Each section shows one table with flagged decisions: the table as printed, the extraction output with the flagged cells highlighted — red where the page contradicts the output (defect), gold where the output could not be verified against the page (unverified), green where the extraction added a conventional label the page does not print (total_label_added / header_label_added) — and the reasoning recorded for each. Printed text that reached no output cell is listed as 'header_text_dropped'.
| Item | PAGE |
|---|---|
| Part I - Financial Information | 5 |
| Item 1. Condensed Consolidated Financial Statements (Unaudited) | 5 |
| Condensed Consolidated Balance Sheets (Unaudited) as of March 31, 2026 and December 31, 2025 | 5 |
| Condensed Consolidated Statements of Income (Unaudited) for the Three Months Ended March 31, 2026 and 2025 | 6 |
| Condensed Consolidated Statements of Changes in Equity (Unaudited) for the Three Months Ended March 31, 2026 and 2025 | 7 |
| Condensed Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2026 and 2025 | 8 |
| Notes to Condensed Consolidated Financial Statements (Unaudited) | 10 |
| Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | 51 |
| Item 3. Quantitative and Qualitative Disclosures about Market Risk | 75 |
| Item 4. Controls and Procedures | 77 |
| Part II - Other Information | 78 |
| Item 1. Legal Proceedings | 78 |
| Item 1A. Risk Factors | 78 |
| Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 78 |
| Item 3. Defaults Upon Senior Securities | 78 |
| Item 4. Mine Safety Disclosures | 78 |
| Item 5. Other Information | 78 |
| Item 6. Exhibits | 79 |
| Signatures | 80 |
| Item | March 31, 2026 | December 31, 2025 |
|---|---|---|
| Assets | ||
| Cash and cash equivalents | $ 135,437 | $ 84,617 |
| Commercial real estate loans, held-for-investment | 4,885,906 | 5,347,756 |
| Less: Allowance for credit losses | (258,679) | (201,924) |
| Commercial real estate loans, held-for-investment, net | 4,627,227 | 5,145,832 |
| Commercial real estate loan, held-for-sale | 219,990 | — |
| Real estate owned, held for investment, net | 340,002 | 338,595 |
| Real estate owned assets, held for sale | 131,595 | 130,188 |
| Equity method investments | 147,290 | 147,332 |
| Investments in CMBS securities | 26,800 | — |
| Consolidated variable interest entities assets, CMBS trusts, at fair value | 1,272,193 | 505,230 |
| Other assets | 49,561 | 112,849 |
| Total Assets | $ 6,950,095 | $ 6,464,643 |
| Liabilities and Equity | ||
| Liabilities | ||
| Secured financing agreements, net | $ 2,801,204 | $ 2,862,689 |
| Collateralized loan obligations, net | 1,066,048 | 1,198,332 |
| Secured term loan, net | 631,478 | 632,516 |
| Real estate owned liabilities, held for sale | 2,970 | 3,867 |
| Consolidated variable interest entities liabilities, CMBS trusts, at fair value | 1,247,858 | 496,060 |
| Due to related parties | 5,515 | 6,506 |
| Other liabilities | 42,134 | 39,469 |
| Total Liabilities | 5,797,207 | 5,239,439 |
| Commitments and Contingencies (Note 13) | — | — |
| Equity | ||
| Preferred Stock, $0.01 par value, 50,000,000 shares authorized | ||
| Series A cumulative redeemable preferred stock, (13,110,000 shares issued and outstanding as of March 31, 2026 and December 31, 2025); liquidation preference of $327,750, or $25.00 per share | 131 | 131 |
