[ { "table_id": "tmus-q225-992-p5-t1", "content_fingerprint": "a66b2027", "title": "Postpaid Customers", "subtitle": "", "markdown": "| Postpaid Customers (in thousands) | Year-Over-Year |\n| --- | --- |\n| | Postpaid phone net customer additions increased primarily due to: |\n| | \u25a0 Higher gross additions |\n| | \u25a0 Higher prepaid to postpaid migrations |\n| | \u25a0 Partially offset by higher churn, primarily driven by the temporary impact of current year rate plan optimizations and increased deactivations from a growing customer base |\n| | Postpaid other net customer additions increased primarily due to: |\n| | \u25a0 Higher net additions from mobile internet devices, primarily due to higher prior year deactivations of lower ARPU mobile internet devices in the educational sector activated during the Pandemic and no longer needed |\n| | \u25a0 Higher 5G broadband net additions |\n| | \u25a0 Partially offset by increased deactivations from a growing customer base, as well as lower net additions from wearables |\n| | Sequential |\n| | During Q2 2025, we acquired 97,000 postpaid fiber customers from Lumos. |", "footnotes": [], "footnote_refs": [], "units": "(in thousands)", "page": 5, "bbox": [ 27.1, 492.2, 578.8, 720.4 ], "som_region": [ 0.04433913636051751, 0.09045312862203578, 0.9457332636016645, 0.3785810374250316 ], "content_region": [ 0.04433913636051751, 0.09045312862203578, 0.9457332636016645, 0.371005279849274 ], "cell_grid": [ [ { "text": "Postpaid Customers", "box": [ 0.05414305594011767, 0.09988758964768557, 0.48177619119093024, 0.1168076830969013 ], "status": null, "note": null }, { "text": "", "box": [ 0.48177619119093024, 0.09988758964768557, 0.5359669617726389, 0.1168076830969013 ], "status": null, "note": null }, { "text": "Year-Over-Year", "box": [ 0.5359669617726389, 0.09988758964768557, 0.9359314559584136, 0.1168076830969013 ], "status": null, "note": null } ], [ { "text": "(in thousands)", "box": [ 0.05414305594011767, 0.1168076830969013, 0.48177619119093024, 0.1292177827110821 ], "status": null, "note": null }, { "text": "", "box": [ 0.48177619119093024, 0.1168076830969013, 0.5359669617726389, 0.1292177827110821 ], "status": null, "note": null }, { "text": "", "box": [ 0.5359669617726389, 0.1168076830969013, 0.9359314559584136, 0.1292177827110821 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.1292177827110821, 0.48177619119093024, 0.14057289580977245 ], "status": null, "note": null }, { "text": "", "box": [ 0.48177619119093024, 0.1292177827110821, 0.5359669617726389, 0.14057289580977245 ], "status": null, "note": null }, { "text": "Postpaid phone net customer additions increased primarily", "box": [ 0.5359669617726389, 0.1292177827110821, 0.9359314559584136, 0.14057289580977245 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.14057289580977245, 0.48177619119093024, 0.15417277306129268 ], "status": null, "note": null }, { "text": "due to:", "box": [ 0.48177619119093024, 0.14057289580977245, 0.5359669617726389, 0.15417277306129268 ], "status": null, "note": null }, { "text": "", "box": [ 0.5359669617726389, 0.14057289580977245, 0.9359314559584136, 0.15417277306129268 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.15417277306129268, 0.48177619119093024, 0.16819764647692292 ], "status": null, "note": null }, { "text": "\u25a0", "box": [ 0.48177619119093024, 0.15417277306129268, 0.5359669617726389, 0.16819764647692292 ], "status": null, "note": null }, { "text": "Higher gross additions", "box": [ 0.5359669617726389, 0.15417277306129268, 0.9359314559584136, 0.16819764647692292 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.16819764647692292, 0.48177619119093024, 0.18094753140022335 ], "status": null, "note": null }, { "text": "\u25a0", "box": [ 0.48177619119093024, 0.16819764647692292, 0.5359669617726389, 0.18094753140022335 ], "status": null, "note": null }, { "text": "Higher prepaid to postpaid migrations", "box": [ 0.5359669617726389, 0.16819764647692292, 0.9359314559584136, 0.18094753140022335 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.18094753140022335, 0.48177619119093024, 0.19327242015941348 ], "status": null, "note": null }, { "text": "\u25a0", "box": [ 0.48177619119093024, 0.18094753140022335, 0.5359669617726389, 0.19327242015941348 ], "status": null, "note": null }, { "text": "Partially offset by higher churn, primarily driven by the", "box": [ 0.5359669617726389, 0.18094753140022335, 0.9359314559584136, 0.19327242015941348 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.19327242015941348, 0.48177619119093024, 0.20517231275449357 ], "status": null, "note": null }, { "text": "", "box": [ 0.48177619119093024, 0.19327242015941348, 0.5359669617726389, 0.20517231275449357 ], "status": null, "note": null }, { "text": "temporary impact of current year rate plan optimizations and", "box": [ 0.5359669617726389, 0.19327242015941348, 0.9359314559584136, 0.20517231275449357 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.20517231275449357, 0.48177619119093024, 0.21877219000601408 ], "status": null, "note": null }, { "text": "", "box": [ 0.48177619119093024, 0.20517231275449357, 0.5359669617726389, 0.21877219000601408 ], "status": null, "note": null }, { "text": "increased deactivations from a growing customer base", "box": [ 0.5359669617726389, 0.20517231275449357, 0.9359314559584136, 0.21877219000601408 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.21877219000601408, 0.48177619119093024, 0.2323720672575343 ], "status": null, "note": null }, { "text": "", "box": [ 0.48177619119093024, 0.21877219000601408, 0.5359669617726389, 0.2323720672575343 ], "status": null, "note": null }, { "text": "Postpaid other net customer additions increased primarily", "box": [ 0.5359669617726389, 0.21877219000601408, 0.9359314559584136, 0.2323720672575343 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.2323720672575343, 0.48177619119093024, 0.24554694834494448 ], "status": null, "note": null }, { "text": "due to:", "box": [ 0.48177619119093024, 0.2323720672575343, 0.5359669617726389, 0.24554694834494448 ], "status": null, "note": null }, { "text": "", "box": [ 0.5359669617726389, 0.2323720672575343, 0.9359314559584136, 0.24554694834494448 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.24554694834494448, 0.48177619119093024, 0.25959671764676767 ], "status": null, "note": null }, { "text": "\u25a0", "box": [ 0.48177619119093024, 0.24554694834494448, 0.5359669617726389, 0.25959671764676767 ], "status": null, "note": null }, { "text": "Higher net additions from mobile internet devices,", "box": [ 0.5359669617726389, 0.24554694834494448, 0.9359314559584136, 0.25959671764676767 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.25959671764676767, 0.48177619119093024, 0.2727467028479849 ], "status": null, "note": null }, { "text": "", "box": [ 0.48177619119093024, 0.25959671764676767, 0.5359669617726389, 0.2727467028479849 ], "status": null, "note": null }, { "text": "primarily due to higher prior year deactivations of lower", "box": [ 0.5359669617726389, 0.25959671764676767, 0.9359314559584136, 0.2727467028479849 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.2727467028479849, 0.48177619119093024, 0.28549658777128506 ], "status": null, "note": null }, { "text": "", "box": [ 0.48177619119093024, 0.2727467028479849, 0.5359669617726389, 0.28549658777128506 ], "status": null, "note": null }, { "text": "ARPU mobile internet devices in the educational sector", "box": [ 0.5359669617726389, 0.2727467028479849, 0.9359314559584136, 0.28549658777128506 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.28549658777128506, 0.48177619119093024, 0.2982464726945852 ], "status": null, "note": null }, { "text": "", "box": [ 0.48177619119093024, 0.28549658777128506, 0.5359669617726389, 0.2982464726945852 ], "status": null, "note": null }, { "text": "activated during the Pandemic and no longer needed", "box": [ 0.5359669617726389, 0.28549658777128506, 0.9359314559584136, 0.2982464726945852 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.2982464726945852, 0.48177619119093024, 0.3110212535040786 ], "status": null, "note": null }, { "text": "\u25a0", "box": [ 0.48177619119093024, 0.2982464726945852, 0.5359669617726389, 0.3110212535040786 ], "status": null, "note": null }, { "text": "Higher 5G broadband net additions", "box": [ 0.5359669617726389, 0.2982464726945852, 0.9359314559584136, 0.3110212535040786 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.3110212535040786, 0.48177619119093024, 0.3233461422632687 ], "status": null, "note": null }, { "text": "\u25a0", "box": [ 0.48177619119093024, 0.3110212535040786, 0.5359669617726389, 0.3233461422632687 ], "status": null, "note": null }, { "text": "Partially offset by increased deactivations from a growing", "box": [ 0.5359669617726389, 0.3110212535040786, 0.9359314559584136, 0.3233461422632687 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.3233461422632687, 0.48177619119093024, 0.3352211389721559 ], "status": null, "note": null }, { "text": "", "box": [ 0.48177619119093024, 0.3233461422632687, 0.5359669617726389, 0.3352211389721559 ], "status": null, "note": null }, { "text": "customer base, as well as lower net additions from", "box": [ 0.5359669617726389, 0.3233461422632687, 0.9359314559584136, 0.3352211389721559 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.3352211389721559, 0.48177619119093024, 0.35043578994012653 ], "status": null, "note": null }, { "text": "", "box": [ 0.48177619119093024, 0.3352211389721559, 0.5359669617726389, 0.35043578994012653 ], "status": null, "note": null }, { "text": "wearables", "box": [ 0.5359669617726389, 0.3352211389721559, 0.9359314559584136, 0.35043578994012653 ], "status": null, "note": null } ], [ { "text": "During Q2 2025, we acquired 97,000 postpaid fiber customers from Lumos.", "box": [ 0.05414305594011767, 0.35043578994012653, 0.48177619119093024, 0.3710051269767552 ], "status": null, "note": null }, { "text": "", "box": [ 0.48177619119093024, 0.35043578994012653, 0.5359669617726389, 0.3710051269767552 ], "status": null, "note": null }, { "text": "Sequential", "box": [ 0.5359669617726389, 0.35043578994012653, 0.9359314559584136, 0.3710051269767552 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "Postpaid Customers (in thousands)", "box": [ 0.05414305594011767, 0.09988758964768557, 0.48177619119093024, 0.1292177827110821 ], "status": "reconciled", "note": null }, { "text": "Year-Over-Year", "box": [ 0.5359669617726389, 0.09988758964768557, 0.9359314559584136, 0.1168076830969013 ], "status": "reconciled", "note": null } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "Postpaid phone net customer additions increased primarily due to:", "box": [ 0.48177619119093024, 0.1292177827110821, 0.9359314559584136, 0.15417277306129268 ], "status": "reconciled", "note": null } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "\u25a0 Higher gross additions", "box": [ 0.48177619119093024, 0.15417277306129268, 0.9359314559584136, 0.16819764647692292 ], "status": "reconciled", "note": null } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "\u25a0 Higher prepaid to postpaid migrations", "box": [ 0.48177619119093024, 0.16819764647692292, 0.9359314559584136, 0.18094753140022335 ], "status": "reconciled", "note": null } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "\u25a0 Partially offset by higher churn, primarily driven by the temporary impact of current year rate plan optimizations and increased deactivations from a growing customer base", "box": null, "status": "header_printed_unlocated", "note": "The image shows a magenta square bullet point followed by text reading 'Partially offset by higher churn, primarily driven by the temporary impact of current year rate plan optimizations and increased deactivations from a growing customer base' printed in the Year-Over-Year section." } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "Postpaid other net customer additions increased primarily due to:", "box": [ 0.48177619119093024, 0.21877219000601408, 0.9359314559584136, 0.24554694834494448 ], "status": "reconciled", "note": null } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "\u25a0 Higher net additions from mobile internet devices, primarily due to higher prior year deactivations of lower ARPU mobile internet devices in the educational sector activated during the Pandemic and no longer needed", "box": null, "status": "header_printed_unlocated", "note": "The image shows a magenta square bullet point followed by text reading 'Higher net additions from mobile internet devices, primarily due to higher prior year deactivations of lower ARPU mobile internet devices in the educational sector activated during the Pandemic and no longer needed' printed in the Year-Over-Year section." } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "\u25a0 Higher 5G broadband net additions", "box": [ 0.48177619119093024, 0.2982464726945852, 0.9359314559584136, 0.3110212535040786 ], "status": "reconciled", "note": null } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "\u25a0 Partially offset by increased deactivations from a growing customer base, as well as lower net additions from wearables", "box": null, "status": "header_printed_unlocated", "note": "The image shows a magenta square bullet point followed by text reading 'Partially offset by increased deactivations from a growing customer base, as well as lower net additions from wearables' printed in the Year-Over-Year section." } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "Sequential", "box": null, "status": "header_printed_unlocated", "note": "The image shows the word 'Sequential' printed as a bold heading in the Year-Over-Year section." } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "During Q2 2025, we acquired 97,000 postpaid fiber customers from Lumos.", "box": [ 0.05414305594011767, 0.35043578994012653, 0.48177619119093024, 0.3710051269767552 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "Postpaid Customers (in thousands)", "row": 0, "col": 0, "sources": [ "Postpaid Customers", "(in thousands)" ], "source_cells": [ "A1", "A2" ], "source_boxes": [ [ 0.05414305594011767, 0.09988758964768557, 0.48177619119093024, 0.1168076830969013 ], [ 0.05414305594011767, 0.1168076830969013, 0.48177619119093024, 0.1292177827110821 ] ], "box": [ 0.05414305594011767, 0.09988758964768557, 0.48177619119093024, 0.1292177827110821 ], "grounded_by": "cell_address" }, { "result": "Partially offset by higher churn, primarily driven by the temporary impact of current year rate plan optimizations and increased deactivations from a growing customer base", "row": 3, "col": 1, "sources": [ "Partially offset by higher churn, primarily driven by the", "temporary impact of current year rate plan optimizations and", "increased deactivations from a growing customer base" ], "source_cells": [ "C7", "C8", "C9" ], "source_boxes": [ [ 0.5359669617726389, 0.18094753140022335, 0.9359314559584136, 0.19327242015941348 ], [ 0.5359669617726389, 0.19327242015941348, 0.9359314559584136, 0.20517231275449357 ], [ 0.5359669617726389, 0.20517231275449357, 0.9359314559584136, 0.21877219000601408 ] ], "box": [ 0.5359669617726389, 0.18094753140022335, 0.9359314559584136, 0.21877219000601408 ], "grounded_by": "cell_address" }, { "result": "Higher net additions from mobile internet devices, primarily due to higher prior year deactivations of lower ARPU mobile internet devices in the educational sector activated during the Pandemic and no longer needed", "row": 5, "col": 1, "sources": [ "Higher net additions from mobile internet devices,", "primarily due to higher prior year deactivations of lower", "ARPU mobile internet devices in the educational sector", "activated during the Pandemic and no longer needed" ], "source_cells": [ "C12", "C13", "C14", "C15" ], "source_boxes": [ [ 0.5359669617726389, 0.24554694834494448, 0.9359314559584136, 0.25959671764676767 ], [ 0.5359669617726389, 0.25959671764676767, 0.9359314559584136, 0.2727467028479849 ], [ 0.5359669617726389, 0.2727467028479849, 0.9359314559584136, 0.28549658777128506 ], [ 0.5359669617726389, 0.28549658777128506, 0.9359314559584136, 0.2982464726945852 ] ], "box": [ 0.5359669617726389, 0.24554694834494448, 0.9359314559584136, 0.2982464726945852 ], "grounded_by": "cell_address" }, { "result": "Partially offset by increased deactivations from a growing customer base, as well as lower net additions from wearables", "row": 7, "col": 1, "sources": [ "Partially offset by increased deactivations from a growing", "customer base, as well as lower net additions from", "wearables" ], "source_cells": [ "C17", "C18", "C19" ], "source_boxes": [ [ 0.5359669617726389, 0.3110212535040786, 0.9359314559584136, 0.3233461422632687 ], [ 0.5359669617726389, 0.3233461422632687, 0.9359314559584136, 0.3352211389721559 ], [ 0.5359669617726389, 0.3352211389721559, 0.9359314559584136, 0.35043578994012653 ] ], "box": [ 0.5359669617726389, 0.3110212535040786, 0.9359314559584136, 0.35043578994012653 ], "grounded_by": "cell_address" } ], "dropped_text": [], "flavor": "stream", "kind": "chart", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 95.13, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p5-t2", "content_fingerprint": "92123ae2", "title": "Year-Over-Year Postpaid Phone Churn", "subtitle": "", "markdown": "| Year-Over-Year | Postpaid Phone Churn |\n| --- | --- |\n| Postpaid phone churn increased 10 basis points primarily due to: | |\n| \u25a0 The temporary impact of current year rate plan optimizations | |\n| Sequential | |\n| Postpaid phone churn decreased 1 basis point primarily due to: | |\n| \u25a0 Seasonally lower switching activity | |\n| \u25a0 Mostly offset by the temporary impact of current year rate plan optimizations | |", "footnotes": [], "footnote_refs": [], "units": "", "page": 5, "bbox": [ 27.1, 173.4, 466.9, 350.1 ], "som_region": [ 0.04433913636051751, 0.5579491432267006, 0.7629132239647161, 0.7811082782167377 ], "content_region": [ 0.04433913636051751, 0.5579491432267006, 0.7629132239647161, 0.7735325206409801 ], "cell_grid": [ [ { "text": "", "box": [ 0.05414305594011767, 0.567383370168694, 0.07177115146707297, 0.5906988714389368 ], "status": null, "note": null }, { "text": "Year-Over-Year", "box": [ 0.07177115146707297, 0.567383370168694, 0.49188230402493033, 0.5906988714389368 ], "status": null, "note": null }, { "text": "Postpaid Phone Churn", "box": [ 0.49188230402493033, 0.567383370168694, 0.753106149881284, 0.5906988714389368 ], "status": null, "note": null } ], [ { "text": "Postpaid phone churn increased 10 basis points primarily", "box": [ 0.05414305594011767, 0.5906988714389368, 0.07177115146707297, 0.6097686609872212 ], "status": null, "note": null }, { "text": "", "box": [ 0.07177115146707297, 0.5906988714389368, 0.49188230402493033, 0.6097686609872212 ], "status": null, "note": null }, { "text": "", "box": [ 0.49188230402493033, 0.5906988714389368, 0.753106149881284, 0.6097686609872212 ], "status": null, "note": null } ], [ { "text": "due to:", "box": [ 0.05414305594011767, 0.6097686609872212, 0.07177115146707297, 0.6246435267310715 ], "status": null, "note": null }, { "text": "", "box": [ 0.07177115146707297, 0.6097686609872212, 0.49188230402493033, 0.6246435267310715 ], "status": null, "note": null }, { "text": "", "box": [ 0.49188230402493033, 0.6097686609872212, 0.753106149881284, 0.6246435267310715 ], "status": null, "note": null } ], [ { "text": "\u25a0", "box": [ 0.05414305594011767, 0.6246435267310715, 0.07177115146707297, 0.6390933963108119 ], "status": null, "note": null }, { "text": "The temporary impact of current year rate plan", "box": [ 0.07177115146707297, 0.6246435267310715, 0.49188230402493033, 0.6390933963108119 ], "status": null, "note": null }, { "text": "", "box": [ 0.49188230402493033, 0.6246435267310715, 0.753106149881284, 0.6390933963108119 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.6390933963108119, 0.07177115146707297, 0.6640829590533123 ], "status": null, "note": null }, { "text": "optimizations", "box": [ 0.07177115146707297, 0.6390933963108119, 0.49188230402493033, 0.6640829590533123 ], "status": null, "note": null }, { "text": "", "box": [ 0.49188230402493033, 0.6390933963108119, 0.753106149881284, 0.6640829590533123 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.6640829590533123, 0.07177115146707297, 0.6986478971228789 ], "status": null, "note": null }, { "text": "Sequential", "box": [ 0.07177115146707297, 0.6640829590533123, 0.49188230402493033, 0.6986478971228789 ], "status": null, "note": null }, { "text": "", "box": [ 0.49188230402493033, 0.6640829590533123, 0.753106149881284, 0.6986478971228789 ], "status": null, "note": null } ], [ { "text": "Postpaid phone churn decreased 1 basis point primarily", "box": [ 0.05414305594011767, 0.6986478971228789, 0.07177115146707297, 0.7168676943429431 ], "status": null, "note": null }, { "text": "", "box": [ 0.07177115146707297, 0.6986478971228789, 0.49188230402493033, 0.7168676943429431 ], "status": null, "note": null }, { "text": "", "box": [ 0.49188230402493033, 0.6986478971228789, 0.753106149881284, 0.7168676943429431 ], "status": null, "note": null } ], [ { "text": "due to:", "box": [ 0.05414305594011767, 0.7168676943429431, 0.07177115146707297, 0.7317425600867932 ], "status": null, "note": null }, { "text": "", "box": [ 0.07177115146707297, 0.7168676943429431, 0.49188230402493033, 0.7317425600867932 ], "status": null, "note": null }, { "text": "", "box": [ 0.49188230402493033, 0.7168676943429431, 0.753106149881284, 0.7317425600867932 ], "status": null, "note": null } ], [ { "text": "\u25a0", "box": [ 0.05414305594011767, 0.7317425600867932, 0.07177115146707297, 0.7478924143229736 ], "status": null, "note": null }, { "text": "Seasonally lower switching activity", "box": [ 0.07177115146707297, 0.7317425600867932, 0.49188230402493033, 0.7478924143229736 ], "status": null, "note": null }, { "text": "", "box": [ 0.49188230402493033, 0.7317425600867932, 0.753106149881284, 0.7478924143229736 ], "status": null, "note": null } ], [ { "text": "\u25a0", "box": [ 0.05414305594011767, 0.7478924143229736, 0.07177115146707297, 0.7619172877386038 ], "status": null, "note": null }, { "text": "Mostly offset by the temporary impact of current year rate", "box": [ 0.07177115146707297, 0.7478924143229736, 0.49188230402493033, 0.7619172877386038 ], "status": null, "note": null }, { "text": "", "box": [ 0.49188230402493033, 0.7478924143229736, 0.753106149881284, 0.7619172877386038 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.7619172877386038, 0.07177115146707297, 0.7735324328612304 ], "status": null, "note": null }, { "text": "plan optimizations", "box": [ 0.07177115146707297, 0.7619172877386038, 0.49188230402493033, 0.7735324328612304 ], "status": null, "note": null }, { "text": "", "box": [ 0.49188230402493033, 0.7619172877386038, 0.753106149881284, 0.7735324328612304 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "Year-Over-Year", "box": [ 0.07177115146707297, 0.567383370168694, 0.49188230402493033, 0.5906988714389368 ], "status": "reconciled", "note": null }, { "text": "Postpaid Phone Churn", "box": [ 0.49188230402493033, 0.567383370168694, 0.753106149881284, 0.5906988714389368 ], "status": "reconciled", "note": null } ], [ { "text": "Postpaid phone churn increased 10 basis points primarily due to:", "box": [ 0.05414305594011767, 0.5906988714389368, 0.07177115146707297, 0.6246435267310715 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "\u25a0 The temporary impact of current year rate plan optimizations", "box": null, "status": "header_printed_unlocated", "note": "The image shows a magenta square bullet point followed by the text 'The temporary impact of current year rate plan optimizations' printed across two lines." }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Sequential", "box": [ 0.07177115146707297, 0.6640829590533123, 0.49188230402493033, 0.6986478971228789 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Postpaid phone churn decreased 1 basis point primarily due to:", "box": [ 0.05414305594011767, 0.6986478971228789, 0.07177115146707297, 0.7317425600867932 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "\u25a0 Seasonally lower switching activity", "box": [ 0.05414305594011767, 0.7317425600867932, 0.49188230402493033, 0.7478924143229736 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "\u25a0 Mostly offset by the temporary impact of current year rate plan optimizations", "box": null, "status": "header_printed_unlocated", "note": "The image shows a magenta square bullet point followed by the text 'Mostly offset by the temporary impact of current year rate plan optimizations' printed across two lines." }, { "text": "", "box": null, "status": null, "note": null } ] ], "merged_cells": [ { "result": "Year-Over-Year", "row": 0, "col": 0, "sources": [ "Year-Over-Year" ], "source_cells": [ "B1" ], "source_boxes": [ [ 0.07177115146707297, 0.567383370168694, 0.49188230402493033, 0.5906988714389368 ] ], "box": [ 0.07177115146707297, 0.567383370168694, 0.49188230402493033, 0.5906988714389368 ], "grounded_by": "cell_address" }, { "result": "Postpaid Phone Churn", "row": 0, "col": 1, "sources": [ "Postpaid Phone Churn" ], "source_cells": [ "C1" ], "source_boxes": [ [ 0.49188230402493033, 0.567383370168694, 0.753106149881284, 0.5906988714389368 ] ], "box": [ 0.49188230402493033, 0.567383370168694, 0.753106149881284, 0.5906988714389368 ], "grounded_by": "cell_address" } ], "dropped_text": [], "flavor": "stream", "kind": "chart", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 78.74, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p6-t1", "content_fingerprint": "9605c467", "title": "Prepaid Customers", "subtitle": "", "markdown": "| Prepaid Customers | Year-Over-Year |\n| --- | --- |\n| (in thousands) | |\n| | Prepaid net customer additions decreased primarily due to: |\n| | Increased deactivations from a growing customer base, primarily due to the acquisition of Ka'ena Corporation, including its subsidiary brands Mint Mobile and Ultra Mobile in May 2024 (the \"Ka'ena Acquisition\") |\n| | Higher churn |\n| | Higher prepaid to postpaid migrations |\n| | Partially offset by higher gross additions, primarily due to the Ka'ena Acquisition |\n| | Sequential |\n| | Prepaid net customer additions decreased slightly primarily due to: |\n| | Higher prepaid to postpaid migrations |\n| During Q2 2024, we acquired 3.5 million prepaid customers, net of certain base adjustments, through the Ka'ena Acquisition. | Partially offset by higher gross additions |", "footnotes": [], "footnote_refs": [], "units": "(in thousands)", "page": 6, "bbox": [ 27.1, 492.2, 578.7, 720.4 ], "som_region": [ 0.04433913636051751, 0.090452512105306, 0.9455678104575163, 0.37858042090830174 ], "content_region": [ 0.04433913636051751, 0.090452512105306, 0.9455678104575163, 0.3846044058751578 ], "cell_grid": [ [ { "text": "Prepaid Customers", "box": [ 0.05414305594011767, 0.09988723546588144, 0.3872638525355068, 0.11680732891509717 ], "status": null, "note": null }, { "text": "", "box": [ 0.3872638525355068, 0.09988723546588144, 0.5361904027559266, 0.11680732891509717 ], "status": null, "note": null }, { "text": "Year-Over-Year", "box": [ 0.5361904027559266, 0.09988723546588144, 0.9357660338414642, 0.11680732891509717 ], "status": null, "note": null } ], [ { "text": "(in thousands)", "box": [ 0.05414305594011767, 0.11680732891509717, 0.3872638525355068, 0.12964242469338802 ], "status": null, "note": null }, { "text": "", "box": [ 0.3872638525355068, 0.11680732891509717, 0.5361904027559266, 0.12964242469338802 ], "status": null, "note": null }, { "text": "", "box": [ 0.5361904027559266, 0.11680732891509717, 0.9357660338414642, 0.12964242469338802 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.12964242469338802, 0.3872638525355068, 0.1439725109408486 ], "status": null, "note": null }, { "text": "", "box": [ 0.3872638525355068, 0.12964242469338802, 0.5361904027559266, 0.1439725109408486 ], "status": null, "note": null }, { "text": "Prepaid net customer additions decreased primarily due to:", "box": [ 0.5361904027559266, 0.12964242469338802, 0.9357660338414642, 0.1439725109408486 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.1439725109408486, 0.3872638525355068, 0.15927237284880894 ], "status": null, "note": null }, { "text": "\u25a0", "box": [ 0.3872638525355068, 0.1439725109408486, 0.5361904027559266, 0.15927237284880894 ], "status": null, "note": null }, { "text": "Increased deactivations from a growing customer base,", "box": [ 0.5361904027559266, 0.1439725109408486, 0.9357660338414642, 0.15927237284880894 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.15927237284880894, 0.3872638525355068, 0.17287225010032917 ], "status": null, "note": null }, { "text": "", "box": [ 0.3872638525355068, 0.15927237284880894, 0.5361904027559266, 0.17287225010032917 ], "status": null, "note": null }, { "text": "primarily due to the acquisition of Ka\u2019ena Corporation,", "box": [ 0.5361904027559266, 0.15927237284880894, 0.9357660338414642, 0.17287225010032917 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.17287225010032917, 0.3872638525355068, 0.18647212735184937 ], "status": null, "note": null }, { "text": "", "box": [ 0.3872638525355068, 0.17287225010032917, 0.5361904027559266, 0.18647212735184937 ], "status": null, "note": null }, { "text": "including its subsidiary brands Mint Mobile and Ultra Mobile", "box": [ 0.5361904027559266, 0.17287225010032917, 0.9357660338414642, 0.18647212735184937 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.18647212735184937, 0.3872638525355068, 0.20177198925980944 ], "status": null, "note": null }, { "text": "", "box": [ 0.3872638525355068, 0.18647212735184937, 0.5361904027559266, 0.20177198925980944 ], "status": null, "note": null }, { "text": "in May 2024 (the \u201cKa\u2019ena Acquisition\u201d)", "box": [ 0.5361904027559266, 0.18647212735184937, 0.9357660338414642, 0.20177198925980944 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.20177198925980944, 0.3872638525355068, 0.21877183582420995 ], "status": null, "note": null }, { "text": "\u25a0", "box": [ 0.3872638525355068, 0.20177198925980944, 0.5361904027559266, 0.21877183582420995 ], "status": null, "note": null }, { "text": "Higher churn", "box": [ 0.5361904027559266, 0.20177198925980944, 0.9357660338414642, 0.21877183582420995 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.21877183582420995, 0.3872638525355068, 0.23577168238861043 ], "status": null, "note": null }, { "text": "\u25a0", "box": [ 0.3872638525355068, 0.21877183582420995, 0.5361904027559266, 0.23577168238861043 ], "status": null, "note": null }, { "text": "Higher prepaid to postpaid migrations", "box": [ 0.5361904027559266, 0.21877183582420995, 0.9357660338414642, 0.23577168238861043 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.23577168238861043, 0.3872638525355068, 0.25107154429657047 ], "status": null, "note": null }, { "text": "\u25a0", "box": [ 0.3872638525355068, 0.23577168238861043, 0.5361904027559266, 0.25107154429657047 ], "status": null, "note": null }, { "text": "Partially offset by higher gross additions, primarily due to", "box": [ 0.5361904027559266, 0.23577168238861043, 0.9357660338414642, 0.25107154429657047 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.25107154429657047, 0.3872638525355068, 0.27691109936729114 ], "status": null, "note": null }, { "text": "", "box": [ 0.3872638525355068, 0.25107154429657047, 0.5361904027559266, 0.27691109936729114 ], "status": null, "note": null }, { "text": "the Ka\u2019ena Acquisition", "box": [ 0.5361904027559266, 0.25107154429657047, 0.9357660338414642, 0.27691109936729114 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.27691109936729114, 0.3872638525355068, 0.31190103360096766 ], "status": null, "note": null }, { "text": "", "box": [ 0.3872638525355068, 0.27691109936729114, 0.5361904027559266, 0.31190103360096766 ], "status": null, "note": null }, { "text": "Sequential", "box": [ 0.5361904027559266, 0.27691109936729114, 0.9357660338414642, 0.31190103360096766 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.31190103360096766, 0.3872638525355068, 0.3301208308210319 ], "status": null, "note": null }, { "text": "", "box": [ 0.3872638525355068, 0.31190103360096766, 0.5361904027559266, 0.3301208308210319 ], "status": null, "note": null }, { "text": "Prepaid net customer additions decreased slightly primarily", "box": [ 0.5361904027559266, 0.31190103360096766, 0.9357660338414642, 0.3301208308210319 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.3301208308210319, 0.3872638525355068, 0.34542069272899223 ], "status": null, "note": null }, { "text": "due to:", "box": [ 0.3872638525355068, 0.3301208308210319, 0.5361904027559266, 0.34542069272899223 ], "status": null, "note": null }, { "text": "", "box": [ 0.5361904027559266, 0.3301208308210319, 0.9357660338414642, 0.34542069272899223 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.34542069272899223, 0.3872638525355068, 0.36076483479120175 ], "status": null, "note": null }, { "text": "\u25a0", "box": [ 0.3872638525355068, 0.34542069272899223, 0.5361904027559266, 0.36076483479120175 ], "status": null, "note": null }, { "text": "Higher prepaid to postpaid migrations", "box": [ 0.5361904027559266, 0.34542069272899223, 0.9357660338414642, 0.36076483479120175 ], "status": null, "note": null } ], [ { "text": "During Q2 2024, we acquired 3.5 million prepaid customers, net of certain base", "box": [ 0.05414305594011767, 0.36076483479120175, 0.3872638525355068, 0.36813001827272845 ], "status": null, "note": null }, { "text": "", "box": [ 0.3872638525355068, 0.36076483479120175, 0.5361904027559266, 0.36813001827272845 ], "status": null, "note": null }, { "text": "", "box": [ 0.5361904027559266, 0.36076483479120175, 0.9357660338414642, 0.36813001827272845 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.36813001827272845, 0.3872638525355068, 0.3760646966991618 ], "status": null, "note": null }, { "text": "\u25a0", "box": [ 0.3872638525355068, 0.36813001827272845, 0.5361904027559266, 0.3760646966991618 ], "status": null, "note": null }, { "text": "Partially offset by higher gross additions", "box": [ 0.5361904027559266, 0.36813001827272845, 0.9357660338414642, 0.3760646966991618 ], "status": null, "note": null } ], [ { "text": "adjustments, through the Ka\u2019ena Acquisition.", "box": [ 0.05414305594011767, 0.3760646966991618, 0.3872638525355068, 0.384604650046471 ], "status": null, "note": null }, { "text": "", "box": [ 0.3872638525355068, 0.3760646966991618, 0.5361904027559266, 0.384604650046471 ], "status": null, "note": null }, { "text": "", "box": [ 0.5361904027559266, 0.3760646966991618, 0.9357660338414642, 0.384604650046471 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "Prepaid Customers", "box": [ 0.05414305594011767, 0.09988723546588144, 0.3872638525355068, 0.11680732891509717 ], "status": "reconciled", "note": null }, { "text": "Year-Over-Year", "box": [ 0.5361904027559266, 0.09988723546588144, 0.9357660338414642, 0.11680732891509717 ], "status": "reconciled", "note": null } ], [ { "text": "(in thousands)", "box": [ 0.05414305594011767, 0.11680732891509717, 0.3872638525355068, 0.12964242469338802 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "Prepaid net customer additions decreased primarily due to:", "box": [ 0.5361904027559266, 0.12964242469338802, 0.9357660338414642, 0.1439725109408486 ], "status": "reconciled", "note": null } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "Increased deactivations from a growing customer base, primarily due to the acquisition of Ka'ena Corporation, including its subsidiary brands Mint Mobile and Ultra Mobile in May 2024 (the \"Ka'ena Acquisition\")", "box": null, "status": "defect", "note": "The image shows this exact text printed in the Year-Over-Year column as a bullet point under the 'Prepaid net customer additions decreased primarily due to:' heading." } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "Higher churn", "box": [ 0.5361904027559266, 0.20177198925980944, 0.9357660338414642, 0.21877183582420995 ], "status": "reconciled", "note": null } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "Higher prepaid to postpaid migrations", "box": [ 0.5361904027559266, 0.21877183582420995, 0.9357660338414642, 0.23577168238861043 ], "status": "reconciled", "note": null } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "Partially offset by higher gross additions, primarily due to the Ka'ena Acquisition", "box": null, "status": "defect", "note": "The image shows this exact text printed in the Year-Over-Year column as a bullet point under the 'Prepaid net customer additions decreased primarily due to:' heading." } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "Sequential", "box": [ 0.5361904027559266, 0.27691109936729114, 0.9357660338414642, 0.31190103360096766 ], "status": "reconciled", "note": null } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "Prepaid net customer additions decreased slightly primarily due to:", "box": [ 0.3872638525355068, 0.31190103360096766, 0.9357660338414642, 0.34542069272899223 ], "status": "reconciled", "note": null } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "Higher prepaid to postpaid migrations", "box": [ 0.5361904027559266, 0.34542069272899223, 0.9357660338414642, 0.36076483479120175 ], "status": "reconciled", "note": null } ], [ { "text": "During Q2 2024, we acquired 3.5 million prepaid customers, net of certain base adjustments, through the Ka'ena Acquisition.", "box": null, "status": "defect", "note": "The image shows this exact text printed at the bottom left of the page below the chart." }, { "text": "Partially offset by higher gross additions", "box": [ 0.5361904027559266, 0.36813001827272845, 0.9357660338414642, 0.3760646966991618 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "Prepaid Customers", "row": 0, "col": 0, "sources": [ "Prepaid Customers" ], "source_cells": [ "A1" ], "source_boxes": [ [ 0.05414305594011767, 0.09988723546588144, 0.3872638525355068, 0.11680732891509717 ] ], "box": [ 0.05414305594011767, 0.09988723546588144, 0.3872638525355068, 0.11680732891509717 ], "grounded_by": "cell_address" }, { "result": "Year-Over-Year", "row": 0, "col": 1, "sources": [ "Year-Over-Year" ], "source_cells": [ "C1" ], "source_boxes": [ [ 0.5361904027559266, 0.09988723546588144, 0.9357660338414642, 0.11680732891509717 ] ], "box": [ 0.5361904027559266, 0.09988723546588144, 0.9357660338414642, 0.11680732891509717 ], "grounded_by": "cell_address" } ], "dropped_text": [], "flavor": "stream", "kind": "chart", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 96.34, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p6-t2", "content_fingerprint": "676549f7", "title": "5G Broadband Customers", "subtitle": "", "markdown": "| Description |\n| --- |\n| Year-Over-Year |\n| 5G Broadband Customers (in thousands) |\n| 5G broadband net customer additions increased primarily due to: |\n| \u25a0 Higher gross additions |\n| \u25a0 Lower churn |\n| \u25a0 Partially offset by increased deactivations from a growing customer base |\n| Sequential |\n| 5G broadband net customer additions increased primarily due to: |\n| \u25a0 Higher gross additions |\n| \u25a0 Lower churn |\n| \u25a0 Partially offset by increased deactivations from a growing customer base |", "footnotes": [], "footnote_refs": [], "units": "(in thousands)", "page": 6, "bbox": [ 27.1, 198.9, 487.3, 420.8 ], "som_region": [ 0.04433913636051751, 0.46869909883749605, 0.7963130178015216, 0.7488080419675268 ], "content_region": [ 0.04433913636051751, 0.46869909883749605, 0.7963130178015216, 0.7412322843917692 ], "cell_grid": [ [ { "text": "", "box": [ 0.05414305594011767, 0.47813382152378847, 0.07177115146707297, 0.4946289188088941 ], "status": null, "note": null }, { "text": "Year-Over-Year", "box": [ 0.07177115146707297, 0.47813382152378847, 0.4912300940615851, 0.4946289188088941 ], "status": null, "note": null }, { "text": "5G Broadband Customers", "box": [ 0.4912300940615851, 0.47813382152378847, 0.7865122370427968, 0.4946289188088941 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.4946289188088941, 0.07177115146707297, 0.5074640145871848 ], "status": null, "note": null }, { "text": "", "box": [ 0.07177115146707297, 0.4946289188088941, 0.4912300940615851, 0.5074640145871848 ], "status": null, "note": null }, { "text": "(in thousands)", "box": [ 0.4912300940615851, 0.4946289188088941, 0.7865122370427968, 0.5074640145871848 ], "status": null, "note": null } ], [ { "text": "5G broadband net customer additions increased primarily", "box": [ 0.05414305594011767, 0.5074640145871848, 0.07177115146707297, 0.5205191123423154 ], "status": null, "note": null }, { "text": "", "box": [ 0.07177115146707297, 0.5074640145871848, 0.4912300940615851, 0.5205191123423154 ], "status": null, "note": null }, { "text": "", "box": [ 0.4912300940615851, 0.5074640145871848, 0.7865122370427968, 0.5205191123423154 ], "status": null, "note": null } ], [ { "text": "due to:", "box": [ 0.05414305594011767, 0.5205191123423154, 0.07177115146707297, 0.5358189742502755 ], "status": null, "note": null }, { "text": "", "box": [ 0.07177115146707297, 0.5205191123423154, 0.4912300940615851, 0.5358189742502755 ], "status": null, "note": null }, { "text": "", "box": [ 0.4912300940615851, 0.5205191123423154, 0.7865122370427968, 0.5358189742502755 ], "status": null, "note": null } ], [ { "text": "\u25a0", "box": [ 0.05414305594011767, 0.5358189742502755, 0.07177115146707297, 0.5528188208146757 ], "status": null, "note": null }, { "text": "Higher gross additions", "box": [ 0.07177115146707297, 0.5358189742502755, 0.4912300940615851, 0.5528188208146757 ], "status": null, "note": null }, { "text": "", "box": [ 0.4912300940615851, 0.5358189742502755, 0.7865122370427968, 0.5528188208146757 ], "status": null, "note": null } ], [ { "text": "\u25a0", "box": [ 0.05414305594011767, 0.5528188208146757, 0.07177115146707297, 0.5698186673790759 ], "status": null, "note": null }, { "text": "Lower churn", "box": [ 0.07177115146707297, 0.5528188208146757, 0.4912300940615851, 0.5698186673790759 ], "status": null, "note": null }, { "text": "", "box": [ 0.4912300940615851, 0.5528188208146757, 0.7865122370427968, 0.5698186673790759 ], "status": null, "note": null } ], [ { "text": "\u25a0", "box": [ 0.05414305594011767, 0.5698186673790759, 0.07177115146707297, 0.5851185292870366 ], "status": null, "note": null }, { "text": "Partially offset by increased deactivations from a growing", "box": [ 0.07177115146707297, 0.5698186673790759, 0.4912300940615851, 0.5851185292870366 ], "status": null, "note": null }, { "text": "", "box": [ 0.4912300940615851, 0.5698186673790759, 0.7865122370427968, 0.5851185292870366 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.5851185292870366, 0.07177115146707297, 0.6109580843577573 ], "status": null, "note": null }, { "text": "customer base", "box": [ 0.07177115146707297, 0.5851185292870366, 0.4912300940615851, 0.6109580843577573 ], "status": null, "note": null }, { "text": "", "box": [ 0.4912300940615851, 0.5851185292870366, 0.7865122370427968, 0.6109580843577573 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.6109580843577573, 0.07177115146707297, 0.6459480185914339 ], "status": null, "note": null }, { "text": "Sequential", "box": [ 0.07177115146707297, 0.6109580843577573, 0.4912300940615851, 0.6459480185914339 ], "status": null, "note": null }, { "text": "", "box": [ 0.4912300940615851, 0.6109580843577573, 0.7865122370427968, 0.6459480185914339 ], "status": null, "note": null } ], [ { "text": "5G broadband net customer additions increased primarily", "box": [ 0.05414305594011767, 0.6459480185914339, 0.07177115146707297, 0.6641678158114982 ], "status": null, "note": null }, { "text": "", "box": [ 0.07177115146707297, 0.6459480185914339, 0.4912300940615851, 0.6641678158114982 ], "status": null, "note": null }, { "text": "", "box": [ 0.4912300940615851, 0.6459480185914339, 0.7865122370427968, 0.6641678158114982 ], "status": null, "note": null } ], [ { "text": "due to:", "box": [ 0.05414305594011767, 0.6641678158114982, 0.07177115146707297, 0.6794676777194583 ], "status": null, "note": null }, { "text": "", "box": [ 0.07177115146707297, 0.6641678158114982, 0.4912300940615851, 0.6794676777194583 ], "status": null, "note": null }, { "text": "", "box": [ 0.4912300940615851, 0.6641678158114982, 0.7865122370427968, 0.6794676777194583 ], "status": null, "note": null } ], [ { "text": "\u25a0", "box": [ 0.05414305594011767, 0.6794676777194583, 0.07177115146707297, 0.6964675242838585 ], "status": null, "note": null }, { "text": "Higher gross additions", "box": [ 0.07177115146707297, 0.6794676777194583, 0.4912300940615851, 0.6964675242838585 ], "status": null, "note": null }, { "text": "", "box": [ 0.4912300940615851, 0.6794676777194583, 0.7865122370427968, 0.6964675242838585 ], "status": null, "note": null } ], [ { "text": "\u25a0", "box": [ 0.05414305594011767, 0.6964675242838585, 0.07177115146707297, 0.7134673708482587 ], "status": null, "note": null }, { "text": "Lower churn", "box": [ 0.07177115146707297, 0.6964675242838585, 0.4912300940615851, 0.7134673708482587 ], "status": null, "note": null }, { "text": "", "box": [ 0.4912300940615851, 0.6964675242838585, 0.7865122370427968, 0.7134673708482587 ], "status": null, "note": null } ], [ { "text": "\u25a0", "box": [ 0.05414305594011767, 0.7134673708482587, 0.07177115146707297, 0.7287672327562188 ], "status": null, "note": null }, { "text": "Partially offset by increased deactivations from a growing", "box": [ 0.07177115146707297, 0.7134673708482587, 0.4912300940615851, 0.7287672327562188 ], "status": null, "note": null }, { "text": "", "box": [ 0.4912300940615851, 0.7134673708482587, 0.7865122370427968, 0.7287672327562188 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.7287672327562188, 0.07177115146707297, 0.7412323702070654 ], "status": null, "note": null }, { "text": "customer base", "box": [ 0.07177115146707297, 0.7287672327562188, 0.4912300940615851, 0.7412323702070654 ], "status": null, "note": null }, { "text": "", "box": [ 0.4912300940615851, 0.7287672327562188, 0.7865122370427968, 0.7412323702070654 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "Description", "box": null, "status": "header_label_added", "note": "The page shows no header row above the content; the table begins directly with the 'Year-Over-Year' section heading." } ], [ { "text": "Year-Over-Year", "box": [ 