,
            0.22728598238241793
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,465",
          "box": [
            0.7457189622268178,
            0.21609990283696337,
            0.7825686386208129,
            0.22728598238241793
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 5,364",
          "box": [
            0.8094444524228962,
            0.21609990283696337,
            0.8462941288168914,
            0.22728598238241793
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,996",
          "box": [
            0.8731699426189746,
            0.21609990283696337,
            0.9100196190129698,
            0.22728598238241793
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Lease revenues",
          "box": [
            0.0876307206995347,
            0.23125141798847854,
            0.16782682082232306,
            0.2424374975339331
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1",
          "box": [
            0.6485686458014195,
            0.23125141798847854,
            0.6551045935138379,
            0.2424374975339331
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "6",
          "box": [
            0.7122941359974979,
            0.23125141798847854,
            0.7188300837099163,
            0.2424374975339331
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4",
          "box": [
            0.7760196261935763,
            0.23125141798847854,
            0.7825555739059947,
            0.2424374975339331
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2",
          "box": [
            0.8397451163896548,
            0.23125141798847854,
            0.8462810641020732,
            0.2424374975339331
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1",
          "box": [
            0.9034706065857333,
            0.23125141798847854,
            0.9100065542981516,
            0.2424374975339331
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Equipment sales",
          "box": [
            0.07782679913090725,
            0.24734990283696337,
            0.16386601815815843,
            0.25853598238241793
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,703",
          "box": [
            0.6182679818346609,
            0.24734990283696337,
            0.6551176582286561,
            0.25853598238241793
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,433",
          "box": [
            0.6819934720307393,
            0.24734990283696337,
            0.7188431484247345,
            0.25853598238241793
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,461",
          "box": [
            0.7457189622268178,
            0.24734990283696337,
            0.7825686386208129,
            0.25853598238241793
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 5,362",
          "box": [
            0.8094444524228962,
            0.24734990283696337,
            0.8462941288168914,
            0.25853598238241793
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,995",
          "box": [
            0.8731699426189746,
            0.24734990283696337,
            0.9100196190129698,
            0.25853598238241793
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Total revenues",
          "box": [
            0.07782679913090725,
            0.2681832361702967,
            0.15513400158850976,
            0.27936931571575124
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 20,886",
          "box": [
            0.6182679818346609,
            0.2681832361702967,
            0.6607516419653799,
            0.27936931571575124
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 21,132",
          "box": [
            0.6819934720307393,
            0.2681832361702967,
            0.7244771321614584,
            0.27936931571575124
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 21,957",
          "box": [
            0.7457189622268178,
            0.2681832361702967,
            0.7882026223575368,
            0.27936931571575124
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 24,334",
          "box": [
            0.8094444524228962,
            0.2681832361702967,
            0.8519281125536152,
            0.27936931571575124
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 23,107",
          "box": [
            0.8731699426189746,
            0.2681832361702967,
            0.9156536027496937,
            0.27936931571575124
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net income",
          "box": [
            0.07782679913090725,
            0.28901656950363,
            0.1384542627272263,
            0.3002026490490846
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,953",
          "box": [
            0.6182679818346609,
            0.28901656950363,
            0.6551176582286561,
            0.3002026490490846
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,222",
          "box": [
            0.6819934720307393,
            0.28901656950363,
            0.7188431484247345,
            0.3002026490490846
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,714",
          "box": [
            0.7457189622268178,
            0.28901656950363,
            0.7825686386208129,
            0.3002026490490846
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,103",
          "box": [
            0.8094444524228962,
            0.28901656950363,
            0.8462941288168914,
            0.3002026490490846
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,504",
          "box": [
            0.8731699426189746,
            0.28901656950363,
            0.9100196190129698,
            0.3002026490490846
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net income margin",
          "box": [
            0.07782679913090725,
            0.3051150543521149,
            0.1787549187155331,
            0.3163011338975694
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "17.4 %",
          "box": [
            0.6322385501238256,
            0.3051150543521149,
            0.6703431372549019,
            0.3163011338975694
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "18.5 %",
          "box": [
            0.695964040319904,
            0.3051150543521149,
            0.7340686274509803,
            0.3163011338975694
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "14.9 %",
          "box": [
            0.7596895305159824,
            0.3051150543521149,
            0.7977941176470589,
            0.3163011338975694
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "11.2 %",
          "box": [
            0.8234150207120609,
            0.3051150543521149,
            0.8615196078431373,
            0.3163011338975694
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "13.3 %",
          "box": [
            0.8871405109081393,
            0.3051150543521149,
            0.9252450980392157,
            0.3163011338975694
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Adjusted EBITDA",
          "box": [
            0.07782679913090725,
            0.32594838768544826,
            0.17619281344943577,
            0.3371344672309028
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 8,259",
          "box": [
            0.6182679818346609,
            0.32594838768544826,
            0.6551176582286561,
            0.3371344672309028
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 8,547",
          "box": [
            0.6819934720307393,
            0.32594838768544826,
            0.7188431484247345,
            0.3371344672309028
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 8,684",
          "box": [
            0.7457189622268178,
            0.32594838768544826,
            0.7825686386208129,
            0.3371344672309028
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 8,447",
          "box": [
            0.8094444524228962,
            0.32594838768544826,
            0.8462941288168914,
            0.3371344672309028
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 9,241",
          "box": [
            0.8731699426189746,
            0.32594838768544826,
            0.9100196190129698,
            0.3371344672309028
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Adjusted EBITDA margin",
          "box": [
            0.07782679913090725,
            0.34204687253393307,
            0.21649346943774256,
            0.35323295207938765
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "48.8 %",
          "box": [
            0.6322385501238256,
            0.34204687253393307,
            0.6703431372549019,
            0.35323295207938765
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "49.0 %",
          "box": [
            0.695964040319904,
            0.34204687253393307,
            0.7340686274509803,
            0.35323295207938765
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "47.6 %",
          "box": [
            0.7596895305159824,
            0.34204687253393307,
            0.7977941176470589,
            0.35323295207938765
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "45.2 %",
          "box": [
            0.8234150207120609,
            0.34204687253393307,
            0.8615196078431373,
            0.35323295207938765
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "49.1 %",
          "box": [
            0.8871405109081393,
            0.34204687253393307,
            0.9252450980392157,
            0.35323295207938765
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Core Adjusted EBITDA",
          "box": [
            0.07782679913090725,
            0.3581453188501223,
            0.20487255520290798,
            0.3693313983955769
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 8,258",
          "box": [
            0.6182679818346609,
            0.3581453188501223,
            0.6551176582286561,
            0.3693313983955769
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 8,541",
          "box": [
            0.6819934720307393,
            0.3581453188501223,
            0.7188431484247345,
            0.3693313983955769
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 8,680",
          "box": [
            0.7457189622268178,
            0.3581453188501223,
            0.7825686386208129,
            0.3693313983955769
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 8,445",
          "box": [
            0.8094444524228962,
            0.3581453188501223,
            0.8462941288168914,
            0.3693313983955769
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 9,240",
          "box": [
            0.8731699426189746,
            0.3581453188501223,
            0.9100196190129698,
            0.3693313983955769
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Core Adjusted EBITDA margin",
          "box": [
            0.07782679913090725,
            0.37424380369860716,
            0.24517321119121477,
            0.3854298832440617
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "48.8 %",
          "box": [
            0.6322385501238256,
            0.37424380369860716,
            0.6703431372549019,
            0.3854298832440617
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "49.0 %",
          "box": [
            0.695964040319904,
            0.37424380369860716,
            0.7340686274509803,
            0.3854298832440617
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "47.6 %",
          "box": [
            0.7596895305159824,
            0.37424380369860716,
            0.7977941176470589,
            0.3854298832440617
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "45.2 %",
          "box": [
            0.8234150207120609,
            0.37424380369860716,
            0.8615196078431373,
            0.3854298832440617
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "49.1 %",
          "box": [
            0.8871405109081393,
            0.37424380369860716,
            0.9252450980392157,
            0.3854298832440617
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Cost of services, exclusive of depreciation and amortization",
          "box": [
            0.07782679913090725,
            0.39492562804559267,
            0.39076801374846815,
            0.4061117075910472
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,602",
          "box": [
            0.6182679818346609,
            0.3950771370319405,
            0.6551176582286561,
            0.40626321657739506
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,717",
          "box": [
            0.6819934720307393,
            0.3950771370319405,
            0.7188431484247345,
            0.40626321657739506
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,873",
          "box": [
            0.7457189622268178,
            0.3950771370319405,
            0.7825686386208129,
            0.40626321657739506
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,305",
          "box": [
            0.8094444524228962,
            0.3950771370319405,
            0.8462941288168914,
            0.40626321657739506
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,339",
          "box": [
            0.8731699426189746,
            0.3950771370319405,
            0.9100196190129698,
            0.40626321657739506
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "UScellular merger-related costs",
          "box": [
            0.0876307206995347,
            0.4110241128940775,
            0.25314710031147875,
            0.42221019243953206
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.6420326980890012,
            0.41117562188042533,
            0.6551045935138379,
            0.42236170142587987
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7057581882850796,
            0.41117562188042533,
            0.7188300837099163,
            0.42236170142587987
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "7",
          "box": [
            0.7760196261935763,
            0.41117562188042533,
            0.7825555739059947,
            0.42236170142587987
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "24",
          "box": [
            0.8332091686772365,
            0.41117562188042533,
            0.8462810641020732,
            0.42236170142587987
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "344",
          "box": [
            0.8903987111608966,
            0.41117562188042533,
            0.9100065542981516,
            0.42236170142587987
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other Special Items",
          "box": [
            0.0876307206995347,
            0.42712259774256234,
            0.19144772548301547,
            0.43830867728801687
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "20",
          "box": [
            0.6420326980890012,
            0.4272741067289102,
            0.6551045935138379,
            0.4384601862743647
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "28",
          "box": [
            0.7057581882850796,
            0.4272741067289102,
            0.7188300837099163,
            0.4384601862743647
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "55",
          "box": [
            0.7694836784811581,
            0.4272741067289102,
            0.7825555739059947,
            0.4384601862743647
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "250",
          "box": [
            0.8266732209648182,
            0.4272741067289102,
            0.8462810641020732,
            0.4384601862743647
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "101",
          "box": [
            0.8903987111608966,
            0.4272741067289102,
            0.9100065542981516,
            0.4384601862743647
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Cost of services, exclusive of depreciation and amortization and Special Items",
          "box": [
            0.07782679913090725,
            0.4432210825910472,
            0.4869641073388991,
            0.45440716213650173
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,582",
          "box": [
            0.6182679818346609,
            0.44337259157739506,
            0.6551176582286561,
            0.4545586711228496
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,689",
          "box": [
            0.6819934720307393,
            0.44337259157739506,
            0.7188431484247345,
            0.4545586711228496
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,811",
          "box": [
            0.7457189622268178,
            0.44337259157739506,
            0.7825686386208129,
            0.4545586711228496
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,031",
          "box": [
            0.8094444524228962,
            0.44337259157739506,
            0.8462941288168914,
            0.4545586711228496
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,894",
          "box": [
            0.8731699426189746,
            0.44337259157739506,
            0.9100196190129698,
            0.4545586711228496
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Cost of equipment sales, exclusive of depreciation and amortization",
          "box": [
            0.07782679913090725,
            0.4640544159243805,
            0.4325327156415952,
            0.47524049546983504
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 4,798",
          "box": [
            0.6182679818346609,
            0.4642059249107284,
            0.6551176582286561,
            0.4753920044561829
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 4,659",
          "box": [
            0.6819934720307393,
            0.4642059249107284,
            0.7188431484247345,
            0.4753920044561829
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 4,853",
          "box": [
            0.7457189622268178,
            0.4642059249107284,
            0.7825686386208129,
            0.4753920044561829
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 6,967",
          "box": [
            0.8094444524228962,
            0.4642059249107284,
            0.8462941288168914,
            0.4753920044561829
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 5,488",
          "box": [
            0.8731699426189746,
            0.4642059249107284,
            0.9100196190129698,
            0.4753920044561829
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "UScellular merger-related costs",
          "box": [
            0.0876307206995347,
            0.4801529007728654,
            0.25314710031147875,
            0.4913389803183199
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.6420326980890012,
            0.48030440975921324,
            0.6551045935138379,
            0.49149048930466777
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7057581882850796,
            0.48030440975921324,
            0.7188300837099163,
            0.49149048930466777
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2",
          "box": [
            0.7760196261935763,
            0.48030440975921324,
            0.7825555739059947,
            0.49149048930466777
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "8",
          "box": [
            0.8397451163896548,
            0.48030440975921324,
            0.8462810641020732,
            0.49149048930466777
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "14",
          "box": [
            0.8969346588733149,
            0.48030440975921324,
            0.9100065542981516,
            0.49149048930466777
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other Special Items",
          "box": [
            0.0876307206995347,
            0.49625138562135024,
            0.19144772548301547,
            0.5074374651668048
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.6420326980890012,
            0.4964028946076981,
            0.6551045935138379,
            0.5075889741531526
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7057581882850796,
            0.4964028946076981,
            0.7188300837099163,
            0.5075889741531526
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7694836784811581,
            0.4964028946076981,
            0.7825555739059947,
            0.5075889741531526
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.8332091686772365,
            0.4964028946076981,
            0.8462810641020732,
            0.5075889741531526
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "8",
          "box": [
            0.9034706065857333,
            0.4964028946076981,
            0.9100065542981516,
            0.5075889741531526
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Cost of equipment sales, exclusive of depreciation and amortization and Special Items",
          "box": [
            0.07782679913090725,
            0.512349870469835,
            0.5287288092320261,
            0.5235359500152896
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 4,798",
          "box": [
            0.6182679818346609,
            0.5125013794561829,
            0.6551176582286561,
            0.5236874590016375
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 4,659",
          "box": [
            0.6819934720307393,
            0.5125013794561829,
            0.7188431484247345,
            0.5236874590016375
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 4,851",
          "box": [
            0.7457189622268178,
            0.5125013794561829,
            0.7825686386208129,
            0.5236874590016375
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 6,959",
          "box": [
            0.8094444524228962,
            0.5125013794561829,
            0.8462941288168914,
            0.5236874590016375
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 5,466",
          "box": [
            0.8731699426189746,
            0.5125013794561829,
            0.9100196190129698,
            0.5236874590016375
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Selling, general and administrative",
          "box": [
            0.07782679913090725,
            0.5331832038031684,
            0.2600751889297386,
            0.544369283348623
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 5,488",
          "box": [
            0.6182679818346609,
            0.5333347127895163,
            0.6551176582286561,
            0.5445207923349707
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 5,397",
          "box": [
            0.6819934720307393,
            0.5333347127895163,
            0.7188431484247345,
            0.5445207923349707
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 6,015",
          "box": [
            0.7457189622268178,
            0.5333347127895163,
            0.7825686386208129,
            0.5445207923349707
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 6,570",
          "box": [
            0.8094444524228962,
            0.5333347127895163,
            0.8462941288168914,
            0.5445207923349707
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 5,966",
          "box": [
            0.8731699426189746,
            0.5333347127895163,
            0.9100196190129698,
            0.5445207923349707
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "UScellular merger-related costs",
          "box": [
            0.0876307206995347,
            0.5492816886516533,
            0.25314710031147875,
            0.5604677681971078
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "14",
          "box": [
            0.6420326980890012,
            0.5494331976380011,
            0.6551045935138379,
            0.5606192771834556
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "33",
          "box": [
            0.7057581882850796,
            0.5494331976380011,
            0.7188300837099163,
            0.5606192771834556
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "64",
          "box": [
            0.7694836784811581,
            0.5494331976380011,
            0.7825555739059947,
            0.5606192771834556
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "111",
          "box": [
            0.8266732209648182,
            0.5494331976380011,
            0.8462810641020732,
            0.5606192771834556
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "48",
          "box": [
            0.8969346588733149,
            0.5494331976380011,
            0.9100065542981516,
            0.5606192771834556
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other Special Items",
          "box": [
            0.0876307206995347,
            0.5653801735001381,
            0.19144772548301547,
            0.5765662530455926
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "59",
          "box": [
            0.6420326980890012,
            0.565531682486486,
            0.6551045935138379,
            0.5767177620319405
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(51)",
          "box": [
            0.7014183094298917,
            0.565531682486486,
            0.7231960919947406,
            0.5767177620319405
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "123",
          "box": [
            0.7629477307687398,
            0.565531682486486,
            0.7825555739059947,
            0.5767177620319405
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "353",
          "box": [
            0.8266732209648182,
            0.565531682486486,
            0.8462810641020732,
            0.5767177620319405
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "209",
          "box": [
            0.8903987111608966,
            0.565531682486486,
            0.9100065542981516,
            0.5767177620319405
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Selling, general and administrative, excluding Special Items",
          "box": [
            0.07782679913090725,
            0.581478658348623,
            0.3922189949384702,
            0.5926647378940775
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 5,415",
          "box": [
            0.6182679818346609,
            0.5816301673349707,
            0.6551176582286561,
            0.5928162468804253
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 5,415",
          "box": [
            0.6819934720307393,
            0.5816301673349707,
            0.7188431484247345,
            0.5928162468804253
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 5,828",
          "box": [
            0.7457189622268178,
            0.5816301673349707,
            0.7825686386208129,
            0.5928162468804253
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 6,106",
          "box": [
            0.8094444524228962,
            0.5816301673349707,
            0.8462941288168914,
            0.5928162468804253
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 5,709",
          "box": [
            0.8731699426189746,
            0.5816301673349707,
            0.9100196190129698,
            0.5928162468804253
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Total bad debt expense and losses from sales of receivables",
          "box": [
            0.07782679913090725,
            0.6024635006683041,
            0.3889248916526246,
            0.6136495802137587
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 345",
          "box": [
            0.6182679818346609,
            0.6024635006683041,
            0.6551045935138379,
            0.6136495802137587
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 284",
          "box": [
            0.6819934720307393,
            0.6024635006683041,
            0.7188300837099163,
            0.6136495802137587
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 354",
          "box": [
            0.7457189622268178,
            0.6024635006683041,
            0.7825555739059947,
            0.6136495802137587
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 445",
          "box": [
            0.8094444524228962,
            0.6024635006683041,
            0.8462810641020732,
            0.6136495802137587
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 446",
          "box": [
            0.8731699426189746,
            0.6024635006683041,
            0.9100065542981516,
            0.6136495802137587
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Bad debt and losses from sales of receivables as a percentage of Total revenues",
          "box": [
            0.07782679913090725,
            0.6184104765304411,
            0.4927288379544526,
            0.6295965560758957
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1.7 %",
          "box": [
            0.6387744978362438,
            0.618561985516789,
            0.6703431372549019,
            0.6297480650622436
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1.3 %",
          "box": [
            0.7024999880323223,
            0.618561985516789,
            0.7340686274509803,
            0.6297480650622436
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1.6 %",
          "box": [
            0.7662254782284007,
            0.618561985516789,
            0.7977941176470589,
            0.6297480650622436
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1.8 %",
          "box": [
            0.8299509684244791,
            0.618561985516789,
            0.8615196078431373,
            0.6297480650622436
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1.9 %",
          "box": [
            0.8936764586205576,
            0.618561985516789,
            0.9252450980392157,
            0.6297480650622436
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Cash purchases of property and equipment including capitalized interest",
          "box": [
            0.07782679913090725,
            0.6392437713314788,
            0.455395467920241,
            0.6504298508769334
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,451",
          "box": [
            0.6182679818346609,
            0.6393953573824179,
            0.6551176582286561,
            0.6505814369278725
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,396",
          "box": [
            0.6819934720307393,
            0.6393953573824179,
            0.7188431484247345,
            0.6505814369278725
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,639",
          "box": [
            0.7457189622268178,
            0.6393953573824179,
            0.7825686386208129,
            0.6505814369278725
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,469",
          "box": [
            0.8094444524228962,
            0.6393953573824179,
            0.8462941288168914,
            0.6505814369278725
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,623",
          "box": [
            0.8731699426189746,
            0.6393953573824179,
            0.9100196190129698,
            0.6505814369278725
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Capitalized interest",
          "box": [
            0.0876307206995347,
            0.6554938422309028,
            0.1889248517603656,
            0.6666799217763574
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "10",
          "box": [
            0.6420326980890012,
            0.6554938422309028,
            0.6551045935138379,
            0.6666799217763574
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "10",
          "box": [
            0.7057581882850796,
            0.6554938422309028,