| Common stock, $0.01 par value, 300,000,000 authorized (64,275,643 shares issued and outstanding as of March 31, 2026; 65,488,680 shares issued and 64,367,737 shares outstanding as of December 31, 2025) | 643 | 644 |
| Additional paid-in capital | 1,678,950 | 1,687,168 |
| Accumulated deficit | (584,080) | (506,130) |
| Repurchased stock (1,120,943 shares repurchased as of December 31, 2025) | — | (9,263) |
| Total KKR Real Estate Finance Trust Inc. Stockholders' Equity | 1,095,644 | 1,172,550 |
| Noncontrolling interests in equity of consolidated joint ventures | 57,244 | 52,654 |
| Total Equity | 1,152,888 | 1,225,204 |
| Total Liabilities and Equity | $ 6,950,095 | $ 6,464,643 |
| Line Item | 2026 | 2025 |
|---|---|---|
| **Net Interest Income** | ||
| Interest income | $ 95,906 | $ 113,967 |
| Interest expense | 69,717 | 82,626 |
| Total net interest income | 26,189 | 31,341 |
| **Other Income** | ||
| Revenue from real estate owned operations | 4,944 | 2,889 |
| Income (loss) from equity method investments | 657 | (201) |
| Change in net assets of consolidated variable interest entities, CMBS trusts | 439 | — |
| Gain (loss) on foreign currency translation | (5,377) | — |
| Gain (loss) on foreign currency forward contracts | 6,853 | — |
| Other miscellaneous income | 894 | 1,187 |
| Total other income | 8,410 | 3,875 |
| **Operating Expenses** | ||
| Provision for credit losses, net | 73,541 | 24,863 |
| Expenses from real estate owned operations | 8,122 | 5,474 |
| Management fee to related parties | 5,511 | 5,797 |
| General and administrative | 4,584 | 4,831 |
| Total operating expenses | 91,758 | 40,965 |
| Income (Loss) Before Income Taxes | (57,159) | (5,749) |
| Income tax expense | — | — |
| Net Income (Loss) | (57,159) | (5,749) |
| Net income (loss) attributable to noncontrolling interests | (1,019) | (888) |
| Net Income (Loss) Attributable to KKR Real Estate Finance Trust Inc. and Subsidiaries | (56,140) | (4,861) |
| Preferred stock dividends | 5,326 | 5,326 |
| Participating securities' share in earnings | 415 | 363 |
| Net Income (Loss) Attributable to Common Stockholders | $ (61,881) | $ (10,550) |
| **Net Income (Loss) Per Share of Common Stock** | ||
| Basic and Diluted | $ (0.96) | $ (0.15) |
| **Weighted Average Number of Shares of Common Stock Outstanding** | ||
| Basic and Diluted | 64,673,125 | 68,765,877 |
| Dividends Declared per Share of Common Stock | $ 0.25 | $ 0.25 |
| Item | Series A Preferred Stock Shares | Series A Preferred Stock Par Value | Common Stock Shares | Common Stock Par Value | Additional Paid-In Capital | Accumulated Deficit | Repurchased Stock | Total KKR Real Estate Finance Trust Inc. Stockholders' Equity | Noncontrolling Interests in Equity of Consolidated Joint Ventures | Total Equity |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance at December 31, 2025 | 13,110,000 | $ 131 | 64,367,737 | $ 644 | $ 1,687,168 | $ (506,130) | $ (9,263) | $ 1,172,550 | $ 52,654 | $ 1,225,204 |
| Repurchase of common stock | — | — | (92,094) | (1) | — | — | (761) | (762) | — | (762) |
| Retirement of common stock | — | — | — | — | (10,024) | — | 10,024 | — | — | — |
| Stock-based compensation, net | — | — | — | — | 1,806 | — | — | 1,806 | — | 1,806 |
| Net income (loss) | — | — | — | — | — | (56,141) | — | (56,141) | (1,019) | (57,160) |