0.07177115146707297, 0.47813382152378847, 0.4912300940615851, 0.4946289188088941 ], "status": "reconciled", "note": null } ], [ { "text": "5G Broadband Customers (in thousands)", "box": null, "status": "header_printed_unlocated", "note": "The text '5G Broadband Customers (in thousands)' is printed on the page as a boxed header in the upper right portion of the image." } ], [ { "text": "5G broadband net customer additions increased primarily due to:", "box": [ 0.05414305594011767, 0.5074640145871848, 0.07177115146707297, 0.5358189742502755 ], "status": "reconciled", "note": null } ], [ { "text": "\u25a0 Higher gross additions", "box": [ 0.05414305594011767, 0.5358189742502755, 0.4912300940615851, 0.5528188208146757 ], "status": "reconciled", "note": null } ], [ { "text": "\u25a0 Lower churn", "box": [ 0.05414305594011767, 0.5528188208146757, 0.4912300940615851, 0.5698186673790759 ], "status": "reconciled", "note": null } ], [ { "text": "\u25a0 Partially offset by increased deactivations from a growing customer base", "box": null, "status": "header_printed_unlocated", "note": "The text 'Partially offset by increased deactivations from a growing customer base' is printed on the page as a bullet point under the 'Year-Over-Year' section." } ], [ { "text": "Sequential", "box": [ 0.07177115146707297, 0.6109580843577573, 0.4912300940615851, 0.6459480185914339 ], "status": "reconciled", "note": null } ], [ { "text": "5G broadband net customer additions increased primarily due to:", "box": [ 0.05414305594011767, 0.6459480185914339, 0.07177115146707297, 0.6794676777194583 ], "status": "reconciled", "note": null } ], [ { "text": "\u25a0 Higher gross additions", "box": [ 0.05414305594011767, 0.6794676777194583, 0.4912300940615851, 0.6964675242838585 ], "status": "reconciled", "note": null } ], [ { "text": "\u25a0 Lower churn", "box": [ 0.05414305594011767, 0.6964675242838585, 0.4912300940615851, 0.7134673708482587 ], "status": "reconciled", "note": null } ], [ { "text": "\u25a0 Partially offset by increased deactivations from a growing customer base", "box": null, "status": "header_printed_unlocated", "note": "The text 'Partially offset by increased deactivations from a growing customer base' is printed on the page as a bullet point under the 'Sequential' section." } ] ], "merged_cells": [], "dropped_text": [], "flavor": "stream", "kind": "chart", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 85.5, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p9-t1", "content_fingerprint": "cea6f42c", "title": "Cost of Services, exclusive of D&A", "subtitle": "", "markdown": "| Cost of Services, exclusive of D&A | Year-Over-Year |\n| --- | --- |\n| ($ in millions, % of Service revenues) | |\n| Cost of services, exclusive of D&A, increased 2% primarily due to: | |\n| \u25a0 Higher site costs associated with the continued build-out of our nationwide 5G network | |\n| \u25a0 Partially offset by prior year Sprint Merger-related costs related to network decommissioning and integration | |\n| Sequential | |\n| Cost of services, exclusive of D&A, increased 4% primarily due to: | |\n| \u25a0 Numerous immaterial factors, including seasonality and the impact of acquisitions | |", "footnotes": [], "footnote_refs": [], "units": "($ in millions, % of Service revenues)", "page": 9, "bbox": [ 35.5, 528.1, 574.4, 720.4 ], "som_region": [ 0.0579515157961378, 0.09045312862203578, 0.9386253606260212, 0.33316228847311 ], "content_region": [ 0.0579515157961378, 0.09045312862203578, 0.9386253606260212, 0.32558653089735246 ], "cell_grid": [ [ { "text": "Cost of Services, exclusive of D&A", "box": [ 0.06775543307881762, 0.09988759716283685, 0.4631281198577019, 0.11723268677616204 ], "status": null, "note": null }, { "text": "", "box": [ 0.4631281198577019, 0.09988759716283685, 0.5361904027559266, 0.11723268677616204 ], "status": null, "note": null }, { "text": "Year-Over-Year", "box": [ 0.5361904027559266, 0.09988759716283685, 0.9288235209725376, 0.11723268677616204 ], "status": null, "note": null } ], [ { "text": "($ in millions, % of Service revenues)", "box": [ 0.06775543307881762, 0.11723268677616204, 0.4631281198577019, 0.13006778255445317 ], "status": null, "note": null }, { "text": "", "box": [ 0.4631281198577019, 0.11723268677616204, 0.5361904027559266, 0.13006778255445317 ], "status": null, "note": null }, { "text": "", "box": [ 0.5361904027559266, 0.11723268677616204, 0.9288235209725376, 0.13006778255445317 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.06775543307881762, 0.13006778255445317, 0.4631281198577019, 0.14227288798136356 ], "status": null, "note": null }, { "text": "", "box": [ 0.4631281198577019, 0.13006778255445317, 0.5361904027559266, 0.14227288798136356 ], "status": null, "note": null }, { "text": "Cost of services, exclusive of D&A, increased 2% primarily", "box": [ 0.5361904027559266, 0.13006778255445317, 0.9288235209725376, 0.14227288798136356 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.06775543307881762, 0.14227288798136356, 0.4631281198577019, 0.15757274988932363 ], "status": null, "note": null }, { "text": "due to:", "box": [ 0.4631281198577019, 0.14227288798136356, 0.5361904027559266, 0.15757274988932363 ], "status": null, "note": null }, { "text": "", "box": [ 0.5361904027559266, 0.14227288798136356, 0.9288235209725376, 0.15757274988932363 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.06775543307881762, 0.15757274988932363, 0.4631281198577019, 0.17287261179728372 ], "status": null, "note": null }, { "text": "\u25a0", "box": [ 0.4631281198577019, 0.15757274988932363, 0.5361904027559266, 0.17287261179728372 ], "status": null, "note": null }, { "text": "Higher site costs associated with the continued build-out of", "box": [ 0.5361904027559266, 0.15757274988932363, 0.9288235209725376, 0.17287261179728372 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.06775543307881762, 0.17287261179728372, 0.4631281198577019, 0.18817247370524434 ], "status": null, "note": null }, { "text": "", "box": [ 0.4631281198577019, 0.17287261179728372, 0.5361904027559266, 0.18817247370524434 ], "status": null, "note": null }, { "text": "our nationwide 5G network", "box": [ 0.5361904027559266, 0.17287261179728372, 0.9288235209725376, 0.18817247370524434 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.06775543307881762, 0.18817247370524434, 0.4631281198577019, 0.203472335613205 ], "status": null, "note": null }, { "text": "\u25a0", "box": [ 0.4631281198577019, 0.18817247370524434, 0.5361904027559266, 0.203472335613205 ], "status": null, "note": null }, { "text": "Partially offset by prior year Sprint Merger-related costs", "box": [ 0.5361904027559266, 0.18817247370524434, 0.9288235209725376, 0.203472335613205 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.06775543307881762, 0.203472335613205, 0.4631281198577019, 0.22931189068392535 ], "status": null, "note": null }, { "text": "", "box": [ 0.4631281198577019, 0.203472335613205, 0.5361904027559266, 0.22931189068392535 ], "status": null, "note": null }, { "text": "related to network decommissioning and integration", "box": [ 0.5361904027559266, 0.203472335613205, 0.9288235209725376, 0.22931189068392535 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.06775543307881762, 0.22931189068392535, 0.4631281198577019, 0.26430182491760185 ], "status": null, "note": null }, { "text": "", "box": [ 0.4631281198577019, 0.22931189068392535, 0.5361904027559266, 0.26430182491760185 ], "status": null, "note": null }, { "text": "Sequential", "box": [ 0.5361904027559266, 0.22931189068392535, 0.9288235209725376, 0.26430182491760185 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.06775543307881762, 0.26430182491760185, 0.4631281198577019, 0.28252162213766613 ], "status": null, "note": null }, { "text": "", "box": [ 0.4631281198577019, 0.26430182491760185, 0.5361904027559266, 0.28252162213766613 ], "status": null, "note": null }, { "text": "Cost of services, exclusive of D&A, increased 4% primarily", "box": [ 0.5361904027559266, 0.26430182491760185, 0.9288235209725376, 0.28252162213766613 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.06775543307881762, 0.28252162213766613, 0.4631281198577019, 0.2978214840456262 ], "status": null, "note": null }, { "text": "due to:", "box": [ 0.4631281198577019, 0.28252162213766613, 0.5361904027559266, 0.2978214840456262 ], "status": null, "note": null }, { "text": "", "box": [ 0.5361904027559266, 0.28252162213766613, 0.9288235209725376, 0.2978214840456262 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.06775543307881762, 0.2978214840456262, 0.4631281198577019, 0.31312134595358626 ], "status": null, "note": null }, { "text": "\u25a0", "box": [ 0.4631281198577019, 0.2978214840456262, 0.5361904027559266, 0.31312134595358626 ], "status": null, "note": null }, { "text": "Numerous immaterial factors, including seasonality and the", "box": [ 0.5361904027559266, 0.2978214840456262, 0.9288235209725376, 0.31312134595358626 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.06775543307881762, 0.31312134595358626, 0.4631281198577019, 0.3255864834044331 ], "status": null, "note": null }, { "text": "", "box": [ 0.4631281198577019, 0.31312134595358626, 0.5361904027559266, 0.3255864834044331 ], "status": null, "note": null }, { "text": "impact of acquisitions", "box": [ 0.5361904027559266, 0.31312134595358626, 0.9288235209725376, 0.3255864834044331 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "Cost of Services, exclusive of D&A", "box": [ 0.06775543307881762, 0.09988759716283685, 0.4631281198577019, 0.11723268677616204 ], "status": "reconciled", "note": null }, { "text": "Year-Over-Year", "box": [ 0.5361904027559266, 0.09988759716283685, 0.9288235209725376, 0.11723268677616204 ], "status": "reconciled", "note": null } ], [ { "text": "($ in millions, % of Service revenues)", "box": [ 0.06775543307881762, 0.11723268677616204, 0.4631281198577019, 0.13006778255445317 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Cost of services, exclusive of D&A, increased 2% primarily due to:", "box": [ 0.4631281198577019, 0.13006778255445317, 0.9288235209725376, 0.15757274988932363 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "\u25a0 Higher site costs associated with the continued build-out of our nationwide 5G network", "box": [ 0.4631281198577019, 0.15757274988932363, 0.9288235209725376, 0.18817247370524434 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "\u25a0 Partially offset by prior year Sprint Merger-related costs related to network decommissioning and integration", "box": [ 0.4631281198577019, 0.18817247370524434, 0.9288235209725376, 0.22931189068392535 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Sequential", "box": [ 0.5361904027559266, 0.22931189068392535, 0.9288235209725376, 0.26430182491760185 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Cost of services, exclusive of D&A, increased 4% primarily due to:", "box": [ 0.4631281198577019, 0.26430182491760185, 0.9288235209725376, 0.2978214840456262 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "\u25a0 Numerous immaterial factors, including seasonality and the impact of acquisitions", "box": [ 0.4631281198577019, 0.2978214840456262, 0.9288235209725376, 0.3255864834044331 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null } ] ], "merged_cells": [ { "result": "Cost of Services, exclusive of D&A", "row": 0, "col": 0, "sources": [ "Cost of Services, exclusive of D&A" ], "source_cells": [ "A1" ], "source_boxes": [ [ 0.06775543307881762, 0.09988759716283685, 0.4631281198577019, 0.11723268677616204 ] ], "box": [ 0.06775543307881762, 0.09988759716283685, 0.4631281198577019, 0.11723268677616204 ], "grounded_by": "cell_address" }, { "result": "Year-Over-Year", "row": 0, "col": 1, "sources": [ "Year-Over-Year" ], "source_cells": [ "C1" ], "source_boxes": [ [ 0.5361904027559266, 0.09988759716283685, 0.9288235209725376, 0.11723268677616204 ] ], "box": [ 0.5361904027559266, 0.09988759716283685, 0.9288235209725376, 0.11723268677616204 ], "grounded_by": "cell_address" }, { "result": "Cost of services, exclusive of D&A, increased 2% primarily due to:", "row": 2, "col": 0, "sources": [ "Cost of services, exclusive of D&A, increased 2% primarily", "due to:" ], "source_cells": [ "C3", "B4" ], "source_boxes": [ [ 0.5361904027559266, 0.13006778255445317, 0.9288235209725376, 0.14227288798136356 ], [ 0.4631281198577019, 0.14227288798136356, 0.5361904027559266, 0.15757274988932363 ] ], "box": [ 0.4631281198577019, 0.13006778255445317, 0.9288235209725376, 0.15757274988932363 ], "grounded_by": "cell_address" }, { "result": "\u25a0 Higher site costs associated with the continued build-out of our nationwide 5G network", "row": 3, "col": 0, "sources": [ "\u25a0", "Higher site costs associated with the continued build-out of", "our nationwide 5G network" ], "source_cells": [ "B5", "C5", "C6" ], "source_boxes": [ [ 0.4631281198577019, 0.15757274988932363, 0.5361904027559266, 0.17287261179728372 ], [ 0.5361904027559266, 0.15757274988932363, 0.9288235209725376, 0.17287261179728372 ], [ 0.5361904027559266, 0.17287261179728372, 0.9288235209725376, 0.18817247370524434 ] ], "box": [ 0.4631281198577019, 0.15757274988932363, 0.9288235209725376, 0.18817247370524434 ], "grounded_by": "cell_address" }, { "result": "\u25a0 Partially offset by prior year Sprint Merger-related costs related to network decommissioning and integration", "row": 4, "col": 0, "sources": [ "\u25a0", "Partially offset by prior year Sprint Merger-related costs", "related to network decommissioning and integration" ], "source_cells": [ "B7", "C7", "C8" ], "source_boxes": [ [ 0.4631281198577019, 0.18817247370524434, 0.5361904027559266, 0.203472335613205 ], [ 0.5361904027559266, 0.18817247370524434, 0.9288235209725376, 0.203472335613205 ], [ 0.5361904027559266, 0.203472335613205, 0.9288235209725376, 0.22931189068392535 ] ], "box": [ 0.4631281198577019, 0.18817247370524434, 0.9288235209725376, 0.22931189068392535 ], "grounded_by": "cell_address" }, { "result": "Sequential", "row": 5, "col": 0, "sources": [ "Sequential" ], "source_cells": [ "C9" ], "source_boxes": [ [ 0.5361904027559266, 0.22931189068392535, 0.9288235209725376, 0.26430182491760185 ] ], "box": [ 0.5361904027559266, 0.22931189068392535, 0.9288235209725376, 0.26430182491760185 ], "grounded_by": "cell_address" }, { "result": "Cost of services, exclusive of D&A, increased 4% primarily due to:", "row": 6, "col": 0, "sources": [ "Cost of services, exclusive of D&A, increased 4% primarily", "due to:" ], "source_cells": [ "C10", "B11" ], "source_boxes": [ [ 0.5361904027559266, 0.26430182491760185, 0.9288235209725376, 0.28252162213766613 ], [ 0.4631281198577019, 0.28252162213766613, 0.5361904027559266, 0.2978214840456262 ] ], "box": [ 0.4631281198577019, 0.26430182491760185, 0.9288235209725376, 0.2978214840456262 ], "grounded_by": "cell_address" }, { "result": "\u25a0 Numerous immaterial factors, including seasonality and the impact of acquisitions", "row": 7, "col": 0, "sources": [ "\u25a0", "Numerous immaterial factors, including seasonality and the", "impact of acquisitions" ], "source_cells": [ "B12", "C12", "C13" ], "source_boxes": [ [ 0.4631281198577019, 0.2978214840456262, 0.5361904027559266, 0.31312134595358626 ], [ 0.5361904027559266, 0.2978214840456262, 0.9288235209725376, 0.31312134595358626 ], [ 0.5361904027559266, 0.31312134595358626, 0.9288235209725376, 0.3255864834044331 ] ], "box": [ 0.4631281198577019, 0.2978214840456262, 0.9288235209725376, 0.3255864834044331 ], "grounded_by": "cell_address" } ], "dropped_text": [], "flavor": "stream", "kind": "chart", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 91.97, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p9-t2", "content_fingerprint": "756d4f7b", "title": "Year-Over-Year Selling, General and Administrative (SG&A) Expense", "subtitle": "", "markdown": "| Year-Over-Year | Selling, General and Administrative (SG&A) Expense |\n| --- | --- |\n| SG&A expense increased 5% primarily due to: | ($ in millions, % of Service revenues) |\n| \u25a0 Higher payroll and benefit related expenses, including from the impact of acquisitions | |\n| \u25a0 Higher advertising expenses | |\n| \u25a0 A $100 million gain recognized in the prior year period for the extension fee previously paid by DISH pursuant to the license purchase agreement for 800 MHz spectrum, which was not purchased | |\n| \u25a0 Partially offset by a $151 million gain in Q2 2025 related to the completed sale of a portion of our 3.45 GHz spectrum licenses | |\n| Sequential | |\n| SG&A expense decreased 2% primarily due to: | |\n| \u25a0 A $151 million gain in Q2 2025 related to the completed sale of a portion of our 3.45 GHz spectrum licenses | |", "footnotes": [], "footnote_refs": [], "units": "", "page": 9, "bbox": [ 27.1, 254.8, 542.7, 485.4 ], "som_region": [ 0.04433913636051751, 0.38710064358181423, 0.8868077097375409, 0.6782594160600142 ], "content_region": [ 0.04433913636051751, 0.38710064358181423, 0.8868077097375409, 0.6842834010268702 ], "cell_grid": [ [ { "text": "", "box": [ 0.05414305594011767, 0.3965349197116214, 0.07177115146707297, 0.41339026758022457 ], "status": null, "note": null }, { "text": "Year-Over-Year", "box": [ 0.07177115146707297, 0.3965349197116214, 0.5019823699097153, 0.41339026758022457 ], "status": null, "note": null }, { "text": "Selling, General and Administrative", "box": [ 0.5019823699097153, 0.3965349197116214, 0.8770069924638326, 0.41339026758022457 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.41339026758022457, 0.07177115146707297, 0.42792534809995436 ], "status": null, "note": null }, { "text": "", "box": [ 0.07177115146707297, 0.41339026758022457, 0.5019823699097153, 0.42792534809995436 ], "status": null, "note": null }, { "text": "(SG&A) Expense", "box": [ 0.5019823699097153, 0.41339026758022457, 0.8770069924638326, 0.42792534809995436 ], "status": null, "note": null } ], [ { "text": "SG&A expense increased 5% primarily due to:", "box": [ 0.05414305594011767, 0.42792534809995436, 0.07177115146707297, 0.4337997912014518 ], "status": null, "note": null }, { "text": "", "box": [ 0.07177115146707297, 0.42792534809995436, 0.5019823699097153, 0.4337997912014518 ], "status": null, "note": null }, { "text": "", "box": [ 0.5019823699097153, 0.42792534809995436, 0.8770069924638326, 0.4337997912014518 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.4337997912014518, 0.07177115146707297, 0.4428649593394191 ], "status": null, "note": null }, { "text": "", "box": [ 0.07177115146707297, 0.4337997912014518, 0.5019823699097153, 0.4428649593394191 ], "status": null, "note": null }, { "text": "($ in millions, % of Service revenues)", "box": [ 0.5019823699097153, 0.4337997912014518, 0.8770069924638326, 0.4428649593394191 ], "status": null, "note": null } ], [ { "text": "\u25a0", "box": [ 0.05414305594011767, 0.4428649593394191, 0.07177115146707297, 0.4559200570945497 ], "status": null, "note": null }, { "text": "Higher payroll and benefit related expenses, including from", "box": [ 0.07177115146707297, 0.4428649593394191, 0.5019823699097153, 0.4559200570945497 ], "status": null, "note": null }, { "text": "", "box": [ 0.5019823699097153, 0.4428649593394191, 0.8770069924638326, 0.4559200570945497 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.4559200570945497, 0.07177115146707297, 0.47121991900250976 ], "status": null, "note": null }, { "text": "the impact of acquisitions", "box": [ 0.07177115146707297, 0.4559200570945497, 0.5019823699097153, 0.47121991900250976 ], "status": null, "note": null }, { "text": "", "box": [ 0.5019823699097153, 0.4559200570945497, 0.8770069924638326, 0.47121991900250976 ], "status": null, "note": null } ], [ { "text": "\u25a0", "box": [ 0.05414305594011767, 0.47121991900250976, 0.07177115146707297, 0.48821976556691 ], "status": null, "note": null }, { "text": "Higher advertising expenses", "box": [ 0.07177115146707297, 0.47121991900250976, 0.5019823699097153, 0.48821976556691 ], "status": null, "note": null }, { "text": "", "box": [ 0.5019823699097153, 0.47121991900250976, 0.8770069924638326, 0.48821976556691 ], "status": null, "note": null } ], [ { "text": "\u25a0", "box": [ 0.05414305594011767, 0.48821976556691, 0.07177115146707297, 0.50351962747487 ], "status": null, "note": null }, { "text": "A $100 million gain recognized in the prior year period for", "box": [ 0.07177115146707297, 0.48821976556691, 0.5019823699097153, 0.50351962747487 ], "status": null, "note": null }, { "text": "", "box": [ 0.5019823699097153, 0.48821976556691, 0.8770069924638326, 0.50351962747487 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.50351962747487, 0.07177115146707297, 0.51711950472639 ], "status": null, "note": null }, { "text": "the extension fee previously paid by DISH pursuant to the", "box": [ 0.07177115146707297, 0.50351962747487, 0.5019823699097153, 0.51711950472639 ], "status": null, "note": null }, { "text": "", "box": [ 0.5019823699097153, 0.50351962747487, 0.8770069924638326, 0.51711950472639 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.51711950472639, 0.07177115146707297, 0.5307193819779105 ], "status": null, "note": null }, { "text": "license purchase agreement for 800 MHz spectrum, which", "box": [ 0.07177115146707297, 0.51711950472639, 0.5019823699097153, 0.5307193819779105 ], "status": null, "note": null }, { "text": "", "box": [ 0.5019823699097153, 0.51711950472639, 0.8770069924638326, 0.5307193819779105 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.5307193819779105, 0.07177115146707297, 0.5460192438858711 ], "status": null, "note": null }, { "text": "was not purchased", "box": [ 0.07177115146707297, 0.5307193819779105, 0.5019823699097153, 0.5460192438858711 ], "status": null, "note": null }, { "text": "", "box": [ 0.5019823699097153, 0.5307193819779105, 0.8770069924638326, 0.5460192438858711 ], "status": null, "note": null } ], [ { "text": "\u25a0", "box": [ 0.05414305594011767, 0.5460192438858711, 0.07177115146707297, 0.5613191057938312 ], "status": null, "note": null }, { "text": "Partially offset by a $151 million gain in Q2 2025 related to", "box": [ 0.07177115146707297, 0.5460192438858711, 0.5019823699097153, 0.5613191057938312 ], "status": null, "note": null }, { "text": "", "box": [ 0.5019823699097153, 0.5460192438858711, 0.8770069924638326, 0.5613191057938312 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.5613191057938312, 0.07177115146707297, 0.5749189830453512 ], "status": null, "note": null }, { "text": "the completed sale of a portion of our 3.45 GHz spectrum", "box": [ 0.07177115146707297, 0.5613191057938312, 0.5019823699097153, 0.5749189830453512 ], "status": null, "note": null }, { "text": "", "box": [ 0.5019823699097153, 0.5613191057938312, 0.8770069924638326, 0.5749189830453512 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.5749189830453512, 0.07177115146707297, 0.6007585381160719 ], "status": null, "note": null }, { "text": "licenses", "box": [ 0.07177115146707297, 0.5749189830453512, 0.5019823699097153, 0.6007585381160719 ], "status": null, "note": null }, { "text": "", "box": [ 0.5019823699097153, 0.5749189830453512, 0.8770069924638326, 0.6007585381160719 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.6007585381160719, 0.07177115146707297, 0.6361734685138589 ], "status": null, "note": null }, { "text": "Sequential", "box": [ 0.07177115146707297, 0.6007585381160719, 0.5019823699097153, 0.6361734685138589 ], "status": null, "note": null }, { "text": "", "box": [ 0.5019823699097153, 0.6007585381160719, 0.8770069924638326, 0.6361734685138589 ], "status": null, "note": null } ], [ { "text": "SG&A expense decreased 2% primarily due to:", "box": [ 0.05414305594011767, 0.6361734685138589, 0.07177115146707297, 0.656518246554473 ], "status": null, "note": null }, { "text": "", "box": [ 0.07177115146707297, 0.6361734685138589, 0.5019823699097153, 0.656518246554473 ], "status": null, "note": null }, { "text": "", "box": [ 0.5019823699097153, 0.6361734685138589, 0.8770069924638326, 0.656518246554473 ], "status": null, "note": null } ], [ { "text": "\u25a0", "box": [ 0.05414305594011767, 0.656518246554473, 0.07177115146707297, 0.6718181084624331 ], "status": null, "note": null }, { "text": "A $151 million gain in Q2 2025 related to the completed sale", "box": [ 0.07177115146707297, 0.656518246554473, 0.5019823699097153, 0.6718181084624331 ], "status": null, "note": null }, { "text": "", "box": [ 0.5019823699097153, 0.656518246554473, 0.8770069924638326, 0.6718181084624331 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.6718181084624331, 0.07177115146707297, 0.6842832459132798 ], "status": null, "note": null }, { "text": "of a portion of our 3.45 GHz spectrum licenses", "box": [ 0.07177115146707297, 0.6718181084624331, 0.5019823699097153, 0.6842832459132798 ], "status": null, "note": null }, { "text": "", "box": [ 0.5019823699097153, 0.6718181084624331, 0.8770069924638326, 0.6842832459132798 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "Year-Over-Year", "box": [ 0.07177115146707297, 0.3965349197116214, 0.5019823699097153, 0.41339026758022457 ], "status": "reconciled", "note": null }, { "text": "Selling, General and Administrative (SG&A) Expense", "box": null, "status": "header_printed_unlocated", "note": "The image shows 'Selling, General and Administrative (SG&A) Expense' printed as a header in a box at the top right, with '($ in millions, % of Service revenues)' printed below it." } ], [ { "text": "SG&A expense increased 5% primarily due to:", "box": [ 0.05414305594011767, 0.42792534809995436, 0.07177115146707297, 0.4337997912014518 ], "status": "reconciled", "note": null }, { "text": "($ in millions, % of Service revenues)", "box": [ 0.5019823699097153, 0.4337997912014518, 0.8770069924638326, 0.4428649593394191 ], "status": "reconciled", "note": null } ], [ { "text": "\u25a0 Higher payroll and benefit related expenses, including from the impact of acquisitions", "box": null, "status": "header_printed_unlocated", "note": "The image shows a magenta square bullet followed by 'Higher payroll and benefit related expenses, including from the impact of acquisitions' printed on the left side." }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "\u25a0 Higher advertising expenses", "box": [ 0.05414305594011767, 0.47121991900250976, 0.5019823699097153, 0.48821976556691 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "\u25a0 A $100 million gain recognized in the prior year period for the extension fee previously paid by DISH pursuant to the license purchase agreement for 800 MHz spectrum, which was not purchased", "box": null, "status": "header_printed_unlocated", "note": "The image shows a magenta square bullet followed by 'A $100 million gain recognized in the prior year period for the extension fee previously paid by DISH pursuant to the license purchase agreement for 800 MHz spectrum, which was not purchased' printed on the left side, wrapping across multiple lines." }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "\u25a0 Partially offset by a $151 million gain in Q2 2025 related to the completed sale of a portion of our 3.45 GHz spectrum licenses", "box": null, "status": "header_printed_unlocated", "note": "The image shows a magenta square bullet followed by 'Partially offset by a $151 million gain in Q2 2025 related to the completed sale of a portion of our 3.45 GHz spectrum licenses' printed on the left side, wrapping across multiple lines." }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Sequential", "box": [ 0.07177115146707297, 0.6007585381160719, 0.5019823699097153, 0.6361734685138589 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "SG&A expense decreased 2% primarily due to:", "box": [ 0.05414305594011767, 0.6361734685138589, 0.07177115146707297, 0.656518246554473 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "\u25a0 A $151 million gain in Q2 2025 related to the completed sale of a portion of our 3.45 GHz spectrum licenses", "box": null, "status": "header_printed_unlocated", "note": "The image shows a magenta square bullet followed by 'A $151 million gain in Q2 2025 related to the completed sale of a portion of our 3.45 GHz spectrum licenses' printed on the left side under the 'Sequential' section." }, { "text": "", "box": null, "status": null, "note": null } ] ], "merged_cells": [ { "result": "Year-Over-Year Selling, General and Administrative (SG&A) Expense", "row": 0, "col": 0, "sources": [ "Year-Over-Year", "Selling, General and Administrative", "(SG&A) Expense" ], "source_cells": [ "B1", "C1", "C2" ], "source_boxes": [ [ 0.07177115146707297, 0.3965349197116214, 0.5019823699097153, 0.41339026758022457 ], [ 0.5019823699097153, 0.3965349197116214, 0.8770069924638326, 0.41339026758022457 ], [ 0.5019823699097153, 0.41339026758022457, 0.8770069924638326, 0.42792534809995436 ] ], "box": [ 0.07177115146707297, 0.3965349197116214, 0.8770069924638326, 0.42792534809995436 ], "grounded_by": "cell_address" }, { "result": "($ in millions, % of Service revenues)", "row": 1, "col": 1, "sources": [ "($ in millions, % of Service revenues)" ], "source_cells": [ "C4" ], "source_boxes": [ [ 0.5019823699097153, 0.4337997912014518, 0.8770069924638326, 0.4428649593394191 ] ], "box": [ 0.5019823699097153, 0.4337997912014518, 0.8770069924638326, 0.4428649593394191 ], "grounded_by": "cell_address" } ], "dropped_text": [], "flavor": "stream", "kind": "chart", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 92.12, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p14-t1", "content_fingerprint": "70ee5726", "title": "2025 Outlook", "subtitle": "", "markdown": "| Metric | Previous | Revised | Change at Midpoint |\n| --- | --- | --- | --- |\n| Postpaid net customer additions | 5.5 to 6.0 million | 6.1 to 6.4 million | 500 thousand |\n| Net income (1) | N/A | N/A | N/A |\n| Effective tax rate | 24% to 26% | 24% to 26% | No change |\n| Core Adjusted EBITDA (2) | $33.2 to $33.7 billion | $33.3 to $33.7 billion | $50 million |\n| Net cash provided by operating activities | $27.0 to $27.5 billion | $27.1 to $27.5 billion | $50 million |\n| Capital expenditures (3) | ~$9.5 billion | ~$9.5 billion | No change |\n| Adjusted Free Cash Flow | $17.5 to $18.0 billion | $17.6 to $18.0 billion | $50 million |\n| | T-Mobile's 2025 guidance above reflects the inclusion of Metronet, and excludes the pending acquisition of UScellular. | | |", "footnotes": [ "We are not able to forecast Net income on a forward-looking basis without unreasonable efforts due to the high variability and difficulty in predicting certain items that affect GAAP Net income, including, but not limited to, Income tax expense and Interest expense. Core Adjusted EBITDA should not be used to predict Net income as the difference between this measure and Net income is variable.", "Management uses Core Adjusted EBITDA as a measure to monitor the financial performance of our operations, excluding the impact of lease revenues from our related device financing programs.", "Capital expenditures means cash purchases of property and equipment, including capitalized interest." ], "footnote_refs": [ "(1)", "(2)", "(3)" ], "units": "", "page": 14, "bbox": [ 27.1, 449.1, 577.9, 687.4 ], "som_region": [ 0.04433913636051751, 0.13206374043166036, 0.9442247378280739, 0.4329800075954861 ], "content_region": [ 0.04433913636051751, 0.13206374043166036, 0.9442247378280739, 0.42540425001972854 ], "cell_grid": [ [ { "text": "", "box": [ 0.05414305594011767, 0.1460148810300469, 0.37985523233322877, 0.20378559333855092 ], "status": null, "note": null }, { "text": "2025 Outlook", "box": [ 0.37985523233322877, 0.1460148810300469, 0.5807073897241546, 0.20378559333855092 ], "status": null, "note": null }, { "text": "", "box": [ 0.5807073897241546, 0.1460148810300469, 0.7649901014427672, 0.20378559333855092 ], "status": null, "note": null }, { "text": "", "box": [ 0.7649901014427672, 0.1460148810300469, 0.9344187256842834, 0.20378559333855092 ], "status": null, "note": null } ], [ { "text": "Metric", "box": [ 0.05414305594011767, 0.20378559333855092, 0.37985523233322877, 0.2204719264200407 ], "status": null, "note": null }, { "text": "Previous", "box": [ 0.37985523233322877, 0.20378559333855092, 0.5807073897241546, 0.2204719264200407 ], "status": null, "note": null }, { "text": "Revised", "box": [ 0.5807073897241546, 0.20378559333855092, 0.7649901014427672, 0.2204719264200407 ], "status": null, "note": null }, { "text": "Change at Midpoint", "box": [ 0.7649901014427672, 0.20378559333855092, 0.9344187256842834, 0.2204719264200407 ], "status": null, "note": null } ], [ { "text": "Postpaid net customer additions", "box": [ 0.05414305594011767, 0.2204719264200407, 0.37985523233322877, 0.23563594315700784 ], "status": null, "note": null }, { "text": "5.5 to 6.0 million", "box": [ 0.37985523233322877, 0.2204719264200407, 0.5807073897241546, 0.23563594315700784 ], "status": null, "note": null }, { "text": "6.1 to 6.4 million", "box": [ 0.5807073897241546, 0.2204719264200407, 0.7649901014427672, 0.23563594315700784 ], "status": null, "note": null }, { "text": "500 thousand", "box": [ 0.7649901014427672, 0.2204719264200407, 0.9344187256842834, 0.23563594315700784 ], "status": null, "note": null } ], [ { "text": "(1)", "box": [ 0.05414305594011767, 0.23563594315700784, 0.37985523233322877, 0.24172613814620475 ], "status": null, "note": null }, { "text": "", "box": [ 0.37985523233322877, 0.23563594315700784, 0.5807073897241546, 0.24172613814620475 ], "status": null, "note": null }, { "text": "", "box": [ 0.5807073897241546, 0.23563594315700784, 0.7649901014427672, 0.24172613814620475 ], "status": null, "note": null }, { "text": "", "box": [ 0.7649901014427672, 0.23563594315700784, 0.9344187256842834, 0.24172613814620475 ], "status": null, "note": null } ], [ { "text": "Net income", "box": [ 0.05414305594011767, 0.24172613814620475, 0.37985523233322877, 0.2519216425641815 ], "status": null, "note": null }, { "text": "N/A", "box": [ 0.37985523233322877, 0.24172613814620475, 0.5807073897241546, 0.2519216425641815 ], "status": null, "note": null }, { "text": "N/A", "box": [ 0.5807073897241546, 0.24172613814620475, 0.7649901014427672, 0.2519216425641815 ], "status": null, "note": null }, { "text": "N/A", "box": [ 0.7649901014427672, 0.24172613814620475, 0.9344187256842834, 0.2519216425641815 ], "status": null, "note": null } ], [ { "text": "Effective tax rate", "box": [ 0.05414305594011767, 0.2519216425641815, 0.37985523233322877, 0.26708565930114864 ], "status": null, "note": null }, { "text": "24% to 26%", "box": [ 0.37985523233322877, 0.2519216425641815, 0.5807073897241546, 0.26708565930114864 ], "status": null, "note": null }, { "text": "24% to 26%", "box": [ 0.5807073897241546, 0.2519216425641815, 0.7649901014427672, 0.26708565930114864 ], "status": null, "note": null }, { "text": "No change", "box": [ 0.7649901014427672, 0.2519216425641815, 0.9344187256842834, 0.26708565930114864 ], "status": null, "note": null } ], [ { "text": "(2)", "box": [ 0.05414305594011767, 0.26708565930114864, 0.37985523233322877, 0.27275085812623523 ], "status": null, "note": null }, { "text": "", "box": [ 0.37985523233322877, 0.26708565930114864, 0.5807073897241546, 0.27275085812623523 ], "status": null, "note": null }, { "text": "", "box": [ 0.5807073897241546, 0.26708565930114864, 0.7649901014427672, 0.27275085812623523 ], "status": null, "note": null }, { "text": "", "box": [ 0.7649901014427672, 0.26708565930114864, 0.9344187256842834, 0.27275085812623523 ], "status": null, "note": null } ], [ { "text": "Core Adjusted EBITDA", "box": [ 0.05414305594011767, 0.27275085812623523, 0.37985523233322877, 0.28294636254421196 ], "status": null, "note": null }, { "text": "$33.2 to $33.7 billion", "box": [ 0.37985523233322877, 0.27275085812623523, 0.5807073897241546, 0.28294636254421196 ], "status": null, "note": null }, { "text": "$33.3 to $33.7 billion", "box": [ 0.5807073897241546, 0.27275085812623523, 0.7649901014427672, 0.28294636254421196 ], "status": null, "note": null }, { "text": "$50 million", "box": [ 0.7649901014427672, 0.27275085812623523, 0.9344187256842834, 0.28294636254421196 ], "status": null, "note": null } ], [ { "text": "Net cash provided by operating activities", "box": [ 0.05414305594011767, 0.28294636254421196, 0.37985523233322877, 0.29811037928117906 ], "status": null, "note": null }, { "text": "$27.0 to $27.5 billion", "box": [ 0.37985523233322877, 0.28294636254421196, 0.5807073897241546, 0.29811037928117906 ], "status": null, "note": null }, { "text": "$27.1 to $27.5 billion", "box": [ 0.5807073897241546, 0.28294636254421196, 0.7649901014427672, 0.29811037928117906 ], "status": null, "note": null }, { "text": "$50 million", "box": [ 0.7649901014427672, 0.28294636254421196, 0.9344187256842834, 0.29811037928117906 ], "status": null, "note": null } ], [ { "text": "(3)", "box": [ 0.05414305594011767, 0.29811037928117906, 0.37985523233322877, 0.30377557810626565 ], "status": null, "note": null }, { "text": "", "box": [ 0.37985523233322877, 0.29811037928117906, 0.5807073897241546, 0.30377557810626565 ], "status": null, "note": null }, { "text": "", "box": [ 0.5807073897241546, 0.29811037928117906, 0.7649901014427672, 0.30377557810626565 ], "status": null, "note": null }, { "text": "", "box": [ 0.7649901014427672, 0.29811037928117906, 0.9344187256842834, 0.30377557810626565 ], "status": null, "note": null } ], [ { "text": "Capital expenditures", "box": [ 0.05414305594011767, 0.30377557810626565, 0.37985523233322877, 0.3139710825242424 ], "status": null, "note": null }, { "text": "~$9.5 billion", "box": [ 0.37985523233322877, 0.30377557810626565, 0.5807073897241546, 0.3139710825242424 ], "status": null, "note": null }, { "text": "~$9.5 billion", "box": [ 0.5807073897241546, 0.30377557810626565, 0.7649901014427672, 0.3139710825242424 ], "status": null, "note": null }, { "text": "No change", "box": [ 0.7649901014427672, 0.30377557810626565, 0.9344187256842834, 0.3139710825242424 ], "status": null, "note": null } ], [ { "text": "Adjusted Free Cash Flow", "box": [ 0.05414305594011767, 0.3139710825242424, 0.37985523233322877, 0.3314402054070015 ], "status": null, "note": null }, { "text": "$17.5 to $18.0 billion", "box": [ 0.37985523233322877, 0.3139710825242424, 0.5807073897241546, 0.3314402054070015 ], "status": null, "note": null }, { "text": "$17.6 to $18.0 billion", "box": [ 0.5807073897241546, 0.3139710825242424, 0.7649901014427672, 0.3314402054070015 ], "status": null, "note": null }, { "text": "$50 million", "box": [ 0.7649901014427672, 0.3139710825242424, 0.9344187256842834, 0.3314402054070015 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.3314402054070015, 0.37985523233322877, 0.3532995386225178 ], "status": null, "note": null }, { "text": "T-Mobile\u2019s 2025 guidance above reflects the inclusion of Metronet, and excludes the pending acquisition of UScellular.", "box": [ 0.37985523233322877, 0.3314402054070015, 0.5807073897241546, 0.3532995386225178 ], "status": null, "note": null }, { "text": "", "box": [ 0.5807073897241546, 0.3314402054070015, 0.7649901014427672, 0.3532995386225178 ], "status": null, "note": null }, { "text": "", "box": [ 0.7649901014427672, 0.3314402054070015, 0.9344187256842834, 0.3532995386225178 ], "status": null, "note": null } ], [ { "text": "(1)", "box": [ 0.05414305594011767, 0.3532995386225178, 0.37985523233322877, 0.37199936984335813 ], "status": null, "note": null }, { "text": "We are not able to forecast Net income on a forward-looking basis without unreasonable efforts due to the high variability and difficulty in predicting certain items that", "box": [ 0.37985523233322877, 0.3532995386225178, 0.5807073897241546, 0.37199936984335813 ], "status": null, "note": null }, { "text": "", "box": [ 0.5807073897241546, 0.3532995386225178, 0.7649901014427672, 0.37199936984335813 ], "status": null, "note": null }, { "text": "", "box": [ 0.7649901014427672, 0.3532995386225178, 0.9344187256842834, 0.37199936984335813 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.37199936984335813, 0.37985523233322877, 0.38304927011021844 ], "status": null, "note": null }, { "text": "affect GAAP Net income, including, but not limited to, Income tax expense and Interest expense. Core Adjusted EBITDA should not be used to predict Net income as", "box": [ 0.37985523233322877, 0.37199936984335813, 0.5807073897241546, 0.38304927011021844 ], "status": null, "note": null }, { "text": "", "box": [ 0.5807073897241546, 0.37199936984335813, 0.7649901014427672, 0.38304927011021844 ], "status": null, "note": null }, { "text": "", "box": [ 0.7649901014427672, 0.37199936984335813, 0.9344187256842834, 0.38304927011021844 ], "status": null, "note": null } ], [ { "text": "the difference between this measure and Net income is variable.", "box": [ 0.05414305594011767, 0.38304927011021844, 0.37985523233322877, 0.39409917037707876 ], "status": null, "note": null }, { "text": "", "box": [ 0.37985523233322877, 0.38304927011021844, 0.5807073897241546, 0.39409917037707876 ], "status": null, "note": null }, { "text": "", "box": [ 0.5807073897241546, 0.38304927011021844, 0.7649901014427672, 0.39409917037707876 ], "status": null, "note": null }, { "text": "", "box": [ 0.7649901014427672, 0.38304927011021844, 0.9344187256842834, 0.39409917037707876 ], "status": null, "note": null } ], [ { "text": "(2)", "box": [ 0.05414305594011767, 0.39409917037707876, 0.37985523233322877, 0.4047240744798287 ], "status": null, "note": null }, { "text": "Management uses Core Adjusted EBITDA as a measure to monitor the financial performance of our operations, excluding the impact of lease revenues from our", "box": [ 0.37985523233322877, 0.39409917037707876, 0.5807073897241546, 0.4047240744798287 ], "status": null, "note": null }, { "text": "", "box": [ 0.5807073897241546, 0.39409917037707876, 0.7649901014427672, 0.4047240744798287 ], "status": null, "note": null }, { "text": "", "box": [ 0.7649901014427672, 0.39409917037707876, 0.9344187256842834, 0.4047240744798287 ], "status": null, "note": null } ], [ { "text": "related device financing programs.", "box": [ 0.05414305594011767, 0.4047240744798287, 0.37985523233322877, 0.4153489785825787 ], "status": null, "note": null }, { "text": "", "box": [ 0.37985523233322877, 0.4047240744798287, 0.5807073897241546, 0.4153489785825787 ], "status": null, "note": null }, { "text": "", "box": [ 0.5807073897241546, 0.4047240744798287, 0.7649901014427672, 0.4153489785825787 ], "status": null, "note": null }, { "text": "", "box": [ 0.7649901014427672, 0.4047240744798287, 0.9344187256842834, 0.4153489785825787 ], "status": null, "note": null } ], [ { "text": "(3)", "box": [ 0.05414305594011767, 0.4153489785825787, 0.37985523233322877, 0.4254043877404217 ], "status": null, "note": null }, { "text": "Capital expenditures means cash purchases of property and equipment, including capitalized interest.", "box": [ 0.37985523233322877, 0.4153489785825787, 0.5807073897241546, 0.4254043877404217 ], "status": null, "note": null }, { "text": "", "box": [ 0.5807073897241546, 0.4153489785825787, 0.7649901014427672, 0.4254043877404217 ], "status": null, "note": null }, { "text": "", "box": [ 0.7649901014427672, 0.4153489785825787, 0.9344187256842834, 0.4254043877404217 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "Metric", "box": [ 0.05414305594011767, 0.20378559333855092, 0.37985523233322877, 0.2204719264200407 ], "status": "reconciled", "note": null }, { "text": "Previous", "box": [ 0.37985523233322877, 0.20378559333855092, 0.5807073897241546, 0.2204719264200407 ], "status": "reconciled", "note": null }, { "text": "Revised", "box": [ 0.5807073897241546, 0.20378559333855092, 0.7649901014427672, 0.2204719264200407 ], "status": "reconciled", "note": null }, { "text": "Change at Midpoint", "box": [ 0.7649901014427672, 0.20378559333855092, 0.9344187256842834, 0.2204719264200407 ], "status": "reconciled", "note": null } ], [ { "text": "Postpaid net customer additions", "box": [ 0.05414305594011767, 0.2204719264200407, 0.37985523233322877, 0.23563594315700784 ], "status": "reconciled", "note": null }, { "text": "5.5 to 6.0 million", "box": [ 0.37985523233322877, 0.2204719264200407, 0.5807073897241546, 0.23563594315700784 ], "status": "reconciled", "note": null }, { "text": "6.1 to 6.4 million", "box": [ 0.5807073897241546, 0.2204719264200407, 0.7649901014427672, 0.23563594315700784 ], "status": "reconciled", "note": null }, { "text": "500 thousand", "box": [ 0.7649901014427672, 0.2204719264200407, 0.9344187256842834, 0.23563594315700784 ], "status": "reconciled", "note": null } ], [ { "text": "Net income (1)", "box": [ 0.05414305594011767, 0.24172613814620475, 0.37985523233322877, 0.2519216425641815 ], "status": "reconciled", "note": null }, { "text": "N/A", "box": [ 0.37985523233322877, 0.24172613814620475, 0.5807073897241546, 0.2519216425641815 ], "status": "reconciled", "note": null }, { "text": "N/A", "box": [ 0.5807073897241546, 0.24172613814620475, 0.7649901014427672, 0.2519216425641815 ], "status": "reconciled", "note": null }, { "text": "N/A", "box": [ 0.7649901014427672, 0.24172613814620475, 0.9344187256842834, 0.2519216425641815 ], "status": "reconciled", "note": null } ], [ { "text": "Effective tax rate", "box": [ 0.05414305594011767, 0.2519216425641815, 0.37985523233322877, 0.26708565930114864 ], "status": "reconciled", "note": null }, { "text": "24% to 26%", "box": [ 0.37985523233322877, 0.2519216425641815, 0.5807073897241546, 0.26708565930114864 ], "status": "reconciled", "note": null }, { "text": "24% to 26%", "box": [ 0.5807073897241546, 0.2519216425641815, 0.7649901014427672, 0.26708565930114864 ], "status": "reconciled", "note": null }, { "text": "No change", "box": [ 0.7649901014427672, 0.2519216425641815, 0.9344187256842834, 0.26708565930114864 ], "status": "reconciled", "note": null } ], [ { "text": "Core Adjusted EBITDA (2)", "box": [ 0.05414305594011767, 0.27275085812623523, 0.37985523233322877, 0.28294636254421196 ], "status": "reconciled", "note": null }, { "text": "$33.2 to $33.7 billion", "box": [ 0.37985523233322877, 0.27275085812623523, 0.5807073897241546, 0.28294636254421196 ], "status": "reconciled", "note": null }, { "text": "$33.3 to $33.7 billion", "box": [ 0.5807073897241546, 0.27275085812623523, 0.7649901014427672, 0.28294636254421196 ], "status": "reconciled", "note": null }, { "text": "$50 million", "box": [ 0.7649901014427672, 0.27275085812623523, 0.9344187256842834, 0.28294636254421196 ], "status": "reconciled", "note": null } ], [ { "text": "Net cash provided by operating activities", "box": [ 0.05414305594011767, 0.28294636254421196, 0.37985523233322877, 0.29811037928117906 ], "status": "reconciled", "note": null }, { "text": "$27.0 to $27.5 billion", "box": [ 0.37985523233322877, 0.28294636254421196, 0.5807073897241546, 0.29811037928117906 ], "status": "reconciled", "note": null }, { "text": "$27.1 to $27.5 billion", "box": [ 0.5807073897241546, 0.28294636254421196, 0.7649901014427672, 0.29811037928117906 ], "status": "reconciled", "note": null }, { "text": "$50 million", "box": [ 0.7649901014427672, 0.28294636254421196, 0.9344187256842834, 0.29811037928117906 ], "status": "reconciled", "note": null } ], [ { "text": "Capital expenditures (3)", "box": [ 0.05414305594011767, 0.30377557810626565, 0.37985523233322877, 0.3139710825242424 ], "status": "reconciled", "note": null }, { "text": "~$9.5 billion", "box": [ 0.37985523233322877, 0.30377557810626565, 0.5807073897241546, 0.3139710825242424 ], "status": "reconciled", "note": null }, { "text": "~$9.5 billion", "box": [ 0.5807073897241546, 0.30377557810626565, 0.7649901014427672, 0.3139710825242424 ], "status": "reconciled", "note": null }, { "text": "No change", "box": [ 0.7649901014427672, 0.30377557810626565, 0.9344187256842834, 0.3139710825242424 ], "status": "reconciled", "note": null } ], [ { "text": "Adjusted Free Cash Flow", "box": [ 0.05414305594011767, 0.3139710825242424, 0.37985523233322877, 0.3314402054070015 ], "status": "reconciled", "note": null }, { "text": "$17.5 to $18.0 billion", "box": [ 0.37985523233322877, 0.3139710825242424, 0.5807073897241546, 0.3314402054070015 ], "status": "reconciled", "note": null }, { "text": "$17.6 to $18.0 billion", "box": [ 0.5807073897241546, 0.3139710825242424, 0.7649901014427672, 0.3314402054070015 ], "status": "reconciled", "note": null }, { "text": "$50 million", "box": [ 0.7649901014427672, 0.3139710825242424, 0.9344187256842834, 0.3314402054070015 ], "status": "reconciled", "note": null } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "T-Mobile's 2025 guidance above reflects the inclusion of Metronet, and excludes the pending acquisition of UScellular.", "box": null, "status": "unverified", "note": "The image shows this exact text printed below the table: 'T-Mobile's 2025 guidance above reflects the inclusion of Metronet, and excludes the pending acquisition of UScellular.'" }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ] ], "merged_cells": [ { "result": "Net income (1)", "row": 2, "col": 0, "sources": [ "Net income" ], "source_cells": [ "A5" ], "source_boxes": [ [ 0.05414305594011767, 0.24172613814620475, 0.37985523233322877, 0.2519216425641815 ] ], "box": [ 0.05414305594011767, 0.24172613814620475, 0.37985523233322877, 0.2519216425641815 ], "grounded_by": "cell_address" }, { "result": "Core Adjusted EBITDA (2)", "row": 4, "col": 0, "sources": [ "Core Adjusted EBITDA" ], "source_cells": [ "A8" ], "source_boxes": [ [ 0.05414305594011767, 0.27275085812623523, 0.37985523233322877, 0.28294636254421196 ] ], "box": [ 0.05414305594011767, 0.27275085812623523, 0.37985523233322877, 0.28294636254421196 ], "grounded_by": "cell_address" }, { "result": "Capital expenditures (3)", "row": 6, "col": 0, "sources": [ "Capital expenditures" ], "source_cells": [ "A11" ], "source_boxes": [ [ 0.05414305594011767, 0.30377557810626565, 0.37985523233322877, 0.3139710825242424 ] ], "box": [ 0.05414305594011767, 0.30377557810626565, 0.37985523233322877, 0.3139710825242424 ], "grounded_by": "cell_address" } ], "dropped_text": [], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 90.81, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p16-t1", "content_fingerprint": "d89b1a54", "title": "T-Mobile US, Inc.", "subtitle": "Condensed Consolidated Balance Sheets (Unaudited)", "markdown": "| Item | June 30, 2025 | December 31, 2024 |\n| --- | --- | --- |\n| Assets | | |\n| Current assets | | |\n| Cash and cash equivalents | $ 10,259 | $ 5,409 |\n| Accounts receivable, net of allowance for credit losses of $172 and $176 | 4,598 | 4,276 |\n| Equipment installment plan receivables, net of allowance for credit losses and imputed discount of $625 and $656 | 4,226 | 4,379 |\n| Inventory | 1,690 | 1,607 |\n| Prepaid expenses | 1,125 | 880 |\n| Other current assets | 4,874 | 1,853 |\n| Total current assets | 26,772 | 18,404 |\n| Property and equipment, net | 37,481 | 38,533 |\n| Operating lease right-of-use assets | 24,735 | 25,398 |\n| Financing lease right-of-use assets | 3,105 | 3,091 |\n| Goodwill | 13,460 | 13,005 |\n| Spectrum licenses | 95,928 | 100,558 |\n| Other intangible assets, net | 2,438 | 2,512 |\n| Equipment installment plan receivables due after one year, net of allowance for credit losses and imputed discount of $151 and $158 | 1,975 | 2,209 |\n| Other assets | 6,749 | 4,325 |\n| Total assets | $ 212,643 | $ 208,035 |\n| Liabilities and Stockholders' Equity | | |\n| Current liabilities | | |\n| Accounts payable and accrued liabilities | $ 7,802 | $ 8,463 |\n| Short-term debt | 6,408 | 4,068 |\n| Deferred revenue | 1,217 | 1,222 |\n| Short-term operating lease liabilities | 3,343 | 3,281 |\n| Short-term financing lease liabilities | 1,157 | 1,175 |\n| Other current liabilities | 2,175 | 1,965 |\n| Total current liabilities | 22,102 | 20,174 |\n| Long-term debt | 75,018 | 72,700 |\n| Long-term debt to affiliates | 1,497 | 1,497 |\n| Tower obligations | 3,603 | 3,664 |\n| Deferred tax liabilities | 18,468 | 16,700 |\n| Operating lease liabilities | 25,646 | 26,408 |\n| Financing lease liabilities | 1,188 | 1,151 |\n| Other long-term liabilities | 4,014 | 4,000 |\n| Total long-term liabilities | 129,434 | 126,120 |\n| Commitments and contingencies | | |\n| Stockholders' equity | | |\n| Common stock, par value $0.00001 per share, 2,000,000,000 shares authorized; 1,274,176,396 and 1,271,074,364 shares issued, 1,127,450,618 and 1,144,579,681 shares outstanding | \u2014 | \u2014 |\n| Additional paid-in capital | 69,008 | 68,798 |\n| Treasury stock, at cost, 146,725,778 and 126,494,683 shares issued | (25,569) | (20,584) |\n| Accumulated other comprehensive loss | (908) | (857) |\n| Retained earnings | 18,576 | 14,384 |\n| Total stockholders' equity | 61,107 | 61,741 |\n| Total liabilities and stockholders' equity | $ 212,643 | $ 208,035 |", "footnotes": [], "footnote_refs": [], "units": "(in millions, except share and per share amounts)", "page": 16, "bbox": [ 28.4, 200.6, 582.7, 721.8 ], "som_region": [ 0.046350055270724826, 0.08860505229294902, 0.9520813187742545, 0.7466678041400331 ], "content_region": [ 0.046350055270724826, 0.08860505229294902, 0.9520813187742545, 0.7390920465642755 ], "cell_grid": [ [ { "text": "T-Mobile US, Inc.", "box": [ 0.0561539752901529, 0.09750774460362184, 0.6832512634150403, 0.10997288205446912 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.09750774460362184, 0.715925616830966, 0.10997288205446912 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.09750774460362184, 0.7644313784222723, 0.10997288205446912 ], "status": null, "note": null }, { "text": "", "box": [ 0.7644313784222723, 0.09750774460362184, 0.8153949211728709, 0.10997288205446912 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.09750774460362184, 0.8491705052019143, 0.10997288205446912 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.09750774460362184, 0.8977020450605536, 0.10997288205446912 ], "status": null, "note": null }, { "text": "", "box": [ 0.8977020450605536, 0.09750774460362184, 0.9422804955986107, 0.10997288205446912 ], "status": null, "note": null } ], [ { "text": "Condensed Consolidated Balance Sheets", "box": [ 0.0561539752901529, 0.10997288205446912, 0.6832512634150403, 0.12357275930598906 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.10997288205446912, 0.715925616830966, 0.12357275930598906 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.10997288205446912, 0.7644313784222723, 0.12357275930598906 ], "status": null, "note": null }, { "text": "", "box": [ 0.7644313784222723, 0.10997288205446912, 0.8153949211728709, 0.12357275930598906 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.10997288205446912, 0.8491705052019143, 0.12357275930598906 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.10997288205446912, 0.8977020450605536, 0.12357275930598906 ], "status": null, "note": null }, { "text": "", "box": [ 0.8977020450605536, 0.10997288205446912, 0.9422804955986107, 0.12357275930598906 ], "status": null, "note": null } ], [ { "text": "(Unaudited)", "box": [ 0.0561539752901529, 0.12357275930598906, 0.6832512634150403, 0.14616174539616503 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.12357275930598906, 0.715925616830966, 0.14616174539616503 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.12357275930598906, 0.7644313784222723, 0.14616174539616503 ], "status": null, "note": null }, { "text": "", "box": [ 0.7644313784222723, 0.12357275930598906, 0.8153949211728709, 0.14616174539616503 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.12357275930598906, 0.8491705052019143, 0.14616174539616503 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.12357275930598906, 0.8977020450605536, 0.14616174539616503 ], "status": null, "note": null }, { "text": "", "box": [ 0.8977020450605536, 0.12357275930598906, 0.9422804955986107, 0.14616174539616503 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.14616174539616503, 0.6832512634150403, 0.16549101086511833 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.14616174539616503, 0.715925616830966, 0.16549101086511833 ], "status": null, "note": null }, { "text": "June 30,", "box": [ 0.715925616830966, 0.14616174539616503, 0.7644313784222723, 0.16549101086511833 ], "status": null, "note": null }, { "text": "", "box": [ 0.7644313784222723, 0.14616174539616503, 0.8153949211728709, 0.16549101086511833 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.14616174539616503, 0.8491705052019143, 0.16549101086511833 ], "status": null, "note": null }, { "text": "December 31,", "box": [ 0.8491705052019143, 0.14616174539616503, 0.8977020450605536, 0.16549101086511833 ], "status": null, "note": null }, { "text": "", "box": [ 0.8977020450605536, 0.14616174539616503, 0.9422804955986107, 0.16549101086511833 ], "status": null, "note": null } ], [ { "text": "(in millions, except share and per share amounts)", "box": [ 0.0561539752901529, 0.16549101086511833, 0.6832512634150403, 0.17654091113197865 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.16549101086511833, 0.715925616830966, 0.17654091113197865 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.715925616830966, 0.16549101086511833, 0.7644313784222723, 0.17654091113197865 ], "status": null, "note": null }, { "text": "", "box": [ 0.7644313784222723, 0.16549101086511833, 0.8153949211728709, 0.17654091113197865 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.16549101086511833, 0.8491705052019143, 0.17654091113197865 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.8491705052019143, 0.16549101086511833, 0.8977020450605536, 0.17654091113197865 ], "status": null, "note": null }, { "text": "", "box": [ 0.8977020450605536, 0.16549101086511833, 0.9422804955986107, 0.17654091113197865 ], "status": null, "note": null } ], [ { "text": "Assets", "box": [ 0.0561539752901529, 0.17654091113197865, 0.6832512634150403, 0.18929079605527907 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.17654091113197865, 0.715925616830966, 0.18929079605527907 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.17654091113197865, 0.7644313784222723, 0.18929079605527907 ], "status": null, "note": null }, { "text": "", "box": [ 0.7644313784222723, 0.17654091113197865, 0.8153949211728709, 0.18929079605527907 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.17654091113197865, 0.8491705052019143, 0.18929079605527907 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.17654091113197865, 0.8977020450605536, 0.18929079605527907 ], "status": null, "note": null }, { "text": "", "box": [ 0.8977020450605536, 0.17654091113197865, 0.9422804955986107, 0.18929079605527907 ], "status": null, "note": null } ], [ { "text": "Current assets", "box": [ 0.0561539752901529, 0.18929079605527907, 0.6832512634150403, 0.20204068097857836 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.18929079605527907, 0.715925616830966, 0.20204068097857836 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.18929079605527907, 0.7644313784222723, 0.20204068097857836 ], "status": null, "note": null }, { "text": "", "box": [ 0.7644313784222723, 0.18929079605527907, 0.8153949211728709, 0.20204068097857836 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.18929079605527907, 0.8491705052019143, 0.20204068097857836 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.18929079605527907, 0.8977020450605536, 0.20204068097857836 ], "status": null, "note": null }, { "text": "", "box": [ 0.8977020450605536, 0.18929079605527907, 0.9422804955986107, 0.20204068097857836 ], "status": null, "note": null } ], [ { "text": "Cash and cash equivalents", "box": [ 0.0561539752901529, 0.20204068097857836, 0.6832512634150403, 0.2143655697377685 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6832512634150403, 0.20204068097857836, 0.715925616830966, 0.2143655697377685 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.20204068097857836, 0.7644313784222723, 0.2143655697377685 ], "status": null, "note": null }, { "text": "10,259", "box": [ 0.7644313784222723, 0.20204068097857836, 0.8153949211728709, 0.2143655697377685 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8153949211728709, 0.20204068097857836, 0.8491705052019143, 0.2143655697377685 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.20204068097857836, 0.8977020450605536, 0.2143655697377685 ], "status": null, "note": null }, { "text": "5,409", "box": [ 0.8977020450605536, 0.20204068097857836, 0.9422804955986107, 0.2143655697377685 ], "status": null, "note": null } ], [ { "text": "Accounts receivable, net of allowance for credit losses of $172 and $176", "box": [ 0.0561539752901529, 0.2143655697377685, 0.6832512634150403, 0.22669045849695976 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.2143655697377685, 0.715925616830966, 0.22669045849695976 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.2143655697377685, 0.7644313784222723, 0.22669045849695976 ], "status": null, "note": null }, { "text": "4,598", "box": [ 0.7644313784222723, 0.2143655697377685, 0.8153949211728709, 0.22669045849695976 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.2143655697377685, 0.8491705052019143, 0.22669045849695976 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.2143655697377685, 0.8977020450605536, 0.22669045849695976 ], "status": null, "note": null }, { "text": "4,276", "box": [ 0.8977020450605536, 0.2143655697377685, 0.9422804955986107, 0.22669045849695976 ], "status": null, "note": null } ], [ { "text": "Equipment installment plan receivables, net of allowance for credit losses and imputed discount of $625 and $656", "box": [ 0.0561539752901529, 0.22669045849695976, 0.6832512634150403, 0.23944034342025905 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.22669045849695976, 0.715925616830966, 0.23944034342025905 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.22669045849695976, 0.7644313784222723, 0.23944034342025905 ], "status": null, "note": null }, { "text": "4,226", "box": [ 0.7644313784222723, 0.22669045849695976, 0.8153949211728709, 0.23944034342025905 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.22669045849695976, 0.8491705052019143, 0.23944034342025905 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.22669045849695976, 0.8977020450605536, 0.23944034342025905 ], "status": null, "note": null }, { "text": "4,379", "box": [ 0.8977020450605536, 0.22669045849695976, 0.9422804955986107, 0.23944034342025905 ], "status": null, "note": null } ], [ { "text": "Inventory", "box": [ 0.0561539752901529, 0.23944034342025905, 0.6832512634150403, 0.2517652321794492 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.23944034342025905, 0.715925616830966, 0.2517652321794492 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.23944034342025905, 0.7644313784222723, 0.2517652321794492 ], "status": null, "note": null }, { "text": "1,690", "box": [ 0.7644313784222723, 0.23944034342025905, 0.8153949211728709, 0.2517652321794492 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.23944034342025905, 0.8491705052019143, 0.2517652321794492 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.23944034342025905, 0.8977020450605536, 0.2517652321794492 ], "status": null, "note": null }, { "text": "1,607", "box": [ 0.8977020450605536, 0.23944034342025905, 0.9422804955986107, 0.2517652321794492 ], "status": null, "note": null } ], [ { "text": "Prepaid expenses", "box": [ 0.0561539752901529, 0.2517652321794492, 0.6832512634150403, 0.2640901209386404 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.2517652321794492, 0.715925616830966, 0.2640901209386404 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.2517652321794492, 0.7644313784222723, 0.2640901209386404 ], "status": null, "note": null }, { "text": "1,125", "box": [ 0.7644313784222723, 0.2517652321794492, 0.8153949211728709, 0.2640901209386404 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.2517652321794492, 0.8491705052019143, 0.2640901209386404 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.2517652321794492, 0.8977020450605536, 0.2640901209386404 ], "status": null, "note": null }, { "text": "880", "box": [ 0.8977020450605536, 0.2517652321794492, 0.9422804955986107, 0.2640901209386404 ], "status": null, "note": null } ], [ { "text": "Other current assets", "box": [ 0.0561539752901529, 0.2640901209386404, 0.6832512634150403, 0.27684000586193974 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.2640901209386404, 0.715925616830966, 0.27684000586193974 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.2640901209386404, 0.7644313784222723, 0.27684000586193974 ], "status": null, "note": null }, { "text": "4,874", "box": [ 0.7644313784222723, 0.2640901209386404, 0.8153949211728709, 0.27684000586193974 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.2640901209386404, 0.8491705052019143, 0.27684000586193974 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.2640901209386404, 0.8977020450605536, 0.27684000586193974 ], "status": null, "note": null }, { "text": "1,853", "box": [ 0.8977020450605536, 0.2640901209386404, 0.9422804955986107, 0.27684000586193974 ], "status": null, "note": null } ], [ { "text": "Total current assets", "box": [ 0.0561539752901529, 0.27684000586193974, 0.6832512634150403, 0.289589890785239 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.27684000586193974, 0.715925616830966, 0.289589890785239 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.27684000586193974, 0.7644313784222723, 0.289589890785239 ], "status": null, "note": null }, { "text": "26,772", "box": [ 0.7644313784222723, 0.27684000586193974, 0.8153949211728709, 0.289589890785239 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.27684000586193974, 0.8491705052019143, 0.289589890785239 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.27684000586193974, 0.8977020450605536, 0.289589890785239 ], "status": null, "note": null }, { "text": "18,404", "box": [ 0.8977020450605536, 0.27684000586193974, 0.9422804955986107, 0.289589890785239 ], "status": null, "note": null } ], [ { "text": "Property and equipment, net", "box": [ 0.0561539752901529, 0.289589890785239, 0.6832512634150403, 0.3023397757085394 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.289589890785239, 0.715925616830966, 0.3023397757085394 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.289589890785239, 0.7644313784222723, 0.3023397757085394 ], "status": null, "note": null }, { "text": "37,481", "box": [ 0.7644313784222723, 0.289589890785239, 0.8153949211728709, 0.3023397757085394 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.289589890785239, 0.8491705052019143, 0.3023397757085394 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.289589890785239, 0.8977020450605536, 0.3023397757085394 ], "status": null, "note": null }, { "text": "38,533", "box": [ 0.8977020450605536, 0.289589890785239, 0.9422804955986107, 0.3023397757085394 ], "status": null, "note": null } ], [ { "text": "Operating lease right-of-use assets", "box": [ 0.0561539752901529, 0.3023397757085394, 0.6832512634150403, 0.3150896606318399 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.3023397757085394, 0.715925616830966, 0.3150896606318399 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.3023397757085394, 0.7644313784222723, 0.3150896606318399 ], "status": null, "note": null }, { "text": "24,735", "box": [ 0.7644313784222723, 0.3023397757085394, 0.8153949211728709, 0.3150896606318399 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.3023397757085394, 0.8491705052019143, 0.3150896606318399 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.3023397757085394, 0.8977020450605536, 0.3150896606318399 ], "status": null, "note": null }, { "text": "25,398", "box": [ 0.8977020450605536, 0.3023397757085394, 0.9422804955986107, 0.3150896606318399 ], "status": null, "note": null } ], [ { "text": "Financing lease right-of-use assets", "box": [ 0.0561539752901529, 0.3150896606318399, 0.6832512634150403, 0.32741454939103 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.3150896606318399, 0.715925616830966, 0.32741454939103 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.3150896606318399, 0.7644313784222723, 0.32741454939103 ], "status": null, "note": null }, { "text": "3,105", "box": [ 0.7644313784222723, 0.3150896606318399, 0.8153949211728709, 0.32741454939103 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.3150896606318399, 0.8491705052019143, 0.32741454939103 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.3150896606318399, 0.8977020450605536, 0.32741454939103 ], "status": null, "note": null }, { "text": "3,091", "box": [ 0.8977020450605536, 0.3150896606318399, 0.9422804955986107, 0.32741454939103 ], "status": null, "note": null } ], [ { "text": "Goodwill", "box": [ 0.0561539752901529, 0.32741454939103, 0.6832512634150403, 0.3397394381502201 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.32741454939103, 0.715925616830966, 0.3397394381502201 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.32741454939103, 0.7644313784222723, 0.3397394381502201 ], "status": null, "note": null }, { "text": "13,460", "box": [ 0.7644313784222723, 0.32741454939103, 0.8153949211728709, 0.3397394381502201 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.32741454939103, 0.8491705052019143, 0.3397394381502201 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.32741454939103, 0.8977020450605536, 0.3397394381502201 ], "status": null, "note": null }, { "text": "13,005", "box": [ 0.8977020450605536, 0.32741454939103, 0.9422804955986107, 0.3397394381502201 ], "status": null, "note": null } ], [ { "text": "Spectrum licenses", "box": [ 0.0561539752901529, 0.3397394381502201, 0.6832512634150403, 0.35248932307352054 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.3397394381502201, 0.715925616830966, 0.35248932307352054 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.3397394381502201, 0.7644313784222723, 0.35248932307352054 ], "status": null, "note": null }, { "text": "95,928", "box": [ 0.7644313784222723, 0.3397394381502201, 0.8153949211728709, 0.35248932307352054 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.3397394381502201, 0.8491705052019143, 0.35248932307352054 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.3397394381502201, 0.8977020450605536, 0.35248932307352054 ], "status": null, "note": null }, { "text": "100,558", "box": [ 0.8977020450605536, 0.3397394381502201, 0.9422804955986107, 0.35248932307352054 ], "status": null, "note": null } ], [ { "text": "Other intangible assets, net", "box": [ 0.0561539752901529, 0.35248932307352054, 0.6832512634150403, 0.3648142118327107 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.35248932307352054, 0.715925616830966, 0.3648142118327107 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.35248932307352054, 0.7644313784222723, 0.3648142118327107 ], "status": null, "note": null }, { "text": "2,438", "box": [ 0.7644313784222723, 0.35248932307352054, 0.8153949211728709, 0.3648142118327107 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.35248932307352054, 0.8491705052019143, 0.3648142118327107 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.35248932307352054, 0.8977020450605536, 0.3648142118327107 ], "status": null, "note": null }, { "text": "2,512", "box": [ 0.8977020450605536, 0.35248932307352054, 0.9422804955986107, 0.3648142118327107 ], "status": null, "note": null } ], [ { "text": "Equipment installment plan receivables due after one year, net of allowance for credit losses and imputed discount of $151 and $158", "box": [ 0.0561539752901529, 0.3648142118327107, 0.6832512634150403, 0.3771391005919008 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.3648142118327107, 0.715925616830966, 0.3771391005919008 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.3648142118327107, 0.7644313784222723, 0.3771391005919008 ], "status": null, "note": null }, { "text": "1,975", "box": [ 0.7644313784222723, 0.3648142118327107, 0.8153949211728709, 0.3771391005919008 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.3648142118327107, 0.8491705052019143, 0.3771391005919008 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.3648142118327107, 0.8977020450605536, 0.3771391005919008 ], "status": null, "note": null }, { "text": "2,209", "box": [ 0.8977020450605536, 0.3648142118327107, 0.9422804955986107, 0.3771391005919008 ], "status": null, "note": null } ], [ { "text": "Other assets", "box": [ 0.0561539752901529, 0.3771391005919008, 0.6832512634150403, 0.38988898551520124 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.3771391005919008, 0.715925616830966, 0.38988898551520124 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.3771391005919008, 0.7644313784222723, 0.38988898551520124 ], "status": null, "note": null }, { "text": "6,749", "box": [ 0.7644313784222723, 0.3771391005919008, 0.8153949211728709, 0.38988898551520124 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.3771391005919008, 0.8491705052019143, 0.38988898551520124 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.3771391005919008, 0.8977020450605536, 0.38988898551520124 ], "status": null, "note": null }, { "text": "4,325", "box": [ 0.8977020450605536, 0.3771391005919008, 0.9422804955986107, 0.38988898551520124 ], "status": null, "note": null } ], [ { "text": "Total assets", "box": [ 0.0561539752901529, 0.38988898551520124, 0.6832512634150403, 0.40348886276672236 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6832512634150403, 0.38988898551520124, 0.715925616830966, 0.40348886276672236 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.38988898551520124, 0.7644313784222723, 0.40348886276672236 ], "status": null, "note": null }, { "text": "212,643", "box": [ 0.7644313784222723, 0.38988898551520124, 0.8153949211728709, 0.40348886276672236 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8153949211728709, 0.38988898551520124, 0.8491705052019143, 0.40348886276672236 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.38988898551520124, 0.8977020450605536, 0.40348886276672236 ], "status": null, "note": null }, { "text": "208,035", "box": [ 0.8977020450605536, 0.38988898551520124, 0.9422804955986107, 0.40348886276672236 ], "status": null, "note": null } ], [ { "text": "Liabilities and Stockholders' Equity", "box": [ 0.0561539752901529, 0.40348886276672236, 0.6832512634150403, 0.4162387476900228 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.40348886276672236, 0.715925616830966, 0.4162387476900228 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.40348886276672236, 0.7644313784222723, 0.4162387476900228 ], "status": null, "note": null }, { "text": "", "box": [ 0.7644313784222723, 0.40348886276672236, 0.8153949211728709, 0.4162387476900228 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.40348886276672236, 0.8491705052019143, 0.4162387476900228 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.40348886276672236, 0.8977020450605536, 0.4162387476900228 ], "status": null, "note": null }, { "text": "", "box": [ 0.8977020450605536, 0.40348886276672236, 0.9422804955986107, 0.4162387476900228 ], "status": null, "note": null } ], [ { "text": "Current liabilities", "box": [ 0.0561539752901529, 0.4162387476900228, 0.6832512634150403, 0.4285636364492129 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.4162387476900228, 0.715925616830966, 0.4285636364492129 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.4162387476900228, 0.7644313784222723, 0.4285636364492129 ], "status": null, "note": null }, { "text": "", "box": [ 0.7644313784222723, 0.4162387476900228, 0.8153949211728709, 0.4285636364492129 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.4162387476900228, 0.8491705052019143, 0.4285636364492129 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.4162387476900228, 0.8977020450605536, 0.4285636364492129 ], "status": null, "note": null }, { "text": "", "box": [ 0.8977020450605536, 0.4162387476900228, 0.9422804955986107, 0.4285636364492129 ], "status": null, "note": null } ], [ { "text": "Accounts payable and accrued liabilities", "box": [ 0.0561539752901529, 0.4285636364492129, 0.6832512634150403, 0.440888525208403 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6832512634150403, 0.4285636364492129, 0.715925616830966, 0.440888525208403 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.4285636364492129, 0.7644313784222723, 0.440888525208403 ], "status": null, "note": null }, { "text": "7,802", "box": [ 0.7644313784222723, 0.4285636364492129, 0.8153949211728709, 0.440888525208403 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8153949211728709, 0.4285636364492129, 0.8491705052019143, 0.440888525208403 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.4285636364492129, 0.8977020450605536, 0.440888525208403 ], "status": null, "note": null }, { "text": "8,463", "box": [ 0.8977020450605536, 0.4285636364492129, 0.9422804955986107, 0.440888525208403 ], "status": null, "note": null } ], [ { "text": "Short-term debt", "box": [ 0.0561539752901529, 0.440888525208403, 0.6832512634150403, 0.4536384101317035 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.440888525208403, 0.715925616830966, 0.4536384101317035 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.440888525208403, 0.7644313784222723, 0.4536384101317035 ], "status": null, "note": null }, { "text": "6,408", "box": [ 0.7644313784222723, 0.440888525208403, 0.8153949211728709, 0.4536384101317035 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.440888525208403, 0.8491705052019143, 0.4536384101317035 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.440888525208403, 0.8977020450605536, 0.4536384101317035 ], "status": null, "note": null }, { "text": "4,068", "box": [ 0.8977020450605536, 0.440888525208403, 0.9422804955986107, 0.4536384101317035 ], "status": null, "note": null } ], [ { "text": "Deferred revenue", "box": [ 0.0561539752901529, 0.4536384101317035, 0.6832512634150403, 0.46596329889089355 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.4536384101317035, 0.715925616830966, 0.46596329889089355 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.4536384101317035, 0.7644313784222723, 0.46596329889089355 ], "status": null, "note": null }, { "text": "1,217", "box": [ 0.7644313784222723, 0.4536384101317035, 0.8153949211728709, 0.46596329889089355 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.4536384101317035, 0.8491705052019143, 0.46596329889089355 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.4536384101317035, 0.8977020450605536, 0.46596329889089355 ], "status": null, "note": null }, { "text": "1,222", "box": [ 0.8977020450605536, 0.4536384101317035, 0.9422804955986107, 0.46596329889089355 ], "status": null, "note": null } ], [ { "text": "Short-term operating lease liabilities", "box": [ 0.0561539752901529, 0.46596329889089355, 0.6832512634150403, 0.4782881876500837 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.46596329889089355, 0.715925616830966, 0.4782881876500837 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.46596329889089355, 0.7644313784222723, 0.4782881876500837 ], "status": null, "note": null }, { "text": "3,343", "box": [ 0.7644313784222723, 0.46596329889089355, 0.8153949211728709, 0.4782881876500837 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.46596329889089355, 0.8491705052019143, 0.4782881876500837 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.46596329889089355, 0.8977020450605536, 0.4782881876500837 ], "status": null, "note": null }, { "text": "3,281", "box": [ 0.8977020450605536, 0.46596329889089355, 0.9422804955986107, 0.4782881876500837 ], "status": null, "note": null } ], [ { "text": "Short-term financing lease liabilities", "box": [ 0.0561539752901529, 0.4782881876500837, 0.6832512634150403, 0.4910380725733841 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.4782881876500837, 0.715925616830966, 0.4910380725733841 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.4782881876500837, 0.7644313784222723, 0.4910380725733841 ], "status": null, "note": null }, { "text": "1,157", "box": [ 0.7644313784222723, 0.4782881876500837, 0.8153949211728709, 0.4910380725733841 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.4782881876500837, 0.8491705052019143, 0.4910380725733841 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.4782881876500837, 0.8977020450605536, 0.4910380725733841 ], "status": null, "note": null }, { "text": "1,175", "box": [ 0.8977020450605536, 0.4782881876500837, 0.9422804955986107, 0.4910380725733841 ], "status": null, "note": null } ], [ { "text": "Other current liabilities", "box": [ 0.0561539752901529, 0.4910380725733841, 0.6832512634150403, 0.5037879574966846 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.4910380725733841, 0.715925616830966, 0.5037879574966846 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.4910380725733841, 0.7644313784222723, 0.5037879574966846 ], "status": null, "note": null }, { "text": "2,175", "box": [ 0.7644313784222723, 0.4910380725733841, 0.8153949211728709, 0.5037879574966846 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.4910380725733841, 0.8491705052019143, 0.5037879574966846 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.4910380725733841, 0.8977020450605536, 0.5037879574966846 ], "status": null, "note": null }, { "text": "1,965", "box": [ 0.8977020450605536, 0.4910380725733841, 0.9422804955986107, 0.5037879574966846 ], "status": null, "note": null } ], [ { "text": "Total current liabilities", "box": [ 0.0561539752901529, 0.5037879574966846, 0.6832512634150403, 0.5165378424199839 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.5037879574966846, 0.715925616830966, 0.5165378424199839 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.5037879574966846, 0.7644313784222723, 0.5165378424199839 ], "status": null, "note": null }, { "text": "22,102", "box": [ 0.7644313784222723, 0.5037879574966846, 0.8153949211728709, 0.5165378424199839 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.5037879574966846, 0.8491705052019143, 0.5165378424199839 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.5037879574966846, 0.8977020450605536, 0.5165378424199839 ], "status": null, "note": null }, { "text": "20,174", "box": [ 0.8977020450605536, 0.5037879574966846, 0.9422804955986107, 0.5165378424199839 ], "status": null, "note": null } ], [ { "text": "Long-term debt", "box": [ 0.0561539752901529, 0.5165378424199839, 0.6832512634150403, 0.5292877273432831 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.5165378424199839, 0.715925616830966, 0.5292877273432831 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.5165378424199839, 0.7644313784222723, 0.5292877273432831 ], "status": null, "note": null }, { "text": "75,018", "box": [ 0.7644313784222723, 0.5165378424199839, 0.8153949211728709, 0.5292877273432831 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.5165378424199839, 0.8491705052019143, 0.5292877273432831 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.5165378424199839, 0.8977020450605536, 0.5292877273432831 ], "status": null, "note": null }, { "text": "72,700", "box": [ 0.8977020450605536, 0.5165378424199839, 0.9422804955986107, 0.5292877273432831 ], "status": null, "note": null } ], [ { "text": "Long-term debt to affiliates", "box": [ 0.0561539752901529, 0.5292877273432831, 0.6832512634150403, 0.5416126161024745 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.5292877273432831, 0.715925616830966, 0.5416126161024745 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.5292877273432831, 0.7644313784222723, 0.5416126161024745 ], "status": null, "note": null }, { "text": "1,497", "box": [ 0.7644313784222723, 0.5292877273432831, 0.8153949211728709, 0.5416126161024745 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.5292877273432831, 0.8491705052019143, 0.5416126161024745 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.5292877273432831, 0.8977020450605536, 0.5416126161024745 ], "status": null, "note": null }, { "text": "1,497", "box": [ 0.8977020450605536, 0.5292877273432831, 0.9422804955986107, 0.5416126161024745 ], "status": null, "note": null } ], [ { "text": "Tower obligations", "box": [ 0.0561539752901529, 0.5416126161024745, 0.6832512634150403, 0.5539375048616645 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.5416126161024745, 0.715925616830966, 0.5539375048616645 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.5416126161024745, 0.7644313784222723, 0.5539375048616645 ], "status": null, "note": null }, { "text": "3,603", "box": [ 0.7644313784222723, 0.5416126161024745, 0.8153949211728709, 0.5539375048616645 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.5416126161024745, 0.8491705052019143, 0.5539375048616645 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.5416126161024745, 0.8977020450605536, 0.5539375048616645 ], "status": null, "note": null }, { "text": "3,664", "box": [ 0.8977020450605536, 0.5416126161024745, 0.9422804955986107, 0.5539375048616645 ], "status": null, "note": null } ], [ { "text": "Deferred tax liabilities", "box": [ 0.0561539752901529, 0.5539375048616645, 0.6832512634150403, 0.5666873897849638 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.5539375048616645, 0.715925616830966, 0.5666873897849638 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.5539375048616645, 0.7644313784222723, 0.5666873897849638 ], "status": null, "note": null }, { "text": "18,468", "box": [ 0.7644313784222723, 0.5539375048616645, 0.8153949211728709, 0.5666873897849638 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.5539375048616645, 0.8491705052019143, 0.5666873897849638 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.5539375048616645, 0.8977020450605536, 0.5666873897849638 ], "status": null, "note": null }, { "text": "16,700", "box": [ 0.8977020450605536, 0.5539375048616645, 0.9422804955986107, 0.5666873897849638 ], "status": null, "note": null } ], [ { "text": "Operating lease liabilities", "box": [ 0.0561539752901529, 0.5666873897849638, 0.6832512634150403, 0.579012278544155 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.5666873897849638, 0.715925616830966, 0.579012278544155 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.5666873897849638, 0.7644313784222723, 0.579012278544155 ], "status": null, "note": null }, { "text": "25,646", "box": [ 0.7644313784222723, 0.5666873897849638, 0.8153949211728709, 0.579012278544155 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.5666873897849638, 0.8491705052019143, 0.579012278544155 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.5666873897849638, 0.8977020450605536, 0.579012278544155 ], "status": null, "note": null }, { "text": "26,408", "box": [ 0.8977020450605536, 0.5666873897849638, 0.9422804955986107, 0.579012278544155 ], "status": null, "note": null } ], [ { "text": "Financing lease liabilities", "box": [ 0.0561539752901529, 0.579012278544155, 0.6832512634150403, 0.5913371673033452 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.579012278544155, 0.715925616830966, 0.5913371673033452 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.579012278544155, 0.7644313784222723, 0.5913371673033452 ], "status": null, "note": null }, { "text": "1,188", "box": [ 0.7644313784222723, 0.579012278544155, 0.8153949211728709, 0.5913371673033452 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.579012278544155, 0.8491705052019143, 0.5913371673033452 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.579012278544155, 0.8977020450605536, 0.5913371673033452 ], "status": null, "note": null }, { "text": "1,151", "box": [ 0.8977020450605536, 0.579012278544155, 0.9422804955986107, 0.5913371673033452 ], "status": null, "note": null } ], [ { "text": "Other long-term liabilities", "box": [ 0.0561539752901529, 0.5913371673033452, 0.6832512634150403, 0.6040870522266445 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.5913371673033452, 0.715925616830966, 0.6040870522266445 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.5913371673033452, 0.7644313784222723, 0.6040870522266445 ], "status": null, "note": null }, { "text": "4,014", "box": [ 0.7644313784222723, 0.5913371673033452, 0.8153949211728709, 0.6040870522266445 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.5913371673033452, 0.8491705052019143, 0.6040870522266445 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.5913371673033452, 0.8977020450605536, 0.6040870522266445 ], "status": null, "note": null }, { "text": "4,000", "box": [ 0.8977020450605536, 0.5913371673033452, 0.9422804955986107, 0.6040870522266445 ], "status": null, "note": null } ], [ { "text": "Total long-term liabilities", "box": [ 0.0561539752901529, 0.6040870522266445, 0.6832512634150403, 0.6172619333140552 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.6040870522266445, 0.715925616830966, 0.6172619333140552 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.6040870522266445, 0.7644313784222723, 0.6172619333140552 ], "status": null, "note": null }, { "text": "129,434", "box": [ 0.7644313784222723, 0.6040870522266445, 0.8153949211728709, 0.6172619333140552 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.6040870522266445, 0.8491705052019143, 0.6172619333140552 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.6040870522266445, 0.8977020450605536, 0.6172619333140552 ], "status": null, "note": null }, { "text": "126,120", "box": [ 0.8977020450605536, 0.6040870522266445, 0.9422804955986107, 0.6172619333140552 ], "status": null, "note": null } ], [ { "text": "Commitments and contingencies", "box": [ 0.0561539752901529, 0.6172619333140552, 0.6832512634150403, 0.6295868220732453 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.6172619333140552, 0.715925616830966, 0.6295868220732453 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.6172619333140552, 0.7644313784222723, 0.6295868220732453 ], "status": null, "note": null }, { "text": "", "box": [ 0.7644313784222723, 0.6172619333140552, 0.8153949211728709, 0.6295868220732453 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.6172619333140552, 0.8491705052019143, 0.6295868220732453 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.6172619333140552, 0.8977020450605536, 0.6295868220732453 ], "status": null, "note": null }, { "text": "", "box": [ 0.8977020450605536, 0.6172619333140552, 0.9422804955986107, 0.6295868220732453 ], "status": null, "note": null } ], [ { "text": "Stockholders' equity", "box": [ 0.0561539752901529, 0.6295868220732453, 0.6832512634150403, 0.6423367069965458 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.6295868220732453, 0.715925616830966, 0.6423367069965458 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.6295868220732453, 0.7644313784222723, 0.6423367069965458 ], "status": null, "note": null }, { "text": "", "box": [ 0.7644313784222723, 0.6295868220732453, 0.8153949211728709, 0.6423367069965458 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.6295868220732453, 0.8491705052019143, 0.6423367069965458 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.6295868220732453, 0.8977020450605536, 0.6423367069965458 ], "status": null, "note": null }, { "text": "", "box": [ 0.8977020450605536, 0.6295868220732453, 0.9422804955986107, 0.6423367069965458 ], "status": null, "note": null } ], [ { "text": "Common stock, par value $0.00001 per share, 2,000,000,000 shares authorized; 1,274,176,396 and 1,271,074,364 shares issued,", "box": [ 0.0561539752901529, 0.6423367069965458, 0.6832512634150403, 0.6529616110992958 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.6423367069965458, 0.715925616830966, 0.6529616110992958 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.6423367069965458, 0.7644313784222723, 0.6529616110992958 ], "status": null, "note": null }, { "text": "", "box": [ 0.7644313784222723, 0.6423367069965458, 0.8153949211728709, 0.6529616110992958 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.6423367069965458, 0.8491705052019143, 0.6529616110992958 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.6423367069965458, 0.8977020450605536, 0.6529616110992958 ], "status": null, "note": null }, { "text": "", "box": [ 0.8977020450605536, 0.6423367069965458, 0.9422804955986107, 0.6529616110992958 ], "status": null, "note": null } ], [ { "text": "1,127,450,618 and 1,144,579,681 shares outstanding", "box": [ 0.0561539752901529, 0.6529616110992958, 0.6832512634150403, 0.6635865152020458 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.6529616110992958, 0.715925616830966, 0.6635865152020458 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.6529616110992958, 0.7644313784222723, 0.6635865152020458 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.7644313784222723, 0.6529616110992958, 0.8153949211728709, 0.6635865152020458 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.6529616110992958, 0.8491705052019143, 0.6635865152020458 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.6529616110992958, 0.8977020450605536, 0.6635865152020458 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.8977020450605536, 0.6529616110992958, 0.9422804955986107, 0.6635865152020458 ], "status": null, "note": null } ], [ { "text": "Additional paid-in capital", "box": [ 0.0561539752901529, 0.6635865152020458, 0.6832512634150403, 0.6763364001253462 