            0.7188300837099163,
            0.6666799217763574
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "13",
          "box": [
            0.7694836784811581,
            0.6554938422309028,
            0.7825555739059947,
            0.6666799217763574
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "10",
          "box": [
            0.8332091686772365,
            0.6554938422309028,
            0.8462810641020732,
            0.6666799217763574
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "7",
          "box": [
            0.9034706065857333,
            0.6554938422309028,
            0.9100065542981516,
            0.6666799217763574
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net cash proceeds from securitization",
          "box": [
            0.07782679913090725,
            0.6763271755642362,
            0.2753039590673509,
            0.6875132551096906
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ (26)",
          "box": [
            0.6182679818346609,
            0.6763271755642362,
            0.6594706017986621,
            0.6875132551096906
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ (23)",
          "box": [
            0.6819934720307393,
            0.6763271755642362,
            0.7231960919947406,
            0.6875132551096906
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ (25)",
          "box": [
            0.7457189622268178,
            0.6763271755642362,
            0.7869215821908191,
            0.6875132551096906
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ (22)",
          "box": [
            0.8094444524228962,
            0.6763271755642362,
            0.8506470723868975,
            0.6875132551096906
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ (20)",
          "box": [
            0.8731699426189746,
            0.6763271755642362,
            0.914372562582976,
            0.6875132551096906
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net payments for Merger-related costs",
          "box": [
            0.07782679913090725,
            0.6970089228466304,
            0.27965690263735704,
            0.7081950023920849
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 70",
          "box": [
            0.6182679818346609,
            0.6971605088975694,
            0.6551045935138379,
            0.708346588443024
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 92",
          "box": [
            0.6819934720307393,
            0.6971605088975694,
            0.7188300837099163,
            0.708346588443024
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 96",
          "box": [
            0.7457189622268178,
            0.6971605088975694,
            0.7825555739059947,
            0.708346588443024
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 100",
          "box": [
            0.8094444524228962,
            0.6971605088975694,
            0.8462810641020732,
            0.708346588443024
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 153",
          "box": [
            0.8731699426189746,
            0.6971605088975694,
            0.9100065542981516,
            0.708346588443024
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "Q1 2025",
        "row": 0,
        "col": 1,
        "sources": [
          "Q1 2025",
          "Quarter"
        ],
        "source_cells": [
          "B5",
          "D4"
        ],
        "source_boxes": [
          [
            0.6197058983098448,
            0.15833475132181188,
            0.6658235437729779,
            0.1695208308672664
          ],
          [
            0.747369304981107,
            0.14223626647332702,
            0.7930948095383987,
            0.15342234601878157
          ]
        ],
        "box": [
          0.6197058983098448,
          0.14223626647332702,
          0.7930948095383987,
          0.1695208308672664
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q2 2025",
        "row": 0,
        "col": 2,
        "sources": [
          "Q2 2025",
          "Quarter"
        ],
        "source_cells": [
          "C5",
          "D4"
        ],
        "source_boxes": [
          [
            0.6834313885059232,
            0.15833475132181188,
            0.7295490339690563,
            0.1695208308672664
          ],
          [
            0.747369304981107,
            0.14223626647332702,
            0.7930948095383987,
            0.15342234601878157
          ]
        ],
        "box": [
          0.6834313885059232,
          0.14223626647332702,
          0.7930948095383987,
          0.1695208308672664
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q3 2025",
        "row": 0,
        "col": 3,
        "sources": [
          "Q3 2025",
          "Quarter"
        ],
        "source_cells": [
          "D5",
          "D4"
        ],
        "source_boxes": [
          [
            0.7471568787020016,
            0.15833475132181188,
            0.7932745241651348,
            0.1695208308672664
          ],
          [
            0.747369304981107,
            0.14223626647332702,
            0.7930948095383987,
            0.15342234601878157
          ]
        ],
        "box": [
          0.7471568787020016,
          0.14223626647332702,
          0.7932745241651348,
          0.1695208308672664
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q4 2025",
        "row": 0,
        "col": 4,
        "sources": [
          "Q4 2025",
          "Quarter"
        ],
        "source_cells": [
          "E5",
          "D4"
        ],
        "source_boxes": [
          [
            0.8108823688980801,
            0.15833475132181188,
            0.8570000143612132,
            0.1695208308672664
          ],
          [
            0.747369304981107,
            0.14223626647332702,
            0.7930948095383987,
            0.15342234601878157
          ]
        ],
        "box": [
          0.747369304981107,
          0.14223626647332702,
          0.8570000143612132,
          0.1695208308672664
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q1 2026",
        "row": 0,
        "col": 5,
        "sources": [
          "Q1 2026",
          "Quarter"
        ],
        "source_cells": [
          "F5",
          "D4"
        ],
        "source_boxes": [
          [
            0.8746078590941585,
            0.15833475132181188,
            0.9207255045572916,
            0.1695208308672664
          ],
          [
            0.747369304981107,
            0.14223626647332702,
            0.7930948095383987,
            0.15342234601878157
          ]
        ],
        "box": [
          0.747369304981107,
          0.14223626647332702,
          0.9207255045572916,
          0.1695208308672664
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 345",
        "row": 23,
        "col": 1,
        "sources": [
          "$",
          "345"
        ],
        "source_cells": [
          "B30"
        ],
        "source_boxes": [
          [
            0.6182679818346609,
            0.6024635006683041,
            0.6551045935138379,
            0.6136495802137587
          ]
        ],
        "box": [
          0.6182679818346609,
          0.6024635006683041,
          0.6551045935138379,
          0.6136495802137587
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 284",
        "row": 23,
        "col": 2,
        "sources": [
          "$",
          "284"
        ],
        "source_cells": [
          "C30"
        ],
        "source_boxes": [
          [
            0.6819934720307393,
            0.6024635006683041,
            0.7188300837099163,
            0.6136495802137587
          ]
        ],
        "box": [
          0.6819934720307393,
          0.6024635006683041,
          0.7188300837099163,
          0.6136495802137587
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 354",
        "row": 23,
        "col": 3,
        "sources": [
          "$",
          "354"
        ],
        "source_cells": [
          "D30"
        ],
        "source_boxes": [
          [
            0.7457189622268178,
            0.6024635006683041,
            0.7825555739059947,
            0.6136495802137587
          ]
        ],
        "box": [
          0.7457189622268178,
          0.6024635006683041,
          0.7825555739059947,
          0.6136495802137587
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 445",
        "row": 23,
        "col": 4,
        "sources": [
          "$",
          "445"
        ],
        "source_cells": [
          "E30"
        ],
        "source_boxes": [
          [
            0.8094444524228962,
            0.6024635006683041,
            0.8462810641020732,
            0.6136495802137587
          ]
        ],
        "box": [
          0.8094444524228962,
          0.6024635006683041,
          0.8462810641020732,
          0.6136495802137587
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 446",
        "row": 23,
        "col": 5,
        "sources": [
          "$",
          "446"
        ],
        "source_cells": [
          "F30"
        ],
        "source_boxes": [
          [
            0.8731699426189746,
            0.6024635006683041,
            0.9100065542981516,
            0.6136495802137587
          ]
        ],
        "box": [
          0.8731699426189746,
          0.6024635006683041,
          0.9100065542981516,
          0.6136495802137587
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ (26)",
        "row": 26,
        "col": 1,
        "sources": [
          "$",
          "(26)"
        ],
        "source_cells": [
          "B34"
        ],
        "source_boxes": [
          [
            0.6182679818346609,
            0.6763271755642362,
            0.6594706017986621,
            0.6875132551096906
          ]
        ],
        "box": [
          0.6182679818346609,
          0.6763271755642362,
          0.6594706017986621,
          0.6875132551096906
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ (23)",
        "row": 26,
        "col": 2,
        "sources": [
          "$",
          "(23)"
        ],
        "source_cells": [
          "C34"
        ],
        "source_boxes": [
          [
            0.6819934720307393,
            0.6763271755642362,
            0.7231960919947406,
            0.6875132551096906
          ]
        ],
        "box": [
          0.6819934720307393,
          0.6763271755642362,
          0.7231960919947406,
          0.6875132551096906
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ (25)",
        "row": 26,
        "col": 3,
        "sources": [
          "$",
          "(25)"
        ],
        "source_cells": [
          "D34"
        ],
        "source_boxes": [
          [
            0.7457189622268178,
            0.6763271755642362,
            0.7869215821908191,
            0.6875132551096906
          ]
        ],
        "box": [
          0.7457189622268178,
          0.6763271755642362,
          0.7869215821908191,
          0.6875132551096906
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ (22)",
        "row": 26,
        "col": 4,
        "sources": [
          "$",
          "(22)"
        ],
        "source_cells": [
          "E34"
        ],
        "source_boxes": [
          [
            0.8094444524228962,
            0.6763271755642362,
            0.8506470723868975,
            0.6875132551096906
          ]
        ],
        "box": [
          0.8094444524228962,
          0.6763271755642362,
          0.8506470723868975,
          0.6875132551096906
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ (20)",
        "row": 26,
        "col": 5,
        "sources": [
          "$",
          "(20)"
        ],
        "source_cells": [
          "F34"
        ],
        "source_boxes": [
          [
            0.8731699426189746,
            0.6763271755642362,
            0.914372562582976,
            0.6875132551096906
          ]
        ],
        "box": [
          0.8731699426189746,
          0.6763271755642362,
          0.914372562582976,
          0.6875132551096906
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 70",
        "row": 27,
        "col": 1,
        "sources": [
          "$",
          "70"
        ],
        "source_cells": [
          "B35"
        ],
        "source_boxes": [
          [
            0.6182679818346609,
            0.6971605088975694,
            0.6551045935138379,
            0.708346588443024
          ]
        ],
        "box": [
          0.6182679818346609,
          0.6971605088975694,
          0.6551045935138379,
          0.708346588443024
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 92",
        "row": 27,
        "col": 2,
        "sources": [
          "$",
          "92"
        ],
        "source_cells": [
          "C35"
        ],
        "source_boxes": [
          [
            0.6819934720307393,
            0.6971605088975694,
            0.7188300837099163,
            0.708346588443024
          ]
        ],
        "box": [
          0.6819934720307393,
          0.6971605088975694,
          0.7188300837099163,
          0.708346588443024
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 96",
        "row": 27,
        "col": 3,
        "sources": [
          "$",
          "96"
        ],
        "source_cells": [
          "D35"
        ],
        "source_boxes": [
          [
            0.7457189622268178,
            0.6971605088975694,
            0.7825555739059947,
            0.708346588443024
          ]
        ],
        "box": [
          0.7457189622268178,
          0.6971605088975694,
          0.7825555739059947,
          0.708346588443024
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 100",
        "row": 27,
        "col": 4,
        "sources": [
          "$",
          "100"
        ],
        "source_cells": [
          "E35"
        ],
        "source_boxes": [
          [
            0.8094444524228962,
            0.6971605088975694,
            0.8462810641020732,
            0.708346588443024
          ]
        ],
        "box": [
          0.8094444524228962,
          0.6971605088975694,
          0.8462810641020732,
          0.708346588443024
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 153",
        "row": 27,
        "col": 5,
        "sources": [
          "$",
          "153"
        ],
        "source_cells": [
          "F35"
        ],
        "source_boxes": [
          [
            0.8731699426189746,
            0.6971605088975694,
            0.9100065542981516,
            0.708346588443024
          ]
        ],
        "box": [
          0.8731699426189746,
          0.6971605088975694,
          0.9100065542981516,
          0.708346588443024
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [
      "Quarter"
    ],
    "flavor": "stream",
    "kind": "text_table",
    "source": "/home/quber/data/playground/uploads/32d99397c9bdee75.pdf",
    "camelot_accuracy": 99.68,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "32d99397c9bdee75-p21-t1",
    "content_fingerprint": "57db96fb",
    "title": "T-Mobile US, Inc.",
    "subtitle": "Supplementary Operating and Financial Data (Continued)",
    "markdown": "| (in millions, except share and per share amounts) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |\n| --- | --- | --- | --- | --- | --- |\n| Stockholder returns | | | | | |\n| Total repurchases | $ 2,470 | $ 2,469 | $ 2,470 | $ 2,460 | $ 4,901 |\n| Total shares repurchased | 10,091,227 | 10,148,791 | 10,204,072 | 11,919,136 | 23,329,925 |\n| Average purchase price per share | $ 244.77 | $ 243.32 | $ 242.01 | $ 206.38 | $ 210.07 |\n| Total dividends paid | $ 1,003 | $ 996 | $ 987 | $ 1,135 | $ 1,120 |\n| Dividends per share | $ 0.88 | $ 0.88 | $ 0.88 | $ 1.02 | $ 1.02 |\n| Total stockholder returns | $ 3,473 | $ 3,465 | $ 3,457 | $ 3,595 | $ 6,021 |\n| Cumulative total repurchases | $ 29,785 | $ 32,254 | $ 34,724 | $ 37,184 | $ 42,085 |\n| Cumulative shares repurchased | 183,754,602 | 193,903,393 | 204,107,465 | 216,026,601 | 239,356,526 |\n| Cumulative stockholder returns | $ 34,835 | $ 38,300 | $ 41,757 | $ 45,352 | $ 51,373 |",
    "footnotes": [
      {
        "marker": "",
        "text": "(Unaudited)"
      }
    ],
    "footnote_refs": [],
    "footnote_marks": [],
    "units": "(in millions, except share and per share amounts)",
    "header_rows": 1,
    "page": 21,
    "bbox": [
      41.6,
      525.7,
      572.9,
      745.8
    ],
    "som_region": [
      0.06802287756227979,
      0.05836779661852904,
      0.9360784393510008,
      0.33618749753393307
    ],
    "content_region": [
      0.06802287756227979,
      0.05836779661852904,
      0.9360784393510008,
      0.3286117399581755
    ],
    "cell_grid": [
      [
        {
          "text": "",
          "box": [
            0.07782679738562091,
            0.06742319520202027,
            0.3932352859477124,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "T-Mobile US, Inc.",
          "box": [
            0.4342646879308364,
            0.06594355419428662,
            0.5657349630118975,
            0.08004945697206439
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5920016258169934,
            0.06742319520202027,
            0.6780106209150327,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6780106209150327,
            0.06742319520202027,
            0.7417361111111112,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7417361111111112,
            0.06742319520202027,
            0.8054616013071896,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8054616013071896,
            0.06742319520202027,
            0.869187091503268,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.869187091503268,
            0.06742319520202027,
            0.9289297385620915,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07782679738562091,
            0.08131208409090915,
            0.3932352859477124,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Supplementary Operating and Financial Data (Continued)",
          "box": [
            0.4002614738115298,
            0.08131208409090915,
            0.5861761055740655,
            0.09520097212357954
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5920016258169934,
            0.08131208409090915,
            0.6780106209150327,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6780106209150327,
            0.08131208409090915,
            0.7417361111111112,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7417361111111112,
            0.08131208409090915,
            0.8054616013071896,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8054616013071896,
            0.08131208409090915,
            0.869187091503268,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.869187091503268,
            0.08131208409090915,
            0.9289297385620915,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07782679738562091,
            0.0964635992424243,
            0.3932352859477124,
            0.12683691249999998
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(Unaudited)",
          "box": [
            0.45465686274509803,
            0.09624658449731692,
            0.5453428879282833,
            0.1103524872750947
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5920016258169934,
            0.0964635992424243,
            0.6780106209150327,
            0.12683691249999998
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6780106209150327,
            0.0964635992424243,
            0.7417361111111112,
            0.12683691249999998
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7417361111111112,
            0.0964635992424243,
            0.8054616013071896,
            0.12683691249999998
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8054616013071896,
            0.0964635992424243,
            0.869187091503268,
            0.12683691249999998
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.869187091503268,
            0.0964635992424243,
            0.9289297385620915,
            0.12683691249999998
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07782679738562091,
            0.12683691249999998,
            0.3932352859477124,
            0.1564210843434344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.3932352859477124,
            0.12683691249999998,
            0.5920016258169934,
            0.1564210843434344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5920016258169934,
            0.12683691249999998,
            0.6780106209150327,
            0.1564210843434344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6780106209150327,
            0.12683691249999998,
            0.7417361111111112,
            0.1564210843434344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Quarter",
          "box": [
            0.747369304981107,
            0.14223626647332702,
            0.7930948095383987,
            0.15342234601878157
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8054616013071896,
            0.12683691249999998,
            0.869187091503268,
            0.1564210843434344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.869187091503268,
            0.12683691249999998,
            0.9289297385620915,
            0.1564210843434344
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(in millions, except share and per share amounts)",
          "box": [
            0.07782679913090725,
            0.15833475132181188,
            0.35220591227213544,
            0.1695208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.3932352859477124,
            0.1564210843434344,
            0.5920016258169934,
            0.17157259949494955
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2025",
          "box": [
            0.6197058983098448,
            0.15833475132181188,
            0.6658235437729779,
            0.1695208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q2 2025",
          "box": [
            0.6834313885059232,
            0.15833475132181188,
            0.7295490339690563,
            0.1695208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q3 2025",
          "box": [
            0.7471568787020016,
            0.15833475132181188,
            0.7932745241651348,
            0.1695208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q4 2025",
          "box": [
            0.8108823688980801,
            0.15833475132181188,
            0.8570000143612132,
            0.1695208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2026",
          "box": [
            0.8746078590941585,
            0.15833475132181188,
            0.9207255045572916,
            0.1695208308672664
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Stockholder returns",
          "box": [
            0.07782679913090725,
            0.17253929677635732,
            0.1899444355684168,
            0.18372537632181188
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.3932352859477124,
            0.17157259949494955,
            0.5920016258169934,
            0.1866483570707072
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5920016258169934,
            0.17157259949494955,
            0.6780106209150327,
            0.1866483570707072
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6780106209150327,
            0.17157259949494955,
            0.7417361111111112,
            0.1866483570707072
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7417361111111112,
            0.17157259949494955,
            0.8054616013071896,
            0.1866483570707072
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8054616013071896,
            0.17157259949494955,
            0.869187091503268,
            0.1866483570707072
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.869187091503268,
            0.17157259949494955,
            0.9289297385620915,
            0.1866483570707072
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total repurchases",
          "box": [
            0.07782679913090725,
            0.18848627263849432,
            0.17037583644094031,
            0.19967235218394885
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.3932352859477124,
            0.1866483570707072,
            0.5920016258169934,
            0.20282259949494955
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n2,470",
          "box": [
            0.6182679818346609,
            0.18863778162484218,
            0.6659934847962623,
            0.1998238611702967
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n2,469",
          "box": [
            0.6819934720307393,
            0.18863778162484218,
            0.7297189749923407,
            0.1998238611702967
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n2,470",
          "box": [
            0.7457189622268178,
            0.18863778162484218,
            0.7934444651884192,
            0.1998238611702967
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n2,460",
          "box": [
            0.8094444524228962,
            0.18863778162484218,
            0.8571699553844976,
            0.1998238611702967
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n4,901",
          "box": [
            0.8731699426189746,
            0.18863778162484218,
            0.920895445580576,
            0.1998238611702967
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total shares repurchased",
          "box": [
            0.0876307206995347,
            0.20473626647332702,
            0.2175653744367213,
            0.21592234601878157
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.3932352859477124,
            0.20282259949494955,
            0.5920016258169934,
            0.2189210843434344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "10,091,227",
          "box": [
            0.6182679818346609,
            0.20682795360834913,
            0.6660620994817198,
            0.21591664323903093
          ],
          "status": null,
          "note": null
        },
        {
          "text": "10,148,791",
          "box": [
            0.6819934720307393,
            0.20682795360834913,
            0.7297875896777982,
            0.21591664323903093
          ],
          "status": null,
          "note": null
        },
        {
          "text": "10,204,072",
          "box": [
            0.7457189622268178,
            0.20682795360834913,
            0.7935130798738766,
            0.21591664323903093
          ],
          "status": null,
          "note": null
        },
        {
          "text": "11,919,136",
          "box": [
            0.8094444524228962,
            0.20682795360834913,
            0.8572385700699551,
            0.21591664323903093
          ],
          "status": null,
          "note": null
        },
        {
          "text": "23,329,925",
          "box": [
            0.8731699426189746,
            0.20682795360834913,
            0.9209640602660335,
            0.21591664323903093
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Average purchase price per share",
          "box": [
            0.0876307206995347,
            0.22083475132181188,
            0.2618398978040109,
            0.2320208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.3932352859477124,
            0.2189210843434344,
            0.5920016258169934,
            0.23501956919191924
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  244.77",
          "box": [
            0.6182679818346609,
            0.22083475132181188,
            0.6659934847962623,
            0.2320208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  243.32",
          "box": [
            0.6819934720307393,
            0.22083475132181188,
            0.7297189749923407,
            0.2320208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  242.01",
          "box": [
            0.7457189622268178,
            0.22083475132181188,
            0.7934444651884192,
            0.2320208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  206.38",
          "box": [
            0.8094444524228962,
            0.22083475132181188,
            0.8571699553844976,
            0.2320208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  210.07",
          "box": [
            0.8731699426189746,
            0.22083475132181188,
            0.920895445580576,
            0.2320208308672664
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total dividends paid",
          "box": [
            0.07782679913090725,
            0.2369332361702967,
            0.18529085396162046,
            0.24811931571575127
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.3932352859477124,
            0.23501956919191924,
            0.5920016258169934,
            0.2511180540404041
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n1,003",
          "box": [
            0.6182679818346609,
            0.2369332361702967,
            0.6659934847962623,
            0.24811931571575127
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n996",
          "box": [
            0.6819934720307393,
            0.2369332361702967,
            0.7297189749923407,
            0.24811931571575127
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n987",
          "box": [
            0.7457189622268178,
            0.2369332361702967,
            0.7934444651884192,
            0.24811931571575127
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n1,135",
          "box": [
            0.8094444524228962,
            0.2369332361702967,
            0.8571699553844976,
            0.24811931571575127
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n1,120",
          "box": [
            0.8731699426189746,
            0.2369332361702967,
            0.920895445580576,
            0.24811931571575127
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Dividends per share",
          "box": [
            0.0876307206995347,
            0.2530317210187816,
            0.19217976090175654,
            0.2642178005642361
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.3932352859477124,
            0.2511180540404041,
            0.5920016258169934,
            0.26721653888888897
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n0.88",
          "box": [
            0.6182679818346609,
            0.2530317210187816,
            0.6659934847962623,
            0.2642178005642361
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n0.88",
          "box": [
            0.6819934720307393,
            0.2530317210187816,
            0.7297189749923407,
            0.2642178005642361
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n0.88",
          "box": [
            0.7457189622268178,
            0.2530317210187816,
            0.7934444651884192,
            0.2642178005642361
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n1.02",
          "box": [
            0.8094444524228962,
            0.2530317210187816,
            0.8571699553844976,
            0.2642178005642361
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n1.02",
          "box": [
            0.8731699426189746,
            0.2530317210187816,
            0.920895445580576,
            0.2642178005642361
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total stockholder returns",
          "box": [
            0.07782679913090725,