| Contribution by noncontrolling interests | — | — | — | — | — | — | — | — | 5,609 | 5,609 |
| Series A preferred dividends declared, $0.41 per share | — | — | — | — | — | (5,326) | — | (5,326) | — | (5,326) |
| Common dividends declared, $0.25 per share | — | — | — | — | — | (16,069) | — | (16,069) | — | (16,069) |
| Participating security dividends declared, $0.25 per share | — | — | — | — | — | (414) | — | (414) | — | (414) |
| Balance at March 31, 2026 | 13,110,000 | $ 131 | 64,275,643 | $ 643 | $ 1,678,950 | $ (584,080) | $ — | $ 1,095,644 | $ 57,244 | $ 1,152,888 |
| Item | Amortized Cost | Allowance for Credit Losses | Carrying Value |
|---|---|---|---|
| Balance at December 31, 2025 | $ 5,347,756 | $ (201,924) | $ 5,145,832 |
| Originations and future fundings, net(A) | 257,628 | — | 257,628 |
| Proceeds from loan repayments | (478,263) | — | (478,263) |
| Accretion of loan discount and other amortization, net | 4,139 | — | 4,139 |
| (Provision for) reversal of credit losses | — | (74,089) | (74,089) |
| Write-offs charged | (17,292) | 17,292 | — |
| Gain (loss) on foreign currency translation | (8,072) | 42 | (8,030) |
| Balance at March 31, 2026 | $ 5,105,896 | $ (258,679) | $ 4,847,217 |
| Risk Rating | Number of Loans(A) | Carrying Value | Outstanding Principal | Outstanding Principal % | Number of Loans(A) | Carrying Value | Outstanding Principal | Outstanding Principal % |
|---|---|---|---|---|---|---|---|---|
| 1 | — | $ — | $ — | — % | — | $ — | $ — | — % |
| 2 | 2 | 283,870 | 283,906 | 6 | 2 | 283,816 | 283,906 | 5 |
| 3 | 41 | 3,838,553 | 3,847,751 | 74 | 46 | 4,405,274 | 4,415,095 | 82 |
| 4 | 4 | 284,547 | 283,774 | 6 | 1 | 90,671 | 90,671 | 2 |
| 5 | 4 | 698,926 | 703,510 | 14 | 4 | 567,995 | 572,191 | 11 |
| Total loan receivable | 51 | $ 5,105,896 | $ 5,118,941 | 100 % | 53 | $ 5,347,756 | $ 5,361,863 | 100 % |
| Allowance for credit losses | (258,679) | (201,924) | ||||||
| Loan receivable, net | $ 4,847,217 | $ 5,145,832 |
| Risk Rating | Number of Loans(B) | Outstanding Principal(B) | 2026 | 2025 | 2024 | 2023 | 2022 | Prior | Total |
|---|---|---|---|---|---|---|---|---|---|
| Commercial Real Estate Loans | |||||||||
| 1 | — | $ — | $ — | $ — | $ — | $ — | $ — | $ — | $ — |
| 2 | 2 | 283,906 | — | — | — | — | — | 283,870 | 283,870 |
| 3 | 41 | 3,847,751 | 236,049 | 920,903 | 90,630 | — | 1,131,556 | 1,459,415 | 3,838,553 |
| 4 | 4 | 283,774 | — | — | — | 205,776 | 43,620 | 35,151 | 284,547 |
| 5 | 4 | 703,510 | — | — | — | — | 229,318 | 469,608 | 698,926 |
| Total | 51 | $ 5,118,941 | $ 236,049 | $ 920,903 | $ 90,630 | $ 205,776 | $ 1,404,494 | $ 2,248,044 | $ 5,105,896 |
| Year-to-date gross write-offs charged | $ — | $ — | $ — | $ — | $ — | $ 17,292 | $ 17,292 |
| Risk Rating | Number of Loans(B) | Outstanding Principal(B) | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Total |
|---|---|---|---|---|---|---|---|---|---|
| Commercial Real Estate Loans | |||||||||
| 1 | — | $ — | $ — | $ — | $ — | $ — | $ — | $ — | $ — |
| 2 | 2 | 283,906 | — | — | — | — | 283,816 | — | 283,816 |
| 3 | 46 | 4,415,095 | 996,802 | 86,039 | 115,106 | 1,397,773 | 1,671,380 | 138,174 | 4,405,274 |
| 4 | 1 | 90,671 | — | — | 90,671 | — | — | — | 90,671 |
| 5 | 4 | 572,191 | — | — | — | — | 377,883 | 190,112 | 567,995 |