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.6635865152020458, 0.715925616830966, 0.6763364001253462 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.6635865152020458, 0.7644313784222723, 0.6763364001253462 ], "status": null, "note": null }, { "text": "69,008", "box": [ 0.7644313784222723, 0.6635865152020458, 0.8153949211728709, 0.6763364001253462 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.6635865152020458, 0.8491705052019143, 0.6763364001253462 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.6635865152020458, 0.8977020450605536, 0.6763364001253462 ], "status": null, "note": null }, { "text": "68,798", "box": [ 0.8977020450605536, 0.6635865152020458, 0.9422804955986107, 0.6763364001253462 ], "status": null, "note": null } ], [ { "text": "Treasury stock, at cost, 146,725,778 and 126,494,683 shares issued", "box": [ 0.0561539752901529, 0.6763364001253462, 0.6832512634150403, 0.6886612888845364 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.6763364001253462, 0.715925616830966, 0.6886612888845364 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.6763364001253462, 0.7644313784222723, 0.6886612888845364 ], "status": null, "note": null }, { "text": "(25,569)", "box": [ 0.7644313784222723, 0.6763364001253462, 0.8153949211728709, 0.6886612888845364 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.6763364001253462, 0.8491705052019143, 0.6886612888845364 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.6763364001253462, 0.8977020450605536, 0.6886612888845364 ], "status": null, "note": null }, { "text": "(20,584)", "box": [ 0.8977020450605536, 0.6763364001253462, 0.9422804955986107, 0.6886612888845364 ], "status": null, "note": null } ], [ { "text": "Accumulated other comprehensive loss", "box": [ 0.0561539752901529, 0.6886612888845364, 0.6832512634150403, 0.7009861776437265 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.6886612888845364, 0.715925616830966, 0.7009861776437265 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.6886612888845364, 0.7644313784222723, 0.7009861776437265 ], "status": null, "note": null }, { "text": "(908)", "box": [ 0.7644313784222723, 0.6886612888845364, 0.8153949211728709, 0.7009861776437265 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.6886612888845364, 0.8491705052019143, 0.7009861776437265 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.6886612888845364, 0.8977020450605536, 0.7009861776437265 ], "status": null, "note": null }, { "text": "(857)", "box": [ 0.8977020450605536, 0.6886612888845364, 0.9422804955986107, 0.7009861776437265 ], "status": null, "note": null } ], [ { "text": "Retained earnings", "box": [ 0.0561539752901529, 0.7009861776437265, 0.6832512634150403, 0.7137360625670269 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.7009861776437265, 0.715925616830966, 0.7137360625670269 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.7009861776437265, 0.7644313784222723, 0.7137360625670269 ], "status": null, "note": null }, { "text": "18,576", "box": [ 0.7644313784222723, 0.7009861776437265, 0.8153949211728709, 0.7137360625670269 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.7009861776437265, 0.8491705052019143, 0.7137360625670269 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.7009861776437265, 0.8977020450605536, 0.7137360625670269 ], "status": null, "note": null }, { "text": "14,384", "box": [ 0.8977020450605536, 0.7009861776437265, 0.9422804955986107, 0.7137360625670269 ], "status": null, "note": null } ], [ { "text": "Total stockholders' equity", "box": [ 0.0561539752901529, 0.7137360625670269, 0.6832512634150403, 0.7273359398185479 ], "status": null, "note": null }, { "text": "", "box": [ 0.6832512634150403, 0.7137360625670269, 0.715925616830966, 0.7273359398185479 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.7137360625670269, 0.7644313784222723, 0.7273359398185479 ], "status": null, "note": null }, { "text": "61,107", "box": [ 0.7644313784222723, 0.7137360625670269, 0.8153949211728709, 0.7273359398185479 ], "status": null, "note": null }, { "text": "", "box": [ 0.8153949211728709, 0.7137360625670269, 0.8491705052019143, 0.7273359398185479 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.7137360625670269, 0.8977020450605536, 0.7273359398185479 ], "status": null, "note": null }, { "text": "61,741", "box": [ 0.8977020450605536, 0.7137360625670269, 0.9422804955986107, 0.7273359398185479 ], "status": null, "note": null } ], [ { "text": "Total liabilities and stockholders' equity", "box": [ 0.0561539752901529, 0.7273359398185479, 0.6832512634150403, 0.7390913336328323 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6832512634150403, 0.7273359398185479, 0.715925616830966, 0.7390913336328323 ], "status": null, "note": null }, { "text": "", "box": [ 0.715925616830966, 0.7273359398185479, 0.7644313784222723, 0.7390913336328323 ], "status": null, "note": null }, { "text": "212,643", "box": [ 0.7644313784222723, 0.7273359398185479, 0.8153949211728709, 0.7390913336328323 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8153949211728709, 0.7273359398185479, 0.8491705052019143, 0.7390913336328323 ], "status": null, "note": null }, { "text": "", "box": [ 0.8491705052019143, 0.7273359398185479, 0.8977020450605536, 0.7390913336328323 ], "status": null, "note": null }, { "text": "208,035", "box": [ 0.8977020450605536, 0.7273359398185479, 0.9422804955986107, 0.7390913336328323 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "Item", "box": null, "status": "header_label_added", "note": "The page shows no printed text in the leftmost column header position; the table begins with row labels like 'Assets' and 'Current assets' in that column." }, { "text": "June 30, 2025", "box": null, "status": "header_printed_unlocated", "note": "The text 'June 30, 2025' is printed on the page as a column header in the upper right area of the table." }, { "text": "December 31, 2024", "box": null, "status": "header_printed_unlocated", "note": "The text 'December 31, 2024' is printed on the page as a column header in the upper right area of the table." } ], [ { "text": "Assets", "box": [ 0.0561539752901529, 0.17654091113197865, 0.6832512634150403, 0.18929079605527907 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Current assets", "box": [ 0.0561539752901529, 0.18929079605527907, 0.6832512634150403, 0.20204068097857836 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Cash and cash equivalents", "box": [ 0.0561539752901529, 0.20204068097857836, 0.6832512634150403, 0.2143655697377685 ], "status": "reconciled", "note": null }, { "text": "$ 10,259", "box": [ 0.6832512634150403, 0.20204068097857836, 0.8153949211728709, 0.2143655697377685 ], "status": "reconciled", "note": null }, { "text": "$ 5,409", "box": [ 0.8153949211728709, 0.20204068097857836, 0.9422804955986107, 0.2143655697377685 ], "status": "reconciled", "note": null } ], [ { "text": "Accounts receivable, net of allowance for credit losses of $172 and $176", "box": [ 0.0561539752901529, 0.2143655697377685, 0.6832512634150403, 0.22669045849695976 ], "status": "reconciled", "note": null }, { "text": "4,598", "box": [ 0.7644313784222723, 0.2143655697377685, 0.8153949211728709, 0.22669045849695976 ], "status": "reconciled", "note": null }, { "text": "4,276", "box": [ 0.8977020450605536, 0.2143655697377685, 0.9422804955986107, 0.22669045849695976 ], "status": "reconciled", "note": null } ], [ { "text": "Equipment installment plan receivables, net of allowance for credit losses and imputed discount of $625 and $656", "box": [ 0.0561539752901529, 0.22669045849695976, 0.6832512634150403, 0.23944034342025905 ], "status": "reconciled", "note": null }, { "text": "4,226", "box": [ 0.7644313784222723, 0.22669045849695976, 0.8153949211728709, 0.23944034342025905 ], "status": "reconciled", "note": null }, { "text": "4,379", "box": [ 0.8977020450605536, 0.22669045849695976, 0.9422804955986107, 0.23944034342025905 ], "status": "reconciled", "note": null } ], [ { "text": "Inventory", "box": [ 0.0561539752901529, 0.23944034342025905, 0.6832512634150403, 0.2517652321794492 ], "status": "reconciled", "note": null }, { "text": "1,690", "box": [ 0.7644313784222723, 0.23944034342025905, 0.8153949211728709, 0.2517652321794492 ], "status": "reconciled", "note": null }, { "text": "1,607", "box": [ 0.8977020450605536, 0.23944034342025905, 0.9422804955986107, 0.2517652321794492 ], "status": "reconciled", "note": null } ], [ { "text": "Prepaid expenses", "box": [ 0.0561539752901529, 0.2517652321794492, 0.6832512634150403, 0.2640901209386404 ], "status": "reconciled", "note": null }, { "text": "1,125", "box": [ 0.7644313784222723, 0.2517652321794492, 0.8153949211728709, 0.2640901209386404 ], "status": "reconciled", "note": null }, { "text": "880", "box": [ 0.8977020450605536, 0.2517652321794492, 0.9422804955986107, 0.2640901209386404 ], "status": "reconciled", "note": null } ], [ { "text": "Other current assets", "box": [ 0.0561539752901529, 0.2640901209386404, 0.6832512634150403, 0.27684000586193974 ], "status": "reconciled", "note": null }, { "text": "4,874", "box": [ 0.7644313784222723, 0.2640901209386404, 0.8153949211728709, 0.27684000586193974 ], "status": "reconciled", "note": null }, { "text": "1,853", "box": [ 0.8977020450605536, 0.2640901209386404, 0.9422804955986107, 0.27684000586193974 ], "status": "reconciled", "note": null } ], [ { "text": "Total current assets", "box": [ 0.0561539752901529, 0.27684000586193974, 0.6832512634150403, 0.289589890785239 ], "status": "reconciled", "note": null }, { "text": "26,772", "box": [ 0.7644313784222723, 0.27684000586193974, 0.8153949211728709, 0.289589890785239 ], "status": "reconciled", "note": null }, { "text": "18,404", "box": [ 0.8977020450605536, 0.27684000586193974, 0.9422804955986107, 0.289589890785239 ], "status": "reconciled", "note": null } ], [ { "text": "Property and equipment, net", "box": [ 0.0561539752901529, 0.289589890785239, 0.6832512634150403, 0.3023397757085394 ], "status": "reconciled", "note": null }, { "text": "37,481", "box": [ 0.7644313784222723, 0.289589890785239, 0.8153949211728709, 0.3023397757085394 ], "status": "reconciled", "note": null }, { "text": "38,533", "box": [ 0.8977020450605536, 0.289589890785239, 0.9422804955986107, 0.3023397757085394 ], "status": "reconciled", "note": null } ], [ { "text": "Operating lease right-of-use assets", "box": [ 0.0561539752901529, 0.3023397757085394, 0.6832512634150403, 0.3150896606318399 ], "status": "reconciled", "note": null }, { "text": "24,735", "box": [ 0.7644313784222723, 0.3023397757085394, 0.8153949211728709, 0.3150896606318399 ], "status": "reconciled", "note": null }, { "text": "25,398", "box": [ 0.8977020450605536, 0.3023397757085394, 0.9422804955986107, 0.3150896606318399 ], "status": "reconciled", "note": null } ], [ { "text": "Financing lease right-of-use assets", "box": [ 0.0561539752901529, 0.3150896606318399, 0.6832512634150403, 0.32741454939103 ], "status": "reconciled", "note": null }, { "text": "3,105", "box": [ 0.7644313784222723, 0.3150896606318399, 0.8153949211728709, 0.32741454939103 ], "status": "reconciled", "note": null }, { "text": "3,091", "box": [ 0.8977020450605536, 0.3150896606318399, 0.9422804955986107, 0.32741454939103 ], "status": "reconciled", "note": null } ], [ { "text": "Goodwill", "box": [ 0.0561539752901529, 0.32741454939103, 0.6832512634150403, 0.3397394381502201 ], "status": "reconciled", "note": null }, { "text": "13,460", "box": [ 0.7644313784222723, 0.32741454939103, 0.8153949211728709, 0.3397394381502201 ], "status": "reconciled", "note": null }, { "text": "13,005", "box": [ 0.8977020450605536, 0.32741454939103, 0.9422804955986107, 0.3397394381502201 ], "status": "reconciled", "note": null } ], [ { "text": "Spectrum licenses", "box": [ 0.0561539752901529, 0.3397394381502201, 0.6832512634150403, 0.35248932307352054 ], "status": "reconciled", "note": null }, { "text": "95,928", "box": [ 0.7644313784222723, 0.3397394381502201, 0.8153949211728709, 0.35248932307352054 ], "status": "reconciled", "note": null }, { "text": "100,558", "box": [ 0.8977020450605536, 0.3397394381502201, 0.9422804955986107, 0.35248932307352054 ], "status": "reconciled", "note": null } ], [ { "text": "Other intangible assets, net", "box": [ 0.0561539752901529, 0.35248932307352054, 0.6832512634150403, 0.3648142118327107 ], "status": "reconciled", "note": null }, { "text": "2,438", "box": [ 0.7644313784222723, 0.35248932307352054, 0.8153949211728709, 0.3648142118327107 ], "status": "reconciled", "note": null }, { "text": "2,512", "box": [ 0.8977020450605536, 0.35248932307352054, 0.9422804955986107, 0.3648142118327107 ], "status": "reconciled", "note": null } ], [ { "text": "Equipment installment plan receivables due after one year, net of allowance for credit losses and imputed discount of $151 and $158", "box": [ 0.0561539752901529, 0.3648142118327107, 0.6832512634150403, 0.3771391005919008 ], "status": "reconciled", "note": null }, { "text": "1,975", "box": [ 0.7644313784222723, 0.3648142118327107, 0.8153949211728709, 0.3771391005919008 ], "status": "reconciled", "note": null }, { "text": "2,209", "box": [ 0.8977020450605536, 0.3648142118327107, 0.9422804955986107, 0.3771391005919008 ], "status": "reconciled", "note": null } ], [ { "text": "Other assets", "box": [ 0.0561539752901529, 0.3771391005919008, 0.6832512634150403, 0.38988898551520124 ], "status": "reconciled", "note": null }, { "text": "6,749", "box": [ 0.7644313784222723, 0.3771391005919008, 0.8153949211728709, 0.38988898551520124 ], "status": "reconciled", "note": null }, { "text": "4,325", "box": [ 0.8977020450605536, 0.3771391005919008, 0.9422804955986107, 0.38988898551520124 ], "status": "reconciled", "note": null } ], [ { "text": "Total assets", "box": [ 0.0561539752901529, 0.38988898551520124, 0.6832512634150403, 0.40348886276672236 ], "status": "reconciled", "note": null }, { "text": "$ 212,643", "box": [ 0.6832512634150403, 0.38988898551520124, 0.8153949211728709, 0.40348886276672236 ], "status": "reconciled", "note": null }, { "text": "$ 208,035", "box": [ 0.8153949211728709, 0.38988898551520124, 0.9422804955986107, 0.40348886276672236 ], "status": "reconciled", "note": null } ], [ { "text": "Liabilities and Stockholders' Equity", "box": [ 0.0561539752901529, 0.40348886276672236, 0.6832512634150403, 0.4162387476900228 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Current liabilities", "box": [ 0.0561539752901529, 0.4162387476900228, 0.6832512634150403, 0.4285636364492129 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Accounts payable and accrued liabilities", "box": [ 0.0561539752901529, 0.4285636364492129, 0.6832512634150403, 0.440888525208403 ], "status": "reconciled", "note": null }, { "text": "$ 7,802", "box": [ 0.6832512634150403, 0.4285636364492129, 0.8153949211728709, 0.440888525208403 ], "status": "reconciled", "note": null }, { "text": "$ 8,463", "box": [ 0.8153949211728709, 0.4285636364492129, 0.9422804955986107, 0.440888525208403 ], "status": "reconciled", "note": null } ], [ { "text": "Short-term debt", "box": [ 0.0561539752901529, 0.440888525208403, 0.6832512634150403, 0.4536384101317035 ], "status": "reconciled", "note": null }, { "text": "6,408", "box": [ 0.7644313784222723, 0.440888525208403, 0.8153949211728709, 0.4536384101317035 ], "status": "reconciled", "note": null }, { "text": "4,068", "box": [ 0.8977020450605536, 0.440888525208403, 0.9422804955986107, 0.4536384101317035 ], "status": "reconciled", "note": null } ], [ { "text": "Deferred revenue", "box": [ 0.0561539752901529, 0.4536384101317035, 0.6832512634150403, 0.46596329889089355 ], "status": "reconciled", "note": null }, { "text": "1,217", "box": [ 0.7644313784222723, 0.4536384101317035, 0.8153949211728709, 0.46596329889089355 ], "status": "reconciled", "note": null }, { "text": "1,222", "box": [ 0.8977020450605536, 0.4536384101317035, 0.9422804955986107, 0.46596329889089355 ], "status": "reconciled", "note": null } ], [ { "text": "Short-term operating lease liabilities", "box": [ 0.0561539752901529, 0.46596329889089355, 0.6832512634150403, 0.4782881876500837 ], "status": "reconciled", "note": null }, { "text": "3,343", "box": [ 0.7644313784222723, 0.46596329889089355, 0.8153949211728709, 0.4782881876500837 ], "status": "reconciled", "note": null }, { "text": "3,281", "box": [ 0.8977020450605536, 0.46596329889089355, 0.9422804955986107, 0.4782881876500837 ], "status": "reconciled", "note": null } ], [ { "text": "Short-term financing lease liabilities", "box": [ 0.0561539752901529, 0.4782881876500837, 0.6832512634150403, 0.4910380725733841 ], "status": "reconciled", "note": null }, { "text": "1,157", "box": [ 0.7644313784222723, 0.4782881876500837, 0.8153949211728709, 0.4910380725733841 ], "status": "reconciled", "note": null }, { "text": "1,175", "box": [ 0.8977020450605536, 0.4782881876500837, 0.9422804955986107, 0.4910380725733841 ], "status": "reconciled", "note": null } ], [ { "text": "Other current liabilities", "box": [ 0.0561539752901529, 0.4910380725733841, 0.6832512634150403, 0.5037879574966846 ], "status": "reconciled", "note": null }, { "text": "2,175", "box": [ 0.7644313784222723, 0.4910380725733841, 0.8153949211728709, 0.5037879574966846 ], "status": "reconciled", "note": null }, { "text": "1,965", "box": [ 0.8977020450605536, 0.4910380725733841, 0.9422804955986107, 0.5037879574966846 ], "status": "reconciled", "note": null } ], [ { "text": "Total current liabilities", "box": [ 0.0561539752901529, 0.5037879574966846, 0.6832512634150403, 0.5165378424199839 ], "status": "reconciled", "note": null }, { "text": "22,102", "box": [ 0.7644313784222723, 0.5037879574966846, 0.8153949211728709, 0.5165378424199839 ], "status": "reconciled", "note": null }, { "text": "20,174", "box": [ 0.8977020450605536, 0.5037879574966846, 0.9422804955986107, 0.5165378424199839 ], "status": "reconciled", "note": null } ], [ { "text": "Long-term debt", "box": [ 0.0561539752901529, 0.5165378424199839, 0.6832512634150403, 0.5292877273432831 ], "status": "reconciled", "note": null }, { "text": "75,018", "box": [ 0.7644313784222723, 0.5165378424199839, 0.8153949211728709, 0.5292877273432831 ], "status": "reconciled", "note": null }, { "text": "72,700", "box": [ 0.8977020450605536, 0.5165378424199839, 0.9422804955986107, 0.5292877273432831 ], "status": "reconciled", "note": null } ], [ { "text": "Long-term debt to affiliates", "box": [ 0.0561539752901529, 0.5292877273432831, 0.6832512634150403, 0.5416126161024745 ], "status": "reconciled", "note": null }, { "text": "1,497", "box": [ 0.7644313784222723, 0.5292877273432831, 0.8153949211728709, 0.5416126161024745 ], "status": "reconciled", "note": null }, { "text": "1,497", "box": [ 0.8977020450605536, 0.5292877273432831, 0.9422804955986107, 0.5416126161024745 ], "status": "reconciled", "note": null } ], [ { "text": "Tower obligations", "box": [ 0.0561539752901529, 0.5416126161024745, 0.6832512634150403, 0.5539375048616645 ], "status": "reconciled", "note": null }, { "text": "3,603", "box": [ 0.7644313784222723, 0.5416126161024745, 0.8153949211728709, 0.5539375048616645 ], "status": "reconciled", "note": null }, { "text": "3,664", "box": [ 0.8977020450605536, 0.5416126161024745, 0.9422804955986107, 0.5539375048616645 ], "status": "reconciled", "note": null } ], [ { "text": "Deferred tax liabilities", "box": [ 0.0561539752901529, 0.5539375048616645, 0.6832512634150403, 0.5666873897849638 ], "status": "reconciled", "note": null }, { "text": "18,468", "box": [ 0.7644313784222723, 0.5539375048616645, 0.8153949211728709, 0.5666873897849638 ], "status": "reconciled", "note": null }, { "text": "16,700", "box": [ 0.8977020450605536, 0.5539375048616645, 0.9422804955986107, 0.5666873897849638 ], "status": "reconciled", "note": null } ], [ { "text": "Operating lease liabilities", "box": [ 0.0561539752901529, 0.5666873897849638, 0.6832512634150403, 0.579012278544155 ], "status": "reconciled", "note": null }, { "text": "25,646", "box": [ 0.7644313784222723, 0.5666873897849638, 0.8153949211728709, 0.579012278544155 ], "status": "reconciled", "note": null }, { "text": "26,408", "box": [ 0.8977020450605536, 0.5666873897849638, 0.9422804955986107, 0.579012278544155 ], "status": "reconciled", "note": null } ], [ { "text": "Financing lease liabilities", "box": [ 0.0561539752901529, 0.579012278544155, 0.6832512634150403, 0.5913371673033452 ], "status": "reconciled", "note": null }, { "text": "1,188", "box": [ 0.7644313784222723, 0.579012278544155, 0.8153949211728709, 0.5913371673033452 ], "status": "reconciled", "note": null }, { "text": "1,151", "box": [ 0.8977020450605536, 0.579012278544155, 0.9422804955986107, 0.5913371673033452 ], "status": "reconciled", "note": null } ], [ { "text": "Other long-term liabilities", "box": [ 0.0561539752901529, 0.5913371673033452, 0.6832512634150403, 0.6040870522266445 ], "status": "reconciled", "note": null }, { "text": "4,014", "box": [ 0.7644313784222723, 0.5913371673033452, 0.8153949211728709, 0.6040870522266445 ], "status": "reconciled", "note": null }, { "text": "4,000", "box": [ 0.8977020450605536, 0.5913371673033452, 0.9422804955986107, 0.6040870522266445 ], "status": "reconciled", "note": null } ], [ { "text": "Total long-term liabilities", "box": [ 0.0561539752901529, 0.6040870522266445, 0.6832512634150403, 0.6172619333140552 ], "status": "reconciled", "note": null }, { "text": "129,434", "box": [ 0.7644313784222723, 0.6040870522266445, 0.8153949211728709, 0.6172619333140552 ], "status": "reconciled", "note": null }, { "text": "126,120", "box": [ 0.8977020450605536, 0.6040870522266445, 0.9422804955986107, 0.6172619333140552 ], "status": "reconciled", "note": null } ], [ { "text": "Commitments and contingencies", "box": [ 0.0561539752901529, 0.6172619333140552, 0.6832512634150403, 0.6295868220732453 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Stockholders' equity", "box": [ 0.0561539752901529, 0.6295868220732453, 0.6832512634150403, 0.6423367069965458 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Common stock, par value $0.00001 per share, 2,000,000,000 shares authorized; 1,274,176,396 and 1,271,074,364 shares issued, 1,127,450,618 and 1,144,579,681 shares outstanding", "box": [ 0.0561539752901529, 0.6423367069965458, 0.6832512634150403, 0.6635865152020458 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.7644313784222723, 0.6529616110992958, 0.8153949211728709, 0.6635865152020458 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.8977020450605536, 0.6529616110992958, 0.9422804955986107, 0.6635865152020458 ], "status": "reconciled", "note": null } ], [ { "text": "Additional paid-in capital", "box": [ 0.0561539752901529, 0.6635865152020458, 0.6832512634150403, 0.6763364001253462 ], "status": "reconciled", "note": null }, { "text": "69,008", "box": [ 0.7644313784222723, 0.6635865152020458, 0.8153949211728709, 0.6763364001253462 ], "status": "reconciled", "note": null }, { "text": "68,798", "box": [ 0.8977020450605536, 0.6635865152020458, 0.9422804955986107, 0.6763364001253462 ], "status": "reconciled", "note": null } ], [ { "text": "Treasury stock, at cost, 146,725,778 and 126,494,683 shares issued", "box": [ 0.0561539752901529, 0.6763364001253462, 0.6832512634150403, 0.6886612888845364 ], "status": "reconciled", "note": null }, { "text": "(25,569)", "box": [ 0.7644313784222723, 0.6763364001253462, 0.8153949211728709, 0.6886612888845364 ], "status": "reconciled", "note": null }, { "text": "(20,584)", "box": [ 0.8977020450605536, 0.6763364001253462, 0.9422804955986107, 0.6886612888845364 ], "status": "reconciled", "note": null } ], [ { "text": "Accumulated other comprehensive loss", "box": [ 0.0561539752901529, 0.6886612888845364, 0.6832512634150403, 0.7009861776437265 ], "status": "reconciled", "note": null }, { "text": "(908)", "box": [ 0.7644313784222723, 0.6886612888845364, 0.8153949211728709, 0.7009861776437265 ], "status": "reconciled", "note": null }, { "text": "(857)", "box": [ 0.8977020450605536, 0.6886612888845364, 0.9422804955986107, 0.7009861776437265 ], "status": "reconciled", "note": null } ], [ { "text": "Retained earnings", "box": [ 0.0561539752901529, 0.7009861776437265, 0.6832512634150403, 0.7137360625670269 ], "status": "reconciled", "note": null }, { "text": "18,576", "box": [ 0.7644313784222723, 0.7009861776437265, 0.8153949211728709, 0.7137360625670269 ], "status": "reconciled", "note": null }, { "text": "14,384", "box": [ 0.8977020450605536, 0.7009861776437265, 0.9422804955986107, 0.7137360625670269 ], "status": "reconciled", "note": null } ], [ { "text": "Total stockholders' equity", "box": [ 0.0561539752901529, 0.7137360625670269, 0.6832512634150403, 0.7273359398185479 ], "status": "reconciled", "note": null }, { "text": "61,107", "box": [ 0.7644313784222723, 0.7137360625670269, 0.8153949211728709, 0.7273359398185479 ], "status": "reconciled", "note": null }, { "text": "61,741", "box": [ 0.8977020450605536, 0.7137360625670269, 0.9422804955986107, 0.7273359398185479 ], "status": "reconciled", "note": null } ], [ { "text": "Total liabilities and stockholders' equity", "box": [ 0.0561539752901529, 0.7273359398185479, 0.6832512634150403, 0.7390913336328323 ], "status": "reconciled", "note": null }, { "text": "$ 212,643", "box": [ 0.6832512634150403, 0.7273359398185479, 0.8153949211728709, 0.7390913336328323 ], "status": "reconciled", "note": null }, { "text": "$ 208,035", "box": [ 0.8153949211728709, 0.7273359398185479, 0.9422804955986107, 0.7390913336328323 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "$ 10,259", "row": 8, "col": 1, "sources": [ "$", "10,259" ], "source_cells": [ "B8", "D8" ], "source_boxes": [ [ 0.6832512634150403, 0.20204068097857836, 0.715925616830966, 0.2143655697377685 ], [ 0.7644313784222723, 0.20204068097857836, 0.8153949211728709, 0.2143655697377685 ] ], "box": [ 0.6832512634150403, 0.20204068097857836, 0.8153949211728709, 0.2143655697377685 ], "grounded_by": "cell_address" }, { "result": "$ 5,409", "row": 8, "col": 2, "sources": [ "$", "5,409" ], "source_cells": [ "E8", "G8" ], "source_boxes": [ [ 0.8153949211728709, 0.20204068097857836, 0.8491705052019143, 0.2143655697377685 ], [ 0.8977020450605536, 0.20204068097857836, 0.9422804955986107, 0.2143655697377685 ] ], "box": [ 0.8153949211728709, 0.20204068097857836, 0.9422804955986107, 0.2143655697377685 ], "grounded_by": "cell_address" }, { "result": "$ 212,643", "row": 23, "col": 1, "sources": [ "$", "212,643" ], "source_cells": [ "B23", "D23" ], "source_boxes": [ [ 0.6832512634150403, 0.38988898551520124, 0.715925616830966, 0.40348886276672236 ], [ 0.7644313784222723, 0.38988898551520124, 0.8153949211728709, 0.40348886276672236 ] ], "box": [ 0.6832512634150403, 0.38988898551520124, 0.8153949211728709, 0.40348886276672236 ], "grounded_by": "cell_address" }, { "result": "$ 208,035", "row": 23, "col": 2, "sources": [ "$", "208,035" ], "source_cells": [ "E23", "G23" ], "source_boxes": [ [ 0.8153949211728709, 0.38988898551520124, 0.8491705052019143, 0.40348886276672236 ], [ 0.8977020450605536, 0.38988898551520124, 0.9422804955986107, 0.40348886276672236 ] ], "box": [ 0.8153949211728709, 0.38988898551520124, 0.9422804955986107, 0.40348886276672236 ], "grounded_by": "cell_address" }, { "result": "$ 7,802", "row": 26, "col": 1, "sources": [ "$", "7,802" ], "source_cells": [ "B26", "D26" ], "source_boxes": [ [ 0.6832512634150403, 0.4285636364492129, 0.715925616830966, 0.440888525208403 ], [ 0.7644313784222723, 0.4285636364492129, 0.8153949211728709, 0.440888525208403 ] ], "box": [ 0.6832512634150403, 0.4285636364492129, 0.8153949211728709, 0.440888525208403 ], "grounded_by": "cell_address" }, { "result": "$ 8,463", "row": 26, "col": 2, "sources": [ "$", "8,463" ], "source_cells": [ "E26", "G26" ], "source_boxes": [ [ 0.8153949211728709, 0.4285636364492129, 0.8491705052019143, 0.440888525208403 ], [ 0.8977020450605536, 0.4285636364492129, 0.9422804955986107, 0.440888525208403 ] ], "box": [ 0.8153949211728709, 0.4285636364492129, 0.9422804955986107, 0.440888525208403 ], "grounded_by": "cell_address" }, { "result": "$ 212,643", "row": 50, "col": 1, "sources": [ "$", "212,643" ], "source_cells": [ "B50", "D50" ], "source_boxes": [ [ 0.6832512634150403, 0.7273359398185479, 0.715925616830966, 0.7390913336328323 ], [ 0.7644313784222723, 0.7273359398185479, 0.8153949211728709, 0.7390913336328323 ] ], "box": [ 0.6832512634150403, 0.7273359398185479, 0.8153949211728709, 0.7390913336328323 ], "grounded_by": "cell_address" }, { "result": "$ 208,035", "row": 50, "col": 2, "sources": [ "$", "208,035" ], "source_cells": [ "E50", "G50" ], "source_boxes": [ [ 0.8153949211728709, 0.7273359398185479, 0.8491705052019143, 0.7390913336328323 ], [ 0.8977020450605536, 0.7273359398185479, 0.9422804955986107, 0.7390913336328323 ] ], "box": [ 0.8153949211728709, 0.7273359398185479, 0.9422804955986107, 0.7390913336328323 ], "grounded_by": "cell_address" } ], "dropped_text": [], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 99.69, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p17-t1", "content_fingerprint": "13cd5ba4", "title": "T-Mobile US, Inc. Condensed Consolidated Statements of Comprehensive Income", "subtitle": "(Unaudited)", "markdown": "| (in millions, except share and per share amounts) | Three Months Ended June 30, 2025 | Three Months Ended March 31, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 |\n| --- | --- | --- | --- | --- | --- |\n| Revenues | | | | | |\n| Postpaid revenues | $ 14,078 | $ 13,594 | $ 12,899 | $ 27,672 | $ 25,530 |\n| Prepaid revenues | 2,643 | 2,643 | 2,592 | 5,286 | 4,995 |\n| Wholesale and other service revenues | 717 | 688 | 938 | 1,405 | 2,000 |\n| Total service revenues | 17,438 | 16,925 | 16,429 | 34,363 | 32,525 |\n| Equipment revenues | 3,439 | 3,704 | 3,106 | 7,143 | 6,357 |\n| Other revenues | 255 | 257 | 237 | 512 | 484 |\n| Total revenues | 21,132 | 20,886 | 19,772 | 42,018 | 39,366 |\n| Operating expenses | | | | | |\n| Cost of services, exclusive of depreciation and amortization shown separately below | 2,717 | 2,602 | 2,664 | 5,319 | 5,352 |\n| Cost of equipment sales, exclusive of depreciation and amortization shown separately below | 4,659 | 4,798 | 4,088 | 9,457 | 8,487 |\n| Selling, general and administrative | 5,397 | 5,488 | 5,142 | 10,885 | 10,280 |\n| Depreciation and amortization | 3,146 | 3,198 | 3,248 | 6,344 | 6,619 |\n| Total operating expenses | 15,919 | 16,086 | 15,142 | 32,005 | 30,738 |\n| Operating income | 5,213 | 4,800 | 4,630 | 10,013 | 8,628 |\n| Other expense, net | | | | | |\n| Interest expense, net | (922) | (916) | (854) | (1,838) | (1,734) |\n| Other (expense) income, net | (11) | (46) | (8) | (57) | 12 |\n| Total other expense, net | (933) | (962) | (862) | (1,895) | (1,722) |\n| Income before income taxes | 4,280 | 3,838 | 3,768 | 8,118 | 6,906 |\n| Income tax expense | (1,058) | (885) | (843) | (1,943) | (1,607) |\n| Net income | $ 3,222 | $ 2,953 | $ 2,925 | $ 6,175 | $ 5,299 |\n| Net income | $ 3,222 | $ 2,953 | $ 2,925 | $ 6,175 | $ 5,299 |\n| Other comprehensive income (loss), net of tax | | | | | |\n| Reclassification of loss from cash flow hedges, net of tax effect of $16, $16, $15, $32 and $30 | 47 | 46 | 43 | 93 | 86 |\n| Gains (losses) on fair value hedges, net of tax effect of $13, $(61), $(10), $(48) and $(10) | 37 | (177) | (30) | (140) | (30) |\n| Unrealized loss on foreign currency translation adjustment, net of tax effect of $0, $0, $0, $0 and $0 | (1) | \u2014 | \u2014 | (1) | \u2014 |\n| Amortization of actuarial gain, net of tax effect of $(1), $0, $(1), $(1) and $(3) | (2) | (1) | (4) | (3) | (9) |\n| Other comprehensive income (loss) | 81 | (132) | 9 | (51) | 47 |\n| Total comprehensive income | $ 3,303 | $ 2,821 | $ 2,934 | $ 6,124 | $ 5,346 |\n| Earnings per share | | | | | |\n| Basic | $ 2.84 | $ 2.59 | $ 2.50 | $ 5.43 | $ 4.50 |\n| Diluted | $ 2.84 | $ 2.58 | $ 2.49 | $ 5.42 | $ 4.49 |\n| Weighted-average shares outstanding | | | | | |\n| Basic | 1,132,760,465 | 1,140,537,935 | 1,170,025,862 | 1,136,627,715 | 1,177,662,179 |\n| Diluted | 1,134,846,966 | 1,144,655,297 | 1,172,447,353 | 1,139,770,739 | 1,180,929,879 |", "footnotes": [], "footnote_refs": [], "units": "(in millions, except share and per share amounts)", "page": 17, "bbox": [ 28.4, 220.2, 582.7, 721.8 ], "som_region": [ 0.046350055270724826, 0.08860505229294902, 0.9520964778326695, 0.7220182322492503 ], "content_region": [ 0.046350055270724826, 0.08860505229294902, 0.9520964778326695, 0.7144424746734928 ], "cell_grid": [ [ { "text": "", "box": [ 0.0561539752901529, 0.09750848133086625, 0.3563656738363311, 0.10997361878171237 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.09750848133086625, 0.4243938731104755, 0.10997361878171237 ], "status": null, "note": null }, { "text": "", "box": [ 0.4243938731104755, 0.09750848133086625, 0.5091773017977616, 0.10997361878171237 ], "status": null, "note": null }, { "text": "T-Mobile US, Inc.", "box": [ 0.5091773017977616, 0.09750848133086625, 0.5294601123135977, 0.10997361878171237 ], "status": null, "note": null }, { "text": "", "box": [ 0.5294601123135977, 0.09750848133086625, 0.614243546500834, 0.10997361878171237 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.09750848133086625, 0.6345263515167199, 0.10997361878171237 ], "status": null, "note": null }, { "text": "", "box": [ 0.6345263515167199, 0.09750848133086625, 0.7193097802040059, 0.10997361878171237 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.09750848133086625, 0.7443706725942847, 0.10997361878171237 ], "status": null, "note": null }, { "text": "", "box": [ 0.7443706725942847, 0.09750848133086625, 0.8339321886559636, 0.10997361878171237 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.09750848133086625, 0.8590188593135756, 0.10997361878171237 ], "status": null, "note": null }, { "text": "", "box": [ 0.8590188593135756, 0.09750848133086625, 0.9422976884434331, 0.10997361878171237 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.10997361878171237, 0.3563656738363311, 0.1235734960332323 ], "status": null, "note": null }, { "text": "Condensed Consolidated Statements of Comprehensive Income", "box": [ 0.3563656738363311, 0.10997361878171237, 0.4243938731104755, 0.1235734960332323 ], "status": null, "note": null }, { "text": "", "box": [ 0.4243938731104755, 0.10997361878171237, 0.5091773017977616, 0.1235734960332323 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.10997361878171237, 0.5294601123135977, 0.1235734960332323 ], "status": null, "note": null }, { "text": "", "box": [ 0.5294601123135977, 0.10997361878171237, 0.614243546500834, 0.1235734960332323 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.10997361878171237, 0.6345263515167199, 0.1235734960332323 ], "status": null, "note": null }, { "text": "", "box": [ 0.6345263515167199, 0.10997361878171237, 0.7193097802040059, 0.1235734960332323 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.10997361878171237, 0.7443706725942847, 0.1235734960332323 ], "status": null, "note": null }, { "text": "", "box": [ 0.7443706725942847, 0.10997361878171237, 0.8339321886559636, 0.1235734960332323 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.10997361878171237, 0.8590188593135756, 0.1235734960332323 ], "status": null, "note": null }, { "text": "", "box": [ 0.8590188593135756, 0.10997361878171237, 0.9422976884434331, 0.1235734960332323 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.1235734960332323, 0.3563656738363311, 0.1461624821234083 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.1235734960332323, 0.4243938731104755, 0.1461624821234083 ], "status": null, "note": null }, { "text": "", "box": [ 0.4243938731104755, 0.1235734960332323, 0.5091773017977616, 0.1461624821234083 ], "status": null, "note": null }, { "text": "(Unaudited)", "box": [ 0.5091773017977616, 0.1235734960332323, 0.5294601123135977, 0.1461624821234083 ], "status": null, "note": null }, { "text": "", "box": [ 0.5294601123135977, 0.1235734960332323, 0.614243546500834, 0.1461624821234083 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.1235734960332323, 0.6345263515167199, 0.1461624821234083 ], "status": null, "note": null }, { "text": "", "box": [ 0.6345263515167199, 0.1235734960332323, 0.7193097802040059, 0.1461624821234083 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.1235734960332323, 0.7443706725942847, 0.1461624821234083 ], "status": null, "note": null }, { "text": "", "box": [ 0.7443706725942847, 0.1235734960332323, 0.8339321886559636, 0.1461624821234083 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.1235734960332323, 0.8590188593135756, 0.1461624821234083 ], "status": null, "note": null }, { "text": "", "box": [ 0.8590188593135756, 0.1235734960332323, 0.9422976884434331, 0.1461624821234083 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.1461624821234083, 0.3563656738363311, 0.1676167284129109 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.1461624821234083, 0.4243938731104755, 0.1676167284129109 ], "status": null, "note": null }, { "text": "", "box": [ 0.4243938731104755, 0.1461624821234083, 0.5091773017977616, 0.1676167284129109 ], "status": null, "note": null }, { "text": "Three Months Ended", "box": [ 0.5091773017977616, 0.1461624821234083, 0.5294601123135977, 0.1676167284129109 ], "status": null, "note": null }, { "text": "", "box": [ 0.5294601123135977, 0.1461624821234083, 0.614243546500834, 0.1676167284129109 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.1461624821234083, 0.6345263515167199, 0.1676167284129109 ], "status": null, "note": null }, { "text": "", "box": [ 0.6345263515167199, 0.1461624821234083, 0.7193097802040059, 0.1676167284129109 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.1461624821234083, 0.7443706725942847, 0.1676167284129109 ], "status": null, "note": null }, { "text": "", "box": [ 0.7443706725942847, 0.1461624821234083, 0.8339321886559636, 0.1676167284129109 ], "status": null, "note": null }, { "text": "Six Months Ended June 30,", "box": [ 0.8339321886559636, 0.1461624821234083, 0.8590188593135756, 0.1676167284129109 ], "status": null, "note": null }, { "text": "", "box": [ 0.8590188593135756, 0.1461624821234083, 0.9422976884434331, 0.1676167284129109 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.1676167284129109, 0.3563656738363311, 0.1786666286797712 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.1676167284129109, 0.4243938731104755, 0.1786666286797712 ], "status": null, "note": null }, { "text": "June 30,", "box": [ 0.4243938731104755, 0.1676167284129109, 0.5091773017977616, 0.1786666286797712 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.1676167284129109, 0.5294601123135977, 0.1786666286797712 ], "status": null, "note": null }, { "text": "March 31,", "box": [ 0.5294601123135977, 0.1676167284129109, 0.614243546500834, 0.1786666286797712 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.1676167284129109, 0.6345263515167199, 0.1786666286797712 ], "status": null, "note": null }, { "text": "June 30,", "box": [ 0.6345263515167199, 0.1676167284129109, 0.7193097802040059, 0.1786666286797712 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.1676167284129109, 0.7443706725942847, 0.1786666286797712 ], "status": null, "note": null }, { "text": "", "box": [ 0.7443706725942847, 0.1676167284129109, 0.8339321886559636, 0.1786666286797712 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.1676167284129109, 0.8590188593135756, 0.1786666286797712 ], "status": null, "note": null }, { "text": "", "box": [ 0.8590188593135756, 0.1676167284129109, 0.9422976884434331, 0.1786666286797712 ], "status": null, "note": null } ], [ { "text": "(in millions, except share and per share amounts)", "box": [ 0.0561539752901529, 0.1786666286797712, 0.3563656738363311, 0.1897165289466315 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.1786666286797712, 0.4243938731104755, 0.1897165289466315 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.4243938731104755, 0.1786666286797712, 0.5091773017977616, 0.1897165289466315 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.1786666286797712, 0.5294601123135977, 0.1897165289466315 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.5294601123135977, 0.1786666286797712, 0.614243546500834, 0.1897165289466315 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.1786666286797712, 0.6345263515167199, 0.1897165289466315 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.6345263515167199, 0.1786666286797712, 0.7193097802040059, 0.1897165289466315 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.1786666286797712, 0.7443706725942847, 0.1897165289466315 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.7443706725942847, 0.1786666286797712, 0.8339321886559636, 0.1897165289466315 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.1786666286797712, 0.8590188593135756, 0.1897165289466315 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.8590188593135756, 0.1786666286797712, 0.9422976884434331, 0.1897165289466315 ], "status": null, "note": null } ], [ { "text": "Revenues", "box": [ 0.0561539752901529, 0.1897165289466315, 0.3563656738363311, 0.20289141003404226 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.1897165289466315, 0.4243938731104755, 0.20289141003404226 ], "status": null, "note": null }, { "text": "", "box": [ 0.4243938731104755, 0.1897165289466315, 0.5091773017977616, 0.20289141003404226 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.1897165289466315, 0.5294601123135977, 0.20289141003404226 ], "status": null, "note": null }, { "text": "", "box": [ 0.5294601123135977, 0.1897165289466315, 0.614243546500834, 0.20289141003404226 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.1897165289466315, 0.6345263515167199, 0.20289141003404226 ], "status": null, "note": null }, { "text": "", "box": [ 0.6345263515167199, 0.1897165289466315, 0.7193097802040059, 0.20289141003404226 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.1897165289466315, 0.7443706725942847, 0.20289141003404226 ], "status": null, "note": null }, { "text": "", "box": [ 0.7443706725942847, 0.1897165289466315, 0.8339321886559636, 0.20289141003404226 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.1897165289466315, 0.8590188593135756, 0.20289141003404226 ], "status": null, "note": null }, { "text": "", "box": [ 0.8590188593135756, 0.1897165289466315, 0.9422976884434331, 0.20289141003404226 ], "status": null, "note": null } ], [ { "text": "Postpaid revenues", "box": [ 0.0561539752901529, 0.20289141003404226, 0.3563656738363311, 0.21521629879323237 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3563656738363311, 0.20289141003404226, 0.4243938731104755, 0.21521629879323237 ], "status": null, "note": null }, { "text": "14,078", "box": [ 0.4243938731104755, 0.20289141003404226, 0.5091773017977616, 0.21521629879323237 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5091773017977616, 0.20289141003404226, 0.5294601123135977, 0.21521629879323237 ], "status": null, "note": null }, { "text": "13,594", "box": [ 0.5294601123135977, 0.20289141003404226, 0.614243546500834, 0.21521629879323237 ], "status": null, "note": null }, { "text": "$", "box": [ 0.614243546500834, 0.20289141003404226, 0.6345263515167199, 0.21521629879323237 ], "status": null, "note": null }, { "text": "12,899", "box": [ 0.6345263515167199, 0.20289141003404226, 0.7193097802040059, 0.21521629879323237 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7193097802040059, 0.20289141003404226, 0.7443706725942847, 0.21521629879323237 ], "status": null, "note": null }, { "text": "27,672", "box": [ 0.7443706725942847, 0.20289141003404226, 0.8339321886559636, 0.21521629879323237 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8339321886559636, 0.20289141003404226, 0.8590188593135756, 0.21521629879323237 ], "status": null, "note": null }, { "text": "25,530", "box": [ 0.8590188593135756, 0.20289141003404226, 0.9422976884434331, 0.21521629879323237 ], "status": null, "note": null } ], [ { "text": "Prepaid revenues", "box": [ 0.0561539752901529, 0.21521629879323237, 0.3563656738363311, 0.2275411875524225 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.21521629879323237, 0.4243938731104755, 0.2275411875524225 ], "status": null, "note": null }, { "text": "2,643", "box": [ 0.4243938731104755, 0.21521629879323237, 0.5091773017977616, 0.2275411875524225 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.21521629879323237, 0.5294601123135977, 0.2275411875524225 ], "status": null, "note": null }, { "text": "2,643", "box": [ 0.5294601123135977, 0.21521629879323237, 0.614243546500834, 0.2275411875524225 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.21521629879323237, 0.6345263515167199, 0.2275411875524225 ], "status": null, "note": null }, { "text": "2,592", "box": [ 0.6345263515167199, 0.21521629879323237, 0.7193097802040059, 0.2275411875524225 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.21521629879323237, 0.7443706725942847, 0.2275411875524225 ], "status": null, "note": null }, { "text": "5,286", "box": [ 0.7443706725942847, 0.21521629879323237, 0.8339321886559636, 0.2275411875524225 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.21521629879323237, 0.8590188593135756, 0.2275411875524225 ], "status": null, "note": null }, { "text": "4,995", "box": [ 0.8590188593135756, 0.21521629879323237, 0.9422976884434331, 0.2275411875524225 ], "status": null, "note": null } ], [ { "text": "Wholesale and other service revenues", "box": [ 0.0561539752901529, 0.2275411875524225, 0.3563656738363311, 0.24029107247572293 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.2275411875524225, 0.4243938731104755, 0.24029107247572293 ], "status": null, "note": null }, { "text": "717", "box": [ 0.4243938731104755, 0.2275411875524225, 0.5091773017977616, 0.24029107247572293 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.2275411875524225, 0.5294601123135977, 0.24029107247572293 ], "status": null, "note": null }, { "text": "688", "box": [ 0.5294601123135977, 0.2275411875524225, 0.614243546500834, 0.24029107247572293 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.2275411875524225, 0.6345263515167199, 0.24029107247572293 ], "status": null, "note": null }, { "text": "938", "box": [ 0.6345263515167199, 0.2275411875524225, 0.7193097802040059, 0.24029107247572293 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.2275411875524225, 0.7443706725942847, 0.24029107247572293 ], "status": null, "note": null }, { "text": "1,405", "box": [ 0.7443706725942847, 0.2275411875524225, 0.8339321886559636, 0.24029107247572293 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.2275411875524225, 0.8590188593135756, 0.24029107247572293 ], "status": null, "note": null }, { "text": "2,000", "box": [ 0.8590188593135756, 0.2275411875524225, 0.9422976884434331, 0.24029107247572293 ], "status": null, "note": null } ], [ { "text": "Total service revenues", "box": [ 0.0561539752901529, 0.24029107247572293, 0.3563656738363311, 0.2530409573990234 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.24029107247572293, 0.4243938731104755, 0.2530409573990234 ], "status": null, "note": null }, { "text": "17,438", "box": [ 0.4243938731104755, 0.24029107247572293, 0.5091773017977616, 0.2530409573990234 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.24029107247572293, 0.5294601123135977, 0.2530409573990234 ], "status": null, "note": null }, { "text": "16,925", "box": [ 0.5294601123135977, 0.24029107247572293, 0.614243546500834, 0.2530409573990234 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.24029107247572293, 0.6345263515167199, 0.2530409573990234 ], "status": null, "note": null }, { "text": "16,429", "box": [ 0.6345263515167199, 0.24029107247572293, 0.7193097802040059, 0.2530409573990234 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.24029107247572293, 0.7443706725942847, 0.2530409573990234 ], "status": null, "note": null }, { "text": "34,363", "box": [ 0.7443706725942847, 0.24029107247572293, 0.8339321886559636, 0.2530409573990234 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.24029107247572293, 0.8590188593135756, 0.2530409573990234 ], "status": null, "note": null }, { "text": "32,525", "box": [ 0.8590188593135756, 0.24029107247572293, 0.9422976884434331, 0.2530409573990234 ], "status": null, "note": null } ], [ { "text": "Equipment revenues", "box": [ 0.0561539752901529, 0.2530409573990234, 0.3563656738363311, 0.2657908423223227 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.2530409573990234, 0.4243938731104755, 0.2657908423223227 ], "status": null, "note": null }, { "text": "3,439", "box": [ 0.4243938731104755, 0.2530409573990234, 0.5091773017977616, 0.2657908423223227 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.2530409573990234, 0.5294601123135977, 0.2657908423223227 ], "status": null, "note": null }, { "text": "3,704", "box": [ 0.5294601123135977, 0.2530409573990234, 0.614243546500834, 0.2657908423223227 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.2530409573990234, 0.6345263515167199, 0.2657908423223227 ], "status": null, "note": null }, { "text": "3,106", "box": [ 0.6345263515167199, 0.2530409573990234, 0.7193097802040059, 0.2657908423223227 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.2530409573990234, 0.7443706725942847, 0.2657908423223227 ], "status": null, "note": null }, { "text": "7,143", "box": [ 0.7443706725942847, 0.2530409573990234, 0.8339321886559636, 0.2657908423223227 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.2530409573990234, 0.8590188593135756, 0.2657908423223227 ], "status": null, "note": null }, { "text": "6,357", "box": [ 0.8590188593135756, 0.2530409573990234, 0.9422976884434331, 0.2657908423223227 ], "status": null, "note": null } ], [ { "text": "Other revenues", "box": [ 0.0561539752901529, 0.2657908423223227, 0.3563656738363311, 0.27854072724562196 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.2657908423223227, 0.4243938731104755, 0.27854072724562196 ], "status": null, "note": null }, { "text": "255", "box": [ 0.4243938731104755, 0.2657908423223227, 0.5091773017977616, 0.27854072724562196 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.2657908423223227, 0.5294601123135977, 0.27854072724562196 ], "status": null, "note": null }, { "text": "257", "box": [ 0.5294601123135977, 0.2657908423223227, 0.614243546500834, 0.27854072724562196 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.2657908423223227, 0.6345263515167199, 0.27854072724562196 ], "status": null, "note": null }, { "text": "237", "box": [ 0.6345263515167199, 0.2657908423223227, 0.7193097802040059, 0.27854072724562196 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.2657908423223227, 0.7443706725942847, 0.27854072724562196 ], "status": null, "note": null }, { "text": "512", "box": [ 0.7443706725942847, 0.2657908423223227, 0.8339321886559636, 0.27854072724562196 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.2657908423223227, 0.8590188593135756, 0.27854072724562196 ], "status": null, "note": null }, { "text": "484", "box": [ 0.8590188593135756, 0.2657908423223227, 0.9422976884434331, 0.27854072724562196 ], "status": null, "note": null } ], [ { "text": "Total revenues", "box": [ 0.0561539752901529, 0.27854072724562196, 0.3563656738363311, 0.29086561600481325 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.27854072724562196, 0.4243938731104755, 0.29086561600481325 ], "status": null, "note": null }, { "text": "21,132", "box": [ 0.4243938731104755, 0.27854072724562196, 0.5091773017977616, 0.29086561600481325 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.27854072724562196, 0.5294601123135977, 0.29086561600481325 ], "status": null, "note": null }, { "text": "20,886", "box": [ 0.5294601123135977, 0.27854072724562196, 0.614243546500834, 0.29086561600481325 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.27854072724562196, 0.6345263515167199, 0.29086561600481325 ], "status": null, "note": null }, { "text": "19,772", "box": [ 0.6345263515167199, 0.27854072724562196, 0.7193097802040059, 0.29086561600481325 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.27854072724562196, 0.7443706725942847, 0.29086561600481325 ], "status": null, "note": null }, { "text": "42,018", "box": [ 0.7443706725942847, 0.27854072724562196, 0.8339321886559636, 0.29086561600481325 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.27854072724562196, 0.8590188593135756, 0.29086561600481325 ], "status": null, "note": null }, { "text": "39,366", "box": [ 0.8590188593135756, 0.27854072724562196, 0.9422976884434331, 0.29086561600481325 ], "status": null, "note": null } ], [ { "text": "Operating expenses", "box": [ 0.0561539752901529, 0.29086561600481325, 0.3563656738363311, 0.30319050476400333 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.29086561600481325, 0.4243938731104755, 0.30319050476400333 ], "status": null, "note": null }, { "text": "", "box": [ 0.4243938731104755, 0.29086561600481325, 0.5091773017977616, 0.30319050476400333 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.29086561600481325, 0.5294601123135977, 0.30319050476400333 ], "status": null, "note": null }, { "text": "", "box": [ 0.5294601123135977, 0.29086561600481325, 0.614243546500834, 0.30319050476400333 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.29086561600481325, 0.6345263515167199, 0.30319050476400333 ], "status": null, "note": null }, { "text": "", "box": [ 0.6345263515167199, 0.29086561600481325, 0.7193097802040059, 0.30319050476400333 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.29086561600481325, 0.7443706725942847, 0.30319050476400333 ], "status": null, "note": null }, { "text": "", "box": [ 0.7443706725942847, 0.29086561600481325, 0.8339321886559636, 0.30319050476400333 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.29086561600481325, 0.8590188593135756, 0.30319050476400333 ], "status": null, "note": null }, { "text": "", "box": [ 0.8590188593135756, 0.29086561600481325, 0.9422976884434331, 0.30319050476400333 ], "status": null, "note": null } ], [ { "text": "Cost of services, exclusive of depreciation and amortization shown", "box": [ 0.0561539752901529, 0.30319050476400333, 0.3563656738363311, 0.3142404050308625 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.30319050476400333, 0.4243938731104755, 0.3142404050308625 ], "status": null, "note": null }, { "text": "", "box": [ 0.4243938731104755, 0.30319050476400333, 0.5091773017977616, 0.3142404050308625 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.30319050476400333, 0.5294601123135977, 0.3142404050308625 ], "status": null, "note": null }, { "text": "", "box": [ 0.5294601123135977, 0.30319050476400333, 0.614243546500834, 0.3142404050308625 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.30319050476400333, 0.6345263515167199, 0.3142404050308625 ], "status": null, "note": null }, { "text": "", "box": [ 0.6345263515167199, 0.30319050476400333, 0.7193097802040059, 0.3142404050308625 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.30319050476400333, 0.7443706725942847, 0.3142404050308625 ], "status": null, "note": null }, { "text": "", "box": [ 0.7443706725942847, 0.30319050476400333, 0.8339321886559636, 0.3142404050308625 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.30319050476400333, 0.8590188593135756, 0.3142404050308625 ], "status": null, "note": null }, { "text": "", "box": [ 0.8590188593135756, 0.30319050476400333, 0.9422976884434331, 0.3142404050308625 ], "status": null, "note": null } ], [ { "text": "separately below", "box": [ 0.0561539752901529, 0.3142404050308625, 0.3563656738363311, 0.3248653091336136 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.3142404050308625, 0.4243938731104755, 0.3248653091336136 ], "status": null, "note": null }, { "text": "2,717", "box": [ 0.4243938731104755, 0.3142404050308625, 0.5091773017977616, 0.3248653091336136 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.3142404050308625, 0.5294601123135977, 0.3248653091336136 ], "status": null, "note": null }, { "text": "2,602", "box": [ 0.5294601123135977, 0.3142404050308625, 0.614243546500834, 0.3248653091336136 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.3142404050308625, 0.6345263515167199, 0.3248653091336136 ], "status": null, "note": null }, { "text": "2,664", "box": [ 0.6345263515167199, 0.3142404050308625, 0.7193097802040059, 0.3248653091336136 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.3142404050308625, 0.7443706725942847, 0.3248653091336136 ], "status": null, "note": null }, { "text": "5,319", "box": [ 0.7443706725942847, 0.3142404050308625, 0.8339321886559636, 0.3248653091336136 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.3142404050308625, 0.8590188593135756, 0.3248653091336136 ], "status": null, "note": null }, { "text": "5,352", "box": [ 0.8590188593135756, 0.3142404050308625, 0.9422976884434331, 0.3248653091336136 ], "status": null, "note": null } ], [ { "text": "Cost of equipment sales, exclusive of depreciation and amortization", "box": [ 0.0561539752901529, 0.3248653091336136, 0.3563656738363311, 0.33549021323636474 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.3248653091336136, 0.4243938731104755, 0.33549021323636474 ], "status": null, "note": null }, { "text": "", "box": [ 0.4243938731104755, 0.3248653091336136, 0.5091773017977616, 0.33549021323636474 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.3248653091336136, 0.5294601123135977, 0.33549021323636474 ], "status": null, "note": null }, { "text": "", "box": [ 0.5294601123135977, 0.3248653091336136, 0.614243546500834, 0.33549021323636474 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.3248653091336136, 0.6345263515167199, 0.33549021323636474 ], "status": null, "note": null }, { "text": "", "box": [ 0.6345263515167199, 0.3248653091336136, 0.7193097802040059, 0.33549021323636474 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.3248653091336136, 0.7443706725942847, 0.33549021323636474 ], "status": null, "note": null }, { "text": "", "box": [ 0.7443706725942847, 0.3248653091336136, 0.8339321886559636, 0.33549021323636474 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.3248653091336136, 0.8590188593135756, 0.33549021323636474 ], "status": null, "note": null }, { "text": "", "box": [ 0.8590188593135756, 0.3248653091336136, 0.9422976884434331, 0.33549021323636474 ], "status": null, "note": null } ], [ { "text": "shown separately below", "box": [ 0.0561539752901529, 0.33549021323636474, 0.3563656738363311, 0.34654011350322506 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.33549021323636474, 0.4243938731104755, 0.34654011350322506 ], "status": null, "note": null }, { "text": "4,659", "box": [ 0.4243938731104755, 0.33549021323636474, 0.5091773017977616, 0.34654011350322506 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.33549021323636474, 0.5294601123135977, 0.34654011350322506 ], "status": null, "note": null }, { "text": "4,798", "box": [ 0.5294601123135977, 0.33549021323636474, 0.614243546500834, 0.34654011350322506 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.33549021323636474, 0.6345263515167199, 0.34654011350322506 ], "status": null, "note": null }, { "text": "4,088", "box": [ 0.6345263515167199, 0.33549021323636474, 0.7193097802040059, 0.34654011350322506 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.33549021323636474, 0.7443706725942847, 0.34654011350322506 ], "status": null, "note": null }, { "text": "9,457", "box": [ 0.7443706725942847, 0.33549021323636474, 0.8339321886559636, 0.34654011350322506 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.33549021323636474, 0.8590188593135756, 0.34654011350322506 ], "status": null, "note": null }, { "text": "8,487", "box": [ 0.8590188593135756, 0.33549021323636474, 0.9422976884434331, 0.34654011350322506 ], "status": null, "note": null } ], [ { "text": "Selling, general and administrative", "box": [ 0.0561539752901529, 0.34654011350322506, 0.3563656738363311, 0.3588650022624152 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.34654011350322506, 0.4243938731104755, 0.3588650022624152 ], "status": null, "note": null }, { "text": "5,397", "box": [ 0.4243938731104755, 0.34654011350322506, 0.5091773017977616, 0.3588650022624152 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.34654011350322506, 0.5294601123135977, 0.3588650022624152 ], "status": null, "note": null }, { "text": "5,488", "box": [ 0.5294601123135977, 0.34654011350322506, 0.614243546500834, 0.3588650022624152 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.34654011350322506, 0.6345263515167199, 0.3588650022624152 ], "status": null, "note": null }, { "text": "5,142", "box": [ 0.6345263515167199, 0.34654011350322506, 0.7193097802040059, 0.3588650022624152 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.34654011350322506, 0.7443706725942847, 0.3588650022624152 ], "status": null, "note": null }, { "text": "10,885", "box": [ 0.7443706725942847, 0.34654011350322506, 0.8339321886559636, 0.3588650022624152 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.34654011350322506, 0.8590188593135756, 0.3588650022624152 ], "status": null, "note": null }, { "text": "10,280", "box": [ 0.8590188593135756, 0.34654011350322506, 0.9422976884434331, 0.3588650022624152 ], "status": null, "note": null } ], [ { "text": "Depreciation and amortization", "box": [ 0.0561539752901529, 0.3588650022624152, 0.3563656738363311, 0.3716148871857145 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.3588650022624152, 0.4243938731104755, 0.3716148871857145 ], "status": null, "note": null }, { "text": "3,146", "box": [ 0.4243938731104755, 0.3588650022624152, 0.5091773017977616, 0.3716148871857145 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.3588650022624152, 0.5294601123135977, 0.3716148871857145 ], "status": null, "note": null }, { "text": "3,198", "box": [ 0.5294601123135977, 0.3588650022624152, 0.614243546500834, 0.3716148871857145 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.3588650022624152, 0.6345263515167199, 0.3716148871857145 ], "status": null, "note": null }, { "text": "3,248", "box": [ 0.6345263515167199, 0.3588650022624152, 0.7193097802040059, 0.3716148871857145 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.3588650022624152, 0.7443706725942847, 0.3716148871857145 ], "status": null, "note": null }, { "text": "6,344", "box": [ 0.7443706725942847, 0.3588650022624152, 0.8339321886559636, 0.3716148871857145 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.3588650022624152, 0.8590188593135756, 0.3716148871857145 ], "status": null, "note": null }, { "text": "6,619", "box": [ 0.8590188593135756, 0.3588650022624152, 0.9422976884434331, 0.3716148871857145 ], "status": null, "note": null } ], [ { "text": "Total operating expenses", "box": [ 0.0561539752901529, 0.3716148871857145, 0.3563656738363311, 0.3847897682731241 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.3716148871857145, 0.4243938731104755, 0.3847897682731241 ], "status": null, "note": null }, { "text": "15,919", "box": [ 0.4243938731104755, 0.3716148871857145, 0.5091773017977616, 0.3847897682731241 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.3716148871857145, 0.5294601123135977, 0.3847897682731241 ], "status": null, "note": null }, { "text": "16,086", "box": [ 0.5294601123135977, 0.3716148871857145, 0.614243546500834, 0.3847897682731241 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.3716148871857145, 0.6345263515167199, 0.3847897682731241 ], "status": null, "note": null }, { "text": "15,142", "box": [ 0.6345263515167199, 0.3716148871857145, 0.7193097802040059, 0.3847897682731241 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.3716148871857145, 0.7443706725942847, 0.3847897682731241 ], "status": null, "note": null }, { "text": "32,005", "box": [ 0.7443706725942847, 0.3716148871857145, 0.8339321886559636, 0.3847897682731241 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.3716148871857145, 0.8590188593135756, 0.3847897682731241 ], "status": null, "note": null }, { "text": "30,738", "box": [ 0.8590188593135756, 0.3716148871857145, 0.9422976884434331, 0.3847897682731241 ], "status": null, "note": null } ], [ { "text": "Operating income", "box": [ 0.0561539752901529, 0.3847897682731241, 0.3563656738363311, 0.3971146570323142 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.3847897682731241, 0.4243938731104755, 0.3971146570323142 ], "status": null, "note": null }, { "text": "5,213", "box": [ 0.4243938731104755, 0.3847897682731241, 0.5091773017977616, 0.3971146570323142 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.3847897682731241, 0.5294601123135977, 0.3971146570323142 ], "status": null, "note": null }, { "text": "4,800", "box": [ 0.5294601123135977, 0.3847897682731241, 0.614243546500834, 0.3971146570323142 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.3847897682731241, 0.6345263515167199, 0.3971146570323142 ], "status": null, "note": null }, { "text": "4,630", "box": [ 0.6345263515167199, 0.3847897682731241, 0.7193097802040059, 0.3971146570323142 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.3847897682731241, 0.7443706725942847, 0.3971146570323142 ], "status": null, "note": null }, { "text": "10,013", "box": [ 0.7443706725942847, 0.3847897682731241, 0.8339321886559636, 0.3971146570323142 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.3847897682731241, 0.8590188593135756, 0.3971146570323142 ], "status": null, "note": null }, { "text": "8,628", "box": [ 0.8590188593135756, 0.3847897682731241, 0.9422976884434331, 0.3971146570323142 ], "status": null, "note": null } ], [ { "text": "Other expense, net", "box": [ 0.0561539752901529, 0.3971146570323142, 0.3563656738363311, 0.4094395457915043 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.3971146570323142, 0.4243938731104755, 0.4094395457915043 ], "status": null, "note": null }, { "text": "", "box": [ 0.4243938731104755, 0.3971146570323142, 0.5091773017977616, 0.4094395457915043 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.3971146570323142, 0.5294601123135977, 0.4094395457915043 ], "status": null, "note": null }, { "text": "", "box": [ 0.5294601123135977, 0.3971146570323142, 0.614243546500834, 0.4094395457915043 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.3971146570323142, 0.6345263515167199, 0.4094395457915043 ], "status": null, "note": null }, { "text": "", "box": [ 0.6345263515167199, 0.3971146570323142, 0.7193097802040059, 0.4094395457915043 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.3971146570323142, 0.7443706725942847, 0.4094395457915043 ], "status": null, "note": null }, { "text": "", "box": [ 0.7443706725942847, 0.3971146570323142, 0.8339321886559636, 0.4094395457915043 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.3971146570323142, 0.8590188593135756, 0.4094395457915043 ], "status": null, "note": null }, { "text": "", "box": [ 0.8590188593135756, 0.3971146570323142, 0.9422976884434331, 0.4094395457915043 ], "status": null, "note": null } ], [ { "text": "Interest expense, net", "box": [ 0.0561539752901529, 0.4094395457915043, 0.3563656738363311, 0.42218943071480475 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.4094395457915043, 0.4243938731104755, 0.42218943071480475 ], "status": null, "note": null }, { "text": "(922)", "box": [ 0.4243938731104755, 0.4094395457915043, 0.5091773017977616, 0.42218943071480475 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.4094395457915043, 0.5294601123135977, 0.42218943071480475 ], "status": null, "note": null }, { "text": "(916)", "box": [ 0.5294601123135977, 0.4094395457915043, 0.614243546500834, 0.42218943071480475 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.4094395457915043, 0.6345263515167199, 0.42218943071480475 ], "status": null, "note": null }, { "text": "(854)", "box": [ 0.6345263515167199, 0.4094395457915043, 0.7193097802040059, 0.42218943071480475 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.4094395457915043, 0.7443706725942847, 0.42218943071480475 ], "status": null, "note": null }, { "text": "(1,838)", "box": [ 0.7443706725942847, 0.4094395457915043, 0.8339321886559636, 0.42218943071480475 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.4094395457915043, 0.8590188593135756, 0.42218943071480475 ], "status": null, "note": null }, { "text": "(1,734)", "box": [ 0.8590188593135756, 0.4094395457915043, 0.9422976884434331, 0.42218943071480475 ], "status": null, "note": null } ], [ { "text": "Other (expense) income, net", "box": [ 0.0561539752901529, 0.42218943071480475, 0.3563656738363311, 0.43493931563810523 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.42218943071480475, 0.4243938731104755, 0.43493931563810523 ], "status": null, "note": null }, { "text": "(11)", "box": [ 0.4243938731104755, 0.42218943071480475, 0.5091773017977616, 0.43493931563810523 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.42218943071480475, 0.5294601123135977, 0.43493931563810523 ], "status": null, "note": null }, { "text": "(46)", "box": [ 0.5294601123135977, 0.42218943071480475, 0.614243546500834, 0.43493931563810523 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.42218943071480475, 0.6345263515167199, 0.43493931563810523 ], "status": null, "note": null }, { "text": "(8)", "box": [ 0.6345263515167199, 0.42218943071480475, 0.7193097802040059, 0.43493931563810523 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.42218943071480475, 0.7443706725942847, 0.43493931563810523 ], "status": null, "note": null }, { "text": "(57)", "box": [ 0.7443706725942847, 0.42218943071480475, 0.8339321886559636, 0.43493931563810523 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.42218943071480475, 0.8590188593135756, 0.43493931563810523 ], "status": null, "note": null }, { "text": "12", "box": [ 0.8590188593135756, 0.42218943071480475, 0.9422976884434331, 0.43493931563810523 ], "status": null, "note": null } ], [ { "text": "Total other expense, net", "box": [ 0.0561539752901529, 0.43493931563810523, 0.3563656738363311, 0.4485391928896263 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.43493931563810523, 0.4243938731104755, 0.4485391928896263 ], "status": null, "note": null }, { "text": "(933)", "box": [ 0.4243938731104755, 0.43493931563810523, 0.5091773017977616, 0.4485391928896263 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.43493931563810523, 0.5294601123135977, 0.4485391928896263 ], "status": null, "note": null }, { "text": "(962)", "box": [ 0.5294601123135977, 0.43493931563810523, 0.614243546500834, 0.4485391928896263 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.43493931563810523, 0.6345263515167199, 0.4485391928896263 ], "status": null, "note": null }, { "text": "(862)", "box": [ 0.6345263515167199, 0.43493931563810523, 0.7193097802040059, 0.4485391928896263 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.43493931563810523, 0.7443706725942847, 0.4485391928896263 ], "status": null, "note": null }, { "text": "(1,895)", "box": [ 0.7443706725942847, 0.43493931563810523, 0.8339321886559636, 0.4485391928896263 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.43493931563810523, 0.8590188593135756, 0.4485391928896263 ], "status": null, "note": null }, { "text": "(1,722)", "box": [ 0.8590188593135756, 0.43493931563810523, 0.9422976884434331, 0.4485391928896263 ], "status": null, "note": null } ], [ { "text": "Income before income taxes", "box": [ 0.0561539752901529, 0.4485391928896263, 0.3563656738363311, 0.4612890778129267 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.4485391928896263, 0.4243938731104755, 0.4612890778129267 ], "status": null, "note": null }, { "text": "4,280", "box": [ 0.4243938731104755, 0.4485391928896263, 0.5091773017977616, 0.4612890778129267 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.4485391928896263, 0.5294601123135977, 0.4612890778129267 ], "status": null, "note": null }, { "text": "3,838", "box": [ 0.5294601123135977, 0.4485391928896263, 0.614243546500834, 0.4612890778129267 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.4485391928896263, 0.6345263515167199, 0.4612890778129267 ], "status": null, "note": null }, { "text": "3,768", "box": [ 0.6345263515167199, 0.4485391928896263, 0.7193097802040059, 0.4612890778129267 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.4485391928896263, 0.7443706725942847, 0.4612890778129267 ], "status": null, "note": null }, { "text": "8,118", "box": [ 0.7443706725942847, 0.4485391928896263, 0.8339321886559636, 0.4612890778129267 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.4485391928896263, 0.8590188593135756, 0.4612890778129267 ], "status": null, "note": null }, { "text": "6,906", "box": [ 0.8590188593135756, 0.4485391928896263, 0.9422976884434331, 0.4612890778129267 ], "status": null, "note": null } ], [ { "text": "Income tax expense", "box": [ 0.0561539752901529, 0.4612890778129267, 0.3563656738363311, 0.4740389627362272 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.4612890778129267, 0.4243938731104755, 0.4740389627362272 ], "status": null, "note": null }, { "text": "(1,058)", "box": [ 0.4243938731104755, 0.4612890778129267, 0.5091773017977616, 0.4740389627362272 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.4612890778129267, 0.5294601123135977, 0.4740389627362272 ], "status": null, "note": null }, { "text": "(885)", "box": [ 0.5294601123135977, 0.4612890778129267, 0.614243546500834, 0.4740389627362272 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.4612890778129267, 0.6345263515167199, 0.4740389627362272 ], "status": null, "note": null }, { "text": "(843)", "box": [ 0.6345263515167199, 0.4612890778129267, 0.7193097802040059, 0.4740389627362272 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.4612890778129267, 0.7443706725942847, 0.4740389627362272 ], "status": null, "note": null }, { "text": "(1,943)", "box": [ 0.7443706725942847, 0.4612890778129267, 0.8339321886559636, 0.4740389627362272 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.4612890778129267, 0.8590188593135756, 0.4740389627362272 ], "status": null, "note": null }, { "text": "(1,607)", "box": [ 0.8590188593135756, 0.4612890778129267, 0.9422976884434331, 0.4740389627362272 ], "status": null, "note": null } ], [ { "text": "Net income", "box": [ 0.0561539752901529, 0.4740389627362272, 0.3563656738363311, 0.49528877094172713 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3563656738363311, 0.4740389627362272, 0.4243938731104755, 0.49528877094172713 ], "status": null, "note": null }, { "text": "3,222", "box": [ 0.4243938731104755, 0.4740389627362272, 0.5091773017977616, 0.49528877094172713 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5091773017977616, 0.4740389627362272, 0.5294601123135977, 0.49528877094172713 ], "status": null, "note": null }, { "text": "2,953", "box": [ 0.5294601123135977, 0.4740389627362272, 0.614243546500834, 0.49528877094172713 ], "status": null, "note": null }, { "text": "$", "box": [ 0.614243546500834, 0.4740389627362272, 0.6345263515167199, 0.49528877094172713 ], "status": null, "note": null }, { "text": "2,925", "box": [ 0.6345263515167199, 0.4740389627362272, 0.7193097802040059, 0.49528877094172713 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7193097802040059, 0.4740389627362272, 0.7443706725942847, 0.49528877094172713 ], "status": null, "note": null }, { "text": "6,175", "box": [ 0.7443706725942847, 0.4740389627362272, 0.8339321886559636, 0.49528877094172713 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8339321886559636, 0.4740389627362272, 0.8590188593135756, 0.49528877094172713 ], "status": null, "note": null }, { "text": "5,299", "box": [ 0.8590188593135756, 0.4740389627362272, 0.9422976884434331, 0.49528877094172713 ], "status": null, "note": null } ], [ { "text": "Net income", "box": [ 0.0561539752901529, 0.49528877094172713, 0.3563656738363311, 0.5161135829831168 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3563656738363311, 0.49528877094172713, 0.4243938731104755, 0.5161135829831168 ], "status": null, "note": null }, { "text": "3,222", "box": [ 0.4243938731104755, 0.49528877094172713, 0.5091773017977616, 0.5161135829831168 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5091773017977616, 0.49528877094172713, 0.5294601123135977, 0.5161135829831168 ], "status": null, "note": null }, { "text": "2,953", "box": [ 0.5294601123135977, 0.49528877094172713, 0.614243546500834, 0.5161135829831168 ], "status": null, "note": null }, { "text": "$", "box": [ 0.614243546500834, 0.49528877094172713, 0.6345263515167199, 0.5161135829831168 ], "status": null, "note": null }, { "text": "2,925", "box": [ 0.6345263515167199, 0.49528877094172713, 0.7193097802040059, 0.5161135829831168 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7193097802040059, 0.49528877094172713, 0.7443706725942847, 0.5161135829831168 ], "status": null, "note": null }, { "text": "6,175", "box": [ 0.7443706725942847, 0.49528877094172713, 0.8339321886559636, 0.5161135829831168 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8339321886559636, 0.49528877094172713, 0.8590188593135756, 0.5161135829831168 ], "status": null, "note": null }, { "text": "5,299", "box": [ 0.8590188593135756, 0.49528877094172713, 0.9422976884434331, 0.5161135829831168 ], "status": null, "note": null } ], [ { "text": "Other comprehensive income (loss), net of tax", "box": [ 0.0561539752901529, 0.5161135829831168, 0.3563656738363311, 0.528438471742307 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.5161135829831168, 0.4243938731104755, 0.528438471742307 ], "status": null, "note": null }, { "text": "", "box": [ 0.4243938731104755, 0.5161135829831168, 0.5091773017977616, 0.528438471742307 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.5161135829831168, 0.5294601123135977, 0.528438471742307 ], "status": null, "note": null }, { "text": "", "box": [ 0.5294601123135977, 0.5161135829831168, 0.614243546500834, 0.528438471742307 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.5161135829831168, 0.6345263515167199, 0.528438471742307 ], "status": null, "note": null }, { "text": "", "box": [ 0.6345263515167199, 0.5161135829831168, 0.7193097802040059, 0.528438471742307 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.5161135829831168, 0.7443706725942847, 0.528438471742307 ], "status": null, "note": null }, { "text": "", "box": [ 0.7443706725942847, 0.5161135829831168, 0.8339321886559636, 0.528438471742307 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.5161135829831168, 0.8590188593135756, 0.528438471742307 ], "status": null, "note": null }, { "text": "", "box": [ 0.8590188593135756, 0.5161135829831168, 0.9422976884434331, 0.528438471742307 ], "status": null, "note": null } ], [ { "text": "Reclassification of loss from cash flow hedges, net of tax effect of $16,", "box": [ 0.0561539752901529, 0.528438471742307, 0.3563656738363311, 0.5394883720091672 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.528438471742307, 0.4243938731104755, 0.5394883720091672 ], "status": null, "note": null }, { "text": "", "box": [ 0.4243938731104755, 0.528438471742307, 0.5091773017977616, 0.5394883720091672 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.528438471742307, 0.5294601123135977, 0.5394883720091672 ], "status": null, "note": null }, { "text": "", "box": [ 0.5294601123135977, 0.528438471742307, 0.614243546500834, 0.5394883720091672 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.528438471742307, 0.6345263515167199, 0.5394883720091672 ], "status": null, "note": null }, { "text": "", "box": [ 0.6345263515167199, 0.528438471742307, 0.7193097802040059, 0.5394883720091672 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.528438471742307, 0.7443706725942847, 0.5394883720091672 ], "status": null, "note": null }, { "text": "", "box": [ 0.7443706725942847, 0.528438471742307, 0.8339321886559636, 0.5394883720091672 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.528438471742307, 0.8590188593135756, 0.5394883720091672 ], "status": null, "note": null }, { "text": "", "box": [ 0.8590188593135756, 0.528438471742307, 0.9422976884434331, 0.5394883720091672 ], "status": null, "note": null } ], [ { "text": "$16, $15, $32 and $30", "box": [ 0.0561539752901529, 0.5394883720091672, 0.3563656738363311, 0.5501132761119172 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.5394883720091672, 0.4243938731104755, 0.5501132761119172 ], "status": null, "note": null }, { "text": "47", "box": [ 0.4243938731104755, 0.5394883720091672, 0.5091773017977616, 0.5501132761119172 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.5394883720091672, 0.5294601123135977, 0.5501132761119172 ], "status": null, "note": null }, { "text": "46", "box": [ 0.5294601123135977, 0.5394883720091672, 0.614243546500834, 0.5501132761119172 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.5394883720091672, 0.6345263515167199, 0.5501132761119172 ], "status": null, "note": null }, { "text": "43", "box": [ 0.6345263515167199, 0.5394883720091672, 0.7193097802040059, 0.5501132761119172 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.5394883720091672, 0.7443706725942847, 0.5501132761119172 ], "status": null, "note": null }, { "text": "93", "box": [ 0.7443706725942847, 0.5394883720091672, 0.8339321886559636, 0.5501132761119172 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.5394883720091672, 0.8590188593135756, 0.5501132761119172 ], "status": null, "note": null }, { "text": "86", "box": [ 0.8590188593135756, 0.5394883720091672, 0.9422976884434331, 0.5501132761119172 ], "status": null, "note": null } ], [ { "text": "Gains (losses) on fair value hedges, net of tax effect of $13, $(61), $(10),", "box": [ 0.0561539752901529, 0.5501132761119172, 0.3563656738363311, 0.5607381802146671 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.5501132761119172, 0.4243938731104755, 0.5607381802146671 ], "status": null, "note": null }, { "text": "", "box": [ 0.4243938731104755, 0.5501132761119172, 0.5091773017977616, 0.5607381802146671 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.5501132761119172, 0.5294601123135977, 0.5607381802146671 ], "status": null, "note": null }, { "text": "", "box": [ 0.5294601123135977, 0.5501132761119172, 0.614243546500834, 0.5607381802146671 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.5501132761119172, 0.6345263515167199, 0.5607381802146671 ], "status": null, "note": null }, { "text": "", "box": [ 0.6345263515167199, 0.5501132761119172, 0.7193097802040059, 0.5607381802146671 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.5501132761119172, 0.7443706725942847, 0.5607381802146671 ], "status": null, "note": null }, { "text": "", "box": [ 0.7443706725942847, 0.5501132761119172, 0.8339321886559636, 0.5607381802146671 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.5501132761119172, 0.8590188593135756, 0.5607381802146671 ], "status": null, "note": null }, { "text": "", "box": [ 0.8590188593135756, 0.5501132761119172, 0.9422976884434331, 0.5607381802146671 ], "status": null, "note": null } ], [ { "text": "$(48) and $(10)", "box": [ 0.0561539752901529, 0.5607381802146671, 0.3563656738363311, 0.5717880804815275 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.5607381802146671, 0.4243938731104755, 0.5717880804815275 ], "status": null, "note": null }, { "text": "37", "box": [ 0.4243938731104755, 0.5607381802146671, 0.5091773017977616, 0.5717880804815275 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.5607381802146671, 0.5294601123135977, 0.5717880804815275 ], "status": null, "note": null }, { "text": "(177)", "box": [ 0.5294601123135977, 0.5607381802146671, 0.614243546500834, 0.5717880804815275 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.5607381802146671, 0.6345263515167199, 0.5717880804815275 ], "status": null, "note": null }, { "text": "(30)", "box": [ 0.6345263515167199, 0.5607381802146671, 0.7193097802040059, 0.5717880804815275 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.5607381802146671, 0.7443706725942847, 0.5717880804815275 ], "status": null, "note": null }, { "text": "(140)", "box": [ 0.7443706725942847, 0.5607381802146671, 0.8339321886559636, 0.5717880804815275 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.5607381802146671, 0.8590188593135756, 0.5717880804815275 ], "status": null, "note": null }, { "text": "(30)", "box": [ 0.8590188593135756, 0.5607381802146671, 0.9422976884434331, 0.5717880804815275 ], "status": null, "note": null } ], [ { "text": "Unrealized loss on foreign currency translation adjustment, net of tax", "box": [ 0.0561539752901529, 0.5717880804815275, 0.3563656738363311, 0.5824129845842786 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.5717880804815275, 0.4243938731104755, 0.5824129845842786 ], "status": null, "note": null }, { "text": "", "box": [ 0.4243938731104755, 0.5717880804815275, 0.5091773017977616, 0.5824129845842786 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.5717880804815275, 0.5294601123135977, 0.5824129845842786 ], "status": null, "note": null }, { "text": "", "box": [ 0.5294601123135977, 0.5717880804815275, 0.614243546500834, 0.5824129845842786 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.5717880804815275, 0.6345263515167199, 0.5824129845842786 ], "status": null, "note": null }, { "text": "", "box": [ 0.6345263515167199, 0.5717880804815275, 0.7193097802040059, 0.5824129845842786 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.5717880804815275, 0.7443706725942847, 0.5824129845842786 ], "status": null, "note": null }, { "text": "", "box": [ 0.7443706725942847, 0.5717880804815275, 0.8339321886559636, 0.5824129845842786 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.5717880804815275, 0.8590188593135756, 0.5824129845842786 ], "status": null, "note": null }, { "text": "", "box": [ 0.8590188593135756, 0.5717880804815275, 0.9422976884434331, 0.5824129845842786 ], "status": null, "note": null } ], [ { "text": "effect of $0, $0, $0, $0 and $0", "box": [ 0.0561539752901529, 0.5824129845842786, 0.3563656738363311, 0.5930378886870286 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.5824129845842786, 0.4243938731104755, 0.5930378886870286 ], "status": null, "note": null }, { "text": "(1)", "box": [ 0.4243938731104755, 0.5824129845842786, 0.5091773017977616, 0.5930378886870286 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.5824129845842786, 0.5294601123135977, 0.5930378886870286 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.5294601123135977, 0.5824129845842786, 0.614243546500834, 0.5930378886870286 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.5824129845842786, 0.6345263515167199, 0.5930378886870286 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.6345263515167199, 0.5824129845842786, 0.7193097802040059, 0.5930378886870286 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.5824129845842786, 0.7443706725942847, 0.5930378886870286 ], "status": null, "note": null }, { "text": "(1)", "box": [ 0.7443706725942847, 0.5824129845842786, 0.8339321886559636, 0.5930378886870286 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.5824129845842786, 0.8590188593135756, 0.5930378886870286 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.8590188593135756, 0.5824129845842786, 0.9422976884434331, 0.5930378886870286 ], "status": null, "note": null } ], [ { "text": "Amortization of actuarial gain, net of tax effect of $(1), $0, $(1), $(1) and", "box": [ 0.0561539752901529, 0.5930378886870286, 0.3563656738363311, 0.6040877889538877 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.5930378886870286, 0.4243938731104755, 0.6040877889538877 ], "status": null, "note": null }, { "text": "", "box": [ 0.4243938731104755, 0.5930378886870286, 0.5091773017977616, 0.6040877889538877 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.5930378886870286, 0.5294601123135977, 0.6040877889538877 ], "status": null, "note": null }, { "text": "", "box": [ 0.5294601123135977, 0.5930378886870286, 0.614243546500834, 0.6040877889538877 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.5930378886870286, 0.6345263515167199, 0.6040877889538877 ], "status": null, "note": null }, { "text": "", "box": [ 0.6345263515167199, 0.5930378886870286, 0.7193097802040059, 0.6040877889538877 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.5930378886870286, 0.7443706725942847, 0.6040877889538877 ], "status": null, "note": null }, { "text": "", "box": [ 0.7443706725942847, 0.5930378886870286, 0.8339321886559636, 0.6040877889538877 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.5930378886870286, 0.8590188593135756, 0.6040877889538877 ], "status": null, "note": null }, { "text": "", "box": [ 0.8590188593135756, 0.5930378886870286, 0.9422976884434331, 0.6040877889538877 ], "status": null, "note": null } ], [ { "text": "$(3)", "box": [ 0.0561539752901529, 0.6040877889538877, 0.3563656738363311, 0.6151376892207481 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.6040877889538877, 0.4243938731104755, 0.6151376892207481 ], "status": null, "note": null }, { "text": "(2)", "box": [ 0.4243938731104755, 0.6040877889538877, 0.5091773017977616, 0.6151376892207481 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.6040877889538877, 0.5294601123135977, 0.6151376892207481 ], "status": null, "note": null }, { "text": "(1)", "box": [ 0.5294601123135977, 0.6040877889538877, 0.614243546500834, 0.6151376892207481 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.6040877889538877, 0.6345263515167199, 0.6151376892207481 ], "status": null, "note": null }, { "text": "(4)", "box": [ 0.6345263515167199, 0.6040877889538877, 0.7193097802040059, 0.6151376892207481 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.6040877889538877, 0.7443706725942847, 0.6151376892207481 ], "status": null, "note": null }, { "text": "(3)", "box": [ 0.7443706725942847, 0.6040877889538877, 0.8339321886559636, 0.6151376892207481 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.6040877889538877, 0.8590188593135756, 0.6151376892207481 ], "status": null, "note": null }, { "text": "(9)", "box": [ 0.8590188593135756, 0.6040877889538877, 0.9422976884434331, 0.6151376892207481 ], "status": null, "note": null } ], [ { "text": "Other comprehensive income (loss)", "box": [ 0.0561539752901529, 0.6151376892207481, 0.3563656738363311, 0.6278875741440485 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.6151376892207481, 0.4243938731104755, 0.6278875741440485 ], "status": null, "note": null }, { "text": "81", "box": [ 0.4243938731104755, 0.6151376892207481, 0.5091773017977616, 0.6278875741440485 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.6151376892207481, 0.5294601123135977, 0.6278875741440485 ], "status": null, "note": null }, { "text": "(132)", "box": [ 0.5294601123135977, 0.6151376892207481, 0.614243546500834, 0.6278875741440485 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.6151376892207481, 0.6345263515167199, 0.6278875741440485 ], "status": null, "note": null }, { "text": "9", "box": [ 0.6345263515167199, 0.6151376892207481, 0.7193097802040059, 0.6278875741440485 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.6151376892207481, 0.7443706725942847, 0.6278875741440485 ], "status": null, "note": null }, { "text": "(51)", "box": [ 0.7443706725942847, 0.6151376892207481, 0.8339321886559636, 0.6278875741440485 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.6151376892207481, 0.8590188593135756, 0.6278875741440485 ], "status": null, "note": null }, { "text": "47", "box": [ 0.8590188593135756, 0.6151376892207481, 0.9422976884434331, 0.6278875741440485 ], "status": null, "note": null } ], [ { "text": "Total comprehensive income", "box": [ 0.0561539752901529, 0.6278875741440485, 0.3563656738363311, 0.6414874513955696 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3563656738363311, 0.6278875741440485, 0.4243938731104755, 0.6414874513955696 ], "status": null, "note": null }, { "text": "3,303", "box": [ 0.4243938731104755, 0.6278875741440485, 0.5091773017977616, 0.6414874513955696 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5091773017977616, 0.6278875741440485, 0.5294601123135977, 0.6414874513955696 ], "status": null, "note": null }, { "text": "2,821", "box": [ 0.5294601123135977, 0.6278875741440485, 0.614243546500834, 0.6414874513955696 ], "status": null, "note": null }, { "text": "$", "box": [ 0.614243546500834, 0.6278875741440485, 0.6345263515167199, 0.6414874513955696 ], "status": null, "note": null }, { "text": "2,934", "box": [ 0.6345263515167199, 0.6278875741440485, 0.7193097802040059, 0.6414874513955696 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7193097802040059, 0.6278875741440485, 0.7443706725942847, 0.6414874513955696 ], "status": null, "note": null }, { "text": "6,124", "box": [ 0.7443706725942847, 0.6278875741440485, 0.8339321886559636, 0.6414874513955696 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8339321886559636, 0.6278875741440485, 0.8590188593135756, 0.6414874513955696 ], "status": null, "note": null }, { "text": "5,346", "box": [ 0.8590188593135756, 0.6278875741440485, 0.9422976884434331, 0.6414874513955696 ], "status": null, "note": null } ], [ { "text": "Earnings per share", "box": [ 0.0561539752901529, 0.6414874513955696, 0.3563656738363311, 0.6538123401547598 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.6414874513955696, 0.4243938731104755, 0.6538123401547598 ], "status": null, "note": null }, { "text": "", "box": [ 0.4243938731104755, 