            0.26913020586726644,
            0.2092385884203942,
            0.28031628541272097
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.3932352859477124,
            0.26721653888888897,
            0.5920016258169934,
            0.28331502373737383
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n3,473",
          "box": [
            0.6182679818346609,
            0.26913020586726644,
            0.6659934847962623,
            0.28031628541272097
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n3,465",
          "box": [
            0.6819934720307393,
            0.26913020586726644,
            0.7297189749923407,
            0.28031628541272097
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n3,457",
          "box": [
            0.7457189622268178,
            0.26913020586726644,
            0.7934444651884192,
            0.28031628541272097
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n3,595",
          "box": [
            0.8094444524228962,
            0.26913020586726644,
            0.8571699553844976,
            0.28031628541272097
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n6,021",
          "box": [
            0.8731699426189746,
            0.26913020586726644,
            0.920895445580576,
            0.28031628541272097
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Cumulative total repurchases",
          "box": [
            0.0876307206995347,
            0.28522869071575124,
            0.24011439903109683,
            0.29641477026120583
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.3932352859477124,
            0.28331502373737383,
            0.5920016258169934,
            0.29941350858585863
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  29,785",
          "box": [
            0.6182679818346609,
            0.28522869071575124,
            0.6659934847962623,
            0.29641477026120583
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  32,254",
          "box": [
            0.6819934720307393,
            0.28522869071575124,
            0.7297189749923407,
            0.29641477026120583
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  34,724",
          "box": [
            0.7457189622268178,
            0.28522869071575124,
            0.7934444651884192,
            0.29641477026120583
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  37,184",
          "box": [
            0.8094444524228962,
            0.28522869071575124,
            0.8571699553844976,
            0.29641477026120583
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  42,085",
          "box": [
            0.8731699426189746,
            0.28522869071575124,
            0.920895445580576,
            0.29641477026120583
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Cumulative shares repurchased",
          "box": [
            0.0876307206995347,
            0.3013271755642361,
            0.25099022559870304,
            0.31251325510969064
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.3932352859477124,
            0.29941350858585863,
            0.5920016258169934,
            0.3155119934343435
          ],
          "status": null,
          "note": null
        },
        {
          "text": "183,754,602",
          "box": [
            0.6182679818346609,
            0.3034188626992582,
            0.6713725569980596,
            0.31250755232994004
          ],
          "status": null,
          "note": null
        },
        {
          "text": "193,903,393",
          "box": [
            0.6819934720307393,
            0.3034188626992582,
            0.7350980471941381,
            0.31250755232994004
          ],
          "status": null,
          "note": null
        },
        {
          "text": "204,107,465",
          "box": [
            0.7457189622268178,
            0.3034188626992582,
            0.7988235373902165,
            0.31250755232994004
          ],
          "status": null,
          "note": null
        },
        {
          "text": "216,026,601",
          "box": [
            0.8094444524228962,
            0.3034188626992582,
            0.8625490275862949,
            0.31250755232994004
          ],
          "status": null,
          "note": null
        },
        {
          "text": "239,356,526",
          "box": [
            0.8731699426189746,
            0.3034188626992582,
            0.9262745177823734,
            0.31250755232994004
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Cumulative stockholder returns",
          "box": [
            0.0876307206995347,
            0.31742566041272097,
            0.2524673362183415,
            0.3286117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.3932352859477124,
            0.3155119934343435,
            0.5920016258169934,
            0.32861174090909095
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  34,835",
          "box": [
            0.6182679818346609,
            0.31742566041272097,
            0.6659934847962623,
            0.3286117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  38,300",
          "box": [
            0.6819934720307393,
            0.31742566041272097,
            0.7297189749923407,
            0.3286117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  41,757",
          "box": [
            0.7457189622268178,
            0.31742566041272097,
            0.7934444651884192,
            0.3286117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  45,352",
          "box": [
            0.8094444524228962,
            0.31742566041272097,
            0.8571699553844976,
            0.3286117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  51,373",
          "box": [
            0.8731699426189746,
            0.31742566041272097,
            0.920895445580576,
            0.3286117399581755
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "(in millions, except share and per share amounts)",
          "box": [
            0.07782679913090725,
            0.15833475132181188,
            0.35220591227213544,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q1 2025",
          "box": [
            0.6197058983098448,
            0.15833475132181188,
            0.6658235437729779,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q2 2025",
          "box": [
            0.6834313885059232,
            0.15833475132181188,
            0.7295490339690563,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q3 2025",
          "box": [
            0.7471568787020016,
            0.15833475132181188,
            0.7932745241651348,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q4 2025",
          "box": [
            0.8108823688980801,
            0.15833475132181188,
            0.8570000143612132,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q1 2026",
          "box": [
            0.8746078590941585,
            0.15833475132181188,
            0.9207255045572916,
            0.1695208308672664
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Stockholder returns",
          "box": [
            0.07782679913090725,
            0.17253929677635732,
            0.1899444355684168,
            0.18372537632181188
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total repurchases",
          "box": [
            0.07782679913090725,
            0.18848627263849432,
            0.17037583644094031,
            0.19967235218394885
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,470",
          "box": [
            0.6182679818346609,
            0.18863778162484218,
            0.6659934847962623,
            0.1998238611702967
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,469",
          "box": [
            0.6819934720307393,
            0.18863778162484218,
            0.7297189749923407,
            0.1998238611702967
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,470",
          "box": [
            0.7457189622268178,
            0.18863778162484218,
            0.7934444651884192,
            0.1998238611702967
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,460",
          "box": [
            0.8094444524228962,
            0.18863778162484218,
            0.8571699553844976,
            0.1998238611702967
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 4,901",
          "box": [
            0.8731699426189746,
            0.18863778162484218,
            0.920895445580576,
            0.1998238611702967
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Total shares repurchased",
          "box": [
            0.0876307206995347,
            0.20473626647332702,
            0.2175653744367213,
            0.21592234601878157
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "10,091,227",
          "box": [
            0.6182679818346609,
            0.20682795360834913,
            0.6660620994817198,
            0.21591664323903093
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "10,148,791",
          "box": [
            0.6819934720307393,
            0.20682795360834913,
            0.7297875896777982,
            0.21591664323903093
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "10,204,072",
          "box": [
            0.7457189622268178,
            0.20682795360834913,
            0.7935130798738766,
            0.21591664323903093
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "11,919,136",
          "box": [
            0.8094444524228962,
            0.20682795360834913,
            0.8572385700699551,
            0.21591664323903093
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "23,329,925",
          "box": [
            0.8731699426189746,
            0.20682795360834913,
            0.9209640602660335,
            0.21591664323903093
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Average purchase price per share",
          "box": [
            0.0876307206995347,
            0.22083475132181188,
            0.2618398978040109,
            0.2320208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 244.77",
          "box": [
            0.6182679818346609,
            0.22083475132181188,
            0.6659934847962623,
            0.2320208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 243.32",
          "box": [
            0.6819934720307393,
            0.22083475132181188,
            0.7297189749923407,
            0.2320208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 242.01",
          "box": [
            0.7457189622268178,
            0.22083475132181188,
            0.7934444651884192,
            0.2320208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 206.38",
          "box": [
            0.8094444524228962,
            0.22083475132181188,
            0.8571699553844976,
            0.2320208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 210.07",
          "box": [
            0.8731699426189746,
            0.22083475132181188,
            0.920895445580576,
            0.2320208308672664
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Total dividends paid",
          "box": [
            0.07782679913090725,
            0.2369332361702967,
            0.18529085396162046,
            0.24811931571575127
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 1,003",
          "box": [
            0.6182679818346609,
            0.2369332361702967,
            0.6659934847962623,
            0.24811931571575127
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 996",
          "box": [
            0.6819934720307393,
            0.2369332361702967,
            0.7297189749923407,
            0.24811931571575127
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 987",
          "box": [
            0.7457189622268178,
            0.2369332361702967,
            0.7934444651884192,
            0.24811931571575127
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 1,135",
          "box": [
            0.8094444524228962,
            0.2369332361702967,
            0.8571699553844976,
            0.24811931571575127
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 1,120",
          "box": [
            0.8731699426189746,
            0.2369332361702967,
            0.920895445580576,
            0.24811931571575127
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Dividends per share",
          "box": [
            0.0876307206995347,
            0.2530317210187816,
            0.19217976090175654,
            0.2642178005642361
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 0.88",
          "box": [
            0.6182679818346609,
            0.2530317210187816,
            0.6659934847962623,
            0.2642178005642361
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 0.88",
          "box": [
            0.6819934720307393,
            0.2530317210187816,
            0.7297189749923407,
            0.2642178005642361
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 0.88",
          "box": [
            0.7457189622268178,
            0.2530317210187816,
            0.7934444651884192,
            0.2642178005642361
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 1.02",
          "box": [
            0.8094444524228962,
            0.2530317210187816,
            0.8571699553844976,
            0.2642178005642361
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 1.02",
          "box": [
            0.8731699426189746,
            0.2530317210187816,
            0.920895445580576,
            0.2642178005642361
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Total stockholder returns",
          "box": [
            0.07782679913090725,
            0.26913020586726644,
            0.2092385884203942,
            0.28031628541272097
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,473",
          "box": [
            0.6182679818346609,
            0.26913020586726644,
            0.6659934847962623,
            0.28031628541272097
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,465",
          "box": [
            0.6819934720307393,
            0.26913020586726644,
            0.7297189749923407,
            0.28031628541272097
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,457",
          "box": [
            0.7457189622268178,
            0.26913020586726644,
            0.7934444651884192,
            0.28031628541272097
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,595",
          "box": [
            0.8094444524228962,
            0.26913020586726644,
            0.8571699553844976,
            0.28031628541272097
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 6,021",
          "box": [
            0.8731699426189746,
            0.26913020586726644,
            0.920895445580576,
            0.28031628541272097
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Cumulative total repurchases",
          "box": [
            0.0876307206995347,
            0.28522869071575124,
            0.24011439903109683,
            0.29641477026120583
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 29,785",
          "box": [
            0.6182679818346609,
            0.28522869071575124,
            0.6659934847962623,
            0.29641477026120583
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 32,254",
          "box": [
            0.6819934720307393,
            0.28522869071575124,
            0.7297189749923407,
            0.29641477026120583
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 34,724",
          "box": [
            0.7457189622268178,
            0.28522869071575124,
            0.7934444651884192,
            0.29641477026120583
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 37,184",
          "box": [
            0.8094444524228962,
            0.28522869071575124,
            0.8571699553844976,
            0.29641477026120583
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 42,085",
          "box": [
            0.8731699426189746,
            0.28522869071575124,
            0.920895445580576,
            0.29641477026120583
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Cumulative shares repurchased",
          "box": [
            0.0876307206995347,
            0.3013271755642361,
            0.25099022559870304,
            0.31251325510969064
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "183,754,602",
          "box": [
            0.6182679818346609,
            0.3034188626992582,
            0.6713725569980596,
            0.31250755232994004
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "193,903,393",
          "box": [
            0.6819934720307393,
            0.3034188626992582,
            0.7350980471941381,
            0.31250755232994004
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "204,107,465",
          "box": [
            0.7457189622268178,
            0.3034188626992582,
            0.7988235373902165,
            0.31250755232994004
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "216,026,601",
          "box": [
            0.8094444524228962,
            0.3034188626992582,
            0.8625490275862949,
            0.31250755232994004
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "239,356,526",
          "box": [
            0.8731699426189746,
            0.3034188626992582,
            0.9262745177823734,
            0.31250755232994004
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Cumulative stockholder returns",
          "box": [
            0.0876307206995347,
            0.31742566041272097,
            0.2524673362183415,
            0.3286117399581755
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 34,835",
          "box": [
            0.6182679818346609,
            0.31742566041272097,
            0.6659934847962623,
            0.3286117399581755
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 38,300",
          "box": [
            0.6819934720307393,
            0.31742566041272097,
            0.7297189749923407,
            0.3286117399581755
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 41,757",
          "box": [
            0.7457189622268178,
            0.31742566041272097,
            0.7934444651884192,
            0.3286117399581755
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 45,352",
          "box": [
            0.8094444524228962,
            0.31742566041272097,
            0.8571699553844976,
            0.3286117399581755
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 51,373",
          "box": [
            0.8731699426189746,
            0.31742566041272097,
            0.920895445580576,
            0.3286117399581755
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "$ 2,470",
        "row": 2,
        "col": 1,
        "sources": [
          "$ \n2,470"
        ],
        "source_cells": [
          "C7"
        ],
        "source_boxes": [
          [
            0.6182679818346609,
            0.18863778162484218,
            0.6659934847962623,
            0.1998238611702967
          ]
        ],
        "box": [
          0.6182679818346609,
          0.18863778162484218,
          0.6659934847962623,
          0.1998238611702967
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2,469",
        "row": 2,
        "col": 2,
        "sources": [
          "$ \n2,469"
        ],
        "source_cells": [
          "D7"
        ],
        "source_boxes": [
          [
            0.6819934720307393,
            0.18863778162484218,
            0.7297189749923407,
            0.1998238611702967
          ]
        ],
        "box": [
          0.6819934720307393,
          0.18863778162484218,
          0.7297189749923407,
          0.1998238611702967
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2,470",
        "row": 2,
        "col": 3,
        "sources": [
          "$ \n2,470"
        ],
        "source_cells": [
          "E7"
        ],
        "source_boxes": [
          [
            0.7457189622268178,
            0.18863778162484218,
            0.7934444651884192,
            0.1998238611702967
          ]
        ],
        "box": [
          0.7457189622268178,
          0.18863778162484218,
          0.7934444651884192,
          0.1998238611702967
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2,460",
        "row": 2,
        "col": 4,
        "sources": [
          "$ \n2,460"
        ],
        "source_cells": [
          "F7"
        ],
        "source_boxes": [
          [
            0.8094444524228962,
            0.18863778162484218,
            0.8571699553844976,
            0.1998238611702967
          ]
        ],
        "box": [
          0.8094444524228962,
          0.18863778162484218,
          0.8571699553844976,
          0.1998238611702967
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 4,901",
        "row": 2,
        "col": 5,
        "sources": [
          "$ \n4,901"
        ],
        "source_cells": [
          "G7"
        ],
        "source_boxes": [
          [
            0.8731699426189746,
            0.18863778162484218,
            0.920895445580576,
            0.1998238611702967
          ]
        ],
        "box": [
          0.8731699426189746,
          0.18863778162484218,
          0.920895445580576,
          0.1998238611702967
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 1,003",
        "row": 5,
        "col": 1,
        "sources": [
          "$ \n1,003"
        ],
        "source_cells": [
          "C10"
        ],
        "source_boxes": [
          [
            0.6182679818346609,
            0.2369332361702967,
            0.6659934847962623,
            0.24811931571575127
          ]
        ],
        "box": [
          0.6182679818346609,
          0.2369332361702967,
          0.6659934847962623,
          0.24811931571575127
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 996",
        "row": 5,
        "col": 2,
        "sources": [
          "$ \n996"
        ],
        "source_cells": [
          "D10"
        ],
        "source_boxes": [
          [
            0.6819934720307393,
            0.2369332361702967,
            0.7297189749923407,
            0.24811931571575127
          ]
        ],
        "box": [
          0.6819934720307393,
          0.2369332361702967,
          0.7297189749923407,
          0.24811931571575127
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 987",
        "row": 5,
        "col": 3,
        "sources": [
          "$ \n987"
        ],
        "source_cells": [
          "E10"
        ],
        "source_boxes": [
          [
            0.7457189622268178,
            0.2369332361702967,
            0.7934444651884192,
            0.24811931571575127
          ]
        ],
        "box": [
          0.7457189622268178,
          0.2369332361702967,
          0.7934444651884192,
          0.24811931571575127
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 1,135",
        "row": 5,
        "col": 4,
        "sources": [
          "$ \n1,135"
        ],
        "source_cells": [
          "F10"
        ],
        "source_boxes": [
          [
            0.8094444524228962,
            0.2369332361702967,
            0.8571699553844976,
            0.24811931571575127
          ]
        ],
        "box": [
          0.8094444524228962,
          0.2369332361702967,
          0.8571699553844976,
          0.24811931571575127
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 1,120",
        "row": 5,
        "col": 5,
        "sources": [
          "$ \n1,120"
        ],
        "source_cells": [
          "G10"
        ],
        "source_boxes": [
          [
            0.8731699426189746,
            0.2369332361702967,
            0.920895445580576,
            0.24811931571575127
          ]
        ],
        "box": [
          0.8731699426189746,
          0.2369332361702967,
          0.920895445580576,
          0.24811931571575127
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 0.88",
        "row": 6,
        "col": 1,
        "sources": [
          "$ \n0.88"
        ],
        "source_cells": [
          "C11"
        ],
        "source_boxes": [
          [
            0.6182679818346609,
            0.2530317210187816,
            0.6659934847962623,
            0.2642178005642361
          ]
        ],
        "box": [
          0.6182679818346609,
          0.2530317210187816,
          0.6659934847962623,
          0.2642178005642361
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 0.88",
        "row": 6,
        "col": 2,
        "sources": [
          "$ \n0.88"
        ],
        "source_cells": [
          "D11"
        ],
        "source_boxes": [
          [
            0.6819934720307393,
            0.2530317210187816,
            0.7297189749923407,
            0.2642178005642361
          ]
        ],
        "box": [
          0.6819934720307393,
          0.2530317210187816,
          0.7297189749923407,
          0.2642178005642361
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 0.88",
        "row": 6,
        "col": 3,
        "sources": [
          "$ \n0.88"
        ],
        "source_cells": [
          "E11"
        ],
        "source_boxes": [
          [
            0.7457189622268178,
            0.2530317210187816,
            0.7934444651884192,
            0.2642178005642361
          ]
        ],
        "box": [
          0.7457189622268178,
          0.2530317210187816,
          0.7934444651884192,
          0.2642178005642361
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 1.02",
        "row": 6,
        "col": 4,
        "sources": [
          "$ \n1.02"
        ],
        "source_cells": [
          "F11"
        ],
        "source_boxes": [
          [
            0.8094444524228962,
            0.2530317210187816,
            0.8571699553844976,
            0.2642178005642361
          ]
        ],
        "box": [
          0.8094444524228962,
          0.2530317210187816,
          0.8571699553844976,
          0.2642178005642361
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 1.02",
        "row": 6,
        "col": 5,
        "sources": [
          "$ \n1.02"
        ],
        "source_cells": [
          "G11"
        ],
        "source_boxes": [
          [
            0.8731699426189746,
            0.2530317210187816,
            0.920895445580576,
            0.2642178005642361
          ]
        ],
        "box": [
          0.8731699426189746,
          0.2530317210187816,
          0.920895445580576,
          0.2642178005642361
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 3,473",
        "row": 7,
        "col": 1,
        "sources": [
          "$ \n3,473"
        ],
        "source_cells": [
          "C12"
        ],
        "source_boxes": [
          [
            0.6182679818346609,
            0.26913020586726644,
            0.6659934847962623,
            0.28031628541272097
          ]
        ],
        "box": [
          0.6182679818346609,
          0.26913020586726644,
          0.6659934847962623,
          0.28031628541272097
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 3,465",
        "row": 7,
        "col": 2,
        "sources": [
          "$ \n3,465"
        ],
        "source_cells": [
          "D12"
        ],
        "source_boxes": [
          [
            0.6819934720307393,
            0.26913020586726644,
            0.7297189749923407,
            0.28031628541272097
          ]
        ],
        "box": [
          0.6819934720307393,
          0.26913020586726644,
          0.7297189749923407,
          0.28031628541272097
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 3,457",
        "row": 7,
        "col": 3,
        "sources": [
          "$ \n3,457"
        ],
        "source_cells": [
          "E12"
        ],
        "source_boxes": [
          [
            0.7457189622268178,
            0.26913020586726644,
            0.7934444651884192,
            0.28031628541272097
          ]
        ],
        "box": [
          0.7457189622268178,
          0.26913020586726644,
          0.7934444651884192,
          0.28031628541272097
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 3,595",
        "row": 7,
        "col": 4,
        "sources": [
          "$ \n3,595"
        ],
        "source_cells": [
          "F12"
        ],
        "source_boxes": [
          [
            0.8094444524228962,
            0.26913020586726644,
            0.8571699553844976,
            0.28031628541272097
          ]
        ],
        "box": [
          0.8094444524228962,
          0.26913020586726644,
          0.8571699553844976,
          0.28031628541272097
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 6,021",
        "row": 7,
        "col": 5,
        "sources": [
          "$ \n6,021"
        ],
        "source_cells": [
          "G12"
        ],
        "source_boxes": [
          [
            0.8731699426189746,
            0.26913020586726644,
            0.920895445580576,
            0.28031628541272097
          ]
        ],
        "box": [
          0.8731699426189746,
          0.26913020586726644,
          0.920895445580576,
          0.28031628541272097
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [
      "Quarter"
    ],
    "flavor": "stream",
    "kind": "text_table",
    "source": "/home/quber/data/playground/uploads/32d99397c9bdee75.pdf",
    "camelot_accuracy": 99.35,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "32d99397c9bdee75-p22-t1",
    "content_fingerprint": "3d8f70bb",
    "title": "T-Mobile US, Inc.",
    "subtitle": "Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures",
    "markdown": "| (in millions, except percentages) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |\n| --- | --- | --- | --- | --- | --- |\n| Net income | $ 2,953 | $ 3,222 | $ 2,714 | $ 2,103 | $ 2,504 |\n| Adjustments: | | | | | |\n| Interest expense, net | 916 | 922 | 924 | 1,012 | 1,031 |\n| Other expense, net | 46 | 11 | 78 | 89 | 132 |\n| Income tax expense | 885 | 1,058 | 814 | 532 | 830 |\n| Operating income | 4,800 | 5,213 | 4,530 | 3,736 | 4,497 |\n| Depreciation and amortization | 3,198 | 3,146 | 3,408 | 3,756 | 3,817 |\n| Stock-based compensation (1) | 168 | 178 | 217 | 209 | 203 |\n| UScellular merger-related costs | 14 | 33 | 73 | 143 | 406 |\n| Network restructuring initiative costs (2) | \u2014 | \u2014 | \u2014 | 93 | 76 |\n| Legal-related expenses (recoveries), net (3) | 6 | (4) | 8 | 6 | 54 |\n| Impairment expense | \u2014 | \u2014 | 278 | \u2014 | \u2014 |\n| Other, net (4) | 73 | (19) | 170 | 504 | 188 |\n| Adjusted EBITDA | 8,259 | 8,547 | 8,684 | 8,447 | 9,241 |\n| Lease revenues | (1) | (6) | (4) | (2) | (1) |\n| Core Adjusted EBITDA | $ 8,258 | $ 8,541 | $ 8,680 | $ 8,445 | $ 9,240 |\n| Net income margin (Net income divided by Service revenues) | 17.4 % | 18.5 % | 14.9 % | 11.2 % | 13.3 % |\n| Adjusted EBITDA margin (Adjusted EBITDA divided by Service revenues) | 48.8 % | 49.0 % | 47.6 % | 45.2 % | 49.1 % |\n| Core Adjusted EBITDA margin (Core Adjusted EBITDA divided by Service revenues) | 48.8 % | 49.0 % | 47.6 % | 45.2 % | 49.1 % |",
    "footnotes": [
      {
        "marker": "",
        "text": "(Unaudited)"
      },
      {
        "marker": "(1)",
        "text": "Stock-based compensation includes payroll tax impacts and may not agree to stock-based compensation expense on the Condensed Consolidated Financial Statements."