| Total | 53 | $ 5,361,863 | $ 996,802 | $ 86,039 | $ 205,777 | $ 1,397,773 | $ 2,333,079 | $ 328,286 | $ 5,347,756 |
| Year-to-date gross write-offs charged | $ — | $ — | $ — | $ 34,828 | $ — | $ — | $ 34,828 |
| Three Months Ended March 31, 2026 | Three Months Ended March 31, 2025 | |
|---|---|---|
| Rental income | $ 4,246 | $ 1,690 |
| Other operating income | 698 | 1,199 |
| Revenue from REO operations | 4,944 | 2,889 |
| Operating expense | (7,143) | (4,984) |
| Depreciation expense | (979) | (490) |
| Expenses from REO operations | (8,122) | (5,474) |
| Total | $ (3,178) | $ (2,585) |
| Asset/Liability | Income Statement Location | Three Months Ended March 31, 2026 | Three Months Ended March 31, 2025 |
|---|---|---|---|
| Asset | |||
| In-place lease intangibles | Expenses from real estate owned operations | $ 17 | $ 17 |
| Liability | |||
| Unfavorable lease intangibles | Revenue from real estate owned operations | 91 | 91 |
| Year | Contractual Lease Payments |
|---|---|
| 2026 | $ 7,427 |
| 2027 | 5,079 |
| 2028 | 3,644 |
| 2029 | 2,814 |
| 2030 | 2,266 |
| Thereafter | 5,975 |
| Item | Current Maturity | Final Stated Maturity(A) | Maximum Facility Size | March 31, 2026 Facility Outstanding Principal | March 31, 2026 Facility Carrying Value(B) | March 31, 2026 Facility Weighted Average Funding Cost(C) | March 31, 2026 Collateral Outstanding Principal | March 31, 2026 Collateral Carrying Value | December 31, 2025 Facility Carrying Value(B) |
|---|---|---|---|---|---|---|---|---|---|
| Master Repurchase Agreements | |||||||||
| Wells Fargo | Sep 2027 | Sep 2029 | $ 600,000 | $ 401,929 | $ 400,877 | 5.5 % | $ 594,000 | $ 590,363 | $ 578,569 |
| Morgan Stanley | Jul 2027 | Jul 2027 | 500,000 | 308,922 | 308,922 | 5.8 | 527,735 | 519,811 | 308,388 |
| Goldman Sachs | Dec 2028 | Dec 2030 | 150,000 | 147,582 | 146,971 | 6.4 | 272,195 | 270,137 | 169,451 |
| Morgan Stanley - GBP/EUR | Nov 2031 | Nov 2032 | 396,765 | 159,547 | 158,737 | 4.8 | 212,729 | 208,709 | 160,725 |
| Term Loan Facility | |||||||||
| KREF Lending VII(D) | Match-term | Match-term | 1,000,000 | 511,934 | 511,660 | 5.7 | 668,601 | 632,096 | 512,897 |
| Term Lending Agreements | |||||||||
| KREF Lending IX | Match-term | Match-term | 277,032 | 271,769 | 271,415 | 5.8 | 380,159 | 378,957 | 271,455 |
| KREF Lending XV | Match-term | Match-term | 300,000 | 175,360 | 174,503 | 5.3 | 219,200 | 215,803 | 237,422 |
| KREF Lending XVI | Match-term | Match-term | 100,000 | 100,000 | 99,173 | 5.4 | 125,000 | 122,932 | 99,083 |
| KREF Lending XVII | Match-term | Match-term | 250,000 | 90,352 | 89,256 | 5.3 | 117,177 | 114,484 | 89,178 |
| BMO Facility | Match-term | Match-term | 300,000 | 71,126 | 71,074 | 5.4 | 90,795 | 89,926 | 71,063 |
| KREF Lending XII | Match-term | Match-term | 150,000 | — | — | — | — | — | — |
| Warehouse Facility | |||||||||
| HSBC Facility | Mar 2028 | Mar 2028 | 250,000 | — | — | — | — | — | — |
| Asset Specific Financing | |||||||||
| KREF Lending XIII | Aug 2026 | Aug 2027 | 265,625 | 195,198 | 194,891 | 7.0 | 229,644 | 191,802 | 194,678 |
| KREF Lending XI | Jun 2026 | Jun 2026 | 90,000 | 90,000 | 90,000 | 6.4 | 125,000 | 124,901 | 90,000 |
| KREF Lending XIV | Oct 2026 | Oct 2027 | 125,000 | 83,955 | 83,725 | 6.8 | 105,412 | 104,331 | 79,780 |
| Revolving Credit Agreement | |||||||||