0.6414874513955696, 0.5091773017977616, 0.6538123401547598 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.6414874513955696, 0.5294601123135977, 0.6538123401547598 ], "status": null, "note": null }, { "text": "", "box": [ 0.5294601123135977, 0.6414874513955696, 0.614243546500834, 0.6538123401547598 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.6414874513955696, 0.6345263515167199, 0.6538123401547598 ], "status": null, "note": null }, { "text": "", "box": [ 0.6345263515167199, 0.6414874513955696, 0.7193097802040059, 0.6538123401547598 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.6414874513955696, 0.7443706725942847, 0.6538123401547598 ], "status": null, "note": null }, { "text": "", "box": [ 0.7443706725942847, 0.6414874513955696, 0.8339321886559636, 0.6538123401547598 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.6414874513955696, 0.8590188593135756, 0.6538123401547598 ], "status": null, "note": null }, { "text": "", "box": [ 0.8590188593135756, 0.6414874513955696, 0.9422976884434331, 0.6538123401547598 ], "status": null, "note": null } ], [ { "text": "Basic", "box": [ 0.0561539752901529, 0.6538123401547598, 0.3563656738363311, 0.6661372289139498 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3563656738363311, 0.6538123401547598, 0.4243938731104755, 0.6661372289139498 ], "status": null, "note": null }, { "text": "2.84", "box": [ 0.4243938731104755, 0.6538123401547598, 0.5091773017977616, 0.6661372289139498 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5091773017977616, 0.6538123401547598, 0.5294601123135977, 0.6661372289139498 ], "status": null, "note": null }, { "text": "2.59", "box": [ 0.5294601123135977, 0.6538123401547598, 0.614243546500834, 0.6661372289139498 ], "status": null, "note": null }, { "text": "$", "box": [ 0.614243546500834, 0.6538123401547598, 0.6345263515167199, 0.6661372289139498 ], "status": null, "note": null }, { "text": "2.50", "box": [ 0.6345263515167199, 0.6538123401547598, 0.7193097802040059, 0.6661372289139498 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7193097802040059, 0.6538123401547598, 0.7443706725942847, 0.6661372289139498 ], "status": null, "note": null }, { "text": "5.43", "box": [ 0.7443706725942847, 0.6538123401547598, 0.8339321886559636, 0.6661372289139498 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8339321886559636, 0.6538123401547598, 0.8590188593135756, 0.6661372289139498 ], "status": null, "note": null }, { "text": "4.50", "box": [ 0.8590188593135756, 0.6538123401547598, 0.9422976884434331, 0.6661372289139498 ], "status": null, "note": null } ], [ { "text": "Diluted", "box": [ 0.0561539752901529, 0.6661372289139498, 0.3563656738363311, 0.6788871138372503 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3563656738363311, 0.6661372289139498, 0.4243938731104755, 0.6788871138372503 ], "status": null, "note": null }, { "text": "2.84", "box": [ 0.4243938731104755, 0.6661372289139498, 0.5091773017977616, 0.6788871138372503 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5091773017977616, 0.6661372289139498, 0.5294601123135977, 0.6788871138372503 ], "status": null, "note": null }, { "text": "2.58", "box": [ 0.5294601123135977, 0.6661372289139498, 0.614243546500834, 0.6788871138372503 ], "status": null, "note": null }, { "text": "$", "box": [ 0.614243546500834, 0.6661372289139498, 0.6345263515167199, 0.6788871138372503 ], "status": null, "note": null }, { "text": "2.49", "box": [ 0.6345263515167199, 0.6661372289139498, 0.7193097802040059, 0.6788871138372503 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7193097802040059, 0.6661372289139498, 0.7443706725942847, 0.6788871138372503 ], "status": null, "note": null }, { "text": "5.42", "box": [ 0.7443706725942847, 0.6661372289139498, 0.8339321886559636, 0.6788871138372503 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8339321886559636, 0.6661372289139498, 0.8590188593135756, 0.6788871138372503 ], "status": null, "note": null }, { "text": "4.49", "box": [ 0.8590188593135756, 0.6661372289139498, 0.9422976884434331, 0.6788871138372503 ], "status": null, "note": null } ], [ { "text": "Weighted-average shares outstanding", "box": [ 0.0561539752901529, 0.6788871138372503, 0.3563656738363311, 0.6912120025964403 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.6788871138372503, 0.4243938731104755, 0.6912120025964403 ], "status": null, "note": null }, { "text": "", "box": [ 0.4243938731104755, 0.6788871138372503, 0.5091773017977616, 0.6912120025964403 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.6788871138372503, 0.5294601123135977, 0.6912120025964403 ], "status": null, "note": null }, { "text": "", "box": [ 0.5294601123135977, 0.6788871138372503, 0.614243546500834, 0.6912120025964403 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.6788871138372503, 0.6345263515167199, 0.6912120025964403 ], "status": null, "note": null }, { "text": "", "box": [ 0.6345263515167199, 0.6788871138372503, 0.7193097802040059, 0.6912120025964403 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.6788871138372503, 0.7443706725942847, 0.6912120025964403 ], "status": null, "note": null }, { "text": "", "box": [ 0.7443706725942847, 0.6788871138372503, 0.8339321886559636, 0.6912120025964403 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.6788871138372503, 0.8590188593135756, 0.6912120025964403 ], "status": null, "note": null }, { "text": "", "box": [ 0.8590188593135756, 0.6788871138372503, 0.9422976884434331, 0.6912120025964403 ], "status": null, "note": null } ], [ { "text": "Basic", "box": [ 0.0561539752901529, 0.6912120025964403, 0.3563656738363311, 0.7035368913556305 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.6912120025964403, 0.4243938731104755, 0.7035368913556305 ], "status": null, "note": null }, { "text": "1,132,760,465", "box": [ 0.4243938731104755, 0.6912120025964403, 0.5091773017977616, 0.7035368913556305 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.6912120025964403, 0.5294601123135977, 0.7035368913556305 ], "status": null, "note": null }, { "text": "1,140,537,935", "box": [ 0.5294601123135977, 0.6912120025964403, 0.614243546500834, 0.7035368913556305 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.6912120025964403, 0.6345263515167199, 0.7035368913556305 ], "status": null, "note": null }, { "text": "1,170,025,862", "box": [ 0.6345263515167199, 0.6912120025964403, 0.7193097802040059, 0.7035368913556305 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.6912120025964403, 0.7443706725942847, 0.7035368913556305 ], "status": null, "note": null }, { "text": "1,136,627,715", "box": [ 0.7443706725942847, 0.6912120025964403, 0.8339321886559636, 0.7035368913556305 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.6912120025964403, 0.8590188593135756, 0.7035368913556305 ], "status": null, "note": null }, { "text": "1,177,662,179", "box": [ 0.8590188593135756, 0.6912120025964403, 0.9422976884434331, 0.7035368913556305 ], "status": null, "note": null } ], [ { "text": "Diluted", "box": [ 0.0561539752901529, 0.7035368913556305, 0.3563656738363311, 0.7144422928416942 ], "status": null, "note": null }, { "text": "", "box": [ 0.3563656738363311, 0.7035368913556305, 0.4243938731104755, 0.7144422928416942 ], "status": null, "note": null }, { "text": "1,134,846,966", "box": [ 0.4243938731104755, 0.7035368913556305, 0.5091773017977616, 0.7144422928416942 ], "status": null, "note": null }, { "text": "", "box": [ 0.5091773017977616, 0.7035368913556305, 0.5294601123135977, 0.7144422928416942 ], "status": null, "note": null }, { "text": "1,144,655,297", "box": [ 0.5294601123135977, 0.7035368913556305, 0.614243546500834, 0.7144422928416942 ], "status": null, "note": null }, { "text": "", "box": [ 0.614243546500834, 0.7035368913556305, 0.6345263515167199, 0.7144422928416942 ], "status": null, "note": null }, { "text": "1,172,447,353", "box": [ 0.6345263515167199, 0.7035368913556305, 0.7193097802040059, 0.7144422928416942 ], "status": null, "note": null }, { "text": "", "box": [ 0.7193097802040059, 0.7035368913556305, 0.7443706725942847, 0.7144422928416942 ], "status": null, "note": null }, { "text": "1,139,770,739", "box": [ 0.7443706725942847, 0.7035368913556305, 0.8339321886559636, 0.7144422928416942 ], "status": null, "note": null }, { "text": "", "box": [ 0.8339321886559636, 0.7035368913556305, 0.8590188593135756, 0.7144422928416942 ], "status": null, "note": null }, { "text": "1,180,929,879", "box": [ 0.8590188593135756, 0.7035368913556305, 0.9422976884434331, 0.7144422928416942 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "(in millions, except share and per share amounts)", "box": [ 0.0561539752901529, 0.1786666286797712, 0.3563656738363311, 0.1897165289466315 ], "status": "reconciled", "note": null }, { "text": "Three Months Ended June 30, 2025", "box": [ 0.4243938731104755, 0.1676167284129109, 0.5091773017977616, 0.1897165289466315 ], "status": "reconciled", "note": null }, { "text": "Three Months Ended March 31, 2025", "box": [ 0.5294601123135977, 0.1676167284129109, 0.614243546500834, 0.1897165289466315 ], "status": "reconciled", "note": null }, { "text": "Three Months Ended June 30, 2024", "box": [ 0.6345263515167199, 0.1676167284129109, 0.7193097802040059, 0.1897165289466315 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2025", "box": [ 0.7443706725942847, 0.1461624821234083, 0.8590188593135756, 0.1897165289466315 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2024", "box": [ 0.8339321886559636, 0.1461624821234083, 0.9422976884434331, 0.1897165289466315 ], "status": "reconciled", "note": null } ], [ { "text": "Revenues", "box": [ 0.0561539752901529, 0.1897165289466315, 0.3563656738363311, 0.20289141003404226 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Postpaid revenues", "box": [ 0.0561539752901529, 0.20289141003404226, 0.3563656738363311, 0.21521629879323237 ], "status": "reconciled", "note": null }, { "text": "$ 14,078", "box": [ 0.3563656738363311, 0.20289141003404226, 0.5091773017977616, 0.21521629879323237 ], "status": "reconciled", "note": null }, { "text": "$ 13,594", "box": [ 0.5091773017977616, 0.20289141003404226, 0.614243546500834, 0.21521629879323237 ], "status": "reconciled", "note": null }, { "text": "$ 12,899", "box": [ 0.614243546500834, 0.20289141003404226, 0.7193097802040059, 0.21521629879323237 ], "status": "reconciled", "note": null }, { "text": "$ 27,672", "box": [ 0.7193097802040059, 0.20289141003404226, 0.8339321886559636, 0.21521629879323237 ], "status": "reconciled", "note": null }, { "text": "$ 25,530", "box": [ 0.8339321886559636, 0.20289141003404226, 0.9422976884434331, 0.21521629879323237 ], "status": "reconciled", "note": null } ], [ { "text": "Prepaid revenues", "box": [ 0.0561539752901529, 0.21521629879323237, 0.3563656738363311, 0.2275411875524225 ], "status": "reconciled", "note": null }, { "text": "2,643", "box": [ 0.4243938731104755, 0.21521629879323237, 0.5091773017977616, 0.2275411875524225 ], "status": "reconciled", "note": null }, { "text": "2,643", "box": [ 0.5294601123135977, 0.21521629879323237, 0.614243546500834, 0.2275411875524225 ], "status": "reconciled", "note": null }, { "text": "2,592", "box": [ 0.6345263515167199, 0.21521629879323237, 0.7193097802040059, 0.2275411875524225 ], "status": "reconciled", "note": null }, { "text": "5,286", "box": [ 0.7443706725942847, 0.21521629879323237, 0.8339321886559636, 0.2275411875524225 ], "status": "reconciled", "note": null }, { "text": "4,995", "box": [ 0.8590188593135756, 0.21521629879323237, 0.9422976884434331, 0.2275411875524225 ], "status": "reconciled", "note": null } ], [ { "text": "Wholesale and other service revenues", "box": [ 0.0561539752901529, 0.2275411875524225, 0.3563656738363311, 0.24029107247572293 ], "status": "reconciled", "note": null }, { "text": "717", "box": [ 0.4243938731104755, 0.2275411875524225, 0.5091773017977616, 0.24029107247572293 ], "status": "reconciled", "note": null }, { "text": "688", "box": [ 0.5294601123135977, 0.2275411875524225, 0.614243546500834, 0.24029107247572293 ], "status": "reconciled", "note": null }, { "text": "938", "box": [ 0.6345263515167199, 0.2275411875524225, 0.7193097802040059, 0.24029107247572293 ], "status": "reconciled", "note": null }, { "text": "1,405", "box": [ 0.7443706725942847, 0.2275411875524225, 0.8339321886559636, 0.24029107247572293 ], "status": "reconciled", "note": null }, { "text": "2,000", "box": [ 0.8590188593135756, 0.2275411875524225, 0.9422976884434331, 0.24029107247572293 ], "status": "reconciled", "note": null } ], [ { "text": "Total service revenues", "box": [ 0.0561539752901529, 0.24029107247572293, 0.3563656738363311, 0.2530409573990234 ], "status": "reconciled", "note": null }, { "text": "17,438", "box": [ 0.4243938731104755, 0.24029107247572293, 0.5091773017977616, 0.2530409573990234 ], "status": "reconciled", "note": null }, { "text": "16,925", "box": [ 0.5294601123135977, 0.24029107247572293, 0.614243546500834, 0.2530409573990234 ], "status": "reconciled", "note": null }, { "text": "16,429", "box": [ 0.6345263515167199, 0.24029107247572293, 0.7193097802040059, 0.2530409573990234 ], "status": "reconciled", "note": null }, { "text": "34,363", "box": [ 0.7443706725942847, 0.24029107247572293, 0.8339321886559636, 0.2530409573990234 ], "status": "reconciled", "note": null }, { "text": "32,525", "box": [ 0.8590188593135756, 0.24029107247572293, 0.9422976884434331, 0.2530409573990234 ], "status": "reconciled", "note": null } ], [ { "text": "Equipment revenues", "box": [ 0.0561539752901529, 0.2530409573990234, 0.3563656738363311, 0.2657908423223227 ], "status": "reconciled", "note": null }, { "text": "3,439", "box": [ 0.4243938731104755, 0.2530409573990234, 0.5091773017977616, 0.2657908423223227 ], "status": "reconciled", "note": null }, { "text": "3,704", "box": [ 0.5294601123135977, 0.2530409573990234, 0.614243546500834, 0.2657908423223227 ], "status": "reconciled", "note": null }, { "text": "3,106", "box": [ 0.6345263515167199, 0.2530409573990234, 0.7193097802040059, 0.2657908423223227 ], "status": "reconciled", "note": null }, { "text": "7,143", "box": [ 0.7443706725942847, 0.2530409573990234, 0.8339321886559636, 0.2657908423223227 ], "status": "reconciled", "note": null }, { "text": "6,357", "box": [ 0.8590188593135756, 0.2530409573990234, 0.9422976884434331, 0.2657908423223227 ], "status": "reconciled", "note": null } ], [ { "text": "Other revenues", "box": [ 0.0561539752901529, 0.2657908423223227, 0.3563656738363311, 0.27854072724562196 ], "status": "reconciled", "note": null }, { "text": "255", "box": [ 0.4243938731104755, 0.2657908423223227, 0.5091773017977616, 0.27854072724562196 ], "status": "reconciled", "note": null }, { "text": "257", "box": [ 0.5294601123135977, 0.2657908423223227, 0.614243546500834, 0.27854072724562196 ], "status": "reconciled", "note": null }, { "text": "237", "box": [ 0.6345263515167199, 0.2657908423223227, 0.7193097802040059, 0.27854072724562196 ], "status": "reconciled", "note": null }, { "text": "512", "box": [ 0.7443706725942847, 0.2657908423223227, 0.8339321886559636, 0.27854072724562196 ], "status": "reconciled", "note": null }, { "text": "484", "box": [ 0.8590188593135756, 0.2657908423223227, 0.9422976884434331, 0.27854072724562196 ], "status": "reconciled", "note": null } ], [ { "text": "Total revenues", "box": [ 0.0561539752901529, 0.27854072724562196, 0.3563656738363311, 0.29086561600481325 ], "status": "reconciled", "note": null }, { "text": "21,132", "box": [ 0.4243938731104755, 0.27854072724562196, 0.5091773017977616, 0.29086561600481325 ], "status": "reconciled", "note": null }, { "text": "20,886", "box": [ 0.5294601123135977, 0.27854072724562196, 0.614243546500834, 0.29086561600481325 ], "status": "reconciled", "note": null }, { "text": "19,772", "box": [ 0.6345263515167199, 0.27854072724562196, 0.7193097802040059, 0.29086561600481325 ], "status": "reconciled", "note": null }, { "text": "42,018", "box": [ 0.7443706725942847, 0.27854072724562196, 0.8339321886559636, 0.29086561600481325 ], "status": "reconciled", "note": null }, { "text": "39,366", "box": [ 0.8590188593135756, 0.27854072724562196, 0.9422976884434331, 0.29086561600481325 ], "status": "reconciled", "note": null } ], [ { "text": "Operating expenses", "box": [ 0.0561539752901529, 0.29086561600481325, 0.3563656738363311, 0.30319050476400333 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Cost of services, exclusive of depreciation and amortization shown separately below", "box": [ 0.0561539752901529, 0.30319050476400333, 0.3563656738363311, 0.3248653091336136 ], "status": "reconciled", "note": null }, { "text": "2,717", "box": [ 0.4243938731104755, 0.3142404050308625, 0.5091773017977616, 0.3248653091336136 ], "status": "reconciled", "note": null }, { "text": "2,602", "box": [ 0.5294601123135977, 0.3142404050308625, 0.614243546500834, 0.3248653091336136 ], "status": "reconciled", "note": null }, { "text": "2,664", "box": [ 0.6345263515167199, 0.3142404050308625, 0.7193097802040059, 0.3248653091336136 ], "status": "reconciled", "note": null }, { "text": "5,319", "box": [ 0.7443706725942847, 0.3142404050308625, 0.8339321886559636, 0.3248653091336136 ], "status": "reconciled", "note": null }, { "text": "5,352", "box": [ 0.8590188593135756, 0.3142404050308625, 0.9422976884434331, 0.3248653091336136 ], "status": "reconciled", "note": null } ], [ { "text": "Cost of equipment sales, exclusive of depreciation and amortization shown separately below", "box": [ 0.0561539752901529, 0.3248653091336136, 0.3563656738363311, 0.34654011350322506 ], "status": "reconciled", "note": null }, { "text": "4,659", "box": [ 0.4243938731104755, 0.33549021323636474, 0.5091773017977616, 0.34654011350322506 ], "status": "reconciled", "note": null }, { "text": "4,798", "box": [ 0.5294601123135977, 0.33549021323636474, 0.614243546500834, 0.34654011350322506 ], "status": "reconciled", "note": null }, { "text": "4,088", "box": [ 0.6345263515167199, 0.33549021323636474, 0.7193097802040059, 0.34654011350322506 ], "status": "reconciled", "note": null }, { "text": "9,457", "box": [ 0.7443706725942847, 0.33549021323636474, 0.8339321886559636, 0.34654011350322506 ], "status": "reconciled", "note": null }, { "text": "8,487", "box": [ 0.8590188593135756, 0.33549021323636474, 0.9422976884434331, 0.34654011350322506 ], "status": "reconciled", "note": null } ], [ { "text": "Selling, general and administrative", "box": [ 0.0561539752901529, 0.34654011350322506, 0.3563656738363311, 0.3588650022624152 ], "status": "reconciled", "note": null }, { "text": "5,397", "box": [ 0.4243938731104755, 0.34654011350322506, 0.5091773017977616, 0.3588650022624152 ], "status": "reconciled", "note": null }, { "text": "5,488", "box": [ 0.5294601123135977, 0.34654011350322506, 0.614243546500834, 0.3588650022624152 ], "status": "reconciled", "note": null }, { "text": "5,142", "box": [ 0.6345263515167199, 0.34654011350322506, 0.7193097802040059, 0.3588650022624152 ], "status": "reconciled", "note": null }, { "text": "10,885", "box": [ 0.7443706725942847, 0.34654011350322506, 0.8339321886559636, 0.3588650022624152 ], "status": "reconciled", "note": null }, { "text": "10,280", "box": [ 0.8590188593135756, 0.34654011350322506, 0.9422976884434331, 0.3588650022624152 ], "status": "reconciled", "note": null } ], [ { "text": "Depreciation and amortization", "box": [ 0.0561539752901529, 0.3588650022624152, 0.3563656738363311, 0.3716148871857145 ], "status": "reconciled", "note": null }, { "text": "3,146", "box": [ 0.4243938731104755, 0.3588650022624152, 0.5091773017977616, 0.3716148871857145 ], "status": "reconciled", "note": null }, { "text": "3,198", "box": [ 0.5294601123135977, 0.3588650022624152, 0.614243546500834, 0.3716148871857145 ], "status": "reconciled", "note": null }, { "text": "3,248", "box": [ 0.6345263515167199, 0.3588650022624152, 0.7193097802040059, 0.3716148871857145 ], "status": "reconciled", "note": null }, { "text": "6,344", "box": [ 0.7443706725942847, 0.3588650022624152, 0.8339321886559636, 0.3716148871857145 ], "status": "reconciled", "note": null }, { "text": "6,619", "box": [ 0.8590188593135756, 0.3588650022624152, 0.9422976884434331, 0.3716148871857145 ], "status": "reconciled", "note": null } ], [ { "text": "Total operating expenses", "box": [ 0.0561539752901529, 0.3716148871857145, 0.3563656738363311, 0.3847897682731241 ], "status": "reconciled", "note": null }, { "text": "15,919", "box": [ 0.4243938731104755, 0.3716148871857145, 0.5091773017977616, 0.3847897682731241 ], "status": "reconciled", "note": null }, { "text": "16,086", "box": [ 0.5294601123135977, 0.3716148871857145, 0.614243546500834, 0.3847897682731241 ], "status": "reconciled", "note": null }, { "text": "15,142", "box": [ 0.6345263515167199, 0.3716148871857145, 0.7193097802040059, 0.3847897682731241 ], "status": "reconciled", "note": null }, { "text": "32,005", "box": [ 0.7443706725942847, 0.3716148871857145, 0.8339321886559636, 0.3847897682731241 ], "status": "reconciled", "note": null }, { "text": "30,738", "box": [ 0.8590188593135756, 0.3716148871857145, 0.9422976884434331, 0.3847897682731241 ], "status": "reconciled", "note": null } ], [ { "text": "Operating income", "box": [ 0.0561539752901529, 0.3847897682731241, 0.3563656738363311, 0.3971146570323142 ], "status": "reconciled", "note": null }, { "text": "5,213", "box": [ 0.4243938731104755, 0.3847897682731241, 0.5091773017977616, 0.3971146570323142 ], "status": "reconciled", "note": null }, { "text": "4,800", "box": [ 0.5294601123135977, 0.3847897682731241, 0.614243546500834, 0.3971146570323142 ], "status": "reconciled", "note": null }, { "text": "4,630", "box": [ 0.6345263515167199, 0.3847897682731241, 0.7193097802040059, 0.3971146570323142 ], "status": "reconciled", "note": null }, { "text": "10,013", "box": [ 0.7443706725942847, 0.3847897682731241, 0.8339321886559636, 0.3971146570323142 ], "status": "reconciled", "note": null }, { "text": "8,628", "box": [ 0.8590188593135756, 0.3847897682731241, 0.9422976884434331, 0.3971146570323142 ], "status": "reconciled", "note": null } ], [ { "text": "Other expense, net", "box": [ 0.0561539752901529, 0.3971146570323142, 0.3563656738363311, 0.4094395457915043 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Interest expense, net", "box": [ 0.0561539752901529, 0.4094395457915043, 0.3563656738363311, 0.42218943071480475 ], "status": "reconciled", "note": null }, { "text": "(922)", "box": [ 0.4243938731104755, 0.4094395457915043, 0.5091773017977616, 0.42218943071480475 ], "status": "reconciled", "note": null }, { "text": "(916)", "box": [ 0.5294601123135977, 0.4094395457915043, 0.614243546500834, 0.42218943071480475 ], "status": "reconciled", "note": null }, { "text": "(854)", "box": [ 0.6345263515167199, 0.4094395457915043, 0.7193097802040059, 0.42218943071480475 ], "status": "reconciled", "note": null }, { "text": "(1,838)", "box": [ 0.7443706725942847, 0.4094395457915043, 0.8339321886559636, 0.42218943071480475 ], "status": "reconciled", "note": null }, { "text": "(1,734)", "box": [ 0.8590188593135756, 0.4094395457915043, 0.9422976884434331, 0.42218943071480475 ], "status": "reconciled", "note": null } ], [ { "text": "Other (expense) income, net", "box": [ 0.0561539752901529, 0.42218943071480475, 0.3563656738363311, 0.43493931563810523 ], "status": "reconciled", "note": null }, { "text": "(11)", "box": [ 0.4243938731104755, 0.42218943071480475, 0.5091773017977616, 0.43493931563810523 ], "status": "reconciled", "note": null }, { "text": "(46)", "box": [ 0.5294601123135977, 0.42218943071480475, 0.614243546500834, 0.43493931563810523 ], "status": "reconciled", "note": null }, { "text": "(8)", "box": [ 0.6345263515167199, 0.42218943071480475, 0.7193097802040059, 0.43493931563810523 ], "status": "reconciled", "note": null }, { "text": "(57)", "box": [ 0.7443706725942847, 0.42218943071480475, 0.8339321886559636, 0.43493931563810523 ], "status": "reconciled", "note": null }, { "text": "12", "box": [ 0.8590188593135756, 0.42218943071480475, 0.9422976884434331, 0.43493931563810523 ], "status": "reconciled", "note": null } ], [ { "text": "Total other expense, net", "box": [ 0.0561539752901529, 0.43493931563810523, 0.3563656738363311, 0.4485391928896263 ], "status": "reconciled", "note": null }, { "text": "(933)", "box": [ 0.4243938731104755, 0.43493931563810523, 0.5091773017977616, 0.4485391928896263 ], "status": "reconciled", "note": null }, { "text": "(962)", "box": [ 0.5294601123135977, 0.43493931563810523, 0.614243546500834, 0.4485391928896263 ], "status": "reconciled", "note": null }, { "text": "(862)", "box": [ 0.6345263515167199, 0.43493931563810523, 0.7193097802040059, 0.4485391928896263 ], "status": "reconciled", "note": null }, { "text": "(1,895)", "box": [ 0.7443706725942847, 0.43493931563810523, 0.8339321886559636, 0.4485391928896263 ], "status": "reconciled", "note": null }, { "text": "(1,722)", "box": [ 0.8590188593135756, 0.43493931563810523, 0.9422976884434331, 0.4485391928896263 ], "status": "reconciled", "note": null } ], [ { "text": "Income before income taxes", "box": [ 0.0561539752901529, 0.4485391928896263, 0.3563656738363311, 0.4612890778129267 ], "status": "reconciled", "note": null }, { "text": "4,280", "box": [ 0.4243938731104755, 0.4485391928896263, 0.5091773017977616, 0.4612890778129267 ], "status": "reconciled", "note": null }, { "text": "3,838", "box": [ 0.5294601123135977, 0.4485391928896263, 0.614243546500834, 0.4612890778129267 ], "status": "reconciled", "note": null }, { "text": "3,768", "box": [ 0.6345263515167199, 0.4485391928896263, 0.7193097802040059, 0.4612890778129267 ], "status": "reconciled", "note": null }, { "text": "8,118", "box": [ 0.7443706725942847, 0.4485391928896263, 0.8339321886559636, 0.4612890778129267 ], "status": "reconciled", "note": null }, { "text": "6,906", "box": [ 0.8590188593135756, 0.4485391928896263, 0.9422976884434331, 0.4612890778129267 ], "status": "reconciled", "note": null } ], [ { "text": "Income tax expense", "box": [ 0.0561539752901529, 0.4612890778129267, 0.3563656738363311, 0.4740389627362272 ], "status": "reconciled", "note": null }, { "text": "(1,058)", "box": [ 0.4243938731104755, 0.4612890778129267, 0.5091773017977616, 0.4740389627362272 ], "status": "reconciled", "note": null }, { "text": "(885)", "box": [ 0.5294601123135977, 0.4612890778129267, 0.614243546500834, 0.4740389627362272 ], "status": "reconciled", "note": null }, { "text": "(843)", "box": [ 0.6345263515167199, 0.4612890778129267, 0.7193097802040059, 0.4740389627362272 ], "status": "reconciled", "note": null }, { "text": "(1,943)", "box": [ 0.7443706725942847, 0.4612890778129267, 0.8339321886559636, 0.4740389627362272 ], "status": "reconciled", "note": null }, { "text": "(1,607)", "box": [ 0.8590188593135756, 0.4612890778129267, 0.9422976884434331, 0.4740389627362272 ], "status": "reconciled", "note": null } ], [ { "text": "Net income", "box": [ 0.0561539752901529, 0.4740389627362272, 0.3563656738363311, 0.49528877094172713 ], "status": "reconciled", "note": null }, { "text": "$ 3,222", "box": [ 0.3563656738363311, 0.49528877094172713, 0.5091773017977616, 0.5161135829831168 ], "status": "reconciled", "note": null }, { "text": "$ 2,953", "box": [ 0.5091773017977616, 0.49528877094172713, 0.614243546500834, 0.5161135829831168 ], "status": "reconciled", "note": null }, { "text": "$ 2,925", "box": [ 0.614243546500834, 0.49528877094172713, 0.7193097802040059, 0.5161135829831168 ], "status": "reconciled", "note": null }, { "text": "$ 6,175", "box": [ 0.7193097802040059, 0.49528877094172713, 0.8339321886559636, 0.5161135829831168 ], "status": "reconciled", "note": null }, { "text": "$ 5,299", "box": [ 0.8339321886559636, 0.49528877094172713, 0.9422976884434331, 0.5161135829831168 ], "status": "reconciled", "note": null } ], [ { "text": "Net income", "box": [ 0.0561539752901529, 0.49528877094172713, 0.3563656738363311, 0.5161135829831168 ], "status": "reconciled", "note": null }, { "text": "$ 3,222", "box": [ 0.3563656738363311, 0.49528877094172713, 0.5091773017977616, 0.5161135829831168 ], "status": "reconciled", "note": null }, { "text": "$ 2,953", "box": [ 0.5091773017977616, 0.49528877094172713, 0.614243546500834, 0.5161135829831168 ], "status": "reconciled", "note": null }, { "text": "$ 2,925", "box": [ 0.614243546500834, 0.49528877094172713, 0.7193097802040059, 0.5161135829831168 ], "status": "reconciled", "note": null }, { "text": "$ 6,175", "box": [ 0.7193097802040059, 0.49528877094172713, 0.8339321886559636, 0.5161135829831168 ], "status": "reconciled", "note": null }, { "text": "$ 5,299", "box": [ 0.8339321886559636, 0.49528877094172713, 0.9422976884434331, 0.5161135829831168 ], "status": "reconciled", "note": null } ], [ { "text": "Other comprehensive income (loss), net of tax", "box": [ 0.0561539752901529, 0.5161135829831168, 0.3563656738363311, 0.528438471742307 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Reclassification of loss from cash flow hedges, net of tax effect of $16, $16, $15, $32 and $30", "box": [ 0.0561539752901529, 0.528438471742307, 0.3563656738363311, 0.5501132761119172 ], "status": "reconciled", "note": null }, { "text": "47", "box": [ 0.4243938731104755, 0.5394883720091672, 0.5091773017977616, 0.5501132761119172 ], "status": "reconciled", "note": null }, { "text": "46", "box": [ 0.5294601123135977, 0.5394883720091672, 0.614243546500834, 0.5501132761119172 ], "status": "reconciled", "note": null }, { "text": "43", "box": [ 0.6345263515167199, 0.5394883720091672, 0.7193097802040059, 0.5501132761119172 ], "status": "reconciled", "note": null }, { "text": "93", "box": [ 0.7443706725942847, 0.5394883720091672, 0.8339321886559636, 0.5501132761119172 ], "status": "reconciled", "note": null }, { "text": "86", "box": [ 0.8590188593135756, 0.5394883720091672, 0.9422976884434331, 0.5501132761119172 ], "status": "reconciled", "note": null } ], [ { "text": "Gains (losses) on fair value hedges, net of tax effect of $13, $(61), $(10), $(48) and $(10)", "box": [ 0.0561539752901529, 0.5501132761119172, 0.3563656738363311, 0.5717880804815275 ], "status": "reconciled", "note": null }, { "text": "37", "box": [ 0.4243938731104755, 0.5607381802146671, 0.5091773017977616, 0.5717880804815275 ], "status": "reconciled", "note": null }, { "text": "(177)", "box": [ 0.5294601123135977, 0.5607381802146671, 0.614243546500834, 0.5717880804815275 ], "status": "reconciled", "note": null }, { "text": "(30)", "box": [ 0.6345263515167199, 0.5607381802146671, 0.7193097802040059, 0.5717880804815275 ], "status": "reconciled", "note": null }, { "text": "(140)", "box": [ 0.7443706725942847, 0.5607381802146671, 0.8339321886559636, 0.5717880804815275 ], "status": "reconciled", "note": null }, { "text": "(30)", "box": [ 0.8590188593135756, 0.5607381802146671, 0.9422976884434331, 0.5717880804815275 ], "status": "reconciled", "note": null } ], [ { "text": "Unrealized loss on foreign currency translation adjustment, net of tax effect of $0, $0, $0, $0 and $0", "box": [ 0.0561539752901529, 0.5717880804815275, 0.3563656738363311, 0.5930378886870286 ], "status": "reconciled", "note": null }, { "text": "(1)", "box": [ 0.4243938731104755, 0.5824129845842786, 0.5091773017977616, 0.5930378886870286 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.5294601123135977, 0.5824129845842786, 0.614243546500834, 0.5930378886870286 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.6345263515167199, 0.5824129845842786, 0.7193097802040059, 0.5930378886870286 ], "status": "reconciled", "note": null }, { "text": "(1)", "box": [ 0.7443706725942847, 0.5824129845842786, 0.8339321886559636, 0.5930378886870286 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.8590188593135756, 0.5824129845842786, 0.9422976884434331, 0.5930378886870286 ], "status": "reconciled", "note": null } ], [ { "text": "Amortization of actuarial gain, net of tax effect of $(1), $0, $(1), $(1) and $(3)", "box": [ 0.0561539752901529, 0.5930378886870286, 0.3563656738363311, 0.6151376892207481 ], "status": "reconciled", "note": null }, { "text": "(2)", "box": [ 0.4243938731104755, 0.6040877889538877, 0.5091773017977616, 0.6151376892207481 ], "status": "reconciled", "note": null }, { "text": "(1)", "box": [ 0.5294601123135977, 0.6040877889538877, 0.614243546500834, 0.6151376892207481 ], "status": "reconciled", "note": null }, { "text": "(4)", "box": [ 0.6345263515167199, 0.6040877889538877, 0.7193097802040059, 0.6151376892207481 ], "status": "reconciled", "note": null }, { "text": "(3)", "box": [ 0.7443706725942847, 0.6040877889538877, 0.8339321886559636, 0.6151376892207481 ], "status": "reconciled", "note": null }, { "text": "(9)", "box": [ 0.8590188593135756, 0.6040877889538877, 0.9422976884434331, 0.6151376892207481 ], "status": "reconciled", "note": null } ], [ { "text": "Other comprehensive income (loss)", "box": [ 0.0561539752901529, 0.6151376892207481, 0.3563656738363311, 0.6278875741440485 ], "status": "reconciled", "note": null }, { "text": "81", "box": [ 0.4243938731104755, 0.6151376892207481, 0.5091773017977616, 0.6278875741440485 ], "status": "reconciled", "note": null }, { "text": "(132)", "box": [ 0.5294601123135977, 0.6151376892207481, 0.614243546500834, 0.6278875741440485 ], "status": "reconciled", "note": null }, { "text": "9", "box": [ 0.6345263515167199, 0.6151376892207481, 0.7193097802040059, 0.6278875741440485 ], "status": "reconciled", "note": null }, { "text": "(51)", "box": [ 0.7443706725942847, 0.6151376892207481, 0.8339321886559636, 0.6278875741440485 ], "status": "reconciled", "note": null }, { "text": "47", "box": [ 0.8590188593135756, 0.6151376892207481, 0.9422976884434331, 0.6278875741440485 ], "status": "reconciled", "note": null } ], [ { "text": "Total comprehensive income", "box": [ 0.0561539752901529, 0.6278875741440485, 0.3563656738363311, 0.6414874513955696 ], "status": "reconciled", "note": null }, { "text": "$ 3,303", "box": [ 0.3563656738363311, 0.6278875741440485, 0.5091773017977616, 0.6414874513955696 ], "status": "reconciled", "note": null }, { "text": "$ 2,821", "box": [ 0.5091773017977616, 0.6278875741440485, 0.614243546500834, 0.6414874513955696 ], "status": "reconciled", "note": null }, { "text": "$ 2,934", "box": [ 0.614243546500834, 0.6278875741440485, 0.7193097802040059, 0.6414874513955696 ], "status": "reconciled", "note": null }, { "text": "$ 6,124", "box": [ 0.7193097802040059, 0.6278875741440485, 0.8339321886559636, 0.6414874513955696 ], "status": "reconciled", "note": null }, { "text": "$ 5,346", "box": [ 0.8339321886559636, 0.6278875741440485, 0.9422976884434331, 0.6414874513955696 ], "status": "reconciled", "note": null } ], [ { "text": "Earnings per share", "box": [ 0.0561539752901529, 0.6414874513955696, 0.3563656738363311, 0.6538123401547598 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Basic", "box": [ 0.0561539752901529, 0.6538123401547598, 0.3563656738363311, 0.6661372289139498 ], "status": "reconciled", "note": null }, { "text": "$ 2.84", "box": [ 0.3563656738363311, 0.6538123401547598, 0.5091773017977616, 0.6661372289139498 ], "status": "reconciled", "note": null }, { "text": "$ 2.59", "box": [ 0.5091773017977616, 0.6538123401547598, 0.614243546500834, 0.6661372289139498 ], "status": "reconciled", "note": null }, { "text": "$ 2.50", "box": [ 0.614243546500834, 0.6538123401547598, 0.7193097802040059, 0.6661372289139498 ], "status": "reconciled", "note": null }, { "text": "$ 5.43", "box": [ 0.7193097802040059, 0.6538123401547598, 0.8339321886559636, 0.6661372289139498 ], "status": "reconciled", "note": null }, { "text": "$ 4.50", "box": [ 0.8339321886559636, 0.6538123401547598, 0.9422976884434331, 0.6661372289139498 ], "status": "reconciled", "note": null } ], [ { "text": "Diluted", "box": [ 0.0561539752901529, 0.6661372289139498, 0.3563656738363311, 0.6788871138372503 ], "status": "reconciled", "note": null }, { "text": "$ 2.84", "box": [ 0.3563656738363311, 0.6661372289139498, 0.5091773017977616, 0.6788871138372503 ], "status": "reconciled", "note": null }, { "text": "$ 2.58", "box": [ 0.5091773017977616, 0.6661372289139498, 0.614243546500834, 0.6788871138372503 ], "status": "reconciled", "note": null }, { "text": "$ 2.49", "box": [ 0.614243546500834, 0.6661372289139498, 0.7193097802040059, 0.6788871138372503 ], "status": "reconciled", "note": null }, { "text": "$ 5.42", "box": [ 0.7193097802040059, 0.6661372289139498, 0.8339321886559636, 0.6788871138372503 ], "status": "reconciled", "note": null }, { "text": "$ 4.49", "box": [ 0.8339321886559636, 0.6661372289139498, 0.9422976884434331, 0.6788871138372503 ], "status": "reconciled", "note": null } ], [ { "text": "Weighted-average shares outstanding", "box": [ 0.0561539752901529, 0.6788871138372503, 0.3563656738363311, 0.6912120025964403 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Basic", "box": [ 0.0561539752901529, 0.6912120025964403, 0.3563656738363311, 0.7035368913556305 ], "status": "reconciled", "note": null }, { "text": "1,132,760,465", "box": [ 0.4243938731104755, 0.6912120025964403, 0.5091773017977616, 0.7035368913556305 ], "status": "reconciled", "note": null }, { "text": "1,140,537,935", "box": [ 0.5294601123135977, 0.6912120025964403, 0.614243546500834, 0.7035368913556305 ], "status": "reconciled", "note": null }, { "text": "1,170,025,862", "box": [ 0.6345263515167199, 0.6912120025964403, 0.7193097802040059, 0.7035368913556305 ], "status": "reconciled", "note": null }, { "text": "1,136,627,715", "box": [ 0.7443706725942847, 0.6912120025964403, 0.8339321886559636, 0.7035368913556305 ], "status": "reconciled", "note": null }, { "text": "1,177,662,179", "box": [ 0.8590188593135756, 0.6912120025964403, 0.9422976884434331, 0.7035368913556305 ], "status": "reconciled", "note": null } ], [ { "text": "Diluted", "box": [ 0.0561539752901529, 0.7035368913556305, 0.3563656738363311, 0.7144422928416942 ], "status": "reconciled", "note": null }, { "text": "1,134,846,966", "box": [ 0.4243938731104755, 0.7035368913556305, 0.5091773017977616, 0.7144422928416942 ], "status": "reconciled", "note": null }, { "text": "1,144,655,297", "box": [ 0.5294601123135977, 0.7035368913556305, 0.614243546500834, 0.7144422928416942 ], "status": "reconciled", "note": null }, { "text": "1,172,447,353", "box": [ 0.6345263515167199, 0.7035368913556305, 0.7193097802040059, 0.7144422928416942 ], "status": "reconciled", "note": null }, { "text": "1,139,770,739", "box": [ 0.7443706725942847, 0.7035368913556305, 0.8339321886559636, 0.7144422928416942 ], "status": "reconciled", "note": null }, { "text": "1,180,929,879", "box": [ 0.8590188593135756, 0.7035368913556305, 0.9422976884434331, 0.7144422928416942 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "Three Months Ended June 30, 2025", "row": 0, "col": 1, "sources": [ "June 30,", "2025" ], "source_cells": [ "C5", "C6" ], "source_boxes": [ [ 0.4243938731104755, 0.1676167284129109, 0.5091773017977616, 0.1786666286797712 ], [ 0.4243938731104755, 0.1786666286797712, 0.5091773017977616, 0.1897165289466315 ] ], "box": [ 0.4243938731104755, 0.1676167284129109, 0.5091773017977616, 0.1897165289466315 ], "grounded_by": "cell_address" }, { "result": "Three Months Ended March 31, 2025", "row": 0, "col": 2, "sources": [ "March 31,", "2025" ], "source_cells": [ "E5", "E6" ], "source_boxes": [ [ 0.5294601123135977, 0.1676167284129109, 0.614243546500834, 0.1786666286797712 ], [ 0.5294601123135977, 0.1786666286797712, 0.614243546500834, 0.1897165289466315 ] ], "box": [ 0.5294601123135977, 0.1676167284129109, 0.614243546500834, 0.1897165289466315 ], "grounded_by": "cell_address" }, { "result": "Three Months Ended June 30, 2024", "row": 0, "col": 3, "sources": [ "June 30,", "2024" ], "source_cells": [ "G5", "G6" ], "source_boxes": [ [ 0.6345263515167199, 0.1676167284129109, 0.7193097802040059, 0.1786666286797712 ], [ 0.6345263515167199, 0.1786666286797712, 0.7193097802040059, 0.1897165289466315 ] ], "box": [ 0.6345263515167199, 0.1676167284129109, 0.7193097802040059, 0.1897165289466315 ], "grounded_by": "cell_address" }, { "result": "Six Months Ended June 30, 2025", "row": 0, "col": 4, "sources": [ "Six Months Ended June 30,", "2025" ], "source_cells": [ "J4", "I6" ], "source_boxes": [ [ 0.8339321886559636, 0.1461624821234083, 0.8590188593135756, 0.1676167284129109 ], [ 0.7443706725942847, 0.1786666286797712, 0.8339321886559636, 0.1897165289466315 ] ], "box": [ 0.7443706725942847, 0.1461624821234083, 0.8590188593135756, 0.1897165289466315 ], "grounded_by": "cell_address" }, { "result": "Six Months Ended June 30, 2024", "row": 0, "col": 5, "sources": [ "Six Months Ended June 30,", "2024" ], "source_cells": [ "J4", "K6" ], "source_boxes": [ [ 0.8339321886559636, 0.1461624821234083, 0.8590188593135756, 0.1676167284129109 ], [ 0.8590188593135756, 0.1786666286797712, 0.9422976884434331, 0.1897165289466315 ] ], "box": [ 0.8339321886559636, 0.1461624821234083, 0.9422976884434331, 0.1897165289466315 ], "grounded_by": "cell_address" }, { "result": "$ 14,078", "row": 2, "col": 1, "sources": [ "$", "14,078" ], "source_cells": [ "B8", "C8" ], "source_boxes": [ [ 0.3563656738363311, 0.20289141003404226, 0.4243938731104755, 0.21521629879323237 ], [ 0.4243938731104755, 0.20289141003404226, 0.5091773017977616, 0.21521629879323237 ] ], "box": [ 0.3563656738363311, 0.20289141003404226, 0.5091773017977616, 0.21521629879323237 ], "grounded_by": "cell_address" }, { "result": "$ 13,594", "row": 2, "col": 2, "sources": [ "$", "13,594" ], "source_cells": [ "D8", "E8" ], "source_boxes": [ [ 0.5091773017977616, 0.20289141003404226, 0.5294601123135977, 0.21521629879323237 ], [ 0.5294601123135977, 0.20289141003404226, 0.614243546500834, 0.21521629879323237 ] ], "box": [ 0.5091773017977616, 0.20289141003404226, 0.614243546500834, 0.21521629879323237 ], "grounded_by": "cell_address" }, { "result": "$ 12,899", "row": 2, "col": 3, "sources": [ "$", "12,899" ], "source_cells": [ "F8", "G8" ], "source_boxes": [ [ 0.614243546500834, 0.20289141003404226, 0.6345263515167199, 0.21521629879323237 ], [ 0.6345263515167199, 0.20289141003404226, 0.7193097802040059, 0.21521629879323237 ] ], "box": [ 0.614243546500834, 0.20289141003404226, 0.7193097802040059, 0.21521629879323237 ], "grounded_by": "cell_address" }, { "result": "$ 27,672", "row": 2, "col": 4, "sources": [ "$", "27,672" ], "source_cells": [ "H8", "I8" ], "source_boxes": [ [ 0.7193097802040059, 0.20289141003404226, 0.7443706725942847, 0.21521629879323237 ], [ 0.7443706725942847, 0.20289141003404226, 0.8339321886559636, 0.21521629879323237 ] ], "box": [ 0.7193097802040059, 0.20289141003404226, 0.8339321886559636, 0.21521629879323237 ], "grounded_by": "cell_address" }, { "result": "$ 25,530", "row": 2, "col": 5, "sources": [ "$", "25,530" ], "source_cells": [ "J8", "K8" ], "source_boxes": [ [ 0.8339321886559636, 0.20289141003404226, 0.8590188593135756, 0.21521629879323237 ], [ 0.8590188593135756, 0.20289141003404226, 0.9422976884434331, 0.21521629879323237 ] ], "box": [ 0.8339321886559636, 0.20289141003404226, 0.9422976884434331, 0.21521629879323237 ], "grounded_by": "cell_address" }, { "result": "$ 3,222", "row": 21, "col": 1, "sources": [ "$", "3,222" ], "source_cells": [ "B30", "C30" ], "source_boxes": [ [ 0.3563656738363311, 0.4740389627362272, 0.4243938731104755, 0.49528877094172713 ], [ 0.4243938731104755, 0.4740389627362272, 0.5091773017977616, 0.49528877094172713 ] ], "box": [ 0.3563656738363311, 0.4740389627362272, 0.5091773017977616, 0.49528877094172713 ], "grounded_by": "cell_address" }, { "result": "$ 2,953", "row": 21, "col": 2, "sources": [ "$", "2,953" ], "source_cells": [ "D30", "E30" ], "source_boxes": [ [ 0.5091773017977616, 0.4740389627362272, 0.5294601123135977, 0.49528877094172713 ], [ 0.5294601123135977, 0.4740389627362272, 0.614243546500834, 0.49528877094172713 ] ], "box": [ 0.5091773017977616, 0.4740389627362272, 0.614243546500834, 0.49528877094172713 ], "grounded_by": "cell_address" }, { "result": "$ 2,925", "row": 21, "col": 3, "sources": [ "$", "2,925" ], "source_cells": [ "F30", "G30" ], "source_boxes": [ [ 0.614243546500834, 0.4740389627362272, 0.6345263515167199, 0.49528877094172713 ], [ 0.6345263515167199, 0.4740389627362272, 0.7193097802040059, 0.49528877094172713 ] ], "box": [ 0.614243546500834, 0.4740389627362272, 0.7193097802040059, 0.49528877094172713 ], "grounded_by": "cell_address" }, { "result": "$ 6,175", "row": 21, "col": 4, "sources": [ "$", "6,175" ], "source_cells": [ "H30", "I30" ], "source_boxes": [ [ 0.7193097802040059, 0.4740389627362272, 0.7443706725942847, 0.49528877094172713 ], [ 0.7443706725942847, 0.4740389627362272, 0.8339321886559636, 0.49528877094172713 ] ], "box": [ 0.7193097802040059, 0.4740389627362272, 0.8339321886559636, 0.49528877094172713 ], "grounded_by": "cell_address" }, { "result": "$ 5,299", "row": 21, "col": 5, "sources": [ "$", "5,299" ], "source_cells": [ "J30", "K30" ], "source_boxes": [ [ 0.8339321886559636, 0.4740389627362272, 0.8590188593135756, 0.49528877094172713 ], [ 0.8590188593135756, 0.4740389627362272, 0.9422976884434331, 0.49528877094172713 ] ], "box": [ 0.8339321886559636, 0.4740389627362272, 0.9422976884434331, 0.49528877094172713 ], "grounded_by": "cell_address" }, { "result": "$ 3,222", "row": 22, "col": 1, "sources": [ "$", "3,222" ], "source_cells": [ "B31", "C31" ], "source_boxes": [ [ 0.3563656738363311, 0.49528877094172713, 0.4243938731104755, 0.5161135829831168 ], [ 0.4243938731104755, 0.49528877094172713, 0.5091773017977616, 0.5161135829831168 ] ], "box": [ 0.3563656738363311, 0.49528877094172713, 0.5091773017977616, 0.5161135829831168 ], "grounded_by": "cell_address" }, { "result": "$ 2,953", "row": 22, "col": 2, "sources": [ "$", "2,953" ], "source_cells": [ "D31", "E31" ], "source_boxes": [ [ 0.5091773017977616, 0.49528877094172713, 0.5294601123135977, 0.5161135829831168 ], [ 0.5294601123135977, 0.49528877094172713, 0.614243546500834, 0.5161135829831168 ] ], "box": [ 0.5091773017977616, 0.49528877094172713, 0.614243546500834, 0.5161135829831168 ], "grounded_by": "cell_address" }, { "result": "$ 2,925", "row": 22, "col": 3, "sources": [ "$", "2,925" ], "source_cells": [ "F31", "G31" ], "source_boxes": [ [ 0.614243546500834, 0.49528877094172713, 0.6345263515167199, 0.5161135829831168 ], [ 0.6345263515167199, 0.49528877094172713, 0.7193097802040059, 0.5161135829831168 ] ], "box": [ 0.614243546500834, 0.49528877094172713, 0.7193097802040059, 0.5161135829831168 ], "grounded_by": "cell_address" }, { "result": "$ 6,175", "row": 22, "col": 4, "sources": [ "$", "6,175" ], "source_cells": [ "H31", "I31" ], "source_boxes": [ [ 0.7193097802040059, 0.49528877094172713, 0.7443706725942847, 0.5161135829831168 ], [ 