      },
      {
        "marker": "(2)",
        "text": "In Q4 2025, we began implementing network restructuring initiatives as a result of recent technological advancements that enhanced our Customer-Driven Coverage insights. Network restructuring initiative costs consist of network decommissioning and contract termination costs related to the rationalization of our network and backhaul services and the elimination of duplicative costs."
      },
      {
        "marker": "(3)",
        "text": "Legal-related expenses (recoveries), net, consists of the settlement of certain litigation and compliance costs associated with the August 2021 cyberattack and is presented net of insurance recoveries."
      },
      {
        "marker": "(4)",
        "text": "Other, net, primarily consists of certain severance, restructuring and other expenses, gains and losses, not directly attributable to the UScellular acquisition, which are not reflective of T-Mobile\u2019s ongoing core business activities and are, therefore, excluded from Adjusted EBITDA and Core Adjusted EBITDA. Other, net, for the three months ended March 31, 2026 and December 31, 2025, includes $141 million and $390 million, respectively, of severance and related costs associated with the 2025-2026 workforce transformation."
      }
    ],
    "footnote_refs": [
      "(1)",
      "(2)",
      "(3)",
      "(4)"
    ],
    "footnote_marks": [
      {
        "marker": "(1)",
        "row": 8,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "(2)",
        "row": 10,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "(3)",
        "row": 11,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      },
      {
        "marker": "(4)",
        "row": 13,
        "col": 0,
        "kind": "footnote",
        "scope": "cell"
      }
    ],
    "units": "(in millions, except percentages)",
    "header_rows": 1,
    "page": 22,
    "bbox": [
      39.0,
      167.7,
      572.3,
      733.8
    ],
    "som_region": [
      0.06372549019607843,
      0.0735193117700442,
      0.9351142434512867,
      0.7882202610825048
    ],
    "content_region": [
      0.06372549019607843,
      0.0735193117700442,
      0.9351142434512867,
      0.7564021409159959
    ],
    "cell_grid": [
      [
        {
          "text": "T-Mobile US, Inc.",
          "box": [
            0.4342646879308364,
            0.06594355419428662,
            0.5657349630118975,
            0.08004945697206439
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859248366013072,
            0.06742319520202027,
            0.6761682924836601,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.06742319520202027,
            0.7398937826797385,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.06742319520202027,
            0.8036192728758169,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.06742319520202027,
            0.8673447630718953,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.06742319520202027,
            0.9293790849673202,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07352941176470588,
            0.08131208409090915,
            0.5859248366013072,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures",
          "box": [
            0.5859248366013072,
            0.08131208409090915,
            0.6460127986334507,
            0.09520097212357954
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.08131208409090915,
            0.7398937826797385,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.08131208409090915,
            0.8036192728758169,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.08131208409090915,
            0.8673447630718953,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.08131208409090915,
            0.9293790849673202,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(Unaudited)",
          "box": [
            0.45465686274509803,
            0.09624658449731692,
            0.5453428879282833,
            0.1103524872750947
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859248366013072,
            0.0964635992424243,
            0.6761682924836601,
            0.11899763042929296
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.0964635992424243,
            0.7398937826797385,
            0.11899763042929296
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.0964635992424243,
            0.8036192728758169,
            0.11899763042929296
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.0964635992424243,
            0.8673447630718953,
            0.11899763042929296
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.0964635992424243,
            0.9293790849673202,
            0.11899763042929296
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "This Investor Factbook includes non-GAAP financial measures, including Adjusted EBITDA, Core Adjusted EBITDA, Net Debt,",
          "box": [
            0.07352941176470588,
            0.12628643922131472,
            0.557810415629468,
            0.1402690386531329
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859248366013072,
            0.11899763042929296,
            0.6761682924836601,
            0.14153166161616162
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.11899763042929296,
            0.7398937826797385,
            0.14153166161616162
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.11899763042929296,
            0.8036192728758169,
            0.14153166161616162
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.11899763042929296,
            0.8673447630718953,
            0.14153166161616162
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.11899763042929296,
            0.9293790849673202,
            0.14153166161616162
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Adjusted Free Cash Flow and Adjusted Free Cash Flow margin. The non-GAAP financial measures should be considered in",
          "box": [
            0.07352941176470588,
            0.14153166161616162,
            0.5859248366013072,
            0.15542055380464803
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859248366013072,
            0.14153166161616162,
            0.6761682924836601,
            0.15668317676767676
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.14153166161616162,
            0.7398937826797385,
            0.15668317676767676
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.14153166161616162,
            0.8036192728758169,
            0.15668317676767676
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.14153166161616162,
            0.8673447630718953,
            0.15668317676767676
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.14153166161616162,
            0.9293790849673202,
            0.15668317676767676
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "addition to, but not as a substitute for, the information provided in accordance with GAAP. Reconciliations for the non-GAAP",
          "box": [
            0.07352941176470588,
            0.15668317676767676,
            0.5822548461116217,
            0.1705720689561632
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859248366013072,
            0.15668317676767676,
            0.6761682924836601,
            0.1718346919191919
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.15668317676767676,
            0.7398937826797385,
            0.1718346919191919
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.15668317676767676,
            0.8036192728758169,
            0.1718346919191919
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.15668317676767676,
            0.8673447630718953,
            0.1718346919191919
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.15668317676767676,
            0.9293790849673202,
            0.1718346919191919
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "financial measures to the most directly comparable GAAP financial measures are provided below. T-Mobile is not able to forecast",
          "box": [
            0.07352941176470588,
            0.1718346919191919,
            0.5807353001014859,
            0.18572358410767834
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859248366013072,
            0.1718346919191919,
            0.6761682924836601,
            0.18698620707070707
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.1718346919191919,
            0.7398937826797385,
            0.18698620707070707
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.1718346919191919,
            0.8036192728758169,
            0.18698620707070707
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.1718346919191919,
            0.8673447630718953,
            0.18698620707070707
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.1718346919191919,
            0.9293790849673202,
            0.18698620707070707
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net income on a forward-looking basis without unreasonable efforts due to the high variability and difficulty in predicting certain",
          "box": [
            0.07352941176470588,
            0.18698620707070707,
            0.5859248366013072,
            0.2008750992591935
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859248366013072,
            0.18698620707070707,
            0.6761682924836601,
            0.2021377222222222
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.18698620707070707,
            0.7398937826797385,
            0.2021377222222222
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.18698620707070707,
            0.8036192728758169,
            0.2021377222222222
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.18698620707070707,
            0.8673447630718953,
            0.2021377222222222
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.18698620707070707,
            0.9293790849673202,
            0.2021377222222222
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "items that affect GAAP net income, including, but not limited to, Special Items, Income tax expense and Interest expense.",
          "box": [
            0.07352941176470588,
            0.2021377222222222,
            0.5859248366013072,
            0.21602661441070864
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859248366013072,
            0.2021377222222222,
            0.6761682924836601,
            0.21728923737373737
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.2021377222222222,
            0.7398937826797385,
            0.21728923737373737
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.2021377222222222,
            0.8036192728758169,
            0.21728923737373737
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.2021377222222222,
            0.8673447630718953,
            0.21728923737373737
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.2021377222222222,
            0.9293790849673202,
            0.21728923737373737
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Adjusted EBITDA and Core Adjusted EBITDA should not be used to predict Net income, as the difference between either of",
          "box": [
            0.07352941176470588,
            0.21728923737373737,
            0.5791829427083334,
            0.2311781295622238
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859248366013072,
            0.21728923737373737,
            0.6761682924836601,
            0.2324407525252525
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.21728923737373737,
            0.7398937826797385,
            0.2324407525252525
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.21728923737373737,
            0.8036192728758169,
            0.2324407525252525
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.21728923737373737,
            0.8673447630718953,
            0.2324407525252525
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.21728923737373737,
            0.9293790849673202,
            0.2324407525252525
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "these measures and Net income is variable.",
          "box": [
            0.07352941176470588,
            0.23234704528192077,
            0.3550000658222273,
            0.24632964471373894
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859248366013072,
            0.2324407525252525,
            0.6761682924836601,
            0.25516802525252524
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.2324407525252525,
            0.7398937826797385,
            0.25516802525252524
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.2324407525252525,
            0.8036192728758169,
            0.25516802525252524
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.2324407525252525,
            0.8673447630718953,
            0.25516802525252524
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.2324407525252525,
            0.9293790849673202,
            0.25516802525252524
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Adjusted EBITDA and Core Adjusted EBITDA are reconciled to Net income as follows:",
          "box": [
            0.07352941176470588,
            0.26265007558495107,
            0.579493404213899,
            0.27663267501676925
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859248366013072,
            0.25516802525252524,
            0.6761682924836601,
            0.285734580050505
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.25516802525252524,
            0.7398937826797385,
            0.285734580050505
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.25516802525252524,
            0.8036192728758169,
            0.285734580050505
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.25516802525252524,
            0.8673447630718953,
            0.285734580050505
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.25516802525252524,
            0.9293790849673202,
            0.285734580050505
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07352941176470588,
            0.285734580050505,
            0.5859248366013072,
            0.3079362358585859
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859248366013072,
            0.285734580050505,
            0.6761682924836601,
            0.3079362358585859
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.285734580050505,
            0.7398937826797385,
            0.3079362358585859
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Quarter",
          "box": [
            0.747369304981107,
            0.29375141798847854,
            0.7930948095383987,
            0.30493749753393307
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.285734580050505,
            0.8673447630718953,
            0.3079362358585859
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.285734580050505,
            0.9293790849673202,
            0.3079362358585859
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(in millions, except percentages)",
          "box": [
            0.07782679913090725,
            0.3098499028369634,
            0.25638889487272776,
            0.32103598238241793
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2025",
          "box": [
            0.6197058983098448,
            0.3098499028369634,
            0.6658235437729779,
            0.32103598238241793
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q2 2025",
          "box": [
            0.6834313885059232,
            0.3098499028369634,
            0.7295490339690563,
            0.32103598238241793
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q3 2025",
          "box": [
            0.7471568787020016,
            0.3098499028369634,
            0.7932745241651348,
            0.32103598238241793
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q4 2025",
          "box": [
            0.8108823688980801,
            0.3098499028369634,
            0.8570000143612132,
            0.32103598238241793
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2026",
          "box": [
            0.8746078590941585,
            0.3098499028369634,
            0.9207255045572916,
            0.32103598238241793
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net income",
          "box": [
            0.07782679913090725,
            0.32594838768544826,
            0.1384542627272263,
            0.3371344672309028
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 2,953",
          "box": [
            0.6182679818346609,
            0.32594838768544826,
            0.6551176582286561,
            0.3371344672309028
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 3,222",
          "box": [
            0.6819934720307393,
            0.32594838768544826,
            0.7188431484247345,
            0.3371344672309028
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 2,714",
          "box": [
            0.7457189622268178,
            0.32594838768544826,
            0.7825686386208129,
            0.3371344672309028
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 2,103",
          "box": [
            0.8094444524228962,
            0.32594838768544826,
            0.8462941288168914,
            0.3371344672309028
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 2,504",
          "box": [
            0.8731699426189746,
            0.32594838768544826,
            0.9100196190129698,
            0.3371344672309028
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Adjustments:",
          "box": [
            0.07782679913090725,
            0.34204687253393307,
            0.14755229077308007,
            0.35323295207938765
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859248366013072,
            0.3401332055555556,
            0.6761682924836601,
            0.35623167146464646
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.3401332055555556,
            0.7398937826797385,
            0.35623167146464646
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.3401332055555556,
            0.8036192728758169,
            0.35623167146464646
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.3401332055555556,
            0.8673447630718953,
            0.35623167146464646
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.3401332055555556,
            0.9293790849673202,
            0.35623167146464646
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Interest expense, net",
          "box": [
            0.08885621089561313,
            0.3581453188501223,
            0.19594118953530304,
            0.3693313983955769
          ],
          "status": null,
          "note": null
        },
        {
          "text": "916",
          "box": [
            0.6354967503765829,
            0.3581453188501223,
            0.6551045935138379,
            0.3693313983955769
          ],
          "status": null,
          "note": null
        },
        {
          "text": "922",
          "box": [
            0.6992222405726614,
            0.3581453188501223,
            0.7188300837099163,
            0.3693313983955769
          ],
          "status": null,
          "note": null
        },
        {
          "text": "924",
          "box": [
            0.7629477307687398,
            0.3581453188501223,
            0.7825555739059947,
            0.3693313983955769
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,012",
          "box": [
            0.8168692993961908,
            0.3581453188501223,
            0.8462810641020732,
            0.3693313983955769
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,031",
          "box": [
            0.8805947895922692,
            0.3581453188501223,
            0.9100065542981516,
            0.3693313983955769
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other expense, net",
          "box": [
            0.08885621089561313,
            0.37424380369860716,
            0.1865032919092116,
            0.3854298832440617
          ],
          "status": null,
          "note": null
        },
        {
          "text": "46",
          "box": [
            0.6420326980890012,
            0.37424380369860716,
            0.6551045935138379,
            0.3854298832440617
          ],
          "status": null,
          "note": null
        },
        {
          "text": "11",
          "box": [
            0.7057581882850796,
            0.37424380369860716,
            0.7188300837099163,
            0.3854298832440617
          ],
          "status": null,
          "note": null
        },
        {
          "text": "78",
          "box": [
            0.7694836784811581,
            0.37424380369860716,
            0.7825555739059947,
            0.3854298832440617
          ],
          "status": null,
          "note": null
        },
        {
          "text": "89",
          "box": [
            0.8332091686772365,
            0.37424380369860716,
            0.8462810641020732,
            0.3854298832440617
          ],
          "status": null,
          "note": null
        },
        {
          "text": "132",
          "box": [
            0.8903987111608966,
            0.37424380369860716,
            0.9100065542981516,
            0.3854298832440617
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Income tax expense",
          "box": [
            0.08885621089561313,
            0.390342288547092,
            0.1926732156790939,
            0.40152836809254655
          ],
          "status": null,
          "note": null
        },
        {
          "text": "885",
          "box": [
            0.6354967503765829,
            0.390342288547092,
            0.6551045935138379,
            0.40152836809254655
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,058",
          "box": [
            0.6894183190040339,
            0.390342288547092,
            0.7188300837099163,
            0.40152836809254655
          ],
          "status": null,
          "note": null
        },
        {
          "text": "814",
          "box": [
            0.7629477307687398,
            0.390342288547092,
            0.7825555739059947,
            0.40152836809254655
          ],
          "status": null,
          "note": null
        },
        {
          "text": "532",
          "box": [
            0.8266732209648182,
            0.390342288547092,
            0.8462810641020732,
            0.40152836809254655
          ],
          "status": null,
          "note": null
        },
        {
          "text": "830",
          "box": [
            0.8903987111608966,
            0.390342288547092,
            0.9100065542981516,
            0.40152836809254655
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Operating income",
          "box": [
            0.07782679913090725,
            0.4064407733955769,
            0.1718529470605788,
            0.4176268529410314
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4,800",
          "box": [
            0.6256928288079555,
            0.4064407733955769,
            0.6551045935138379,
            0.4176268529410314
          ],
          "status": null,
          "note": null
        },
        {
          "text": "5,213",
          "box": [
            0.6894183190040339,
            0.4064407733955769,
            0.7188300837099163,
            0.4176268529410314
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4,530",
          "box": [
            0.7531438092001124,
            0.4064407733955769,
            0.7825555739059947,
            0.4176268529410314
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,736",
          "box": [
            0.8168692993961908,
            0.4064407733955769,
            0.8462810641020732,
            0.4176268529410314
          ],
          "status": null,
          "note": null
        },
        {
          "text": "4,497",
          "box": [
            0.8805947895922692,
            0.4064407733955769,
            0.9100065542981516,
            0.4176268529410314
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Depreciation and amortization",
          "box": [
            0.08885621089561313,
            0.4225392582440617,
            0.24786277222477532,
            0.4337253377895163
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,198",
          "box": [
            0.6256928288079555,
            0.4225392582440617,
            0.6551045935138379,
            0.4337253377895163
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,146",
          "box": [
            0.6894183190040339,
            0.4225392582440617,
            0.7188300837099163,
            0.4337253377895163
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,408",
          "box": [
            0.7531438092001124,
            0.4225392582440617,
            0.7825555739059947,
            0.4337253377895163
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,756",
          "box": [
            0.8168692993961908,
            0.4225392582440617,
            0.8462810641020732,
            0.4337253377895163
          ],
          "status": null,
          "note": null
        },
        {
          "text": "3,817",
          "box": [
            0.8805947895922692,
            0.4225392582440617,
            0.9100065542981516,
            0.4337253377895163
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Stock-based compensation (1)",
          "box": [
            0.08885621089561313,
            0.43863774309254655,
            0.2417372659920088,
            0.4498238226380011
          ],
          "status": null,
          "note": null
        },
        {
          "text": "168",
          "box": [
            0.6354967503765829,
            0.43863774309254655,
            0.6551045935138379,
            0.4498238226380011
          ],
          "status": null,
          "note": null
        },
        {
          "text": "178",
          "box": [
            0.6992222405726614,
            0.43863774309254655,
            0.7188300837099163,
            0.4498238226380011
          ],
          "status": null,
          "note": null
        },
        {
          "text": "217",
          "box": [
            0.7629477307687398,
            0.43863774309254655,
            0.7825555739059947,
            0.4498238226380011
          ],
          "status": null,
          "note": null
        },
        {
          "text": "209",
          "box": [
            0.8266732209648182,
            0.43863774309254655,
            0.8462810641020732,
            0.4498238226380011
          ],
          "status": null,
          "note": null
        },
        {
          "text": "203",
          "box": [
            0.8903987111608966,
            0.43863774309254655,
            0.9100065542981516,
            0.4498238226380011
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "UScellular merger-related costs",
          "box": [
            0.08885621089561313,
            0.4547362279410314,
            0.2543725905075572,
            0.46592230748648594
          ],
          "status": null,
          "note": null
        },
        {
          "text": "14",
          "box": [
            0.6420326980890012,
            0.4547362279410314,
            0.6551045935138379,
            0.46592230748648594
          ],
          "status": null,
          "note": null
        },
        {
          "text": "33",
          "box": [
            0.7057581882850796,
            0.4547362279410314,
            0.7188300837099163,
            0.46592230748648594
          ],
          "status": null,
          "note": null
        },
        {
          "text": "73",
          "box": [
            0.7694836784811581,
            0.4547362279410314,
            0.7825555739059947,
            0.46592230748648594
          ],
          "status": null,
          "note": null
        },
        {
          "text": "143",
          "box": [
            0.8266732209648182,
            0.4547362279410314,
            0.8462810641020732,
            0.46592230748648594
          ],
          "status": null,
          "note": null
        },
        {
          "text": "406",
          "box": [
            0.8903987111608966,
            0.4547362279410314,
            0.9100065542981516,
            0.46592230748648594
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Network restructuring initiative costs (2)",
          "box": [
            0.08885621089561313,
            0.4708347127895163,
            0.29685163809583076,
            0.4820207923349708
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.6420326980890012,
            0.4708347127895163,
            0.6551045935138379,
            0.4820207923349708
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7057581882850796,
            0.4708347127895163,
            0.7188300837099163,
            0.4820207923349708
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7694836784811581,
            0.4708347127895163,
            0.7825555739059947,
            0.4820207923349708
          ],
          "status": null,
          "note": null
        },
        {
          "text": "93",
          "box": [
            0.8332091686772365,
            0.4708347127895163,
            0.8462810641020732,
            0.4820207923349708
          ],
          "status": null,
          "note": null
        },
        {
          "text": "76",
          "box": [
            0.8969346588733149,
            0.4708347127895163,
            0.9100065542981516,
            0.4820207923349708
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Legal-related expenses (recoveries), net (3)",
          "box": [
            0.08885621089561313,
            0.4869331976380011,
            0.31023399502623317,
            0.49811927718345567
          ],
          "status": null,
          "note": null
        },
        {
          "text": "6",
          "box": [
            0.6485686458014195,
            0.4869331976380011,
            0.6551045935138379,
            0.49811927718345567
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(4)",
          "box": [
            0.7079542571423101,
            0.4869331976380011,
            0.7231960919947406,
            0.49811927718345567
          ],
          "status": null,
          "note": null
        },
        {
          "text": "8",
          "box": [
            0.7760196261935763,
            0.4869331976380011,
            0.7825555739059947,
            0.49811927718345567
          ],
          "status": null,
          "note": null
        },
        {
          "text": "6",
          "box": [
            0.8397451163896548,
            0.4869331976380011,
            0.8462810641020732,
            0.49811927718345567
          ],
          "status": null,
          "note": null
        },
        {
          "text": "54",
          "box": [
            0.8969346588733149,
            0.4869331976380011,
            0.9100065542981516,
            0.49811927718345567
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Impairment expense",
          "box": [
            0.08885621089561313,
            0.503031682486486,
            0.19522224376404207,
            0.5142177620319405
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.6420326980890012,
            0.503031682486486,
            0.6551045935138379,
            0.5142177620319405
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7057581882850796,
            0.503031682486486,
            0.7188300837099163,
            0.5142177620319405
          ],
          "status": null,
          "note": null
        },
        {
          "text": "278",
          "box": [
            0.7629477307687398,
            0.503031682486486,
            0.7825555739059947,
            0.5142177620319405
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.8332091686772365,