| Revolver(E) | Mar 2030 | Mar 2030 | 700,000 | 200,000 | 200,000 | 5.9 | n.a. | n.a. | — |
| Total / Weighted Average | $ 5,454,422 | $ 2,807,674 | $ 2,801,204 | 5.8 % | $ 2,862,689 |
| Year | Nonrecourse(A) | Recourse(A)(B) | Total |
|---|---|---|---|
| 2026 | $ 304,851 | $ 32,500 | $ 337,351 |
| 2027 | 1,043,379 | 202,242 | 1,245,621 |
| 2028 | 185,366 | 27,271 | 212,637 |
| 2029 | 114,956 | 38,319 | 153,275 |
| 2030 | 485,905 | 317,457 | 803,362 |
| 2031 | 41,571 | 13,857 | 55,428 |
| Total | $ 2,176,028 | $ 631,646 | $ 2,807,674 |
| Item | March 31, 2026 | December 31, 2025 |
|---|---|---|
| Assets | ||
| Commercial real estate loans, held-for-investment | $ 1,202,641 | $ 1,513,255 |
| Less: Allowance for credit losses | (80,683) | (43,027) |
| Commercial real estate loans, held-for-investment, net | 1,121,958 | 1,470,228 |
| Commercial real estate loan, held-for-sale | 219,990 | — |
| Other assets(A) | 7,374 | 47,804 |
| Total | $ 1,349,322 | $ 1,518,032 |
| Liabilities | ||
| Collateralized loan obligations | $ 1,066,134 | $ 1,198,378 |
| Deferred financing costs | (86) | (46) |
| Collateralized loan obligations, net | 1,066,048 | 1,198,332 |
| Other liabilities | 2,276 | 2,548 |
| Total | $ 1,068,324 | $ 1,200,880 |
| Declaration Date | Record Date | Payment Date | Amount Per Share | Amount Total |
|---|---|---|---|---|
| 2026 | ||||
| March 11, 2026 | March 31, 2026 | April 15, 2026 | $ 0.25 | $ 16,069 |
| 2025 | ||||
| March 14, 2025 | March 31, 2025 | April 15, 2025 | $ 0.25 | $ 16,956 |
| Declaration Date | Record Date | Payment Date | Per Share | Total |
|---|---|---|---|---|
| 2026 | ||||
| January 30, 2026 | February 27, 2026 | March 13, 2026 | $ 0.41 | $ 5,326 |
| 2025 | ||||
| January 31, 2025 | February 28, 2025 | March 14, 2025 | $ 0.41 | $ 5,326 |
| Party | Fee Type | Three Months Ended March 31, 2026 | Three Months Ended March 31, 2025 |
|---|---|---|---|
| Manager | Management fees | $ 5,511 | $ 5,797 |
| Manager | Expense reimbursements | 1,432 | 1,483 |
| KCM | Structuring fees | — | 425 |
| K-Star | Diligence and servicing fees | 55 | — |
| Total | $ 6,998 | $ 7,705 |
| Item | Fair Value | Valuation Methodologies | Unobservable Inputs | Weighted Average(A) | Range |
|---|---|---|---|---|---|
| Assets | |||||
| Commercial real estate loans, held-for-investment | $ 4,641,012 | Discounted cash flow | Discount margin | 3.7% | 2.4% - 5.6% |
| Capitalization rate | 8.4% | 5.5% - 11.3% | |||
| Discount rate | 10.8% | 8.8% - 12.5% | |||
| Consolidated variable interest entities assets, CMBS trusts, at fair value | 1,265,973 | Discounted cash flow | Yield | 6.1% | 4.3%- 33.9% |
| Duration (years) | 6.7 | 2.1 - 7.0 | |||
| Liabilities | |||||
| Consolidated variable interest entities liabilities, CMBS trusts, at fair value | $ 1,241,901 | Discounted cash flow | Yield | 6.1% | 4.3% - 33.9% |
| Duration (years) | 6.7 | 2.1 - 7.0 |
| Risk Rating | Number of Loans(A) | Carrying Value | Outstanding Principal | Outstanding Principal % | Number of Loans(A) | Carrying Value | Outstanding Principal | Outstanding Principal % |
|---|---|---|---|---|---|---|---|---|
| 1 | — | $ — | $ — | — % | — | $ — | $ — | — % |
| 2 | 2 | 283,870 | 283,906 | 6 | 2 | 283,816 | 283,906 | 5 |
| 3 | 41 | 3,838,553 | 3,847,751 | 74 | 46 | 4,405,274 | 4,415,095 | 82 |
| 4 | 4 | 284,547 | 283,774 | 6 | 1 | 90,671 | 90,671 | 2 |