0.7443706725942847, 0.49528877094172713, 0.8339321886559636, 0.5161135829831168 ] ], "box": [ 0.7193097802040059, 0.49528877094172713, 0.8339321886559636, 0.5161135829831168 ], "grounded_by": "cell_address" }, { "result": "$ 5,299", "row": 22, "col": 5, "sources": [ "$", "5,299" ], "source_cells": [ "J31", "K31" ], "source_boxes": [ [ 0.8339321886559636, 0.49528877094172713, 0.8590188593135756, 0.5161135829831168 ], [ 0.8590188593135756, 0.49528877094172713, 0.9422976884434331, 0.5161135829831168 ] ], "box": [ 0.8339321886559636, 0.49528877094172713, 0.9422976884434331, 0.5161135829831168 ], "grounded_by": "cell_address" }, { "result": "$ 3,303", "row": 31, "col": 1, "sources": [ "$", "3,303" ], "source_cells": [ "B42", "C42" ], "source_boxes": [ [ 0.3563656738363311, 0.6278875741440485, 0.4243938731104755, 0.6414874513955696 ], [ 0.4243938731104755, 0.6278875741440485, 0.5091773017977616, 0.6414874513955696 ] ], "box": [ 0.3563656738363311, 0.6278875741440485, 0.5091773017977616, 0.6414874513955696 ], "grounded_by": "cell_address" }, { "result": "$ 2,821", "row": 31, "col": 2, "sources": [ "$", "2,821" ], "source_cells": [ "D42", "E42" ], "source_boxes": [ [ 0.5091773017977616, 0.6278875741440485, 0.5294601123135977, 0.6414874513955696 ], [ 0.5294601123135977, 0.6278875741440485, 0.614243546500834, 0.6414874513955696 ] ], "box": [ 0.5091773017977616, 0.6278875741440485, 0.614243546500834, 0.6414874513955696 ], "grounded_by": "cell_address" }, { "result": "$ 2,934", "row": 31, "col": 3, "sources": [ "$", "2,934" ], "source_cells": [ "F42", "G42" ], "source_boxes": [ [ 0.614243546500834, 0.6278875741440485, 0.6345263515167199, 0.6414874513955696 ], [ 0.6345263515167199, 0.6278875741440485, 0.7193097802040059, 0.6414874513955696 ] ], "box": [ 0.614243546500834, 0.6278875741440485, 0.7193097802040059, 0.6414874513955696 ], "grounded_by": "cell_address" }, { "result": "$ 6,124", "row": 31, "col": 4, "sources": [ "$", "6,124" ], "source_cells": [ "H42", "I42" ], "source_boxes": [ [ 0.7193097802040059, 0.6278875741440485, 0.7443706725942847, 0.6414874513955696 ], [ 0.7443706725942847, 0.6278875741440485, 0.8339321886559636, 0.6414874513955696 ] ], "box": [ 0.7193097802040059, 0.6278875741440485, 0.8339321886559636, 0.6414874513955696 ], "grounded_by": "cell_address" }, { "result": "$ 5,346", "row": 31, "col": 5, "sources": [ "$", "5,346" ], "source_cells": [ "J42", "K42" ], "source_boxes": [ [ 0.8339321886559636, 0.6278875741440485, 0.8590188593135756, 0.6414874513955696 ], [ 0.8590188593135756, 0.6278875741440485, 0.9422976884434331, 0.6414874513955696 ] ], "box": [ 0.8339321886559636, 0.6278875741440485, 0.9422976884434331, 0.6414874513955696 ], "grounded_by": "cell_address" }, { "result": "$ 2.84", "row": 34, "col": 1, "sources": [ "$", "2.84" ], "source_cells": [ "B44", "C44" ], "source_boxes": [ [ 0.3563656738363311, 0.6538123401547598, 0.4243938731104755, 0.6661372289139498 ], [ 0.4243938731104755, 0.6538123401547598, 0.5091773017977616, 0.6661372289139498 ] ], "box": [ 0.3563656738363311, 0.6538123401547598, 0.5091773017977616, 0.6661372289139498 ], "grounded_by": "cell_address" }, { "result": "$ 2.59", "row": 34, "col": 2, "sources": [ "$", "2.59" ], "source_cells": [ "D44", "E44" ], "source_boxes": [ [ 0.5091773017977616, 0.6538123401547598, 0.5294601123135977, 0.6661372289139498 ], [ 0.5294601123135977, 0.6538123401547598, 0.614243546500834, 0.6661372289139498 ] ], "box": [ 0.5091773017977616, 0.6538123401547598, 0.614243546500834, 0.6661372289139498 ], "grounded_by": "cell_address" }, { "result": "$ 2.50", "row": 34, "col": 3, "sources": [ "$", "2.50" ], "source_cells": [ "F44", "G44" ], "source_boxes": [ [ 0.614243546500834, 0.6538123401547598, 0.6345263515167199, 0.6661372289139498 ], [ 0.6345263515167199, 0.6538123401547598, 0.7193097802040059, 0.6661372289139498 ] ], "box": [ 0.614243546500834, 0.6538123401547598, 0.7193097802040059, 0.6661372289139498 ], "grounded_by": "cell_address" }, { "result": "$ 5.43", "row": 34, "col": 4, "sources": [ "$", "5.43" ], "source_cells": [ "H44", "I44" ], "source_boxes": [ [ 0.7193097802040059, 0.6538123401547598, 0.7443706725942847, 0.6661372289139498 ], [ 0.7443706725942847, 0.6538123401547598, 0.8339321886559636, 0.6661372289139498 ] ], "box": [ 0.7193097802040059, 0.6538123401547598, 0.8339321886559636, 0.6661372289139498 ], "grounded_by": "cell_address" }, { "result": "$ 4.50", "row": 34, "col": 5, "sources": [ "$", "4.50" ], "source_cells": [ "J44", "K44" ], "source_boxes": [ [ 0.8339321886559636, 0.6538123401547598, 0.8590188593135756, 0.6661372289139498 ], [ 0.8590188593135756, 0.6538123401547598, 0.9422976884434331, 0.6661372289139498 ] ], "box": [ 0.8339321886559636, 0.6538123401547598, 0.9422976884434331, 0.6661372289139498 ], "grounded_by": "cell_address" }, { "result": "$ 2.84", "row": 35, "col": 1, "sources": [ "$", "2.84" ], "source_cells": [ "B45", "C45" ], "source_boxes": [ [ 0.3563656738363311, 0.6661372289139498, 0.4243938731104755, 0.6788871138372503 ], [ 0.4243938731104755, 0.6661372289139498, 0.5091773017977616, 0.6788871138372503 ] ], "box": [ 0.3563656738363311, 0.6661372289139498, 0.5091773017977616, 0.6788871138372503 ], "grounded_by": "cell_address" }, { "result": "$ 2.58", "row": 35, "col": 2, "sources": [ "$", "2.58" ], "source_cells": [ "D45", "E45" ], "source_boxes": [ [ 0.5091773017977616, 0.6661372289139498, 0.5294601123135977, 0.6788871138372503 ], [ 0.5294601123135977, 0.6661372289139498, 0.614243546500834, 0.6788871138372503 ] ], "box": [ 0.5091773017977616, 0.6661372289139498, 0.614243546500834, 0.6788871138372503 ], "grounded_by": "cell_address" }, { "result": "$ 2.49", "row": 35, "col": 3, "sources": [ "$", "2.49" ], "source_cells": [ "F45", "G45" ], "source_boxes": [ [ 0.614243546500834, 0.6661372289139498, 0.6345263515167199, 0.6788871138372503 ], [ 0.6345263515167199, 0.6661372289139498, 0.7193097802040059, 0.6788871138372503 ] ], "box": [ 0.614243546500834, 0.6661372289139498, 0.7193097802040059, 0.6788871138372503 ], "grounded_by": "cell_address" }, { "result": "$ 5.42", "row": 35, "col": 4, "sources": [ "$", "5.42" ], "source_cells": [ "H45", "I45" ], "source_boxes": [ [ 0.7193097802040059, 0.6661372289139498, 0.7443706725942847, 0.6788871138372503 ], [ 0.7443706725942847, 0.6661372289139498, 0.8339321886559636, 0.6788871138372503 ] ], "box": [ 0.7193097802040059, 0.6661372289139498, 0.8339321886559636, 0.6788871138372503 ], "grounded_by": "cell_address" }, { "result": "$ 4.49", "row": 35, "col": 5, "sources": [ "$", "4.49" ], "source_cells": [ "J45", "K45" ], "source_boxes": [ [ 0.8339321886559636, 0.6661372289139498, 0.8590188593135756, 0.6788871138372503 ], [ 0.8590188593135756, 0.6661372289139498, 0.9422976884434331, 0.6788871138372503 ] ], "box": [ 0.8339321886559636, 0.6661372289139498, 0.9422976884434331, 0.6788871138372503 ], "grounded_by": "cell_address" } ], "dropped_text": [], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 98.06, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p18-t1", "content_fingerprint": "ac06b66e", "title": "T-Mobile US, Inc. Condensed Consolidated Statements of Cash Flows", "subtitle": "(Unaudited)", "markdown": "| (in millions) | Three Months Ended June 30, 2025 | Three Months Ended March 31, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 |\n| --- | --- | --- | --- | --- | --- |\n| Operating activities | | | | | |\n| Net income | $ 3,222 | $ 2,953 | $ 2,925 | $ 6,175 | $ 5,299 |\n| Adjustments to reconcile net income to net cash provided by operating activities | | | | | |\n| Depreciation and amortization | 3,146 | 3,198 | 3,248 | 6,344 | 6,619 |\n| Stock-based compensation expense | 200 | 186 | 164 | 386 | 304 |\n| Deferred income tax expense | 937 | 771 | 747 | 1,708 | 1,462 |\n| Bad debt expense | 265 | 323 | 255 | 588 | 537 |\n| Losses from sales of receivables | 19 | 22 | 25 | 41 | 46 |\n| Changes in operating assets and liabilities | | | | | |\n| Accounts receivable | (338) | (93) | (1,286) | (431) | (1,702) |\n| Equipment installment plan receivables | 65 | 24 | 155 | 89 | 432 |\n| Inventory | 264 | (318) | 221 | (54) | 391 |\n| Operating lease right-of-use assets | 883 | 855 | 872 | 1,738 | 1,728 |\n| Other current and long-term assets | (671) | 10 | (416) | (661) | (256) |\n| Accounts payable and accrued liabilities | 107 | (268) | 38 | (161) | (1,696) |\n| Short- and long-term operating lease liabilities | (886) | (898) | (1,148) | (1,784) | (2,165) |\n| Other current and long-term liabilities | (82) | (88) | (360) | (170) | (532) |\n| Other, net | (139) | 170 | 81 | 31 | 138 |\n| Net cash provided by operating activities | 6,992 | 6,847 | 5,521 | 13,839 | 10,605 |\n| Investing activities | | | | | |\n| Purchases of property and equipment, including capitalized interest of $(10), $(10), $(8), $(20) and $(17) | (2,396) | (2,451) | (2,040) | (4,847) | (4,667) |\n| Purchases of spectrum licenses and other intangible assets, including deposits | (842) | (73) | (156) | (915) | (217) |\n| Proceeds from the sale of property, equipment and intangible assets | 2,066 | 7 | 7 | 2,073 | 23 |\n| Proceeds related to beneficial interests in securitization transactions | \u2014 | \u2014 | 958 | \u2014 | 1,848 |\n| Acquisition of companies, net of cash acquired | 1 | (727) | (390) | (726) | (390) |\n| Investments in unconsolidated affiliates, net | (908) | (75) | \u2014 | (983) | \u2014 |\n| Other, net | 520 | (90) | (57) | 430 | (62) |\n| Net cash used in investing activities | (1,559) | (3,409) | (1,678) | (4,968) | (3,465) |\n| Financing activities | | | | | |\n| Proceeds from issuance of long-term debt, net | (6) | 7,774 | 2,136 | 7,768 | 5,609 |\n| Repayments of financing lease obligations | (331) | (315) | (351) | (646) | (678) |\n| Repayments of long-term debt | (3,257) | (479) | (2,723) | (3,736) | (2,946) |\n| Repurchases of common stock | (2,555) | (2,494) | (2,387) | (5,049) | (5,981) |\n| Dividends on common stock | (996) | (1,003) | (759) | (1,999) | (1,528) |\n| Tax withholdings on share-based awards | (30) | (272) | (16) | (302) | (208) |\n| Other, net | (30) | (18) | (34) | (48) | (68) |\n| Net cash (used in) provided by financing activities | (7,205) | 3,193 | (4,134) | (4,012) | (5,800) |\n| Effect of exchange rate changes on cash and cash equivalents, including restricted cash | 13 | \u2014 | \u2014 | 13 | \u2014 |\n| Change in cash and cash equivalents, including restricted cash | (1,759) | 6,631 | (291) | 4,872 | 1,340 |\n| Cash and cash equivalents, including restricted cash | | | | | |\n| Beginning of period | 12,344 | 5,713 | 6,938 | 5,713 | 5,307 |\n| End of period | $ 10,585 | $ 12,344 | $ 6,647 | $ 10,585 | $ 6,647 |", "footnotes": [], "footnote_refs": [], "units": "(in millions)", "page": 18, "bbox": [ 28.4, 188.5, 582.7, 721.8 ], "som_region": [ 0.046350055270724826, 0.08860381925948943, 0.9520813187742545, 0.7619660502732402 ], "content_region": [ 0.046350055270724826, 0.08860381925948943, 0.9520813187742545, 0.7543902926974826 ], "cell_grid": [ [ { "text": "", "box": [ 0.0561539752901529, 0.0975064907854936, 0.3953412304763289, 0.10997162823634088 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.0975064907854936, 0.4370523498587989, 0.10997162823634088 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370523498587989, 0.0975064907854936, 0.5143335052593901, 0.10997162823634088 ], "status": null, "note": null }, { "text": "T-Mobile US, Inc.", "box": [ 0.5143335052593901, 0.0975064907854936, 0.5406576647477929, 0.10997162823634088 ], "status": null, "note": null }, { "text": "", "box": [ 0.5406576647477929, 0.0975064907854936, 0.6179388201483843, 0.10997162823634088 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.0975064907854936, 0.644220014024582, 0.10997162823634088 ], "status": null, "note": null }, { "text": "", "box": [ 0.644220014024582, 0.0975064907854936, 0.7213722615886573, 0.10997162823634088 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.0975064907854936, 0.7502143698507973, 0.10997162823634088 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.0975064907854936, 0.7919225337952146, 0.10997162823634088 ], "status": null, "note": null }, { "text": "", "box": [ 0.7919225337952146, 0.0975064907854936, 0.8350665534175219, 0.10997162823634088 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.0975064907854936, 0.8639000652572508, 0.10997162823634088 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.0975064907854936, 0.9055394798221795, 0.10997162823634088 ], "status": null, "note": null }, { "text": "", "box": [ 0.9055394798221795, 0.0975064907854936, 0.9422804955986107, 0.10997162823634088 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.10997162823634088, 0.3953412304763289, 0.12357150548786082 ], "status": null, "note": null }, { "text": "Condensed Consolidated Statements of Cash Flows", "box": [ 0.3953412304763289, 0.10997162823634088, 0.4370523498587989, 0.12357150548786082 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370523498587989, 0.10997162823634088, 0.5143335052593901, 0.12357150548786082 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.10997162823634088, 0.5406576647477929, 0.12357150548786082 ], "status": null, "note": null }, { "text": "", "box": [ 0.5406576647477929, 0.10997162823634088, 0.6179388201483843, 0.12357150548786082 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.10997162823634088, 0.644220014024582, 0.12357150548786082 ], "status": null, "note": null }, { "text": "", "box": [ 0.644220014024582, 0.10997162823634088, 0.7213722615886573, 0.12357150548786082 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.10997162823634088, 0.7502143698507973, 0.12357150548786082 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.10997162823634088, 0.7919225337952146, 0.12357150548786082 ], "status": null, "note": null }, { "text": "", "box": [ 0.7919225337952146, 0.10997162823634088, 0.8350665534175219, 0.12357150548786082 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.10997162823634088, 0.8639000652572508, 0.12357150548786082 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.10997162823634088, 0.9055394798221795, 0.12357150548786082 ], "status": null, "note": null }, { "text": "", "box": [ 0.9055394798221795, 0.10997162823634088, 0.9422804955986107, 0.12357150548786082 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.12357150548786082, 0.3953412304763289, 0.1461604915780368 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.12357150548786082, 0.4370523498587989, 0.1461604915780368 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370523498587989, 0.12357150548786082, 0.5143335052593901, 0.1461604915780368 ], "status": null, "note": null }, { "text": "(Unaudited)", "box": [ 0.5143335052593901, 0.12357150548786082, 0.5406576647477929, 0.1461604915780368 ], "status": null, "note": null }, { "text": "", "box": [ 0.5406576647477929, 0.12357150548786082, 0.6179388201483843, 0.1461604915780368 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.12357150548786082, 0.644220014024582, 0.1461604915780368 ], "status": null, "note": null }, { "text": "", "box": [ 0.644220014024582, 0.12357150548786082, 0.7213722615886573, 0.1461604915780368 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.12357150548786082, 0.7502143698507973, 0.1461604915780368 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.12357150548786082, 0.7919225337952146, 0.1461604915780368 ], "status": null, "note": null }, { "text": "", "box": [ 0.7919225337952146, 0.12357150548786082, 0.8350665534175219, 0.1461604915780368 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.12357150548786082, 0.8639000652572508, 0.1461604915780368 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.12357150548786082, 0.9055394798221795, 0.1461604915780368 ], "status": null, "note": null }, { "text": "", "box": [ 0.9055394798221795, 0.12357150548786082, 0.9422804955986107, 0.1461604915780368 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.1461604915780368, 0.3953412304763289, 0.16761473786753942 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.1461604915780368, 0.4370523498587989, 0.16761473786753942 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370523498587989, 0.1461604915780368, 0.5143335052593901, 0.16761473786753942 ], "status": null, "note": null }, { "text": "Three Months Ended", "box": [ 0.5143335052593901, 0.1461604915780368, 0.5406576647477929, 0.16761473786753942 ], "status": null, "note": null }, { "text": "", "box": [ 0.5406576647477929, 0.1461604915780368, 0.6179388201483843, 0.16761473786753942 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.1461604915780368, 0.644220014024582, 0.16761473786753942 ], "status": null, "note": null }, { "text": "", "box": [ 0.644220014024582, 0.1461604915780368, 0.7213722615886573, 0.16761473786753942 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.1461604915780368, 0.7502143698507973, 0.16761473786753942 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.1461604915780368, 0.7919225337952146, 0.16761473786753942 ], "status": null, "note": null }, { "text": "Six Months Ended June 30,", "box": [ 0.7919225337952146, 0.1461604915780368, 0.8350665534175219, 0.16761473786753942 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.1461604915780368, 0.8639000652572508, 0.16761473786753942 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.1461604915780368, 0.9055394798221795, 0.16761473786753942 ], "status": null, "note": null }, { "text": "", "box": [ 0.9055394798221795, 0.1461604915780368, 0.9422804955986107, 0.16761473786753942 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.16761473786753942, 0.3953412304763289, 0.1786646381343997 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.16761473786753942, 0.4370523498587989, 0.1786646381343997 ], "status": null, "note": null }, { "text": "June 30,", "box": [ 0.4370523498587989, 0.16761473786753942, 0.5143335052593901, 0.1786646381343997 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.16761473786753942, 0.5406576647477929, 0.1786646381343997 ], "status": null, "note": null }, { "text": "March 31,", "box": [ 0.5406576647477929, 0.16761473786753942, 0.6179388201483843, 0.1786646381343997 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.16761473786753942, 0.644220014024582, 0.1786646381343997 ], "status": null, "note": null }, { "text": "June 30,", "box": [ 0.644220014024582, 0.16761473786753942, 0.7213722615886573, 0.1786646381343997 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.16761473786753942, 0.7502143698507973, 0.1786646381343997 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.16761473786753942, 0.7919225337952146, 0.1786646381343997 ], "status": null, "note": null }, { "text": "", "box": [ 0.7919225337952146, 0.16761473786753942, 0.8350665534175219, 0.1786646381343997 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.16761473786753942, 0.8639000652572508, 0.1786646381343997 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.16761473786753942, 0.9055394798221795, 0.1786646381343997 ], "status": null, "note": null }, { "text": "", "box": [ 0.9055394798221795, 0.16761473786753942, 0.9422804955986107, 0.1786646381343997 ], "status": null, "note": null } ], [ { "text": "(in millions)", "box": [ 0.0561539752901529, 0.1786646381343997, 0.3953412304763289, 0.19013953456537033 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.1786646381343997, 0.4370523498587989, 0.19013953456537033 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.4370523498587989, 0.1786646381343997, 0.5143335052593901, 0.19013953456537033 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.1786646381343997, 0.5406576647477929, 0.19013953456537033 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.5406576647477929, 0.1786646381343997, 0.6179388201483843, 0.19013953456537033 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.1786646381343997, 0.644220014024582, 0.19013953456537033 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.644220014024582, 0.1786646381343997, 0.7213722615886573, 0.19013953456537033 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.1786646381343997, 0.7502143698507973, 0.19013953456537033 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.7502143698507973, 0.1786646381343997, 0.7919225337952146, 0.19013953456537033 ], "status": null, "note": null }, { "text": "", "box": [ 0.7919225337952146, 0.1786646381343997, 0.8350665534175219, 0.19013953456537033 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.1786646381343997, 0.8639000652572508, 0.19013953456537033 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.8639000652572508, 0.1786646381343997, 0.9055394798221795, 0.19013953456537033 ], "status": null, "note": null }, { "text": "", "box": [ 0.9055394798221795, 0.1786646381343997, 0.9422804955986107, 0.19013953456537033 ], "status": null, "note": null } ], [ { "text": "Operating activities", "box": [ 0.0561539752901529, 0.19013953456537033, 0.3953412304763289, 0.20416440798100058 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.19013953456537033, 0.4370523498587989, 0.20416440798100058 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370523498587989, 0.19013953456537033, 0.5143335052593901, 0.20416440798100058 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.19013953456537033, 0.5406576647477929, 0.20416440798100058 ], "status": null, "note": null }, { "text": "", "box": [ 0.5406576647477929, 0.19013953456537033, 0.6179388201483843, 0.20416440798100058 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.19013953456537033, 0.644220014024582, 0.20416440798100058 ], "status": null, "note": null }, { "text": "", "box": [ 0.644220014024582, 0.19013953456537033, 0.7213722615886573, 0.20416440798100058 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.19013953456537033, 0.7502143698507973, 0.20416440798100058 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.19013953456537033, 0.7919225337952146, 0.20416440798100058 ], "status": null, "note": null }, { "text": "", "box": [ 0.7919225337952146, 0.19013953456537033, 0.8350665534175219, 0.20416440798100058 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.19013953456537033, 0.8639000652572508, 0.20416440798100058 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.19013953456537033, 0.9055394798221795, 0.20416440798100058 ], "status": null, "note": null }, { "text": "", "box": [ 0.9055394798221795, 0.19013953456537033, 0.9422804955986107, 0.20416440798100058 ], "status": null, "note": null } ], [ { "text": "Net income", "box": [ 0.0561539752901529, 0.20416440798100058, 0.3953412304763289, 0.21733928906841135 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3953412304763289, 0.20416440798100058, 0.4370523498587989, 0.21733928906841135 ], "status": null, "note": null }, { "text": "3,222", "box": [ 0.4370523498587989, 0.20416440798100058, 0.5143335052593901, 0.21733928906841135 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5143335052593901, 0.20416440798100058, 0.5406576647477929, 0.21733928906841135 ], "status": null, "note": null }, { "text": "2,953", "box": [ 0.5406576647477929, 0.20416440798100058, 0.6179388201483843, 0.21733928906841135 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6179388201483843, 0.20416440798100058, 0.644220014024582, 0.21733928906841135 ], "status": null, "note": null }, { "text": "2,925", "box": [ 0.644220014024582, 0.20416440798100058, 0.7213722615886573, 0.21733928906841135 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7213722615886573, 0.20416440798100058, 0.7502143698507973, 0.21733928906841135 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.20416440798100058, 0.7919225337952146, 0.21733928906841135 ], "status": null, "note": null }, { "text": "6,175", "box": [ 0.7919225337952146, 0.20416440798100058, 0.8350665534175219, 0.21733928906841135 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8350665534175219, 0.20416440798100058, 0.8639000652572508, 0.21733928906841135 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.20416440798100058, 0.9055394798221795, 0.21733928906841135 ], "status": null, "note": null }, { "text": "5,299", "box": [ 0.9055394798221795, 0.20416440798100058, 0.9422804955986107, 0.21733928906841135 ], "status": null, "note": null } ], [ { "text": "Adjustments to reconcile net income to net cash provided by operating", "box": [ 0.0561539752901529, 0.21733928906841135, 0.3953412304763289, 0.22838918933527166 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.21733928906841135, 0.4370523498587989, 0.22838918933527166 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370523498587989, 0.21733928906841135, 0.5143335052593901, 0.22838918933527166 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.21733928906841135, 0.5406576647477929, 0.22838918933527166 ], "status": null, "note": null }, { "text": "", "box": [ 0.5406576647477929, 0.21733928906841135, 0.6179388201483843, 0.22838918933527166 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.21733928906841135, 0.644220014024582, 0.22838918933527166 ], "status": null, "note": null }, { "text": "", "box": [ 0.644220014024582, 0.21733928906841135, 0.7213722615886573, 0.22838918933527166 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.21733928906841135, 0.7502143698507973, 0.22838918933527166 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.21733928906841135, 0.7919225337952146, 0.22838918933527166 ], "status": null, "note": null }, { "text": "", "box": [ 0.7919225337952146, 0.21733928906841135, 0.8350665534175219, 0.22838918933527166 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.21733928906841135, 0.8639000652572508, 0.22838918933527166 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.21733928906841135, 0.9055394798221795, 0.22838918933527166 ], "status": null, "note": null }, { "text": "", "box": [ 0.9055394798221795, 0.21733928906841135, 0.9422804955986107, 0.22838918933527166 ], "status": null, "note": null } ], [ { "text": "activities", "box": [ 0.0561539752901529, 0.22838918933527166, 0.3953412304763289, 0.23901409343802163 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.22838918933527166, 0.4370523498587989, 0.23901409343802163 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370523498587989, 0.22838918933527166, 0.5143335052593901, 0.23901409343802163 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.22838918933527166, 0.5406576647477929, 0.23901409343802163 ], "status": null, "note": null }, { "text": "", "box": [ 0.5406576647477929, 0.22838918933527166, 0.6179388201483843, 0.23901409343802163 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.22838918933527166, 0.644220014024582, 0.23901409343802163 ], "status": null, "note": null }, { "text": "", "box": [ 0.644220014024582, 0.22838918933527166, 0.7213722615886573, 0.23901409343802163 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.22838918933527166, 0.7502143698507973, 0.23901409343802163 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.22838918933527166, 0.7919225337952146, 0.23901409343802163 ], "status": null, "note": null }, { "text": "", "box": [ 0.7919225337952146, 0.22838918933527166, 0.8350665534175219, 0.23901409343802163 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.22838918933527166, 0.8639000652572508, 0.23901409343802163 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.22838918933527166, 0.9055394798221795, 0.23901409343802163 ], "status": null, "note": null }, { "text": "", "box": [ 0.9055394798221795, 0.22838918933527166, 0.9422804955986107, 0.23901409343802163 ], "status": null, "note": null } ], [ { "text": "Depreciation and amortization", "box": [ 0.0561539752901529, 0.23901409343802163, 0.3953412304763289, 0.25133898219721174 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.23901409343802163, 0.4370523498587989, 0.25133898219721174 ], "status": null, "note": null }, { "text": "3,146", "box": [ 0.4370523498587989, 0.23901409343802163, 0.5143335052593901, 0.25133898219721174 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.23901409343802163, 0.5406576647477929, 0.25133898219721174 ], "status": null, "note": null }, { "text": "3,198", "box": [ 0.5406576647477929, 0.23901409343802163, 0.6179388201483843, 0.25133898219721174 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.23901409343802163, 0.644220014024582, 0.25133898219721174 ], "status": null, "note": null }, { "text": "3,248", "box": [ 0.644220014024582, 0.23901409343802163, 0.7213722615886573, 0.25133898219721174 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.23901409343802163, 0.7502143698507973, 0.25133898219721174 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.23901409343802163, 0.7919225337952146, 0.25133898219721174 ], "status": null, "note": null }, { "text": "6,344", "box": [ 0.7919225337952146, 0.23901409343802163, 0.8350665534175219, 0.25133898219721174 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.23901409343802163, 0.8639000652572508, 0.25133898219721174 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.23901409343802163, 0.9055394798221795, 0.25133898219721174 ], "status": null, "note": null }, { "text": "6,619", "box": [ 0.9055394798221795, 0.23901409343802163, 0.9422804955986107, 0.25133898219721174 ], "status": null, "note": null } ], [ { "text": "Stock-based compensation expense", "box": [ 0.0561539752901529, 0.25133898219721174, 0.3953412304763289, 0.2640888671205122 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.25133898219721174, 0.4370523498587989, 0.2640888671205122 ], "status": null, "note": null }, { "text": "200", "box": [ 0.4370523498587989, 0.25133898219721174, 0.5143335052593901, 0.2640888671205122 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.25133898219721174, 0.5406576647477929, 0.2640888671205122 ], "status": null, "note": null }, { "text": "186", "box": [ 0.5406576647477929, 0.25133898219721174, 0.6179388201483843, 0.2640888671205122 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.25133898219721174, 0.644220014024582, 0.2640888671205122 ], "status": null, "note": null }, { "text": "164", "box": [ 0.644220014024582, 0.25133898219721174, 0.7213722615886573, 0.2640888671205122 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.25133898219721174, 0.7502143698507973, 0.2640888671205122 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.25133898219721174, 0.7919225337952146, 0.2640888671205122 ], "status": null, "note": null }, { "text": "386", "box": [ 0.7919225337952146, 0.25133898219721174, 0.8350665534175219, 0.2640888671205122 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.25133898219721174, 0.8639000652572508, 0.2640888671205122 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.25133898219721174, 0.9055394798221795, 0.2640888671205122 ], "status": null, "note": null }, { "text": "304", "box": [ 0.9055394798221795, 0.25133898219721174, 0.9422804955986107, 0.2640888671205122 ], "status": null, "note": null } ], [ { "text": "Deferred income tax expense", "box": [ 0.0561539752901529, 0.2640888671205122, 0.3953412304763289, 0.2764137558797023 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.2640888671205122, 0.4370523498587989, 0.2764137558797023 ], "status": null, "note": null }, { "text": "937", "box": [ 0.4370523498587989, 0.2640888671205122, 0.5143335052593901, 0.2764137558797023 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.2640888671205122, 0.5406576647477929, 0.2764137558797023 ], "status": null, "note": null }, { "text": "771", "box": [ 0.5406576647477929, 0.2640888671205122, 0.6179388201483843, 0.2764137558797023 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.2640888671205122, 0.644220014024582, 0.2764137558797023 ], "status": null, "note": null }, { "text": "747", "box": [ 0.644220014024582, 0.2640888671205122, 0.7213722615886573, 0.2764137558797023 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.2640888671205122, 0.7502143698507973, 0.2764137558797023 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.2640888671205122, 0.7919225337952146, 0.2764137558797023 ], "status": null, "note": null }, { "text": "1,708", "box": [ 0.7919225337952146, 0.2640888671205122, 0.8350665534175219, 0.2764137558797023 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.2640888671205122, 0.8639000652572508, 0.2764137558797023 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.2640888671205122, 0.9055394798221795, 0.2764137558797023 ], "status": null, "note": null }, { "text": "1,462", "box": [ 0.9055394798221795, 0.2640888671205122, 0.9422804955986107, 0.2764137558797023 ], "status": null, "note": null } ], [ { "text": "Bad debt expense", "box": [ 0.0561539752901529, 0.2764137558797023, 0.3953412304763289, 0.2887386446388924 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.2764137558797023, 0.4370523498587989, 0.2887386446388924 ], "status": null, "note": null }, { "text": "265", "box": [ 0.4370523498587989, 0.2764137558797023, 0.5143335052593901, 0.2887386446388924 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.2764137558797023, 0.5406576647477929, 0.2887386446388924 ], "status": null, "note": null }, { "text": "323", "box": [ 0.5406576647477929, 0.2764137558797023, 0.6179388201483843, 0.2887386446388924 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.2764137558797023, 0.644220014024582, 0.2887386446388924 ], "status": null, "note": null }, { "text": "255", "box": [ 0.644220014024582, 0.2764137558797023, 0.7213722615886573, 0.2887386446388924 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.2764137558797023, 0.7502143698507973, 0.2887386446388924 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.2764137558797023, 0.7919225337952146, 0.2887386446388924 ], "status": null, "note": null }, { "text": "588", "box": [ 0.7919225337952146, 0.2764137558797023, 0.8350665534175219, 0.2887386446388924 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.2764137558797023, 0.8639000652572508, 0.2887386446388924 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.2764137558797023, 0.9055394798221795, 0.2887386446388924 ], "status": null, "note": null }, { "text": "537", "box": [ 0.9055394798221795, 0.2764137558797023, 0.9422804955986107, 0.2887386446388924 ], "status": null, "note": null } ], [ { "text": "Losses from sales of receivables", "box": [ 0.0561539752901529, 0.2887386446388924, 0.3953412304763289, 0.30148852956219285 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.2887386446388924, 0.4370523498587989, 0.30148852956219285 ], "status": null, "note": null }, { "text": "19", "box": [ 0.4370523498587989, 0.2887386446388924, 0.5143335052593901, 0.30148852956219285 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.2887386446388924, 0.5406576647477929, 0.30148852956219285 ], "status": null, "note": null }, { "text": "22", "box": [ 0.5406576647477929, 0.2887386446388924, 0.6179388201483843, 0.30148852956219285 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.2887386446388924, 0.644220014024582, 0.30148852956219285 ], "status": null, "note": null }, { "text": "25", "box": [ 0.644220014024582, 0.2887386446388924, 0.7213722615886573, 0.30148852956219285 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.2887386446388924, 0.7502143698507973, 0.30148852956219285 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.2887386446388924, 0.7919225337952146, 0.30148852956219285 ], "status": null, "note": null }, { "text": "41", "box": [ 0.7919225337952146, 0.2887386446388924, 0.8350665534175219, 0.30148852956219285 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.2887386446388924, 0.8639000652572508, 0.30148852956219285 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.2887386446388924, 0.9055394798221795, 0.30148852956219285 ], "status": null, "note": null }, { "text": "46", "box": [ 0.9055394798221795, 0.2887386446388924, 0.9422804955986107, 0.30148852956219285 ], "status": null, "note": null } ], [ { "text": "Changes in operating assets and liabilities", "box": [ 0.0561539752901529, 0.30148852956219285, 0.3953412304763289, 0.313813418321383 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.30148852956219285, 0.4370523498587989, 0.313813418321383 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370523498587989, 0.30148852956219285, 0.5143335052593901, 0.313813418321383 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.30148852956219285, 0.5406576647477929, 0.313813418321383 ], "status": null, "note": null }, { "text": "", "box": [ 0.5406576647477929, 0.30148852956219285, 0.6179388201483843, 0.313813418321383 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.30148852956219285, 0.644220014024582, 0.313813418321383 ], "status": null, "note": null }, { "text": "", "box": [ 0.644220014024582, 0.30148852956219285, 0.7213722615886573, 0.313813418321383 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.30148852956219285, 0.7502143698507973, 0.313813418321383 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.30148852956219285, 0.7919225337952146, 0.313813418321383 ], "status": null, "note": null }, { "text": "", "box": [ 0.7919225337952146, 0.30148852956219285, 0.8350665534175219, 0.313813418321383 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.30148852956219285, 0.8639000652572508, 0.313813418321383 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.30148852956219285, 0.9055394798221795, 0.313813418321383 ], "status": null, "note": null }, { "text": "", "box": [ 0.9055394798221795, 0.30148852956219285, 0.9422804955986107, 0.313813418321383 ], "status": null, "note": null } ], [ { "text": "Accounts receivable", "box": [ 0.0561539752901529, 0.313813418321383, 0.3953412304763289, 0.3261383070805731 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.313813418321383, 0.4370523498587989, 0.3261383070805731 ], "status": null, "note": null }, { "text": "(338)", "box": [ 0.4370523498587989, 0.313813418321383, 0.5143335052593901, 0.3261383070805731 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.313813418321383, 0.5406576647477929, 0.3261383070805731 ], "status": null, "note": null }, { "text": "(93)", "box": [ 0.5406576647477929, 0.313813418321383, 0.6179388201483843, 0.3261383070805731 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.313813418321383, 0.644220014024582, 0.3261383070805731 ], "status": null, "note": null }, { "text": "(1,286)", "box": [ 0.644220014024582, 0.313813418321383, 0.7213722615886573, 0.3261383070805731 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.313813418321383, 0.7502143698507973, 0.3261383070805731 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.313813418321383, 0.7919225337952146, 0.3261383070805731 ], "status": null, "note": null }, { "text": "(431)", "box": [ 0.7919225337952146, 0.313813418321383, 0.8350665534175219, 0.3261383070805731 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.313813418321383, 0.8639000652572508, 0.3261383070805731 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.313813418321383, 0.9055394798221795, 0.3261383070805731 ], "status": null, "note": null }, { "text": "(1,702)", "box": [ 0.9055394798221795, 0.313813418321383, 0.9422804955986107, 0.3261383070805731 ], "status": null, "note": null } ], [ { "text": "Equipment installment plan receivables", "box": [ 0.0561539752901529, 0.3261383070805731, 0.3953412304763289, 0.33888819200387355 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.3261383070805731, 0.4370523498587989, 0.33888819200387355 ], "status": null, "note": null }, { "text": "65", "box": [ 0.4370523498587989, 0.3261383070805731, 0.5143335052593901, 0.33888819200387355 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.3261383070805731, 0.5406576647477929, 0.33888819200387355 ], "status": null, "note": null }, { "text": "24", "box": [ 0.5406576647477929, 0.3261383070805731, 0.6179388201483843, 0.33888819200387355 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.3261383070805731, 0.644220014024582, 0.33888819200387355 ], "status": null, "note": null }, { "text": "155", "box": [ 0.644220014024582, 0.3261383070805731, 0.7213722615886573, 0.33888819200387355 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.3261383070805731, 0.7502143698507973, 0.33888819200387355 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.3261383070805731, 0.7919225337952146, 0.33888819200387355 ], "status": null, "note": null }, { "text": "89", "box": [ 0.7919225337952146, 0.3261383070805731, 0.8350665534175219, 0.33888819200387355 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.3261383070805731, 0.8639000652572508, 0.33888819200387355 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.3261383070805731, 0.9055394798221795, 0.33888819200387355 ], "status": null, "note": null }, { "text": "432", "box": [ 0.9055394798221795, 0.3261383070805731, 0.9422804955986107, 0.33888819200387355 ], "status": null, "note": null } ], [ { "text": "Inventory", "box": [ 0.0561539752901529, 0.33888819200387355, 0.3953412304763289, 0.3512130807630637 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.33888819200387355, 0.4370523498587989, 0.3512130807630637 ], "status": null, "note": null }, { "text": "264", "box": [ 0.4370523498587989, 0.33888819200387355, 0.5143335052593901, 0.3512130807630637 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.33888819200387355, 0.5406576647477929, 0.3512130807630637 ], "status": null, "note": null }, { "text": "(318)", "box": [ 0.5406576647477929, 0.33888819200387355, 0.6179388201483843, 0.3512130807630637 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.33888819200387355, 0.644220014024582, 0.3512130807630637 ], "status": null, "note": null }, { "text": "221", "box": [ 0.644220014024582, 0.33888819200387355, 0.7213722615886573, 0.3512130807630637 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.33888819200387355, 0.7502143698507973, 0.3512130807630637 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.33888819200387355, 0.7919225337952146, 0.3512130807630637 ], "status": null, "note": null }, { "text": "(54)", "box": [ 0.7919225337952146, 0.33888819200387355, 0.8350665534175219, 0.3512130807630637 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.33888819200387355, 0.8639000652572508, 0.3512130807630637 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.33888819200387355, 0.9055394798221795, 0.3512130807630637 ], "status": null, "note": null }, { "text": "391", "box": [ 0.9055394798221795, 0.33888819200387355, 0.9422804955986107, 0.3512130807630637 ], "status": null, "note": null } ], [ { "text": "Operating lease right-of-use assets", "box": [ 0.0561539752901529, 0.3512130807630637, 0.3953412304763289, 0.3635379695222538 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.3512130807630637, 0.4370523498587989, 0.3635379695222538 ], "status": null, "note": null }, { "text": "883", "box": [ 0.4370523498587989, 0.3512130807630637, 0.5143335052593901, 0.3635379695222538 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.3512130807630637, 0.5406576647477929, 0.3635379695222538 ], "status": null, "note": null }, { "text": "855", "box": [ 0.5406576647477929, 0.3512130807630637, 0.6179388201483843, 0.3635379695222538 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.3512130807630637, 0.644220014024582, 0.3635379695222538 ], "status": null, "note": null }, { "text": "872", "box": [ 0.644220014024582, 0.3512130807630637, 0.7213722615886573, 0.3635379695222538 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.3512130807630637, 0.7502143698507973, 0.3635379695222538 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.3512130807630637, 0.7919225337952146, 0.3635379695222538 ], "status": null, "note": null }, { "text": "1,738", "box": [ 0.7919225337952146, 0.3512130807630637, 0.8350665534175219, 0.3635379695222538 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.3512130807630637, 0.8639000652572508, 0.3635379695222538 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.3512130807630637, 0.9055394798221795, 0.3635379695222538 ], "status": null, "note": null }, { "text": "1,728", "box": [ 0.9055394798221795, 0.3512130807630637, 0.9422804955986107, 0.3635379695222538 ], "status": null, "note": null } ], [ { "text": "Other current and long-term assets", "box": [ 0.0561539752901529, 0.3635379695222538, 0.3953412304763289, 0.37628785444555424 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.3635379695222538, 0.4370523498587989, 0.37628785444555424 ], "status": null, "note": null }, { "text": "(671)", "box": [ 0.4370523498587989, 0.3635379695222538, 0.5143335052593901, 0.37628785444555424 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.3635379695222538, 0.5406576647477929, 0.37628785444555424 ], "status": null, "note": null }, { "text": "10", "box": [ 0.5406576647477929, 0.3635379695222538, 0.6179388201483843, 0.37628785444555424 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.3635379695222538, 0.644220014024582, 0.37628785444555424 ], "status": null, "note": null }, { "text": "(416)", "box": [ 0.644220014024582, 0.3635379695222538, 0.7213722615886573, 0.37628785444555424 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.3635379695222538, 0.7502143698507973, 0.37628785444555424 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.3635379695222538, 0.7919225337952146, 0.37628785444555424 ], "status": null, "note": null }, { "text": "(661)", "box": [ 0.7919225337952146, 0.3635379695222538, 0.8350665534175219, 0.37628785444555424 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.3635379695222538, 0.8639000652572508, 0.37628785444555424 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.3635379695222538, 0.9055394798221795, 0.37628785444555424 ], "status": null, "note": null }, { "text": "(256)", "box": [ 0.9055394798221795, 0.3635379695222538, 0.9422804955986107, 0.37628785444555424 ], "status": null, "note": null } ], [ { "text": "Accounts payable and accrued liabilities", "box": [ 0.0561539752901529, 0.37628785444555424, 0.3953412304763289, 0.38861274320474437 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.37628785444555424, 0.4370523498587989, 0.38861274320474437 ], "status": null, "note": null }, { "text": "107", "box": [ 0.4370523498587989, 0.37628785444555424, 0.5143335052593901, 0.38861274320474437 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.37628785444555424, 0.5406576647477929, 0.38861274320474437 ], "status": null, "note": null }, { "text": "(268)", "box": [ 0.5406576647477929, 0.37628785444555424, 0.6179388201483843, 0.38861274320474437 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.37628785444555424, 0.644220014024582, 0.38861274320474437 ], "status": null, "note": null }, { "text": "38", "box": [ 0.644220014024582, 0.37628785444555424, 0.7213722615886573, 