            0.503031682486486,
            0.8462810641020732,
            0.5142177620319405
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.8969346588733149,
            0.503031682486486,
            0.9100065542981516,
            0.5142177620319405
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Other, net (4)",
          "box": [
            0.08885621089561313,
            0.5191301673349707,
            0.15426994772518382,
            0.5303162468804253
          ],
          "status": null,
          "note": null
        },
        {
          "text": "73",
          "box": [
            0.6420326980890012,
            0.5191301673349707,
            0.6551045935138379,
            0.5303162468804253
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(19)",
          "box": [
            0.7014183094298917,
            0.5191301673349707,
            0.7231960919947406,
            0.5303162468804253
          ],
          "status": null,
          "note": null
        },
        {
          "text": "170",
          "box": [
            0.7629477307687398,
            0.5191301673349707,
            0.7825555739059947,
            0.5303162468804253
          ],
          "status": null,
          "note": null
        },
        {
          "text": "504",
          "box": [
            0.8266732209648182,
            0.5191301673349707,
            0.8462810641020732,
            0.5303162468804253
          ],
          "status": null,
          "note": null
        },
        {
          "text": "188",
          "box": [
            0.8903987111608966,
            0.5191301673349707,
            0.9100065542981516,
            0.5303162468804253
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Adjusted EBITDA",
          "box": [
            0.09620915207208372,
            0.5352286521834556,
            0.1945751539242813,
            0.5464147317289102
          ],
          "status": null,
          "note": null
        },
        {
          "text": "8,259",
          "box": [
            0.6256928288079555,
            0.5352286521834556,
            0.6551045935138379,
            0.5464147317289102
          ],
          "status": null,
          "note": null
        },
        {
          "text": "8,547",
          "box": [
            0.6894183190040339,
            0.5352286521834556,
            0.7188300837099163,
            0.5464147317289102
          ],
          "status": null,
          "note": null
        },
        {
          "text": "8,684",
          "box": [
            0.7531438092001124,
            0.5352286521834556,
            0.7825555739059947,
            0.5464147317289102
          ],
          "status": null,
          "note": null
        },
        {
          "text": "8,447",
          "box": [
            0.8168692993961908,
            0.5352286521834556,
            0.8462810641020732,
            0.5464147317289102
          ],
          "status": null,
          "note": null
        },
        {
          "text": "9,241",
          "box": [
            0.8805947895922692,
            0.5352286521834556,
            0.9100065542981516,
            0.5464147317289102
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Lease revenues",
          "box": [
            0.08885621089561313,
            0.5513271370319405,
            0.1690523110184015,
            0.5625132165773951
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1)",
          "box": [
            0.6442287669462317,
            0.5513271370319405,
            0.6594706017986621,
            0.5625132165773951
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(6)",
          "box": [
            0.7079542571423101,
            0.5513271370319405,
            0.7231960919947406,
            0.5625132165773951
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(4)",
          "box": [
            0.7716797473383885,
            0.5513271370319405,
            0.7869215821908191,
            0.5625132165773951
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(2)",
          "box": [
            0.8354052375344669,
            0.5513271370319405,
            0.8506470723868975,
            0.5625132165773951
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(1)",
          "box": [
            0.8991307277305454,
            0.5513271370319405,
            0.914372562582976,
            0.5625132165773951
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Core Adjusted EBITDA",
          "box": [
            0.09620915207208372,
            0.5674256218804253,
            0.22325490814408447,
            0.5786117014258799
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 8,258",
          "box": [
            0.6182679818346609,
            0.5674256218804253,
            0.6551176582286561,
            0.5786117014258799
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 8,541",
          "box": [
            0.6819934720307393,
            0.5674256218804253,
            0.7188431484247345,
            0.5786117014258799
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 8,680",
          "box": [
            0.7457189622268178,
            0.5674256218804253,
            0.7825686386208129,
            0.5786117014258799
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 8,445",
          "box": [
            0.8094444524228962,
            0.5674256218804253,
            0.8462941288168914,
            0.5786117014258799
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 9,240",
          "box": [
            0.8731699426189746,
            0.5674256218804253,
            0.9100196190129698,
            0.5786117014258799
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net income margin (Net income divided by Service revenues)",
          "box": [
            0.09620915207208372,
            0.5835241067289102,
            0.420745101629519,
            0.5947101862743648
          ],
          "status": null,
          "note": null
        },
        {
          "text": "17.4 %",
          "box": [
            0.6322385501238256,
            0.5835241067289102,
            0.6703431372549019,
            0.5947101862743648
          ],
          "status": null,
          "note": null
        },
        {
          "text": "18.5 %",
          "box": [
            0.695964040319904,
            0.5835241067289102,
            0.7340686274509803,
            0.5947101862743648
          ],
          "status": null,
          "note": null
        },
        {
          "text": "14.9 %",
          "box": [
            0.7596895305159824,
            0.5835241067289102,
            0.7977941176470589,
            0.5947101862743648
          ],
          "status": null,
          "note": null
        },
        {
          "text": "11.2 %",
          "box": [
            0.8234150207120609,
            0.5835241067289102,
            0.8615196078431373,
            0.5947101862743648
          ],
          "status": null,
          "note": null
        },
        {
          "text": "13.3 %",
          "box": [
            0.8871405109081393,
            0.5835241067289102,
            0.9252450980392157,
            0.5947101862743648
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Adjusted EBITDA margin (Adjusted EBITDA divided by Service revenues)",
          "box": [
            0.09620915207208372,
            0.5996225915773951,
            0.49622225293926164,
            0.6108086711228496
          ],
          "status": null,
          "note": null
        },
        {
          "text": "48.8 %",
          "box": [
            0.6322385501238256,
            0.5996225915773951,
            0.6703431372549019,
            0.6108086711228496
          ],
          "status": null,
          "note": null
        },
        {
          "text": "49.0 %",
          "box": [
            0.695964040319904,
            0.5996225915773951,
            0.7340686274509803,
            0.6108086711228496
          ],
          "status": null,
          "note": null
        },
        {
          "text": "47.6 %",
          "box": [
            0.7596895305159824,
            0.5996225915773951,
            0.7977941176470589,
            0.6108086711228496
          ],
          "status": null,
          "note": null
        },
        {
          "text": "45.2 %",
          "box": [
            0.8234150207120609,
            0.5996225915773951,
            0.8615196078431373,
            0.6108086711228496
          ],
          "status": null,
          "note": null
        },
        {
          "text": "49.1 %",
          "box": [
            0.8871405109081393,
            0.5996225915773951,
            0.9252450980392157,
            0.6108086711228496
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Core Adjusted EBITDA margin (Core Adjusted EBITDA divided by Service revenues)",
          "box": [
            0.09620915207208372,
            0.6157210764258799,
            0.5535817863115298,
            0.6269071559713344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "48.8 %",
          "box": [
            0.6322385501238256,
            0.6157210764258799,
            0.6703431372549019,
            0.6269071559713344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "49.0 %",
          "box": [
            0.695964040319904,
            0.6157210764258799,
            0.7340686274509803,
            0.6269071559713344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "47.6 %",
          "box": [
            0.7596895305159824,
            0.6157210764258799,
            0.7977941176470589,
            0.6269071559713344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "45.2 %",
          "box": [
            0.8234150207120609,
            0.6157210764258799,
            0.8615196078431373,
            0.6269071559713344
          ],
          "status": null,
          "note": null
        },
        {
          "text": "49.1 %",
          "box": [
            0.8871405109081393,
            0.6157210764258799,
            0.9252450980392157,
            0.6269071559713344
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(1)",
          "box": [
            0.07352941176470588,
            0.6368827049178306,
            0.08877124661713644,
            0.6480688229955808
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Stock-based compensation includes payroll tax impacts and may not agree to stock-based compensation expense on the Condensed Consolidated Financial",
          "box": [
            0.5859248366013072,
            0.6368827049178306,
            0.6761682924836601,
            0.6480688229955808
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.6324374669191919,
            0.7398937826797385,
            0.6490788873737374
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.6324374669191919,
            0.8036192728758169,
            0.6490788873737374
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.6324374669191919,
            0.8673447630718953,
            0.6490788873737374
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.6324374669191919,
            0.9293790849673202,
            0.6490788873737374
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Statements.",
          "box": [
            0.10294117647058823,
            0.649003924745502,
            0.1635294147566253,
            0.6601900042909564
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859248366013072,
            0.6490788873737374,
            0.6761682924836601,
            0.6630940262626263
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.6490788873737374,
            0.7398937826797385,
            0.6630940262626263
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.6490788873737374,
            0.8036192728758169,
            0.6630940262626263
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.6490788873737374,
            0.8673447630718953,
            0.6630940262626263
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.6490788873737374,
            0.9293790849673202,
            0.6630940262626263
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(2)",
          "box": [
            0.07352941176470588,
            0.6649129848287563,
            0.08877124661713644,
            0.6760990643742109
          ],
          "status": null,
          "note": null
        },
        {
          "text": "In Q4 2025, we began implementing network restructuring initiatives as a result of recent technological advancements that enhanced our Customer-Driven",
          "box": [
            0.5859248366013072,
            0.6649129848287563,
            0.6442484138837827,
            0.6760990643742109
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.6630940262626263,
            0.7398937826797385,
            0.6771091904040404
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.6630940262626263,
            0.8036192728758169,
            0.6771091904040404
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.6630940262626263,
            0.8673447630718953,
            0.6771091904040404
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.6630940262626263,
            0.9293790849673202,
            0.6771091904040404
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07352941176470588,
            0.6771091904040404,
            0.5859248366013072,
            0.6892304088383838
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Coverage insights. Network restructuring initiative costs consist of network decommissioning and contract termination costs related to the rationalization of",
          "box": [
            0.5970980575661254,
            0.6771091904040404,
            0.661346435546875,
            0.6882203227341778
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.6771091904040404,
            0.7398937826797385,
            0.6892304088383838
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.6771091904040404,
            0.8036192728758169,
            0.6892304088383838
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.6771091904040404,
            0.8673447630718953,
            0.6892304088383838
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.6771091904040404,
            0.9293790849673202,
            0.6892304088383838
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "our network and backhaul services and the elimination of duplicative costs.",
          "box": [
            0.10294117647058823,
            0.6891554244840988,
            0.4968497083078023,
            0.7003415040295533
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859248366013072,
            0.6892304088383838,
            0.6761682924836601,
            0.7032455287878787
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.6892304088383838,
            0.7398937826797385,
            0.7032455287878787
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.6892304088383838,
            0.8036192728758169,
            0.7032455287878787
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.6892304088383838,
            0.8673447630718953,
            0.7032455287878787
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.6892304088383838,
            0.9293790849673202,
            0.7032455287878787
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(3)",
          "box": [
            0.07352941176470588,
            0.7050644845673533,
            0.08877124661713644,
            0.7162505641128077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Legal-related expenses (recoveries), net, consists of the settlement of certain litigation and compliance costs associated with the August 2021 cyberattack",
          "box": [
            0.5859248366013072,
            0.7050644845673533,
            0.6681700064465891,
            0.7162505641128077
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.7032455287878787,
            0.7398937826797385,
            0.7172606866161616
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.7032455287878787,
            0.8036192728758169,
            0.7172606866161616
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.7032455287878787,
            0.8673447630718953,
            0.7172606866161616
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.7032455287878787,
            0.9293790849673202,
            0.7172606866161616
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "and is presented net of insurance recoveries.",
          "box": [
            0.10294117647058823,
            0.7171857429273201,
            0.3341699737349367,
            0.7283718224727747
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859248366013072,
            0.7172606866161616,
            0.6761682924836601,
            0.7312758444444444
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.7172606866161616,
            0.7398937826797385,
            0.7312758444444444
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.7172606866161616,
            0.8036192728758169,
            0.7312758444444444
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.7172606866161616,
            0.8673447630718953,
            0.7312758444444444
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.7172606866161616,
            0.9293790849673202,
            0.7312758444444444
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(4)",
          "box": [
            0.07352941176470588,
            0.7330948030105745,
            0.08877124661713644,
            0.7442808825560291
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Other, net, primarily consists of certain severance, restructuring and other expenses, gains and losses, not directly attributable to the UScellular acquisition,",
          "box": [
            0.5984706504672181,
            0.7330948030105745,
            0.6529412363089767,
            0.7442808825560291
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.7312758444444444,
            0.7398937826797385,
            0.7452910085858587
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.7312758444444444,
            0.8036192728758169,
            0.7452910085858587
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.7312758444444444,
            0.8673447630718953,
            0.7452910085858587
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.7312758444444444,
            0.9293790849673202,
            0.7452910085858587
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07352941176470588,
            0.7452910085858587,
            0.5859248366013072,
            0.7574122270202021
          ],
          "status": null,
          "note": null
        },
        {
          "text": "which are not reflective of T-Mobile\u2019s ongoing core business activities and are, therefore, excluded from Adjusted EBITDA and Core Adjusted EBITDA.",
          "box": [
            0.5859248366013072,
            0.7452910085858587,
            0.6510850494983149,
            0.7564021409159959
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.7452910085858587,
            0.7398937826797385,
            0.7574122270202021
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.7452910085858587,
            0.8036192728758169,
            0.7574122270202021
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.7452910085858587,
            0.8673447630718953,
            0.7574122270202021
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.7452910085858587,
            0.9293790849673202,
            0.7574122270202021
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07352941176470588,
            0.7574122270202021,
            0.5859248366013072,
            0.7695334075757575
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Other, net, for the three months ended March 31, 2026 and December 31, 2025, includes $141 million and $390 million, respectively, of severance and",
          "box": [
            0.5990359237770629,
            0.7574122270202021,
            0.6761682924836601,
            0.7685233222113715
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.7574122270202021,
            0.7398937826797385,
            0.7695334075757575
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.7574122270202021,
            0.8036192728758169,
            0.7695334075757575
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.7574122270202021,
            0.8673447630718953,
            0.7695334075757575
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.7574122270202021,
            0.9293790849673202,
            0.7695334075757575
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "related costs associated with the 2025-2026 workforce transformation.",
          "box": [
            0.10294117647058823,
            0.7694584239612926,
            0.4710588642195159,
            0.7806445035067472
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5859248366013072,
            0.7695334075757575,
            0.6761682924836601,
            0.7806445060606061
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.7695334075757575,
            0.7398937826797385,
            0.7806445060606061
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.7695334075757575,
            0.8036192728758169,
            0.7806445060606061
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.7695334075757575,
            0.8673447630718953,
            0.7806445060606061
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.7695334075757575,
            0.9293790849673202,
            0.7806445060606061
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "(in millions, except percentages)",
          "box": [
            0.07782679913090725,
            0.3098499028369634,
            0.25638889487272776,
            0.32103598238241793
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q1 2025",
          "box": [
            0.6197058983098448,
            0.29375141798847854,
            0.7930948095383987,
            0.32103598238241793
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q2 2025",
          "box": [
            0.6834313885059232,
            0.29375141798847854,
            0.7930948095383987,
            0.32103598238241793
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q3 2025",
          "box": [
            0.7471568787020016,
            0.29375141798847854,
            0.7932745241651348,
            0.32103598238241793
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q4 2025",
          "box": [
            0.747369304981107,
            0.29375141798847854,
            0.8570000143612132,
            0.32103598238241793
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Q1 2026",
          "box": [
            0.747369304981107,
            0.29375141798847854,
            0.9207255045572916,
            0.32103598238241793
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net income",
          "box": [
            0.07782679913090725,
            0.32594838768544826,
            0.1384542627272263,
            0.3371344672309028
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,953",
          "box": [
            0.6182679818346609,
            0.32594838768544826,
            0.6551176582286561,
            0.3371344672309028
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 3,222",
          "box": [
            0.6819934720307393,
            0.32594838768544826,
            0.7188431484247345,
            0.3371344672309028
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,714",
          "box": [
            0.7457189622268178,
            0.32594838768544826,
            0.7825686386208129,
            0.3371344672309028
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,103",
          "box": [
            0.8094444524228962,
            0.32594838768544826,
            0.8462941288168914,
            0.3371344672309028
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,504",
          "box": [
            0.8731699426189746,
            0.32594838768544826,
            0.9100196190129698,
            0.3371344672309028
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Adjustments:",
          "box": [
            0.07782679913090725,
            0.34204687253393307,
            0.14755229077308007,
            0.35323295207938765
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": null,
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Interest expense, net",
          "box": [
            0.08885621089561313,
            0.3581453188501223,
            0.19594118953530304,
            0.3693313983955769
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "916",
          "box": [
            0.6354967503765829,
            0.3581453188501223,
            0.6551045935138379,
            0.3693313983955769
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "922",
          "box": [
            0.6992222405726614,
            0.3581453188501223,
            0.7188300837099163,
            0.3693313983955769
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "924",
          "box": [
            0.7629477307687398,
            0.3581453188501223,
            0.7825555739059947,
            0.3693313983955769
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,012",
          "box": [
            0.8168692993961908,
            0.3581453188501223,
            0.8462810641020732,
            0.3693313983955769
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,031",
          "box": [
            0.8805947895922692,
            0.3581453188501223,
            0.9100065542981516,
            0.3693313983955769
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other expense, net",
          "box": [
            0.08885621089561313,
            0.37424380369860716,
            0.1865032919092116,
            0.3854298832440617
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "46",
          "box": [
            0.6420326980890012,
            0.37424380369860716,
            0.6551045935138379,
            0.3854298832440617
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "11",
          "box": [
            0.7057581882850796,
            0.37424380369860716,
            0.7188300837099163,
            0.3854298832440617
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "78",
          "box": [
            0.7694836784811581,
            0.37424380369860716,
            0.7825555739059947,
            0.3854298832440617
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "89",
          "box": [
            0.8332091686772365,
            0.37424380369860716,
            0.8462810641020732,
            0.3854298832440617
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "132",
          "box": [
            0.8903987111608966,
            0.37424380369860716,
            0.9100065542981516,
            0.3854298832440617
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Income tax expense",
          "box": [
            0.08885621089561313,
            0.390342288547092,
            0.1926732156790939,
            0.40152836809254655
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "885",
          "box": [
            0.6354967503765829,
            0.390342288547092,
            0.6551045935138379,
            0.40152836809254655
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,058",
          "box": [
            0.6894183190040339,
            0.390342288547092,
            0.7188300837099163,
            0.40152836809254655
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "814",
          "box": [
            0.7629477307687398,
            0.390342288547092,
            0.7825555739059947,
            0.40152836809254655
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "532",
          "box": [
            0.8266732209648182,
            0.390342288547092,
            0.8462810641020732,
            0.40152836809254655
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "830",
          "box": [
            0.8903987111608966,
            0.390342288547092,
            0.9100065542981516,
            0.40152836809254655
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Operating income",
          "box": [
            0.07782679913090725,
            0.4064407733955769,
            0.1718529470605788,
            0.4176268529410314
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4,800",
          "box": [
            0.6256928288079555,
            0.4064407733955769,
            0.6551045935138379,
            0.4176268529410314
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "5,213",
          "box": [
            0.6894183190040339,
            0.4064407733955769,
            0.7188300837099163,
            0.4176268529410314
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4,530",
          "box": [
            0.7531438092001124,
            0.4064407733955769,
            0.7825555739059947,
            0.4176268529410314
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,736",
          "box": [
            0.8168692993961908,
            0.4064407733955769,
            0.8462810641020732,
            0.4176268529410314
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "4,497",
          "box": [
            0.8805947895922692,
            0.4064407733955769,
            0.9100065542981516,
            0.4176268529410314
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Depreciation and amortization",
          "box": [
            0.08885621089561313,
            0.4225392582440617,
            0.24786277222477532,
            0.4337253377895163
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,198",
          "box": [
            0.6256928288079555,
            0.4225392582440617,
            0.6551045935138379,
            0.4337253377895163
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,146",
          "box": [
            0.6894183190040339,
            0.4225392582440617,
            0.7188300837099163,
            0.4337253377895163
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,408",
          "box": [
            0.7531438092001124,
            0.4225392582440617,
            0.7825555739059947,
            0.4337253377895163
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,756",
          "box": [
            0.8168692993961908,
            0.4225392582440617,
            0.8462810641020732,
            0.4337253377895163
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "3,817",
          "box": [
            0.8805947895922692,
            0.4225392582440617,
            0.9100065542981516,
            0.4337253377895163
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Stock-based compensation (1)",
          "box": [
            0.08885621089561313,
            0.43863774309254655,
            0.2417372659920088,
            0.4498238226380011
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "168",
          "box": [
            0.6354967503765829,
            0.43863774309254655,
            0.6551045935138379,
            0.4498238226380011
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "178",
          "box": [
            0.6992222405726614,
            0.43863774309254655,
            0.7188300837099163,
            0.4498238226380011
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "217",
          "box": [
            0.7629477307687398,
            0.43863774309254655,
            0.7825555739059947,
            0.4498238226380011
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "209",
          "box": [
            0.8266732209648182,
            0.43863774309254655,
            0.8462810641020732,
            0.4498238226380011