| 5 | 4 | 698,926 | 703,510 | 14 | 4 | 567,995 | 572,191 | 11 |
| Total loan receivable | 51 | $ 5,105,896 | $ 5,118,941 | 100 % | 53 | $ 5,347,756 | $ 5,361,863 | 100 % |
| Allowance for credit losses | (258,679) | (201,924) | ||||||
| Loan receivable, net | $ 4,847,217 | $ 5,145,832 |
| Item | March 31, 2026 | December 31, 2025 | Dollars | Percentage |
|---|---|---|---|---|
| Net Interest Income | ||||
| Interest income | $ 95,906 | $ 101,341 | $ (5,435) | (5) % |
| Interest expense | 69,717 | 75,549 | (5,832) | (8) |
| Total net interest income | 26,189 | 25,792 | 397 | 2 |
| Other Income | ||||
| Revenue from real estate owned operations | 4,944 | 4,866 | 78 | 2 |
| Income (loss) from equity method investments | 657 | 413 | 244 | 59 |
| Change in net assets of consolidated variable interest entities, CMBS trusts | 439 | 342 | 97 | 28 |
| Gain (loss) on foreign currency translation | (5,377) | 1,190 | (6,567) | (552) |
| Gain (loss) on foreign currency forward contracts | 6,853 | (1,265) | 8,118 | 642 |
| Other miscellaneous income | 894 | 1,302 | (408) | (31) |
| Total other income | 8,410 | 6,848 | 1,562 | 23 |
| Operating Expenses | ||||
| Provision for credit losses, net | 73,541 | 43,686 | 29,855 | 68 |
| Expenses from real estate owned operations | 8,122 | 6,721 | 1,401 | 21 |
| Management fee to related parties | 5,511 | 5,524 | (13) | — |
| General and administrative | 4,584 | 3,804 | 780 | 21 |
| Total operating expenses | 91,758 | 59,735 | 32,023 | 54 |
| Income (Loss) Before Income Taxes | (57,159) | (27,095) | (30,064) | 111 |
| Income tax expense | — | (156) | 156 | 100 |
| Net Income (Loss) | (57,159) | (26,939) | (30,220) | 112 |
| Net income (loss) attributable to noncontrolling interests | (1,019) | (697) | (322) | (46) |
| Net Income (Loss) Attributable to KKR Real Estate Finance Trust Inc. and Subsidiaries | (56,140) | (26,242) | (29,898) | 114 |
| Preferred stock dividends | 5,326 | 5,326 | — | — |
| Participating securities' share in earnings | 415 | 421 | (6) | (1) |
| Net Income (Loss) Attributable to Common Stockholders | $ (61,881) | $ (31,989) | $ (29,892) | 93 |
| Net Income (Loss) Per Share of Common Stock | ||||
| Basic and Diluted | $ (0.96) | $ (0.49) | $ (0.47) | 96 |
| Weighted Average Number of Shares of Common Stock Outstanding | ||||
| Basic and Diluted | 64,673,125 | 65,442,561 | (769,436) | (1) |
| Dividends Declared per Share of Common Stock | $ 0.25 | $ 0.25 | $ — | — |
| Item | 2026 | 2025 | Dollars | Percentage |
|---|---|---|---|---|
| Net Interest Income | ||||
| Interest income | $ 95,906 | $ 113,967 | $ (18,061) | (16) % |
| Interest expense | 69,717 | 82,626 | (12,909) | (16) |
| Total net interest income | 26,189 | 31,341 | (5,152) | (16) |
| Other Income | ||||
| Revenue from real estate owned operations | 4,944 | 2,889 | 2,055 | 71 |
| Income (loss) from equity method investments | 657 | (201) | 858 | 427 |
| Change in net assets of consolidated variable interest entities, CMBS trusts | 439 | — | 439 | 100 |
| Gain (loss) on foreign currency translation | (5,377) | — | (5,377) | 100 |
| Gain (loss) on foreign currency forward contracts | 6,853 | — | 6,853 | 100 |
| Other miscellaneous income | 894 | 1,187 | (293) | (25) |
| Total other income | 8,410 | 3,875 | 4,535 | 117 |
| Operating Expenses | ||||