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "203",
          "box": [
            0.8903987111608966,
            0.43863774309254655,
            0.9100065542981516,
            0.4498238226380011
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "UScellular merger-related costs",
          "box": [
            0.08885621089561313,
            0.4547362279410314,
            0.2543725905075572,
            0.46592230748648594
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "14",
          "box": [
            0.6420326980890012,
            0.4547362279410314,
            0.6551045935138379,
            0.46592230748648594
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "33",
          "box": [
            0.7057581882850796,
            0.4547362279410314,
            0.7188300837099163,
            0.46592230748648594
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "73",
          "box": [
            0.7694836784811581,
            0.4547362279410314,
            0.7825555739059947,
            0.46592230748648594
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "143",
          "box": [
            0.8266732209648182,
            0.4547362279410314,
            0.8462810641020732,
            0.46592230748648594
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "406",
          "box": [
            0.8903987111608966,
            0.4547362279410314,
            0.9100065542981516,
            0.46592230748648594
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Network restructuring initiative costs (2)",
          "box": [
            0.08885621089561313,
            0.4708347127895163,
            0.29685163809583076,
            0.4820207923349708
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.6420326980890012,
            0.4708347127895163,
            0.6551045935138379,
            0.4820207923349708
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7057581882850796,
            0.4708347127895163,
            0.7188300837099163,
            0.4820207923349708
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7694836784811581,
            0.4708347127895163,
            0.7825555739059947,
            0.4820207923349708
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "93",
          "box": [
            0.8332091686772365,
            0.4708347127895163,
            0.8462810641020732,
            0.4820207923349708
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "76",
          "box": [
            0.8969346588733149,
            0.4708347127895163,
            0.9100065542981516,
            0.4820207923349708
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Legal-related expenses (recoveries), net (3)",
          "box": [
            0.08885621089561313,
            0.4869331976380011,
            0.31023399502623317,
            0.49811927718345567
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "6",
          "box": [
            0.6485686458014195,
            0.4869331976380011,
            0.6551045935138379,
            0.49811927718345567
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(4)",
          "box": [
            0.7079542571423101,
            0.4869331976380011,
            0.7231960919947406,
            0.49811927718345567
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "8",
          "box": [
            0.7760196261935763,
            0.4869331976380011,
            0.7825555739059947,
            0.49811927718345567
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "6",
          "box": [
            0.8397451163896548,
            0.4869331976380011,
            0.8462810641020732,
            0.49811927718345567
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "54",
          "box": [
            0.8969346588733149,
            0.4869331976380011,
            0.9100065542981516,
            0.49811927718345567
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Impairment expense",
          "box": [
            0.08885621089561313,
            0.503031682486486,
            0.19522224376404207,
            0.5142177620319405
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.6420326980890012,
            0.503031682486486,
            0.6551045935138379,
            0.5142177620319405
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.7057581882850796,
            0.503031682486486,
            0.7188300837099163,
            0.5142177620319405
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "278",
          "box": [
            0.7629477307687398,
            0.503031682486486,
            0.7825555739059947,
            0.5142177620319405
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.8332091686772365,
            0.503031682486486,
            0.8462810641020732,
            0.5142177620319405
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.8969346588733149,
            0.503031682486486,
            0.9100065542981516,
            0.5142177620319405
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Other, net (4)",
          "box": [
            0.08885621089561313,
            0.5191301673349707,
            0.15426994772518382,
            0.5303162468804253
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "73",
          "box": [
            0.6420326980890012,
            0.5191301673349707,
            0.6551045935138379,
            0.5303162468804253
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(19)",
          "box": [
            0.7014183094298917,
            0.5191301673349707,
            0.7231960919947406,
            0.5303162468804253
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "170",
          "box": [
            0.7629477307687398,
            0.5191301673349707,
            0.7825555739059947,
            0.5303162468804253
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "504",
          "box": [
            0.8266732209648182,
            0.5191301673349707,
            0.8462810641020732,
            0.5303162468804253
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "188",
          "box": [
            0.8903987111608966,
            0.5191301673349707,
            0.9100065542981516,
            0.5303162468804253
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Adjusted EBITDA",
          "box": [
            0.09620915207208372,
            0.5352286521834556,
            0.1945751539242813,
            0.5464147317289102
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "8,259",
          "box": [
            0.6256928288079555,
            0.5352286521834556,
            0.6551045935138379,
            0.5464147317289102
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "8,547",
          "box": [
            0.6894183190040339,
            0.5352286521834556,
            0.7188300837099163,
            0.5464147317289102
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "8,684",
          "box": [
            0.7531438092001124,
            0.5352286521834556,
            0.7825555739059947,
            0.5464147317289102
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "8,447",
          "box": [
            0.8168692993961908,
            0.5352286521834556,
            0.8462810641020732,
            0.5464147317289102
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "9,241",
          "box": [
            0.8805947895922692,
            0.5352286521834556,
            0.9100065542981516,
            0.5464147317289102
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Lease revenues",
          "box": [
            0.08885621089561313,
            0.5513271370319405,
            0.1690523110184015,
            0.5625132165773951
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1)",
          "box": [
            0.6442287669462317,
            0.5513271370319405,
            0.6594706017986621,
            0.5625132165773951
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(6)",
          "box": [
            0.7079542571423101,
            0.5513271370319405,
            0.7231960919947406,
            0.5625132165773951
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(4)",
          "box": [
            0.7716797473383885,
            0.5513271370319405,
            0.7869215821908191,
            0.5625132165773951
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(2)",
          "box": [
            0.8354052375344669,
            0.5513271370319405,
            0.8506470723868975,
            0.5625132165773951
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(1)",
          "box": [
            0.8991307277305454,
            0.5513271370319405,
            0.914372562582976,
            0.5625132165773951
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Core Adjusted EBITDA",
          "box": [
            0.09620915207208372,
            0.5674256218804253,
            0.22325490814408447,
            0.5786117014258799
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 8,258",
          "box": [
            0.6182679818346609,
            0.5674256218804253,
            0.6551176582286561,
            0.5786117014258799
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 8,541",
          "box": [
            0.6819934720307393,
            0.5674256218804253,
            0.7188431484247345,
            0.5786117014258799
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 8,680",
          "box": [
            0.7457189622268178,
            0.5674256218804253,
            0.7825686386208129,
            0.5786117014258799
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 8,445",
          "box": [
            0.8094444524228962,
            0.5674256218804253,
            0.8462941288168914,
            0.5786117014258799
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 9,240",
          "box": [
            0.8731699426189746,
            0.5674256218804253,
            0.9100196190129698,
            0.5786117014258799
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net income margin (Net income divided by Service revenues)",
          "box": [
            0.09620915207208372,
            0.5835241067289102,
            0.420745101629519,
            0.5947101862743648
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "17.4 %",
          "box": [
            0.6322385501238256,
            0.5835241067289102,
            0.6703431372549019,
            0.5947101862743648
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "18.5 %",
          "box": [
            0.695964040319904,
            0.5835241067289102,
            0.7340686274509803,
            0.5947101862743648
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "14.9 %",
          "box": [
            0.7596895305159824,
            0.5835241067289102,
            0.7977941176470589,
            0.5947101862743648
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "11.2 %",
          "box": [
            0.8234150207120609,
            0.5835241067289102,
            0.8615196078431373,
            0.5947101862743648
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "13.3 %",
          "box": [
            0.8871405109081393,
            0.5835241067289102,
            0.9252450980392157,
            0.5947101862743648
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Adjusted EBITDA margin (Adjusted EBITDA divided by Service revenues)",
          "box": [
            0.09620915207208372,
            0.5996225915773951,
            0.49622225293926164,
            0.6108086711228496
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "48.8 %",
          "box": [
            0.6322385501238256,
            0.5996225915773951,
            0.6703431372549019,
            0.6108086711228496
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "49.0 %",
          "box": [
            0.695964040319904,
            0.5996225915773951,
            0.7340686274509803,
            0.6108086711228496
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "47.6 %",
          "box": [
            0.7596895305159824,
            0.5996225915773951,
            0.7977941176470589,
            0.6108086711228496
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "45.2 %",
          "box": [
            0.8234150207120609,
            0.5996225915773951,
            0.8615196078431373,
            0.6108086711228496
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "49.1 %",
          "box": [
            0.8871405109081393,
            0.5996225915773951,
            0.9252450980392157,
            0.6108086711228496
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Core Adjusted EBITDA margin (Core Adjusted EBITDA divided by Service revenues)",
          "box": [
            0.09620915207208372,
            0.6157210764258799,
            0.5535817863115298,
            0.6269071559713344
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "48.8 %",
          "box": [
            0.6322385501238256,
            0.6157210764258799,
            0.6703431372549019,
            0.6269071559713344
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "49.0 %",
          "box": [
            0.695964040319904,
            0.6157210764258799,
            0.7340686274509803,
            0.6269071559713344
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "47.6 %",
          "box": [
            0.7596895305159824,
            0.6157210764258799,
            0.7977941176470589,
            0.6269071559713344
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "45.2 %",
          "box": [
            0.8234150207120609,
            0.6157210764258799,
            0.8615196078431373,
            0.6269071559713344
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "49.1 %",
          "box": [
            0.8871405109081393,
            0.6157210764258799,
            0.9252450980392157,
            0.6269071559713344
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "Q1 2025",
        "row": 0,
        "col": 1,
        "sources": [
          "Quarter",
          "Q1 2025"
        ],
        "source_cells": [
          "D13",
          "B14"
        ],
        "source_boxes": [
          [
            0.747369304981107,
            0.29375141798847854,
            0.7930948095383987,
            0.30493749753393307
          ],
          [
            0.6197058983098448,
            0.3098499028369634,
            0.6658235437729779,
            0.32103598238241793
          ]
        ],
        "box": [
          0.6197058983098448,
          0.29375141798847854,
          0.7930948095383987,
          0.32103598238241793
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q2 2025",
        "row": 0,
        "col": 2,
        "sources": [
          "Quarter",
          "Q2 2025"
        ],
        "source_cells": [
          "D13",
          "C14"
        ],
        "source_boxes": [
          [
            0.747369304981107,
            0.29375141798847854,
            0.7930948095383987,
            0.30493749753393307
          ],
          [
            0.6834313885059232,
            0.3098499028369634,
            0.7295490339690563,
            0.32103598238241793
          ]
        ],
        "box": [
          0.6834313885059232,
          0.29375141798847854,
          0.7930948095383987,
          0.32103598238241793
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q3 2025",
        "row": 0,
        "col": 3,
        "sources": [
          "Quarter",
          "Q3 2025"
        ],
        "source_cells": [
          "D13",
          "D14"
        ],
        "source_boxes": [
          [
            0.747369304981107,
            0.29375141798847854,
            0.7930948095383987,
            0.30493749753393307
          ],
          [
            0.7471568787020016,
            0.3098499028369634,
            0.7932745241651348,
            0.32103598238241793
          ]
        ],
        "box": [
          0.7471568787020016,
          0.29375141798847854,
          0.7932745241651348,
          0.32103598238241793
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q4 2025",
        "row": 0,
        "col": 4,
        "sources": [
          "Quarter",
          "Q4 2025"
        ],
        "source_cells": [
          "D13",
          "E14"
        ],
        "source_boxes": [
          [
            0.747369304981107,
            0.29375141798847854,
            0.7930948095383987,
            0.30493749753393307
          ],
          [
            0.8108823688980801,
            0.3098499028369634,
            0.8570000143612132,
            0.32103598238241793
          ]
        ],
        "box": [
          0.747369304981107,
          0.29375141798847854,
          0.8570000143612132,
          0.32103598238241793
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Q1 2026",
        "row": 0,
        "col": 5,
        "sources": [
          "Quarter",
          "Q1 2026"
        ],
        "source_cells": [
          "D13",
          "F14"
        ],
        "source_boxes": [
          [
            0.747369304981107,
            0.29375141798847854,
            0.7930948095383987,
            0.30493749753393307
          ],
          [
            0.8746078590941585,
            0.3098499028369634,
            0.9207255045572916,
            0.32103598238241793
          ]
        ],
        "box": [
          0.747369304981107,
          0.29375141798847854,
          0.9207255045572916,
          0.32103598238241793
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [
      "Quarter"
    ],
    "flavor": "stream",
    "kind": "text_table",
    "source": "/home/quber/data/playground/uploads/32d99397c9bdee75.pdf",
    "camelot_accuracy": 94.8,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "32d99397c9bdee75-p23-t1",
    "content_fingerprint": "e26aa62d",
    "title": "T-Mobile US, Inc.",
    "subtitle": "Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures (continued)",
    "markdown": "| (in millions, except net debt ratios) | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 |\n| --- | --- | --- | --- | --- | --- |\n| Short-term debt | $ 8,214 | $ 6,408 | $ 6,333 | $ 5,135 | $ 2,238 |\n| Short-term financing lease liabilities | 1,136 | 1,157 | 1,157 | 1,163 | 1,155 |\n| Long-term debt | 76,033 | 75,018 | 76,365 | 79,649 | 83,809 |\n| Long-term debt to affiliates | 1,497 | 1,497 | 1,498 | 1,498 | \u2014 |\n| Financing lease liabilities | 1,117 | 1,188 | 1,186 | 1,107 | 1,024 |\n| Total debt (excluding tower obligations) | $ 87,997 | $ 85,268 | $ 86,539 | $ 88,552 | $ 88,226 |\n| Less: Cash and cash equivalents | (12,003) | (10,259) | (3,310) | (5,598) | (3,520) |\n| Net debt (excluding tower obligations) | $ 75,994 | $ 75,009 | $ 83,229 | $ 82,954 | $ 84,706 |\n| Divided by: Last twelve months Net income | $ 11,918 | $ 12,215 | $ 11,870 | $ 10,992 | $ 10,543 |\n| Net debt (excluding tower obligations) to LTM Net income Ratio | 6.4 | 6.1 | 7.0 | 7.5 | 8.0 |\n| Divided by: Last twelve months Adjusted EBITDA | $ 32,471 | $ 32,965 | $ 33,406 | $ 33,937 | $ 34,919 |\n| Net debt (excluding tower obligations) to LTM Adjusted EBITDA Ratio | 2.3 | 2.3 | 2.5 | 2.4 | 2.4 |\n| Divided by: Last twelve months Core Adjusted EBITDA | $ 32,412 | $ 32,926 | $ 33,384 | $ 33,924 | $ 34,906 |\n| Net debt (excluding tower obligations) to LTM Core Adjusted EBITDA Ratio | 2.3 | 2.3 | 2.5 | 2.4 | 2.4 |",
    "footnotes": [
      {
        "marker": "",
        "text": "(Unaudited)"
      }
    ],
    "footnote_refs": [],
    "footnote_marks": [],
    "units": "(in millions, except net debt ratios)",
    "header_rows": 1,
    "page": 23,
    "bbox": [
      39.0,
      462.0,
      572.3,
      745.8
    ],
    "som_region": [
      0.06372549019607843,
      0.05836779661852904,
      0.9350523107192096,
      0.4166798832440617
    ],
    "content_region": [
      0.06372549019607843,
      0.05836779661852904,
      0.9350523107192096,
      0.4091041256683041
    ],
    "cell_grid": [
      [
        {
          "text": "T-Mobile US, Inc.",
          "box": [
            0.4342646879308364,
            0.06594355419428662,
            0.5657349630118975,
            0.08004945697206439
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5640751633986928,
            0.06742319520202027,
            0.6820931372549021,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6820931372549021,
            0.06742319520202027,
            0.7445931372549021,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7445931372549021,
            0.06742319520202027,
            0.8070931372549021,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8070931372549021,
            0.06742319520202027,
            0.8695931372549021,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8695931372549021,
            0.06742319520202027,
            0.9286764705882357,
            0.08131208409090915
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07352941176470588,
            0.08131208409090915,
            0.5640751633986928,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures (continued)",
          "box": [
            0.5640751633986928,
            0.08131208409090915,
            0.6745748582229115,
            0.09520097212357954
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6820931372549021,
            0.08131208409090915,
            0.7445931372549021,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7445931372549021,
            0.08131208409090915,
            0.8070931372549021,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8070931372549021,
            0.08131208409090915,
            0.8695931372549021,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8695931372549021,
            0.08131208409090915,
            0.9286764705882357,
            0.0964635992424243
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(Unaudited)",
          "box": [
            0.45465686274509803,
            0.09624658449731692,
            0.5453428879282833,
            0.1103524872750947
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5640751633986928,
            0.0964635992424243,
            0.6820931372549021,
            0.11899763042929296
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6820931372549021,
            0.0964635992424243,
            0.7445931372549021,
            0.11899763042929296
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7445931372549021,
            0.0964635992424243,
            0.8070931372549021,
            0.11899763042929296
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8070931372549021,
            0.0964635992424243,
            0.8695931372549021,
            0.11899763042929296
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8695931372549021,
            0.0964635992424243,
            0.9286764705882357,
            0.11899763042929296
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net debt (excluding tower obligations) to the LTM Net income, LTM Adjusted EBITDA and LTM Core Adjusted EBITDA ratios",
          "box": [
            0.07352941176470588,
            0.12628643922131472,
            0.5640751633986928,
            0.1402690386531329
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5640751633986928,
            0.11899763042929296,
            0.6820931372549021,
            0.14153166161616162
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6820931372549021,
            0.11899763042929296,
            0.7445931372549021,
            0.14153166161616162
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7445931372549021,
            0.11899763042929296,
            0.8070931372549021,
            0.14153166161616162
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8070931372549021,
            0.11899763042929296,
            0.8695931372549021,
            0.14153166161616162
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8695931372549021,
            0.11899763042929296,
            0.9286764705882357,
            0.14153166161616162
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "are calculated as follows:",
          "box": [
            0.07352941176470588,
            0.14143795437282985,
            0.2389379015155867,
            0.15542055380464803
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5640751633986928,
            0.14153166161616162,
            0.6820931372549021,
            0.15947195378787873
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6820931372549021,
            0.14153166161616162,
            0.7445931372549021,
            0.15947195378787873
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7445931372549021,
            0.14153166161616162,
            0.8070931372549021,
            0.15947195378787873
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8070931372549021,
            0.14153166161616162,
            0.8695931372549021,
            0.15947195378787873
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8695931372549021,
            0.14153166161616162,
            0.9286764705882357,
            0.15947195378787873
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07352941176470588,
            0.15947195378787873,
            0.5640751633986928,
            0.17362436717171723
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Mar 31,",
          "box": [
            0.6255228877846711,
            0.1624382866753472,
            0.669810475866779,
            0.17362436622080177
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Jun 30,",
          "box": [
            0.6898365893395119,
            0.1624382866753472,
            0.7304901920892055,
            0.17362436622080177
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Sep 30,",
          "box": [
            0.7527124242844925,
            0.1624382866753472,
            0.792634004081776,
            0.17362436622080177
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Dec 31,",
          "box": [
            0.8148529451656965,
            0.1624382866753472,
            0.8555065479153902,
            0.17362436622080177
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Mar 31,",
          "box": [
            0.8755228877846711,
            0.1624382866753472,
            0.919810475866779,
            0.17362436622080177
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(in millions, except net debt ratios)",
          "box": [
            0.07782679913090725,
            0.17253929677635732,
            0.2709117714875664,
            0.18372537632181188
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2025",
          "box": [
            0.6345914952895221,
            0.17253929677635732,
            0.6607352861391953,
            0.18372537632181188
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2025",
          "box": [
            0.6970914952895221,
            0.17253929677635732,
            0.7232352861391953,
            0.18372537632181188
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2025",
          "box": [
            0.7612254822176266,
            0.17253929677635732,
            0.7873692730672999,
            0.18372537632181188
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2025",
          "box": [
            0.8220914952895221,
            0.17253929677635732,
            0.8482352861391953,
            0.18372537632181188
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2026",
          "box": [
            0.8845914952895221,
            0.17253929677635732,
            0.9107352861391953,
            0.18372537632181188
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Short-term debt",
          "box": [
            0.07782679913090725,
            0.18863778162484218,
            0.16023204529207516,
            0.1998238611702967
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n8,214",
          "box": [
            0.6231699426189746,
            0.18863778162484218,
            0.670895445580576,
            0.1998238611702967
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n6,408",
          "box": [
            0.6856699426189746,
            0.18863778162484218,
            0.733395445580576,
            0.1998238611702967
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n6,333",
          "box": [
            0.7481699426189746,
            0.18863778162484218,
            0.795895445580576,
            0.1998238611702967
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n5,135",
          "box": [
            0.8106699426189746,
            0.18863778162484218,
            0.858395445580576,
            0.1998238611702967
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ \n2,238",
          "box": [
            0.8731699426189746,
            0.18863778162484218,
            0.920895445580576,
            0.1998238611702967
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Short-term financing lease liabilities",
          "box": [
            0.07782679913090725,
            0.20473626647332702,
            0.26842812930836396,
            0.21592234601878157
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,136",
          "box": [
            0.6414836808746937,
            0.20473626647332702,
            0.670895445580576,
            0.21592234601878157
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,157",
          "box": [
            0.7039836808746937,
            0.20473626647332702,
            0.733395445580576,
            0.21592234601878157
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,157",
          "box": [
            0.7664836808746937,
            0.20473626647332702,
            0.795895445580576,
            0.21592234601878157
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,163",
          "box": [
            0.8289836808746937,
            0.20473626647332702,
            0.858395445580576,
            0.21592234601878157
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,155",
          "box": [
            0.8914836808746937,
            0.20473626647332702,
            0.920895445580576,
            0.21592234601878157
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Long-term debt",
          "box": [
            0.07782679913090725,
            0.22083475132181188,
            0.1595000098733341,
            0.2320208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "76,033",
          "box": [
            0.6349477331622754,
            0.22083475132181188,
            0.670895445580576,
            0.2320208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "75,018",
          "box": [
            0.6974477331622754,
            0.22083475132181188,
            0.733395445580576,
            0.2320208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "76,365",
          "box": [
            0.7599477331622754,
            0.22083475132181188,
            0.795895445580576,
            0.2320208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "79,649",
          "box": [
            0.8224477331622754,
            0.22083475132181188,
            0.858395445580576,
            0.2320208308672664
          ],
          "status": null,
          "note": null
        },
        {
          "text": "83,809",
          "box": [
            0.8849477331622754,
            0.22083475132181188,
            0.920895445580576,
            0.2320208308672664
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Long-term debt to affiliates",
          "box": [
            0.07782679913090725,
            0.2369332361702967,
            0.22194447236902573,
            0.24811931571575127
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,497",
          "box": [
            0.6414836808746937,
            0.2369332361702967,
            0.670895445580576,
            0.24811931571575127
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,497",
          "box": [
            0.7039836808746937,
            0.2369332361702967,
            0.733395445580576,
            0.24811931571575127
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,498",
          "box": [
            0.7664836808746937,
            0.2369332361702967,
            0.795895445580576,
            0.24811931571575127
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,498",
          "box": [
            0.8289836808746937,
            0.2369332361702967,
            0.858395445580576,
            0.24811931571575127
          ],
          "status": null,
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.9078235501557393,
            0.2369332361702967,
            0.920895445580576,
            0.24811931571575127
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Financing lease liabilities",
          "box": [
            0.07782679913090725,
            0.2530317210187816,
            0.2114346572776246,
            0.2642178005642361
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,117",
          "box": [
            0.6414836808746937,
            0.2530317210187816,
            0.670895445580576,
            0.2642178005642361
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,188",
          "box": [
            0.7039836808746937,
            0.2530317210187816,
            0.733395445580576,
            0.2642178005642361
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,186",
          "box": [
            0.7664836808746937,
            0.2530317210187816,
            0.795895445580576,
            0.2642178005642361
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,107",
          "box": [
            0.8289836808746937,
            0.2530317210187816,
            0.858395445580576,
            0.2642178005642361
          ],
          "status": null,
          "note": null
        },
        {
          "text": "1,024",
          "box": [
            0.8914836808746937,
            0.2530317210187816,
            0.920895445580576,
            0.2642178005642361
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Total debt (excluding tower obligations)",
          "box": [
            0.09743464226816215,
            0.26913020586726644,
            0.30872876036400887,
            0.28031628541272097
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  87,997",
          "box": [
            0.6231699426189746,
            0.26913020586726644,
            0.670895445580576,
            0.28031628541272097
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  85,268",
          "box": [
            0.6856699426189746,
            0.26913020586726644,
            0.733395445580576,
            0.28031628541272097
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  86,539",
          "box": [
            0.7481699426189746,
            0.26913020586726644,
            0.795895445580576,
            0.28031628541272097
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  88,552",
          "box": [
            0.8106699426189746,
            0.26913020586726644,
            0.858395445580576,
            0.28031628541272097
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  88,226",
          "box": [
            0.8731699426189746,
            0.26913020586726644,
            0.920895445580576,
            0.28031628541272097
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Less: Cash and cash equivalents",
          "box": [
            0.07782679913090725,
            0.28522869071575124,
            0.24627127055249182,
            0.29641477026120583
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(12,003)",
          "box": [
            0.6305947895922692,
            0.28522869071575124,
            0.6752483891505822,
            0.29641477026120583
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(10,259)",
          "box": [
            0.6930947895922692,
            0.28522869071575124,
            0.7377483891505822,
            0.29641477026120583
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(3,310)",
          "box": [
            0.7621307373046875,
            0.28522869071575124,
            0.8002483891505822,
            0.29641477026120583
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(5,598)",
          "box": [
            0.8246307373046875,
            0.28522869071575124,
            0.8627483891505822,
            0.29641477026120583
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(3,520)",
          "box": [
            0.8871307373046875,
            0.28522869071575124,
            0.9252483891505822,
            0.29641477026120583
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net debt (excluding tower obligations)",
          "box": [
            0.09743464226816215,
            0.3013271755642361,
            0.3000228981566585,
            0.31251325510969064
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  75,994",
          "box": [
            0.6231699426189746,
            0.3013271755642361,
            0.670895445580576,
            0.31251325510969064
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  75,009",
          "box": [
            0.6856699426189746,
            0.3013271755642361,
            0.733395445580576,
            0.31251325510969064
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  83,229",
          "box": [
            0.7481699426189746,
            0.3013271755642361,
            0.795895445580576,
            0.31251325510969064
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  82,954",
          "box": [
            0.8106699426189746,
            0.3013271755642361,
            0.858395445580576,
            0.31251325510969064
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  84,706",
          "box": [
            0.8731699426189746,
            0.3013271755642361,
            0.920895445580576,
            0.31251325510969064
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Divided by: Last twelve months Net income",
          "box": [
            0.07782679913090725,
            0.31742566041272097,
            0.3094608082490809,
            0.3286117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  11,918",
          "box": [
            0.6231699426189746,
            0.31742566041272097,
            0.670895445580576,
            0.3286117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  12,215",
          "box": [
            0.6856699426189746,
            0.31742566041272097,
            0.733395445580576,
            0.3286117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  11,870",
          "box": [
            0.7481699426189746,
            0.31742566041272097,
            0.795895445580576,
            0.3286117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  10,992",
          "box": [
            0.8106699426189746,
            0.31742566041272097,
            0.858395445580576,
            0.3286117399581755
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  10,543",
          "box": [
            0.8731699426189746,
            0.31742566041272097,
            0.920895445580576,
            0.3286117399581755
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net debt (excluding tower obligations) to LTM Net income Ratio",
          "box": [
            0.09620915207208372,
            0.33352414526120583,
            0.43856213139552697,
            0.34471022480666036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "6.4",
          "box": [
            0.6545555762995302,
            0.33352414526120583,
            0.670895445580576,
            0.34471022480666036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "6.1",
          "box": [
            0.7170555762995302,
            0.33352414526120583,
            0.733395445580576,
            0.34471022480666036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7.0",
          "box": [
            0.7795555762995302,
            0.33352414526120583,
            0.795895445580576,
            0.34471022480666036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "7.5",
          "box": [
            0.8420555762995302,
            0.33352414526120583,
            0.858395445580576,
            0.34471022480666036
          ],
          "status": null,
          "note": null
        },
        {
          "text": "8.0",
          "box": [
            0.9045555762995302,
            0.33352414526120583,
            0.920895445580576,
            0.34471022480666036
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Divided by: Last twelve months Adjusted EBITDA",
          "box": [
            0.07782679913090725,
            0.34962259157739506,
            0.3471993839039522,
            0.3608086711228496
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  32,471",
          "box": [
            0.6231699426189746,
            0.34962259157739506,
            0.670895445580576,
            0.3608086711228496
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  32,965",
          "box": [
            0.6856699426189746,
            0.34962259157739506,
            0.733395445580576,
            0.3608086711228496
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  33,406",
          "box": [
            0.7481699426189746,
            0.34962259157739506,
            0.795895445580576,
            0.3608086711228496
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  33,937",
          "box": [
            0.8106699426189746,
            0.34962259157739506,
            0.858395445580576,
            0.3608086711228496
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  34,919",
          "box": [
            0.8731699426189746,
            0.34962259157739506,
            0.920895445580576,
            0.3608086711228496
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net debt (excluding tower obligations) to LTM Adjusted EBITDA Ratio",
          "box": [
            0.09620915207208372,
            0.36572107642587987,
            0.4763007070503983,
            0.37690715597133445
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2.3",
          "box": [
            0.6545555762995302,
            0.36572107642587987,
            0.670895445580576,
            0.37690715597133445
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2.3",
          "box": [
            0.7170555762995302,
            0.36572107642587987,
            0.733395445580576,
            0.37690715597133445
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2.5",
          "box": [
            0.7795555762995302,
            0.36572107642587987,
            0.795895445580576,
            0.37690715597133445
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2.4",
          "box": [
            0.8420555762995302,
            0.36572107642587987,
            0.858395445580576,
            0.37690715597133445
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2.4",
          "box": [
            0.9045555762995302,
            0.36572107642587987,
            0.920895445580576,
            0.37690715597133445
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Divided by: Last twelve months Core Adjusted EBITDA",
          "box": [
            0.07782679913090725,
            0.3818195612743647,
            0.37587912565742443,
            0.3930056408198193
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  32,412",
          "box": [
            0.6231699426189746,
            0.3818195612743647,
            0.670895445580576,
            0.3930056408198193
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  32,926",
          "box": [
            0.6856699426189746,
            0.3818195612743647,
            0.733395445580576,
            0.3930056408198193
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  33,384",
          "box": [
            0.7481699426189746,
            0.3818195612743647,
            0.795895445580576,
            0.3930056408198193
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  33,924",
          "box": [
            0.8106699426189746,
            0.3818195612743647,
            0.858395445580576,
            0.3930056408198193
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$  34,906",
          "box": [
            0.8731699426189746,
            0.3818195612743647,
            0.920895445580576,
            0.3930056408198193
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net debt (excluding tower obligations) to LTM Core Adjusted EBITDA Ratio",
          "box": [
            0.09620915207208372,
            0.3979180461228496,
            0.5049804488038705,
            0.4091041256683041
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2.3",
          "box": [
            0.6545555762995302,
            0.3979180461228496,
            0.670895445580576,
            0.4091041256683041
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2.3",
          "box": [
            0.7170555762995302,
            0.3979180461228496,
            0.733395445580576,
            0.4091041256683041
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2.5",
          "box": [
            0.7795555762995302,
            0.3979180461228496,
            0.795895445580576,
            0.4091041256683041
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2.4",
          "box": [
            0.8420555762995302,
            0.3979180461228496,
            0.858395445580576,
            0.4091041256683041
          ],
          "status": null,
          "note": null
        },
        {
          "text": "2.4",
          "box": [
            0.9045555762995302,
            0.3979180461228496,
            0.920895445580576,
            0.4091041256683041
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "(in millions, except net debt ratios)",
          "box": [
            0.07782679913090725,
            0.17253929677635732,
            0.2709117714875664,
            0.18372537632181188
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Mar 31, 2025",
          "box": [
            0.6255228877846711,
            0.1624382866753472,
            0.669810475866779,
            0.18372537632181188
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Jun 30, 2025",
          "box": [
            0.6898365893395119,
            0.1624382866753472,
            0.7304901920892055,
            0.18372537632181188
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Sep 30, 2025",
          "box": [
            0.7527124242844925,
            0.1624382866753472,
            0.792634004081776,
            0.18372537632181188
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Dec 31, 2025",
          "box": [
            0.8148529451656965,
            0.1624382866753472,
            0.8555065479153902,
            0.18372537632181188
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Mar 31, 2026",
          "box": [
            0.8755228877846711,
            0.1624382866753472,
            0.919810475866779,
            0.18372537632181188
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Short-term debt",
          "box": [
            0.07782679913090725,
            0.18863778162484218,
            0.16023204529207516,
            0.1998238611702967
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 8,214",
          "box": [
            0.6231699426189746,
            0.18863778162484218,
            0.670895445580576,
            0.1998238611702967
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 6,408",
          "box": [
            0.6856699426189746,
            0.18863778162484218,
            0.733395445580576,
            0.1998238611702967
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 6,333",
          "box": [
            0.7481699426189746,
            0.18863778162484218,
            0.795895445580576,
            0.1998238611702967
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 5,135",
          "box": [
            0.8106699426189746,
            0.18863778162484218,
            0.858395445580576,
            0.1998238611702967
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 2,238",
          "box": [
            0.8731699426189746,
            0.18863778162484218,
            0.920895445580576,
            0.1998238611702967
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Short-term financing lease liabilities",
          "box": [
            0.07782679913090725,
            0.20473626647332702,
            0.26842812930836396,
            0.21592234601878157
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,136",
          "box": [
            0.6414836808746937,
            0.20473626647332702,
            0.670895445580576,
            0.21592234601878157
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,157",
          "box": [
            0.7039836808746937,
            0.20473626647332702,
            0.733395445580576,
            0.21592234601878157
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,157",
          "box": [
            0.7664836808746937,
            0.20473626647332702,
            0.795895445580576,
            0.21592234601878157
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,163",
          "box": [
            0.8289836808746937,
            0.20473626647332702,
            0.858395445580576,
            0.21592234601878157
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,155",
          "box": [
            0.8914836808746937,
            0.20473626647332702,
            0.920895445580576,
            0.21592234601878157
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Long-term debt",
          "box": [
            0.07782679913090725,
            0.22083475132181188,
            0.1595000098733341,
            0.2320208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "76,033",
          "box": [
            0.6349477331622754,
            0.22083475132181188,
            0.670895445580576,
            0.2320208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "75,018",
          "box": [
            0.6974477331622754,
            0.22083475132181188,
            0.733395445580576,
            0.2320208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "76,365",
          "box": [
            0.7599477331622754,
            0.22083475132181188,
            0.795895445580576,
            0.2320208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "79,649",
          "box": [
            0.8224477331622754,
            0.22083475132181188,
            0.858395445580576,
            0.2320208308672664
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "83,809",
          "box": [
            0.8849477331622754,
            0.22083475132181188,
            0.920895445580576,
            0.2320208308672664
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Long-term debt to affiliates",
          "box": [
            0.07782679913090725,
            0.2369332361702967,
            0.22194447236902573,
            0.24811931571575127
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,497",
          "box": [
            0.6414836808746937,
            0.2369332361702967,
            0.670895445580576,
            0.24811931571575127
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,497",
          "box": [
            0.7039836808746937,
            0.2369332361702967,
            0.733395445580576,
            0.24811931571575127
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,498",
          "box": [
            0.7664836808746937,
            0.2369332361702967,
            0.795895445580576,
            0.24811931571575127
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,498",
          "box": [
            0.8289836808746937,
            0.2369332361702967,
            0.858395445580576,
            0.24811931571575127
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "\u2014",
          "box": [
            0.9078235501557393,
            0.2369332361702967,
            0.920895445580576,
            0.24811931571575127
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Financing lease liabilities",
          "box": [
            0.07782679913090725,
            0.2530317210187816,
            0.2114346572776246,
            0.2642178005642361
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,117",
          "box": [
            0.6414836808746937,
            0.2530317210187816,
            0.670895445580576,
            0.2642178005642361
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,188",
          "box": [
            0.7039836808746937,
            0.2530317210187816,
            0.733395445580576,
            0.2642178005642361
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,186",
          "box": [
            0.7664836808746937,
            0.2530317210187816,
            0.795895445580576,
            0.2642178005642361
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,107",
          "box": [
            0.8289836808746937,
            0.2530317210187816,
            0.858395445580576,
            0.2642178005642361
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "1,024",
          "box": [
            0.8914836808746937,
            0.2530317210187816,
            0.920895445580576,
            0.2642178005642361
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Total debt (excluding tower obligations)",
          "box": [
            0.09743464226816215,
            0.26913020586726644,
            0.30872876036400887,
            0.28031628541272097
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 87,997",
          "box": [
            0.6231699426189746,
            0.26913020586726644,
            0.670895445580576,
            0.28031628541272097
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 85,268",
          "box": [
            0.6856699426189746,
            0.26913020586726644,
            0.733395445580576,
            0.28031628541272097
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 86,539",
          "box": [
            0.7481699426189746,
            0.26913020586726644,
            0.795895445580576,
            0.28031628541272097
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 88,552",
          "box": [
            0.8106699426189746,
            0.26913020586726644,
            0.858395445580576,
            0.28031628541272097
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 88,226",
          "box": [
            0.8731699426189746,
            0.26913020586726644,
            0.920895445580576,
            0.28031628541272097
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Less: Cash and cash equivalents",
          "box": [
            0.07782679913090725,
            0.28522869071575124,
            0.24627127055249182,
            0.29641477026120583
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(12,003)",
          "box": [
            0.6305947895922692,
            0.28522869071575124,
            0.6752483891505822,
            0.29641477026120583
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(10,259)",
          "box": [
            0.6930947895922692,
            0.28522869071575124,
            0.7377483891505822,
            0.29641477026120583
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(3,310)",
          "box": [
            0.7621307373046875,
            0.28522869071575124,
            0.8002483891505822,
            0.29641477026120583
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(5,598)",
          "box": [
            0.8246307373046875,
            0.28522869071575124,
            0.8627483891505822,
            0.29641477026120583
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(3,520)",
          "box": [
            0.8871307373046875,
            0.28522869071575124,
            0.9252483891505822,
            0.29641477026120583
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net debt (excluding tower obligations)",
          "box": [
            0.09743464226816215,
            0.3013271755642361,
            0.3000228981566585,
            0.31251325510969064
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 75,994",
          "box": [
            0.6231699426189746,
            0.3013271755642361,
            0.670895445580576,
            0.31251325510969064
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 75,009",
          "box": [
            0.6856699426189746,
            0.3013271755642361,
            0.733395445580576,
            0.31251325510969064
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 83,229",
          "box": [
            0.7481699426189746,
            0.3013271755642361,
            0.795895445580576,
            0.31251325510969064
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 82,954",
          "box": [
            0.8106699426189746,
            0.3013271755642361,
            0.858395445580576,
            0.31251325510969064
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 84,706",
          "box": [
            0.8731699426189746,
            0.3013271755642361,
            0.920895445580576,
            0.31251325510969064
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Divided by: Last twelve months Net income",
          "box": [
            0.07782679913090725,
            0.31742566041272097,
            0.3094608082490809,
            0.3286117399581755
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 11,918",
          "box": [
            0.6231699426189746,
            0.31742566041272097,
            0.670895445580576,
            0.3286117399581755
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 12,215",
          "box": [
            0.6856699426189746,
            0.31742566041272097,
            0.733395445580576,
            0.3286117399581755
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 11,870",
          "box": [
            0.7481699426189746,
            0.31742566041272097,
            0.795895445580576,
            0.3286117399581755
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 10,992",
          "box": [
            0.8106699426189746,
            0.31742566041272097,
            0.858395445580576,
            0.3286117399581755
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 10,543",
          "box": [
            0.8731699426189746,
            0.31742566041272097,
            0.920895445580576,
            0.3286117399581755
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net debt (excluding tower obligations) to LTM Net income Ratio",
          "box": [
            0.09620915207208372,
            0.33352414526120583,
            0.43856213139552697,
            0.34471022480666036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "6.4",
          "box": [
            0.6545555762995302,
            0.33352414526120583,
            0.670895445580576,
            0.34471022480666036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "6.1",
          "box": [
            0.7170555762995302,
            0.33352414526120583,
            0.733395445580576,
            0.34471022480666036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "7.0",
          "box": [
            0.7795555762995302,
            0.33352414526120583,
            0.795895445580576,
            0.34471022480666036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "7.5",
          "box": [
            0.8420555762995302,
            0.33352414526120583,
            0.858395445580576,
            0.34471022480666036
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "8.0",
          "box": [
            0.9045555762995302,
            0.33352414526120583,
            0.920895445580576,
            0.34471022480666036
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Divided by: Last twelve months Adjusted EBITDA",
          "box": [
            0.07782679913090725,
            0.34962259157739506,
            0.3471993839039522,
            0.3608086711228496
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 32,471",
          "box": [
            0.6231699426189746,
            0.34962259157739506,
            0.670895445580576,
            0.3608086711228496
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 32,965",
          "box": [
            0.6856699426189746,
            0.34962259157739506,
            0.733395445580576,
            0.3608086711228496
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 33,406",
          "box": [
            0.7481699426189746,
            0.34962259157739506,
            0.795895445580576,
            0.3608086711228496
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 33,937",
          "box": [
            0.8106699426189746,
            0.34962259157739506,
            0.858395445580576,
            0.3608086711228496
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 34,919",
          "box": [
            0.8731699426189746,
            0.34962259157739506,
            0.920895445580576,
            0.3608086711228496
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net debt (excluding tower obligations) to LTM Adjusted EBITDA Ratio",
          "box": [
            0.09620915207208372,
            0.36572107642587987,
            0.4763007070503983,
            0.37690715597133445
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2.3",
          "box": [
            0.6545555762995302,
            0.36572107642587987,
            0.670895445580576,
            0.37690715597133445
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2.3",
          "box": [
            0.7170555762995302,
            0.36572107642587987,
            0.733395445580576,
            0.37690715597133445
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2.5",
          "box": [
            0.7795555762995302,
            0.36572107642587987,
            0.795895445580576,
            0.37690715597133445
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2.4",
          "box": [
            0.8420555762995302,
            0.36572107642587987,
            0.858395445580576,
            0.37690715597133445
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2.4",
          "box": [
            0.9045555762995302,
            0.36572107642587987,
            0.920895445580576,
            0.37690715597133445
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Divided by: Last twelve months Core Adjusted EBITDA",
          "box": [
            0.07782679913090725,
            0.3818195612743647,
            0.37587912565742443,
            0.3930056408198193
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 32,412",
          "box": [
            0.6231699426189746,
            0.3818195612743647,
            0.670895445580576,
            0.3930056408198193
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 32,926",
          "box": [
            0.6856699426189746,
            0.3818195612743647,
            0.733395445580576,
            0.3930056408198193
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 33,384",
          "box": [
            0.7481699426189746,
            0.3818195612743647,
            0.795895445580576,
            0.3930056408198193
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 33,924",
          "box": [
            0.8106699426189746,
            0.3818195612743647,
            0.858395445580576,
            0.3930056408198193
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 34,906",
          "box": [
            0.8731699426189746,
            0.3818195612743647,
            0.920895445580576,
            0.3930056408198193
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net debt (excluding tower obligations) to LTM Core Adjusted EBITDA Ratio",