| Provision for credit losses, net | 73,541 | 24,863 | 48,678 | 196 |
| Expenses from real estate owned operations | 8,122 | 5,474 | 2,648 | 48 |
| Management fee to related parties | 5,511 | 5,797 | (286) | (5) |
| General and administrative | 4,584 | 4,831 | (247) | (5) |
| Total operating expenses | 91,758 | 40,965 | 50,793 | 124 |
| Income (Loss) Before Income Taxes | (57,159) | (5,749) | (51,410) | 894 |
| Income tax expense | — | — | — | — |
| Net Income (Loss) | (57,159) | (5,749) | (51,410) | 894 |
| Net income (loss) attributable to noncontrolling interests | (1,019) | (888) | (131) | (15) |
| Net Income (Loss) Attributable to KKR Real Estate Finance Trust Inc. and Subsidiaries | (56,140) | (4,861) | (51,279) | 1,055 |
| Preferred stock dividends | 5,326 | 5,326 | — | — |
| Participating securities' share in earnings | 415 | 363 | 52 | 14 |
| Net Income (Loss) Attributable to Common Stockholders | $ (61,881) | $ (10,550) | $ (51,331) | (487) |
| Net Income (Loss) Per Share of Common Stock | ||||
| Basic and Diluted | $ (0.96) | $ (0.15) | $ (0.81) | (540) |
| Weighted Average Number of Shares of Common Stock Outstanding | ||||
| Basic and Diluted | 64,673,125 | 68,765,877 | (4,092,752) | (6) |
| Dividends Declared per Share of Common Stock | $ 0.25 | $ 0.25 | $ — | — |
| Item | Three Months Ended March 31, 2026 | Three Months Ended March 31, 2025 |
|---|---|---|
| Cash Flows From Operating Activities | $ 13,144 | $ 15,916 |
| Cash Flows From Investing Activities | 249,472 | (220,466) |
| Cash Flows From Financing Activities | (212,610) | 205,347 |
| Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash | $ 50,006 | $ 797 |
| Item | Three Months Ended March 31, 2026 | Three Months Ended March 31, 2025 |
|---|---|---|
| Management Fees to related parties | $ 5,524 | $ 5,919 |
| Exhibit No. | Exhibit Description |
|---|---|
| 10.1 | Fifth Amendment to Guaranty Agreement, effective as of March 31, 2026, between KKR Real Estate Finance Holdings L.P. and Morgan Stanley Bank, N.A. |
| 10.2 | Fourth Amendment to Guaranty Agreement, effective as of March 31, 2026, between KKR Real Estate Finance Holdings L.P. and Morgan Stanley Bank, N.A. (as the assignee of all the rights and obligations of MUFG Bank Ltd. under the Program Documents). |
| 10.3 | Eleventh Amendment, dated as of March 31, 2026, to the Credit Agreement among KREF Holdings X LLC, KKR Real Estate Finance Holdings L.P., the lenders party thereto and Morgan Stanley Senior Funding Inc., as administrative agent. |
| 10.4 | Amendment No. 9 to Guarantee Agreement, dated as of March 31, 2026 between Wells Fargo Bank, National Association and KKR Real Estate Finance Holdings L.P. |
| 31.1 | Certificate of Matthew A. Salem, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| 31.2 | Certificate of Kendra L. Decious, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| 32.1 | Certificate of Matthew A. Salem, Chief Executive Officer, pursuant to Section 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith). |
| 32.2 | Certificate of Kendra L. Decious, Chief Financial Officer, pursuant to Section 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith). |
| 101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
| 104 | Cover Page Interactive Data File, formatted in Inline XBRL and contained in Exhibit 101. |