          "box": [
            0.09620915207208372,
            0.3979180461228496,
            0.5049804488038705,
            0.4091041256683041
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2.3",
          "box": [
            0.6545555762995302,
            0.3979180461228496,
            0.670895445580576,
            0.4091041256683041
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2.3",
          "box": [
            0.7170555762995302,
            0.3979180461228496,
            0.733395445580576,
            0.4091041256683041
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2.5",
          "box": [
            0.7795555762995302,
            0.3979180461228496,
            0.795895445580576,
            0.4091041256683041
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2.4",
          "box": [
            0.8420555762995302,
            0.3979180461228496,
            0.858395445580576,
            0.4091041256683041
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "2.4",
          "box": [
            0.9045555762995302,
            0.3979180461228496,
            0.920895445580576,
            0.4091041256683041
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "Mar 31, 2025",
        "row": 0,
        "col": 1,
        "sources": [
          "Mar 31,",
          "2025"
        ],
        "source_cells": [
          "B6",
          "B7"
        ],
        "source_boxes": [
          [
            0.6255228877846711,
            0.1624382866753472,
            0.669810475866779,
            0.17362436622080177
          ],
          [
            0.6345914952895221,
            0.17253929677635732,
            0.6607352861391953,
            0.18372537632181188
          ]
        ],
        "box": [
          0.6255228877846711,
          0.1624382866753472,
          0.669810475866779,
          0.18372537632181188
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Jun 30, 2025",
        "row": 0,
        "col": 2,
        "sources": [
          "Jun 30,",
          "2025"
        ],
        "source_cells": [
          "C6",
          "C7"
        ],
        "source_boxes": [
          [
            0.6898365893395119,
            0.1624382866753472,
            0.7304901920892055,
            0.17362436622080177
          ],
          [
            0.6970914952895221,
            0.17253929677635732,
            0.7232352861391953,
            0.18372537632181188
          ]
        ],
        "box": [
          0.6898365893395119,
          0.1624382866753472,
          0.7304901920892055,
          0.18372537632181188
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Sep 30, 2025",
        "row": 0,
        "col": 3,
        "sources": [
          "Sep 30,",
          "2025"
        ],
        "source_cells": [
          "D6",
          "D7"
        ],
        "source_boxes": [
          [
            0.7527124242844925,
            0.1624382866753472,
            0.792634004081776,
            0.17362436622080177
          ],
          [
            0.7612254822176266,
            0.17253929677635732,
            0.7873692730672999,
            0.18372537632181188
          ]
        ],
        "box": [
          0.7527124242844925,
          0.1624382866753472,
          0.792634004081776,
          0.18372537632181188
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Dec 31, 2025",
        "row": 0,
        "col": 4,
        "sources": [
          "Dec 31,",
          "2025"
        ],
        "source_cells": [
          "E6",
          "E7"
        ],
        "source_boxes": [
          [
            0.8148529451656965,
            0.1624382866753472,
            0.8555065479153902,
            0.17362436622080177
          ],
          [
            0.8220914952895221,
            0.17253929677635732,
            0.8482352861391953,
            0.18372537632181188
          ]
        ],
        "box": [
          0.8148529451656965,
          0.1624382866753472,
          0.8555065479153902,
          0.18372537632181188
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Mar 31, 2026",
        "row": 0,
        "col": 5,
        "sources": [
          "Mar 31,",
          "2026"
        ],
        "source_cells": [
          "F6",
          "F7"
        ],
        "source_boxes": [
          [
            0.8755228877846711,
            0.1624382866753472,
            0.919810475866779,
            0.17362436622080177
          ],
          [
            0.8845914952895221,
            0.17253929677635732,
            0.9107352861391953,
            0.18372537632181188
          ]
        ],
        "box": [
          0.8755228877846711,
          0.1624382866753472,
          0.919810475866779,
          0.18372537632181188
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 8,214",
        "row": 1,
        "col": 1,
        "sources": [
          "$",
          "8,214"
        ],
        "source_cells": [
          "B8"
        ],
        "source_boxes": [
          [
            0.6231699426189746,
            0.18863778162484218,
            0.670895445580576,
            0.1998238611702967
          ]
        ],
        "box": [
          0.6231699426189746,
          0.18863778162484218,
          0.670895445580576,
          0.1998238611702967
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 6,408",
        "row": 1,
        "col": 2,
        "sources": [
          "$",
          "6,408"
        ],
        "source_cells": [
          "C8"
        ],
        "source_boxes": [
          [
            0.6856699426189746,
            0.18863778162484218,
            0.733395445580576,
            0.1998238611702967
          ]
        ],
        "box": [
          0.6856699426189746,
          0.18863778162484218,
          0.733395445580576,
          0.1998238611702967
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 6,333",
        "row": 1,
        "col": 3,
        "sources": [
          "$",
          "6,333"
        ],
        "source_cells": [
          "D8"
        ],
        "source_boxes": [
          [
            0.7481699426189746,
            0.18863778162484218,
            0.795895445580576,
            0.1998238611702967
          ]
        ],
        "box": [
          0.7481699426189746,
          0.18863778162484218,
          0.795895445580576,
          0.1998238611702967
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 5,135",
        "row": 1,
        "col": 4,
        "sources": [
          "$",
          "5,135"
        ],
        "source_cells": [
          "E8"
        ],
        "source_boxes": [
          [
            0.8106699426189746,
            0.18863778162484218,
            0.858395445580576,
            0.1998238611702967
          ]
        ],
        "box": [
          0.8106699426189746,
          0.18863778162484218,
          0.858395445580576,
          0.1998238611702967
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "$ 2,238",
        "row": 1,
        "col": 5,
        "sources": [
          "$",
          "2,238"
        ],
        "source_cells": [
          "F8"
        ],
        "source_boxes": [
          [
            0.8731699426189746,
            0.18863778162484218,
            0.920895445580576,
            0.1998238611702967
          ]
        ],
        "box": [
          0.8731699426189746,
          0.18863778162484218,
          0.920895445580576,
          0.1998238611702967
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [
      "are calculated as follows:"
    ],
    "flavor": "stream",
    "kind": "text_table",
    "source": "/home/quber/data/playground/uploads/32d99397c9bdee75.pdf",
    "camelot_accuracy": 99.11,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  },
  {
    "table_id": "32d99397c9bdee75-p23-t2",
    "content_fingerprint": "d1156e01",
    "title": "Adjusted Free Cash Flow and Adjusted Free Cash Flow margin are calculated as follows:",
    "subtitle": "",
    "markdown": "| (in millions, except percentages) | Quarter Q1 2025 | Quarter Q2 2025 | Quarter Q3 2025 | Quarter Q4 2025 | Quarter Q1 2026 |\n| --- | --- | --- | --- | --- | --- |\n| Net cash provided by operating activities | $ 6,847 | $ 6,992 | $ 7,457 | $ 6,654 | $ 7,222 |\n| Cash purchases of property and equipment, including capitalized interest | (2,451) | (2,396) | (2,639) | (2,469) | (2,623) |\n| Adjusted Free Cash Flow | $ 4,396 | $ 4,596 | $ 4,818 | $ 4,185 | $ 4,599 |\n| Net cash provided by operating activities margin | 40.5 % | 40.1 % | 40.9 % | 35.6 % | 38.4 % |\n| Adjusted Free Cash Flow margin | 26.0 % | 26.4 % | 26.4 % | 22.4 % | 24.4 % |",
    "footnotes": [],
    "footnote_refs": [],
    "footnote_marks": [],
    "units": "(in millions, except percentages)",
    "header_rows": 1,
    "page": 23,
    "bbox": [
      39.0,
      325.9,
      572.2,
      447.9
    ],
    "som_region": [
      0.06372549019607843,
      0.43449351763484456,
      0.9350490196078431,
      0.5885233252939551
    ],
    "content_region": [
      0.06372549019607843,
      0.43449351763484456,
      0.9350490196078431,
      0.5809475677181976
    ],
    "cell_grid": [
      [
        {
          "text": "Adjusted Free Cash Flow and Adjusted Free Cash Flow margin are calculated as follows:",
          "box": [
            0.07352941176470588,
            0.4434256136363636,
            0.5124999900269352,
            0.4560518746424203
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5384656862745097,
            0.4434256136363636,
            0.6761682924836601,
            0.46515375934343434
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.4434256136363636,
            0.7398937826797385,
            0.46515375934343434
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.7398937826797385,
            0.4434256136363636,
            0.8036192728758169,
            0.46515375934343434
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.4434256136363636,
            0.8673447630718953,
            0.46515375934343434
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.4434256136363636,
            0.9252450816993463,
            0.46515375934343434
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "",
          "box": [
            0.07352941176470588,
            0.46515375934343434,
            0.5384656862745097,
            0.48735538989898985
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.5384656862745097,
            0.46515375934343434,
            0.6761682924836601,
            0.48735538989898985
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.6761682924836601,
            0.46515375934343434,
            0.7398937826797385,
            0.48735538989898985
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Quarter",
          "box": [
            0.747369304981107,
            0.47317057908183396,
            0.7930948095383987,
            0.4843566586272885
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8036192728758169,
            0.46515375934343434,
            0.8673447630718953,
            0.48735538989898985
          ],
          "status": null,
          "note": null
        },
        {
          "text": "",
          "box": [
            0.8673447630718953,
            0.46515375934343434,
            0.9252450816993463,
            0.48735538989898985
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "(in millions, except percentages)",
          "box": [
            0.07782679913090725,
            0.4892690639303188,
            0.25638889487272776,
            0.5004551434757734
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2025",
          "box": [
            0.6197058983098448,
            0.4892690639303188,
            0.6658235437729779,
            0.5004551434757734
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q2 2025",
          "box": [
            0.6834313885059232,
            0.4892690639303188,
            0.7295490339690563,
            0.5004551434757734
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q3 2025",
          "box": [
            0.7471568787020016,
            0.4892690639303188,
            0.7932745241651348,
            0.5004551434757734
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q4 2025",
          "box": [
            0.8108823688980801,
            0.4892690639303188,
            0.8570000143612132,
            0.5004551434757734
          ],
          "status": null,
          "note": null
        },
        {
          "text": "Q1 2026",
          "box": [
            0.8746078590941585,
            0.4892690639303188,
            0.9207255045572916,
            0.5004551434757734
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net cash provided by operating activities",
          "box": [
            0.07782679913090725,
            0.5053675487788036,
            0.2923888910829631,
            0.5165536283242582
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 6,847",
          "box": [
            0.6182679818346609,
            0.5053675487788036,
            0.6551176582286561,
            0.5165536283242582
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 6,992",
          "box": [
            0.6819934720307393,
            0.5053675487788036,
            0.7188431484247345,
            0.5165536283242582
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 7,457",
          "box": [
            0.7457189622268178,
            0.5053675487788036,
            0.7825686386208129,
            0.5165536283242582
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 6,654",
          "box": [
            0.8094444524228962,
            0.5053675487788036,
            0.8462941288168914,
            0.5165536283242582
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 7,222",
          "box": [
            0.8731699426189746,
            0.5053675487788036,
            0.9100196190129698,
            0.5165536283242582
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Cash purchases of property and equipment, including capitalized interest",
          "box": [
            0.07782679913090725,
            0.5214660336272885,
            0.4586634417764502,
            0.5326521131727431
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(2,451)",
          "box": [
            0.6213660146675858,
            0.5214660336272885,
            0.6594836665134803,
            0.5326521131727431
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(2,396)",
          "box": [
            0.6850915048636642,
            0.5214660336272885,
            0.7232091567095589,
            0.5326521131727431
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(2,639)",
          "box": [
            0.7488169950597426,
            0.5214660336272885,
            0.7869346469056373,
            0.5326521131727431
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(2,469)",
          "box": [
            0.8125424852558211,
            0.5214660336272885,
            0.8506601371017157,
            0.5326521131727431
          ],
          "status": null,
          "note": null
        },
        {
          "text": "(2,623)",
          "box": [
            0.8762679754518995,
            0.5214660336272885,
            0.9143856272977942,
            0.5326521131727431
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Adjusted Free Cash Flow",
          "box": [
            0.09620915207208372,
            0.5375645184757734,
            0.2294379090951159,
            0.5487505980212279
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 4,396",
          "box": [
            0.6182679818346609,
            0.5375645184757734,
            0.6551176582286561,
            0.5487505980212279
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 4,596",
          "box": [
            0.6819934720307393,
            0.5375645184757734,
            0.7188431484247345,
            0.5487505980212279
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 4,818",
          "box": [
            0.7457189622268178,
            0.5375645184757734,
            0.7825686386208129,
            0.5487505980212279
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 4,185",
          "box": [
            0.8094444524228962,
            0.5375645184757734,
            0.8462941288168914,
            0.5487505980212279
          ],
          "status": null,
          "note": null
        },
        {
          "text": "$ 4,599",
          "box": [
            0.8731699426189746,
            0.5375645184757734,
            0.9100196190129698,
            0.5487505980212279
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Net cash provided by operating activities margin",
          "box": [
            0.09620915207208372,
            0.5536630033242582,
            0.35107192494510825,
            0.5648490828697128
          ],
          "status": null,
          "note": null
        },
        {
          "text": "40.5 %",
          "box": [
            0.6322385501238256,
            0.5536630033242582,
            0.6703431372549019,
            0.5648490828697128
          ],
          "status": null,
          "note": null
        },
        {
          "text": "40.1 %",
          "box": [
            0.695964040319904,
            0.5536630033242582,
            0.7340686274509803,
            0.5648490828697128
          ],
          "status": null,
          "note": null
        },
        {
          "text": "40.9 %",
          "box": [
            0.7596895305159824,
            0.5536630033242582,
            0.7977941176470589,
            0.5648490828697128
          ],
          "status": null,
          "note": null
        },
        {
          "text": "35.6 %",
          "box": [
            0.8234150207120609,
            0.5536630033242582,
            0.8615196078431373,
            0.5648490828697128
          ],
          "status": null,
          "note": null
        },
        {
          "text": "38.4 %",
          "box": [
            0.8871405109081393,
            0.5536630033242582,
            0.9252450980392157,
            0.5648490828697128
          ],
          "status": null,
          "note": null
        }
      ],
      [
        {
          "text": "Adjusted Free Cash Flow margin",
          "box": [
            0.09620915207208372,
            0.5697614881727431,
            0.2697385650834227,
            0.5809475677181976
          ],
          "status": null,
          "note": null
        },
        {
          "text": "26.0 %",
          "box": [
            0.6322385501238256,
            0.5697614881727431,
            0.6703431372549019,
            0.5809475677181976
          ],
          "status": null,
          "note": null
        },
        {
          "text": "26.4 %",
          "box": [
            0.695964040319904,
            0.5697614881727431,
            0.7340686274509803,
            0.5809475677181976
          ],
          "status": null,
          "note": null
        },
        {
          "text": "26.4 %",
          "box": [
            0.7596895305159824,
            0.5697614881727431,
            0.7977941176470589,
            0.5809475677181976
          ],
          "status": null,
          "note": null
        },
        {
          "text": "22.4 %",
          "box": [
            0.8234150207120609,
            0.5697614881727431,
            0.8615196078431373,
            0.5809475677181976
          ],
          "status": null,
          "note": null
        },
        {
          "text": "24.4 %",
          "box": [
            0.8871405109081393,
            0.5697614881727431,
            0.9252450980392157,
            0.5809475677181976
          ],
          "status": null,
          "note": null
        }
      ]
    ],
    "corrected_grid": [
      [
        {
          "text": "(in millions, except percentages)",
          "box": [
            0.07782679913090725,
            0.4892690639303188,
            0.25638889487272776,
            0.5004551434757734
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Quarter Q1 2025",
          "box": [
            0.6197058983098448,
            0.47317057908183396,
            0.7930948095383987,
            0.5004551434757734
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Quarter Q2 2025",
          "box": [
            0.6834313885059232,
            0.47317057908183396,
            0.7930948095383987,
            0.5004551434757734
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Quarter Q3 2025",
          "box": [
            0.7471568787020016,
            0.47317057908183396,
            0.7932745241651348,
            0.5004551434757734
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Quarter Q4 2025",
          "box": [
            0.747369304981107,
            0.47317057908183396,
            0.8570000143612132,
            0.5004551434757734
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "Quarter Q1 2026",
          "box": [
            0.747369304981107,
            0.47317057908183396,
            0.9207255045572916,
            0.5004551434757734
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net cash provided by operating activities",
          "box": [
            0.07782679913090725,
            0.5053675487788036,
            0.2923888910829631,
            0.5165536283242582
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 6,847",
          "box": [
            0.6182679818346609,
            0.5053675487788036,
            0.6551176582286561,
            0.5165536283242582
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 6,992",
          "box": [
            0.6819934720307393,
            0.5053675487788036,
            0.7188431484247345,
            0.5165536283242582
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 7,457",
          "box": [
            0.7457189622268178,
            0.5053675487788036,
            0.7825686386208129,
            0.5165536283242582
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 6,654",
          "box": [
            0.8094444524228962,
            0.5053675487788036,
            0.8462941288168914,
            0.5165536283242582
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 7,222",
          "box": [
            0.8731699426189746,
            0.5053675487788036,
            0.9100196190129698,
            0.5165536283242582
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Cash purchases of property and equipment, including capitalized interest",
          "box": [
            0.07782679913090725,
            0.5214660336272885,
            0.4586634417764502,
            0.5326521131727431
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(2,451)",
          "box": [
            0.6213660146675858,
            0.5214660336272885,
            0.6594836665134803,
            0.5326521131727431
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(2,396)",
          "box": [
            0.6850915048636642,
            0.5214660336272885,
            0.7232091567095589,
            0.5326521131727431
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(2,639)",
          "box": [
            0.7488169950597426,
            0.5214660336272885,
            0.7869346469056373,
            0.5326521131727431
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(2,469)",
          "box": [
            0.8125424852558211,
            0.5214660336272885,
            0.8506601371017157,
            0.5326521131727431
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "(2,623)",
          "box": [
            0.8762679754518995,
            0.5214660336272885,
            0.9143856272977942,
            0.5326521131727431
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Adjusted Free Cash Flow",
          "box": [
            0.09620915207208372,
            0.5375645184757734,
            0.2294379090951159,
            0.5487505980212279
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 4,396",
          "box": [
            0.6182679818346609,
            0.5375645184757734,
            0.6551176582286561,
            0.5487505980212279
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 4,596",
          "box": [
            0.6819934720307393,
            0.5375645184757734,
            0.7188431484247345,
            0.5487505980212279
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 4,818",
          "box": [
            0.7457189622268178,
            0.5375645184757734,
            0.7825686386208129,
            0.5487505980212279
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 4,185",
          "box": [
            0.8094444524228962,
            0.5375645184757734,
            0.8462941288168914,
            0.5487505980212279
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "$ 4,599",
          "box": [
            0.8731699426189746,
            0.5375645184757734,
            0.9100196190129698,
            0.5487505980212279
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Net cash provided by operating activities margin",
          "box": [
            0.09620915207208372,
            0.5536630033242582,
            0.35107192494510825,
            0.5648490828697128
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "40.5 %",
          "box": [
            0.6322385501238256,
            0.5536630033242582,
            0.6703431372549019,
            0.5648490828697128
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "40.1 %",
          "box": [
            0.695964040319904,
            0.5536630033242582,
            0.7340686274509803,
            0.5648490828697128
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "40.9 %",
          "box": [
            0.7596895305159824,
            0.5536630033242582,
            0.7977941176470589,
            0.5648490828697128
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "35.6 %",
          "box": [
            0.8234150207120609,
            0.5536630033242582,
            0.8615196078431373,
            0.5648490828697128
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "38.4 %",
          "box": [
            0.8871405109081393,
            0.5536630033242582,
            0.9252450980392157,
            0.5648490828697128
          ],
          "status": "reconciled",
          "note": null
        }
      ],
      [
        {
          "text": "Adjusted Free Cash Flow margin",
          "box": [
            0.09620915207208372,
            0.5697614881727431,
            0.2697385650834227,
            0.5809475677181976
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "26.0 %",
          "box": [
            0.6322385501238256,
            0.5697614881727431,
            0.6703431372549019,
            0.5809475677181976
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "26.4 %",
          "box": [
            0.695964040319904,
            0.5697614881727431,
            0.7340686274509803,
            0.5809475677181976
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "26.4 %",
          "box": [
            0.7596895305159824,
            0.5697614881727431,
            0.7977941176470589,
            0.5809475677181976
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "22.4 %",
          "box": [
            0.8234150207120609,
            0.5697614881727431,
            0.8615196078431373,
            0.5809475677181976
          ],
          "status": "reconciled",
          "note": null
        },
        {
          "text": "24.4 %",
          "box": [
            0.8871405109081393,
            0.5697614881727431,
            0.9252450980392157,
            0.5809475677181976
          ],
          "status": "reconciled",
          "note": null
        }
      ]
    ],
    "merged_cells": [
      {
        "result": "Quarter Q1 2025",
        "row": 0,
        "col": 1,
        "sources": [
          "Quarter",
          "Q1 2025"
        ],
        "source_cells": [
          "D2",
          "B3"
        ],
        "source_boxes": [
          [
            0.747369304981107,
            0.47317057908183396,
            0.7930948095383987,
            0.4843566586272885
          ],
          [
            0.6197058983098448,
            0.4892690639303188,
            0.6658235437729779,
            0.5004551434757734
          ]
        ],
        "box": [
          0.6197058983098448,
          0.47317057908183396,
          0.7930948095383987,
          0.5004551434757734
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Quarter Q2 2025",
        "row": 0,
        "col": 2,
        "sources": [
          "Quarter",
          "Q2 2025"
        ],
        "source_cells": [
          "D2",
          "C3"
        ],
        "source_boxes": [
          [
            0.747369304981107,
            0.47317057908183396,
            0.7930948095383987,
            0.4843566586272885
          ],
          [
            0.6834313885059232,
            0.4892690639303188,
            0.7295490339690563,
            0.5004551434757734
          ]
        ],
        "box": [
          0.6834313885059232,
          0.47317057908183396,
          0.7930948095383987,
          0.5004551434757734
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Quarter Q3 2025",
        "row": 0,
        "col": 3,
        "sources": [
          "Quarter",
          "Q3 2025"
        ],
        "source_cells": [
          "D2",
          "D3"
        ],
        "source_boxes": [
          [
            0.747369304981107,
            0.47317057908183396,
            0.7930948095383987,
            0.4843566586272885
          ],
          [
            0.7471568787020016,
            0.4892690639303188,
            0.7932745241651348,
            0.5004551434757734
          ]
        ],
        "box": [
          0.7471568787020016,
          0.47317057908183396,
          0.7932745241651348,
          0.5004551434757734
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Quarter Q4 2025",
        "row": 0,
        "col": 4,
        "sources": [
          "Quarter",
          "Q4 2025"
        ],
        "source_cells": [
          "D2",
          "E3"
        ],
        "source_boxes": [
          [
            0.747369304981107,
            0.47317057908183396,
            0.7930948095383987,
            0.4843566586272885
          ],
          [
            0.8108823688980801,
            0.4892690639303188,
            0.8570000143612132,
            0.5004551434757734
          ]
        ],
        "box": [
          0.747369304981107,
          0.47317057908183396,
          0.8570000143612132,
          0.5004551434757734
        ],
        "grounded_by": "cell_address"
      },
      {
        "result": "Quarter Q1 2026",
        "row": 0,
        "col": 5,
        "sources": [
          "Quarter",
          "Q1 2026"
        ],
        "source_cells": [
          "D2",
          "F3"
        ],
        "source_boxes": [
          [
            0.747369304981107,
            0.47317057908183396,
            0.7930948095383987,
            0.4843566586272885
          ],
          [
            0.8746078590941585,
            0.4892690639303188,
            0.9207255045572916,
            0.5004551434757734
          ]
        ],
        "box": [
          0.747369304981107,
          0.47317057908183396,
          0.9207255045572916,
          0.5004551434757734
        ],
        "grounded_by": "cell_address"
      }
    ],
    "dropped_text": [],
    "flavor": "stream",
    "kind": "text_table",
    "source": "/home/quber/data/playground/uploads/32d99397c9bdee75.pdf",
    "camelot_accuracy": 99.46,
    "classifier_decision": null,
    "llm_corrected": true,
    "extraction_record": null
  }
]