0.38861274320474437 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.37628785444555424, 0.7502143698507973, 0.38861274320474437 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.37628785444555424, 0.7919225337952146, 0.38861274320474437 ], "status": null, "note": null }, { "text": "(161)", "box": [ 0.7919225337952146, 0.37628785444555424, 0.8350665534175219, 0.38861274320474437 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.37628785444555424, 0.8639000652572508, 0.38861274320474437 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.37628785444555424, 0.9055394798221795, 0.38861274320474437 ], "status": null, "note": null }, { "text": "(1,696)", "box": [ 0.9055394798221795, 0.37628785444555424, 0.9422804955986107, 0.38861274320474437 ], "status": null, "note": null } ], [ { "text": "Short- and long-term operating lease liabilities", "box": [ 0.0561539752901529, 0.38861274320474437, 0.3953412304763289, 0.40093763196393445 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.38861274320474437, 0.4370523498587989, 0.40093763196393445 ], "status": null, "note": null }, { "text": "(886)", "box": [ 0.4370523498587989, 0.38861274320474437, 0.5143335052593901, 0.40093763196393445 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.38861274320474437, 0.5406576647477929, 0.40093763196393445 ], "status": null, "note": null }, { "text": "(898)", "box": [ 0.5406576647477929, 0.38861274320474437, 0.6179388201483843, 0.40093763196393445 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.38861274320474437, 0.644220014024582, 0.40093763196393445 ], "status": null, "note": null }, { "text": "(1,148)", "box": [ 0.644220014024582, 0.38861274320474437, 0.7213722615886573, 0.40093763196393445 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.38861274320474437, 0.7502143698507973, 0.40093763196393445 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.38861274320474437, 0.7919225337952146, 0.40093763196393445 ], "status": null, "note": null }, { "text": "(1,784)", "box": [ 0.7919225337952146, 0.38861274320474437, 0.8350665534175219, 0.40093763196393445 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.38861274320474437, 0.8639000652572508, 0.40093763196393445 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.38861274320474437, 0.9055394798221795, 0.40093763196393445 ], "status": null, "note": null }, { "text": "(2,165)", "box": [ 0.9055394798221795, 0.38861274320474437, 0.9422804955986107, 0.40093763196393445 ], "status": null, "note": null } ], [ { "text": "Other current and long-term liabilities", "box": [ 0.0561539752901529, 0.40093763196393445, 0.3953412304763289, 0.41368751688723493 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.40093763196393445, 0.4370523498587989, 0.41368751688723493 ], "status": null, "note": null }, { "text": "(82)", "box": [ 0.4370523498587989, 0.40093763196393445, 0.5143335052593901, 0.41368751688723493 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.40093763196393445, 0.5406576647477929, 0.41368751688723493 ], "status": null, "note": null }, { "text": "(88)", "box": [ 0.5406576647477929, 0.40093763196393445, 0.6179388201483843, 0.41368751688723493 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.40093763196393445, 0.644220014024582, 0.41368751688723493 ], "status": null, "note": null }, { "text": "(360)", "box": [ 0.644220014024582, 0.40093763196393445, 0.7213722615886573, 0.41368751688723493 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.40093763196393445, 0.7502143698507973, 0.41368751688723493 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.40093763196393445, 0.7919225337952146, 0.41368751688723493 ], "status": null, "note": null }, { "text": "(170)", "box": [ 0.7919225337952146, 0.40093763196393445, 0.8350665534175219, 0.41368751688723493 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.40093763196393445, 0.8639000652572508, 0.41368751688723493 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.40093763196393445, 0.9055394798221795, 0.41368751688723493 ], "status": null, "note": null }, { "text": "(532)", "box": [ 0.9055394798221795, 0.40093763196393445, 0.9422804955986107, 0.41368751688723493 ], "status": null, "note": null } ], [ { "text": "Other, net", "box": [ 0.0561539752901529, 0.41368751688723493, 0.3953412304763289, 0.4264374018105342 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.41368751688723493, 0.4370523498587989, 0.4264374018105342 ], "status": null, "note": null }, { "text": "(139)", "box": [ 0.4370523498587989, 0.41368751688723493, 0.5143335052593901, 0.4264374018105342 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.41368751688723493, 0.5406576647477929, 0.4264374018105342 ], "status": null, "note": null }, { "text": "170", "box": [ 0.5406576647477929, 0.41368751688723493, 0.6179388201483843, 0.4264374018105342 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.41368751688723493, 0.644220014024582, 0.4264374018105342 ], "status": null, "note": null }, { "text": "81", "box": [ 0.644220014024582, 0.41368751688723493, 0.7213722615886573, 0.4264374018105342 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.41368751688723493, 0.7502143698507973, 0.4264374018105342 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.41368751688723493, 0.7919225337952146, 0.4264374018105342 ], "status": null, "note": null }, { "text": "31", "box": [ 0.7919225337952146, 0.41368751688723493, 0.8350665534175219, 0.4264374018105342 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.41368751688723493, 0.8639000652572508, 0.4264374018105342 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.41368751688723493, 0.9055394798221795, 0.4264374018105342 ], "status": null, "note": null }, { "text": "138", "box": [ 0.9055394798221795, 0.41368751688723493, 0.9422804955986107, 0.4264374018105342 ], "status": null, "note": null } ], [ { "text": "Net cash provided by operating activities", "box": [ 0.0561539752901529, 0.4264374018105342, 0.3953412304763289, 0.4391872867338335 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.4264374018105342, 0.4370523498587989, 0.4391872867338335 ], "status": null, "note": null }, { "text": "6,992", "box": [ 0.4370523498587989, 0.4264374018105342, 0.5143335052593901, 0.4391872867338335 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.4264374018105342, 0.5406576647477929, 0.4391872867338335 ], "status": null, "note": null }, { "text": "6,847", "box": [ 0.5406576647477929, 0.4264374018105342, 0.6179388201483843, 0.4391872867338335 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.4264374018105342, 0.644220014024582, 0.4391872867338335 ], "status": null, "note": null }, { "text": "5,521", "box": [ 0.644220014024582, 0.4264374018105342, 0.7213722615886573, 0.4391872867338335 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.4264374018105342, 0.7502143698507973, 0.4391872867338335 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.4264374018105342, 0.7919225337952146, 0.4391872867338335 ], "status": null, "note": null }, { "text": "13,839", "box": [ 0.7919225337952146, 0.4264374018105342, 0.8350665534175219, 0.4391872867338335 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.4264374018105342, 0.8639000652572508, 0.4391872867338335 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.4264374018105342, 0.9055394798221795, 0.4391872867338335 ], "status": null, "note": null }, { "text": "10,605", "box": [ 0.9055394798221795, 0.4264374018105342, 0.9422804955986107, 0.4391872867338335 ], "status": null, "note": null } ], [ { "text": "Investing activities", "box": [ 0.0561539752901529, 0.4391872867338335, 0.3953412304763289, 0.45193717165713393 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.4391872867338335, 0.4370523498587989, 0.45193717165713393 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370523498587989, 0.4391872867338335, 0.5143335052593901, 0.45193717165713393 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.4391872867338335, 0.5406576647477929, 0.45193717165713393 ], "status": null, "note": null }, { "text": "", "box": [ 0.5406576647477929, 0.4391872867338335, 0.6179388201483843, 0.45193717165713393 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.4391872867338335, 0.644220014024582, 0.45193717165713393 ], "status": null, "note": null }, { "text": "", "box": [ 0.644220014024582, 0.4391872867338335, 0.7213722615886573, 0.45193717165713393 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.4391872867338335, 0.7502143698507973, 0.45193717165713393 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.4391872867338335, 0.7919225337952146, 0.45193717165713393 ], "status": null, "note": null }, { "text": "", "box": [ 0.7919225337952146, 0.4391872867338335, 0.8350665534175219, 0.45193717165713393 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.4391872867338335, 0.8639000652572508, 0.45193717165713393 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.4391872867338335, 0.9055394798221795, 0.45193717165713393 ], "status": null, "note": null }, { "text": "", "box": [ 0.9055394798221795, 0.4391872867338335, 0.9422804955986107, 0.45193717165713393 ], "status": null, "note": null } ], [ { "text": "Purchases of property and equipment, including capitalized interest of", "box": [ 0.0561539752901529, 0.45193717165713393, 0.3953412304763289, 0.46256207575988506 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.45193717165713393, 0.4370523498587989, 0.46256207575988506 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370523498587989, 0.45193717165713393, 0.5143335052593901, 0.46256207575988506 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.45193717165713393, 0.5406576647477929, 0.46256207575988506 ], "status": null, "note": null }, { "text": "", "box": [ 0.5406576647477929, 0.45193717165713393, 0.6179388201483843, 0.46256207575988506 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.45193717165713393, 0.644220014024582, 0.46256207575988506 ], "status": null, "note": null }, { "text": "", "box": [ 0.644220014024582, 0.45193717165713393, 0.7213722615886573, 0.46256207575988506 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.45193717165713393, 0.7502143698507973, 0.46256207575988506 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.45193717165713393, 0.7919225337952146, 0.46256207575988506 ], "status": null, "note": null }, { "text": "", "box": [ 0.7919225337952146, 0.45193717165713393, 0.8350665534175219, 0.46256207575988506 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.45193717165713393, 0.8639000652572508, 0.46256207575988506 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.45193717165713393, 0.9055394798221795, 0.46256207575988506 ], "status": null, "note": null }, { "text": "", "box": [ 0.9055394798221795, 0.45193717165713393, 0.9422804955986107, 0.46256207575988506 ], "status": null, "note": null } ], [ { "text": "$(10), $(10), $(8), $(20) and $(17)", "box": [ 0.0561539752901529, 0.46256207575988506, 0.3953412304763289, 0.473186979862635 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.46256207575988506, 0.4370523498587989, 0.473186979862635 ], "status": null, "note": null }, { "text": "(2,396)", "box": [ 0.4370523498587989, 0.46256207575988506, 0.5143335052593901, 0.473186979862635 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.46256207575988506, 0.5406576647477929, 0.473186979862635 ], "status": null, "note": null }, { "text": "(2,451)", "box": [ 0.5406576647477929, 0.46256207575988506, 0.6179388201483843, 0.473186979862635 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.46256207575988506, 0.644220014024582, 0.473186979862635 ], "status": null, "note": null }, { "text": "(2,040)", "box": [ 0.644220014024582, 0.46256207575988506, 0.7213722615886573, 0.473186979862635 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.46256207575988506, 0.7502143698507973, 0.473186979862635 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.46256207575988506, 0.7919225337952146, 0.473186979862635 ], "status": null, "note": null }, { "text": "(4,847)", "box": [ 0.7919225337952146, 0.46256207575988506, 0.8350665534175219, 0.473186979862635 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.46256207575988506, 0.8639000652572508, 0.473186979862635 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.46256207575988506, 0.9055394798221795, 0.473186979862635 ], "status": null, "note": null }, { "text": "(4,667)", "box": [ 0.9055394798221795, 0.46256207575988506, 0.9422804955986107, 0.473186979862635 ], "status": null, "note": null } ], [ { "text": "Purchases of spectrum licenses and other intangible assets, including", "box": [ 0.0561539752901529, 0.473186979862635, 0.3953412304763289, 0.4842368801294942 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.473186979862635, 0.4370523498587989, 0.4842368801294942 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370523498587989, 0.473186979862635, 0.5143335052593901, 0.4842368801294942 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.473186979862635, 0.5406576647477929, 0.4842368801294942 ], "status": null, "note": null }, { "text": "", "box": [ 0.5406576647477929, 0.473186979862635, 0.6179388201483843, 0.4842368801294942 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.473186979862635, 0.644220014024582, 0.4842368801294942 ], "status": null, "note": null }, { "text": "", "box": [ 0.644220014024582, 0.473186979862635, 0.7213722615886573, 0.4842368801294942 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.473186979862635, 0.7502143698507973, 0.4842368801294942 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.473186979862635, 0.7919225337952146, 0.4842368801294942 ], "status": null, "note": null }, { "text": "", "box": [ 0.7919225337952146, 0.473186979862635, 0.8350665534175219, 0.4842368801294942 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.473186979862635, 0.8639000652572508, 0.4842368801294942 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.473186979862635, 0.9055394798221795, 0.4842368801294942 ], "status": null, "note": null }, { "text": "", "box": [ 0.9055394798221795, 0.473186979862635, 0.9422804955986107, 0.4842368801294942 ], "status": null, "note": null } ], [ { "text": "deposits", "box": [ 0.0561539752901529, 0.4842368801294942, 0.3953412304763289, 0.4948617842322453 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.4842368801294942, 0.4370523498587989, 0.4948617842322453 ], "status": null, "note": null }, { "text": "(842)", "box": [ 0.4370523498587989, 0.4842368801294942, 0.5143335052593901, 0.4948617842322453 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.4842368801294942, 0.5406576647477929, 0.4948617842322453 ], "status": null, "note": null }, { "text": "(73)", "box": [ 0.5406576647477929, 0.4842368801294942, 0.6179388201483843, 0.4948617842322453 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.4842368801294942, 0.644220014024582, 0.4948617842322453 ], "status": null, "note": null }, { "text": "(156)", "box": [ 0.644220014024582, 0.4842368801294942, 0.7213722615886573, 0.4948617842322453 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.4842368801294942, 0.7502143698507973, 0.4948617842322453 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.4842368801294942, 0.7919225337952146, 0.4948617842322453 ], "status": null, "note": null }, { "text": "(915)", "box": [ 0.7919225337952146, 0.4842368801294942, 0.8350665534175219, 0.4948617842322453 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.4842368801294942, 0.8639000652572508, 0.4948617842322453 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.4842368801294942, 0.9055394798221795, 0.4948617842322453 ], "status": null, "note": null }, { "text": "(217)", "box": [ 0.9055394798221795, 0.4842368801294942, 0.9422804955986107, 0.4948617842322453 ], "status": null, "note": null } ], [ { "text": "Proceeds from the sale of property, equipment and intangible assets", "box": [ 0.0561539752901529, 0.4948617842322453, 0.3953412304763289, 0.5071866729914366 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.4948617842322453, 0.4370523498587989, 0.5071866729914366 ], "status": null, "note": null }, { "text": "2,066", "box": [ 0.4370523498587989, 0.4948617842322453, 0.5143335052593901, 0.5071866729914366 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.4948617842322453, 0.5406576647477929, 0.5071866729914366 ], "status": null, "note": null }, { "text": "7", "box": [ 0.5406576647477929, 0.4948617842322453, 0.6179388201483843, 0.5071866729914366 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.4948617842322453, 0.644220014024582, 0.5071866729914366 ], "status": null, "note": null }, { "text": "7", "box": [ 0.644220014024582, 0.4948617842322453, 0.7213722615886573, 0.5071866729914366 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.4948617842322453, 0.7502143698507973, 0.5071866729914366 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.4948617842322453, 0.7919225337952146, 0.5071866729914366 ], "status": null, "note": null }, { "text": "2,073", "box": [ 0.7919225337952146, 0.4948617842322453, 0.8350665534175219, 0.5071866729914366 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.4948617842322453, 0.8639000652572508, 0.5071866729914366 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.4948617842322453, 0.9055394798221795, 0.5071866729914366 ], "status": null, "note": null }, { "text": "23", "box": [ 0.9055394798221795, 0.4948617842322453, 0.9422804955986107, 0.5071866729914366 ], "status": null, "note": null } ], [ { "text": "Proceeds related to beneficial interests in securitization transactions", "box": [ 0.0561539752901529, 0.5071866729914366, 0.3953412304763289, 0.5199365579147359 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.5071866729914366, 0.4370523498587989, 0.5199365579147359 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.4370523498587989, 0.5071866729914366, 0.5143335052593901, 0.5199365579147359 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.5071866729914366, 0.5406576647477929, 0.5199365579147359 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.5406576647477929, 0.5071866729914366, 0.6179388201483843, 0.5199365579147359 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.5071866729914366, 0.644220014024582, 0.5199365579147359 ], "status": null, "note": null }, { "text": "958", "box": [ 0.644220014024582, 0.5071866729914366, 0.7213722615886573, 0.5199365579147359 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.5071866729914366, 0.7502143698507973, 0.5199365579147359 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.5071866729914366, 0.7919225337952146, 0.5199365579147359 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.7919225337952146, 0.5071866729914366, 0.8350665534175219, 0.5199365579147359 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.5071866729914366, 0.8639000652572508, 0.5199365579147359 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.5071866729914366, 0.9055394798221795, 0.5199365579147359 ], "status": null, "note": null }, { "text": "1,848", "box": [ 0.9055394798221795, 0.5071866729914366, 0.9422804955986107, 0.5199365579147359 ], "status": null, "note": null } ], [ { "text": "Acquisition of companies, net of cash acquired", "box": [ 0.0561539752901529, 0.5199365579147359, 0.3953412304763289, 0.532261446673926 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.5199365579147359, 0.4370523498587989, 0.532261446673926 ], "status": null, "note": null }, { "text": "1", "box": [ 0.4370523498587989, 0.5199365579147359, 0.5143335052593901, 0.532261446673926 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.5199365579147359, 0.5406576647477929, 0.532261446673926 ], "status": null, "note": null }, { "text": "(727)", "box": [ 0.5406576647477929, 0.5199365579147359, 0.6179388201483843, 0.532261446673926 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.5199365579147359, 0.644220014024582, 0.532261446673926 ], "status": null, "note": null }, { "text": "(390)", "box": [ 0.644220014024582, 0.5199365579147359, 0.7213722615886573, 0.532261446673926 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.5199365579147359, 0.7502143698507973, 0.532261446673926 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.5199365579147359, 0.7919225337952146, 0.532261446673926 ], "status": null, "note": null }, { "text": "(726)", "box": [ 0.7919225337952146, 0.5199365579147359, 0.8350665534175219, 0.532261446673926 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.5199365579147359, 0.8639000652572508, 0.532261446673926 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.5199365579147359, 0.9055394798221795, 0.532261446673926 ], "status": null, "note": null }, { "text": "(390)", "box": [ 0.9055394798221795, 0.5199365579147359, 0.9422804955986107, 0.532261446673926 ], "status": null, "note": null } ], [ { "text": "Investments in unconsolidated affiliates, net", "box": [ 0.0561539752901529, 0.532261446673926, 0.3953412304763289, 0.5445863354331173 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.532261446673926, 0.4370523498587989, 0.5445863354331173 ], "status": null, "note": null }, { "text": "(908)", "box": [ 0.4370523498587989, 0.532261446673926, 0.5143335052593901, 0.5445863354331173 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.532261446673926, 0.5406576647477929, 0.5445863354331173 ], "status": null, "note": null }, { "text": "(75)", "box": [ 0.5406576647477929, 0.532261446673926, 0.6179388201483843, 0.5445863354331173 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.532261446673926, 0.644220014024582, 0.5445863354331173 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.644220014024582, 0.532261446673926, 0.7213722615886573, 0.5445863354331173 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.532261446673926, 0.7502143698507973, 0.5445863354331173 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.532261446673926, 0.7919225337952146, 0.5445863354331173 ], "status": null, "note": null }, { "text": "(983)", "box": [ 0.7919225337952146, 0.532261446673926, 0.8350665534175219, 0.5445863354331173 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.532261446673926, 0.8639000652572508, 0.5445863354331173 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.532261446673926, 0.9055394798221795, 0.5445863354331173 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.9055394798221795, 0.532261446673926, 0.9422804955986107, 0.5445863354331173 ], "status": null, "note": null } ], [ { "text": "Other, net", "box": [ 0.0561539752901529, 0.5445863354331173, 0.3953412304763289, 0.5573362203564166 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.5445863354331173, 0.4370523498587989, 0.5573362203564166 ], "status": null, "note": null }, { "text": "520", "box": [ 0.4370523498587989, 0.5445863354331173, 0.5143335052593901, 0.5573362203564166 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.5445863354331173, 0.5406576647477929, 0.5573362203564166 ], "status": null, "note": null }, { "text": "(90)", "box": [ 0.5406576647477929, 0.5445863354331173, 0.6179388201483843, 0.5573362203564166 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.5445863354331173, 0.644220014024582, 0.5573362203564166 ], "status": null, "note": null }, { "text": "(57)", "box": [ 0.644220014024582, 0.5445863354331173, 0.7213722615886573, 0.5573362203564166 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.5445863354331173, 0.7502143698507973, 0.5573362203564166 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.5445863354331173, 0.7919225337952146, 0.5573362203564166 ], "status": null, "note": null }, { "text": "430", "box": [ 0.7919225337952146, 0.5445863354331173, 0.8350665534175219, 0.5573362203564166 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.5445863354331173, 0.8639000652572508, 0.5573362203564166 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.5445863354331173, 0.9055394798221795, 0.5573362203564166 ], "status": null, "note": null }, { "text": "(62)", "box": [ 0.9055394798221795, 0.5445863354331173, 0.9422804955986107, 0.5573362203564166 ], "status": null, "note": null } ], [ { "text": "Net cash used in investing activities", "box": [ 0.0561539752901529, 0.5573362203564166, 0.3953412304763289, 0.5705111014438262 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.5573362203564166, 0.4370523498587989, 0.5705111014438262 ], "status": null, "note": null }, { "text": "(1,559)", "box": [ 0.4370523498587989, 0.5573362203564166, 0.5143335052593901, 0.5705111014438262 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.5573362203564166, 0.5406576647477929, 0.5705111014438262 ], "status": null, "note": null }, { "text": "(3,409)", "box": [ 0.5406576647477929, 0.5573362203564166, 0.6179388201483843, 0.5705111014438262 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.5573362203564166, 0.644220014024582, 0.5705111014438262 ], "status": null, "note": null }, { "text": "(1,678)", "box": [ 0.644220014024582, 0.5573362203564166, 0.7213722615886573, 0.5705111014438262 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.5573362203564166, 0.7502143698507973, 0.5705111014438262 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.5573362203564166, 0.7919225337952146, 0.5705111014438262 ], "status": null, "note": null }, { "text": "(4,968)", "box": [ 0.7919225337952146, 0.5573362203564166, 0.8350665534175219, 0.5705111014438262 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.5573362203564166, 0.8639000652572508, 0.5705111014438262 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.5573362203564166, 0.9055394798221795, 0.5705111014438262 ], "status": null, "note": null }, { "text": "(3,465)", "box": [ 0.9055394798221795, 0.5573362203564166, 0.9422804955986107, 0.5705111014438262 ], "status": null, "note": null } ], [ { "text": "Financing activities", "box": [ 0.0561539752901529, 0.5705111014438262, 0.3953412304763289, 0.5832609863671266 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.5705111014438262, 0.4370523498587989, 0.5832609863671266 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370523498587989, 0.5705111014438262, 0.5143335052593901, 0.5832609863671266 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.5705111014438262, 0.5406576647477929, 0.5832609863671266 ], "status": null, "note": null }, { "text": "", "box": [ 0.5406576647477929, 0.5705111014438262, 0.6179388201483843, 0.5832609863671266 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.5705111014438262, 0.644220014024582, 0.5832609863671266 ], "status": null, "note": null }, { "text": "", "box": [ 0.644220014024582, 0.5705111014438262, 0.7213722615886573, 0.5832609863671266 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.5705111014438262, 0.7502143698507973, 0.5832609863671266 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.5705111014438262, 0.7919225337952146, 0.5832609863671266 ], "status": null, "note": null }, { "text": "", "box": [ 0.7919225337952146, 0.5705111014438262, 0.8350665534175219, 0.5832609863671266 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.5705111014438262, 0.8639000652572508, 0.5832609863671266 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.5705111014438262, 0.9055394798221795, 0.5832609863671266 ], "status": null, "note": null }, { "text": "", "box": [ 0.9055394798221795, 0.5705111014438262, 0.9422804955986107, 0.5832609863671266 ], "status": null, "note": null } ], [ { "text": "Proceeds from issuance of long-term debt, net", "box": [ 0.0561539752901529, 0.5832609863671266, 0.3953412304763289, 0.5955858751263168 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.5832609863671266, 0.4370523498587989, 0.5955858751263168 ], "status": null, "note": null }, { "text": "(6)", "box": [ 0.4370523498587989, 0.5832609863671266, 0.5143335052593901, 0.5955858751263168 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.5832609863671266, 0.5406576647477929, 0.5955858751263168 ], "status": null, "note": null }, { "text": "7,774", "box": [ 0.5406576647477929, 0.5832609863671266, 0.6179388201483843, 0.5955858751263168 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.5832609863671266, 0.644220014024582, 0.5955858751263168 ], "status": null, "note": null }, { "text": "2,136", "box": [ 0.644220014024582, 0.5832609863671266, 0.7213722615886573, 0.5955858751263168 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.5832609863671266, 0.7502143698507973, 0.5955858751263168 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.5832609863671266, 0.7919225337952146, 0.5955858751263168 ], "status": null, "note": null }, { "text": "7,768", "box": [ 0.7919225337952146, 0.5832609863671266, 0.8350665534175219, 0.5955858751263168 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.5832609863671266, 0.8639000652572508, 0.5955858751263168 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.5832609863671266, 0.9055394798221795, 0.5955858751263168 ], "status": null, "note": null }, { "text": "5,609", "box": [ 0.9055394798221795, 0.5832609863671266, 0.9422804955986107, 0.5955858751263168 ], "status": null, "note": null } ], [ { "text": "Repayments of financing lease obligations", "box": [ 0.0561539752901529, 0.5955858751263168, 0.3953412304763289, 0.6083357600496172 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.5955858751263168, 0.4370523498587989, 0.6083357600496172 ], "status": null, "note": null }, { "text": "(331)", "box": [ 0.4370523498587989, 0.5955858751263168, 0.5143335052593901, 0.6083357600496172 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.5955858751263168, 0.5406576647477929, 0.6083357600496172 ], "status": null, "note": null }, { "text": "(315)", "box": [ 0.5406576647477929, 0.5955858751263168, 0.6179388201483843, 0.6083357600496172 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.5955858751263168, 0.644220014024582, 0.6083357600496172 ], "status": null, "note": null }, { "text": "(351)", "box": [ 0.644220014024582, 0.5955858751263168, 0.7213722615886573, 0.6083357600496172 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.5955858751263168, 0.7502143698507973, 0.6083357600496172 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.5955858751263168, 0.7919225337952146, 0.6083357600496172 ], "status": null, "note": null }, { "text": "(646)", "box": [ 0.7919225337952146, 0.5955858751263168, 0.8350665534175219, 0.6083357600496172 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.5955858751263168, 0.8639000652572508, 0.6083357600496172 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.5955858751263168, 0.9055394798221795, 0.6083357600496172 ], "status": null, "note": null }, { "text": "(678)", "box": [ 0.9055394798221795, 0.5955858751263168, 0.9422804955986107, 0.6083357600496172 ], "status": null, "note": null } ], [ { "text": "Repayments of long-term debt", "box": [ 0.0561539752901529, 0.6083357600496172, 0.3953412304763289, 0.6206606488088073 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.6083357600496172, 0.4370523498587989, 0.6206606488088073 ], "status": null, "note": null }, { "text": "(3,257)", "box": [ 0.4370523498587989, 0.6083357600496172, 0.5143335052593901, 0.6206606488088073 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.6083357600496172, 0.5406576647477929, 0.6206606488088073 ], "status": null, "note": null }, { "text": "(479)", "box": [ 0.5406576647477929, 0.6083357600496172, 0.6179388201483843, 0.6206606488088073 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.6083357600496172, 0.644220014024582, 0.6206606488088073 ], "status": null, "note": null }, { "text": "(2,723)", "box": [ 0.644220014024582, 0.6083357600496172, 0.7213722615886573, 0.6206606488088073 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.6083357600496172, 0.7502143698507973, 0.6206606488088073 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.6083357600496172, 0.7919225337952146, 0.6206606488088073 ], "status": null, "note": null }, { "text": "(3,736)", "box": [ 0.7919225337952146, 0.6083357600496172, 0.8350665534175219, 0.6206606488088073 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.6083357600496172, 0.8639000652572508, 0.6206606488088073 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.6083357600496172, 0.9055394798221795, 0.6206606488088073 ], "status": null, "note": null }, { "text": "(2,946)", "box": [ 0.9055394798221795, 0.6083357600496172, 0.9422804955986107, 0.6206606488088073 ], "status": null, "note": null } ], [ { "text": "Repurchases of common stock", "box": [ 0.0561539752901529, 0.6206606488088073, 0.3953412304763289, 0.6329855375679975 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.6206606488088073, 0.4370523498587989, 0.6329855375679975 ], "status": null, "note": null }, { "text": "(2,555)", "box": [ 0.4370523498587989, 0.6206606488088073, 0.5143335052593901, 0.6329855375679975 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.6206606488088073, 0.5406576647477929, 0.6329855375679975 ], "status": null, "note": null }, { "text": "(2,494)", "box": [ 0.5406576647477929, 0.6206606488088073, 0.6179388201483843, 0.6329855375679975 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.6206606488088073, 0.644220014024582, 0.6329855375679975 ], "status": null, "note": null }, { "text": "(2,387)", "box": [ 0.644220014024582, 0.6206606488088073, 0.7213722615886573, 0.6329855375679975 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.6206606488088073, 0.7502143698507973, 0.6329855375679975 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.6206606488088073, 0.7919225337952146, 0.6329855375679975 ], "status": null, "note": null }, { "text": "(5,049)", "box": [ 0.7919225337952146, 0.6206606488088073, 0.8350665534175219, 0.6329855375679975 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.6206606488088073, 0.8639000652572508, 0.6329855375679975 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.6206606488088073, 0.9055394798221795, 0.6329855375679975 ], "status": null, "note": null }, { "text": "(5,981)", "box": [ 0.9055394798221795, 0.6206606488088073, 0.9422804955986107, 0.6329855375679975 ], "status": null, "note": null } ], [ { "text": "Dividends on common stock", "box": [ 0.0561539752901529, 0.6329855375679975, 0.3953412304763289, 0.6457354224912979 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.6329855375679975, 0.4370523498587989, 0.6457354224912979 ], "status": null, "note": null }, { "text": "(996)", "box": [ 0.4370523498587989, 0.6329855375679975, 0.5143335052593901, 0.6457354224912979 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.6329855375679975, 0.5406576647477929, 0.6457354224912979 ], "status": null, "note": null }, { "text": "(1,003)", "box": [ 0.5406576647477929, 0.6329855375679975, 0.6179388201483843, 0.6457354224912979 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.6329855375679975, 0.644220014024582, 0.6457354224912979 ], "status": null, "note": null }, { "text": "(759)", "box": [ 0.644220014024582, 0.6329855375679975, 0.7213722615886573, 0.6457354224912979 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.6329855375679975, 0.7502143698507973, 0.6457354224912979 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.6329855375679975, 0.7919225337952146, 0.6457354224912979 ], "status": null, "note": null }, { "text": "(1,999)", "box": [ 0.7919225337952146, 0.6329855375679975, 0.8350665534175219, 0.6457354224912979 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.6329855375679975, 0.8639000652572508, 0.6457354224912979 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.6329855375679975, 0.9055394798221795, 0.6457354224912979 ], "status": null, "note": null }, { "text": "(1,528)", "box": [ 0.9055394798221795, 0.6329855375679975, 0.9422804955986107, 0.6457354224912979 ], "status": null, "note": null } ], [ { "text": "Tax withholdings on share-based awards", "box": [ 0.0561539752901529, 0.6457354224912979, 0.3953412304763289, 0.658060311250488 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.6457354224912979, 0.4370523498587989, 0.658060311250488 ], "status": null, "note": null }, { "text": "(30)", "box": [ 0.4370523498587989, 0.6457354224912979, 0.5143335052593901, 0.658060311250488 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.6457354224912979, 0.5406576647477929, 0.658060311250488 ], "status": null, "note": null }, { "text": "(272)", "box": [ 0.5406576647477929, 0.6457354224912979, 0.6179388201483843, 0.658060311250488 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.6457354224912979, 0.644220014024582, 0.658060311250488 ], "status": null, "note": null }, { "text": "(16)", "box": [ 0.644220014024582, 0.6457354224912979, 0.7213722615886573, 0.658060311250488 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.6457354224912979, 0.7502143698507973, 0.658060311250488 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.6457354224912979, 0.7919225337952146, 0.658060311250488 ], "status": null, "note": null }, { "text": "(302)", "box": [ 0.7919225337952146, 0.6457354224912979, 0.8350665534175219, 0.658060311250488 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.6457354224912979, 0.8639000652572508, 0.658060311250488 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.6457354224912979, 0.9055394798221795, 0.658060311250488 ], "status": null, "note": null }, { "text": "(208)", "box": [ 0.9055394798221795, 0.6457354224912979, 0.9422804955986107, 0.658060311250488 ], "status": null, "note": null } ], [ { "text": "Other, net", "box": [ 0.0561539752901529, 0.658060311250488, 0.3953412304763289, 0.670385200009678 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.658060311250488, 0.4370523498587989, 0.670385200009678 ], "status": null, "note": null }, { "text": "(30)", "box": [ 0.4370523498587989, 0.658060311250488, 0.5143335052593901, 0.670385200009678 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.658060311250488, 0.5406576647477929, 0.670385200009678 ], "status": null, "note": null }, { "text": "(18)", "box": [ 0.5406576647477929, 0.658060311250488, 0.6179388201483843, 0.670385200009678 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.658060311250488, 0.644220014024582, 0.670385200009678 ], "status": null, "note": null }, { "text": "(34)", "box": [ 0.644220014024582, 0.658060311250488, 0.7213722615886573, 0.670385200009678 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.658060311250488, 0.7502143698507973, 0.670385200009678 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.658060311250488, 0.7919225337952146, 0.670385200009678 ], "status": null, "note": null }, { "text": "(48)", "box": [ 0.7919225337952146, 0.658060311250488, 0.8350665534175219, 0.670385200009678 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.658060311250488, 0.8639000652572508, 0.670385200009678 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.658060311250488, 0.9055394798221795, 0.670385200009678 ], "status": null, "note": null }, { "text": "(68)", "box": [ 0.9055394798221795, 0.658060311250488, 0.9422804955986107, 0.670385200009678 ], "status": null, "note": null } ], [ { "text": "Net cash (used in) provided by financing activities", "box": [ 0.0561539752901529, 0.670385200009678, 0.3953412304763289, 0.6835600810970889 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.670385200009678, 0.4370523498587989, 0.6835600810970889 ], "status": null, "note": null }, { "text": "(7,205)", "box": [ 0.4370523498587989, 0.670385200009678, 0.5143335052593901, 0.6835600810970889 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.670385200009678, 0.5406576647477929, 0.6835600810970889 ], "status": null, "note": null }, { "text": "3,193", "box": [ 0.5406576647477929, 0.670385200009678, 0.6179388201483843, 0.6835600810970889 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.670385200009678, 0.644220014024582, 0.6835600810970889 ], "status": null, "note": null }, { "text": "(4,134)", "box": [ 0.644220014024582, 0.670385200009678, 0.7213722615886573, 0.6835600810970889 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.670385200009678, 0.7502143698507973, 0.6835600810970889 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.670385200009678, 0.7919225337952146, 0.6835600810970889 ], "status": null, "note": null }, { "text": "(4,012)", "box": [ 0.7919225337952146, 0.670385200009678, 0.8350665534175219, 0.6835600810970889 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.670385200009678, 0.8639000652572508, 0.6835600810970889 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.670385200009678, 0.9055394798221795, 0.6835600810970889 ], "status": null, "note": null }, { "text": "(5,800)", "box": [ 0.9055394798221795, 0.670385200009678, 0.9422804955986107, 0.6835600810970889 ], "status": null, "note": null } ], [ { "text": "Effect of exchange rate changes on cash and cash equivalents, including", "box": [ 0.0561539752901529, 0.6835600810970889, 0.3953412304763289, 0.6946099813639491 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.6835600810970889, 0.4370523498587989, 0.6946099813639491 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370523498587989, 0.6835600810970889, 0.5143335052593901, 0.6946099813639491 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.6835600810970889, 0.5406576647477929, 0.6946099813639491 ], "status": null, "note": null }, { "text": "", "box": [ 0.5406576647477929, 0.6835600810970889, 0.6179388201483843, 0.6946099813639491 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.6835600810970889, 0.644220014024582, 0.6946099813639491 ], "status": null, "note": null }, { "text": "", "box": [ 0.644220014024582, 0.6835600810970889, 0.7213722615886573, 0.6946099813639491 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.6835600810970889, 0.7502143698507973, 0.6946099813639491 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.6835600810970889, 0.7919225337952146, 0.6946099813639491 ], "status": null, "note": null }, { "text": "", "box": [ 0.7919225337952146, 0.6835600810970889, 0.8350665534175219, 0.6946099813639491 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.6835600810970889, 0.8639000652572508, 0.6946099813639491 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.6835600810970889, 0.9055394798221795, 0.6946099813639491 ], "status": null, "note": null }, { "text": "", "box": [ 0.9055394798221795, 0.6835600810970889, 0.9422804955986107, 0.6946099813639491 ], "status": null, "note": null } ], [ { "text": "restricted cash", "box": [ 0.0561539752901529, 0.6946099813639491, 0.3953412304763289, 0.7052348854666991 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.6946099813639491, 0.4370523498587989, 0.7052348854666991 ], "status": null, "note": null }, { "text": "13", "box": [ 0.4370523498587989, 0.6946099813639491, 0.5143335052593901, 0.7052348854666991 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.6946099813639491, 0.5406576647477929, 0.7052348854666991 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.5406576647477929, 0.6946099813639491, 0.6179388201483843, 0.7052348854666991 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.6946099813639491, 0.644220014024582, 0.7052348854666991 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.644220014024582, 0.6946099813639491, 0.7213722615886573, 0.7052348854666991 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.6946099813639491, 0.7502143698507973, 0.7052348854666991 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.6946099813639491, 0.7919225337952146, 0.7052348854666991 ], "status": null, "note": null }, { "text": "13", "box": [ 0.7919225337952146, 0.6946099813639491, 0.8350665534175219, 0.7052348854666991 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.6946099813639491, 0.8639000652572508, 0.7052348854666991 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.6946099813639491, 0.9055394798221795, 0.7052348854666991 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.9055394798221795, 0.6946099813639491, 0.9422804955986107, 0.7052348854666991 ], "status": null, "note": null } ], [ { "text": "Change in cash and cash equivalents, including restricted cash", "box": [ 0.0561539752901529, 0.7052348854666991, 0.3953412304763289, 0.7179847703899996 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.7052348854666991, 0.4370523498587989, 0.7179847703899996 ], "status": null, "note": null }, { "text": "(1,759)", "box": [ 0.4370523498587989, 0.7052348854666991, 0.5143335052593901, 0.7179847703899996 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.7052348854666991, 0.5406576647477929, 0.7179847703899996 ], "status": null, "note": null }, { "text": "6,631", "box": [ 0.5406576647477929, 0.7052348854666991, 0.6179388201483843, 0.7179847703899996 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.7052348854666991, 0.644220014024582, 0.7179847703899996 ], "status": null, "note": null }, { "text": "(291)", "box": [ 0.644220014024582, 0.7052348854666991, 0.7213722615886573, 0.7179847703899996 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.7052348854666991, 0.7502143698507973, 0.7179847703899996 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.7052348854666991, 0.7919225337952146, 0.7179847703899996 ], "status": null, "note": null }, { "text": "4,872", "box": [ 0.7919225337952146, 0.7052348854666991, 0.8350665534175219, 0.7179847703899996 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.7052348854666991, 0.8639000652572508, 0.7179847703899996 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.7052348854666991, 0.9055394798221795, 0.7179847703899996 ], "status": null, "note": null }, { "text": "1,340", "box": [ 0.9055394798221795, 0.7052348854666991, 0.9422804955986107, 0.7179847703899996 ], "status": null, "note": null } ], [ { "text": "Cash and cash equivalents, including restricted cash", "box": [ 0.0561539752901529, 0.7179847703899996, 0.3953412304763289, 0.7303096591491897 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.7179847703899996, 0.4370523498587989, 0.7303096591491897 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370523498587989, 0.7179847703899996, 0.5143335052593901, 0.7303096591491897 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.7179847703899996, 0.5406576647477929, 0.7303096591491897 ], "status": null, "note": null }, { "text": "", "box": [ 0.5406576647477929, 0.7179847703899996, 0.6179388201483843, 0.7303096591491897 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.7179847703899996, 0.644220014024582, 0.7303096591491897 ], "status": null, "note": null }, { "text": "", "box": [ 0.644220014024582, 0.7179847703899996, 0.7213722615886573, 0.7303096591491897 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.7179847703899996, 0.7502143698507973, 0.7303096591491897 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.7179847703899996, 0.7919225337952146, 0.7303096591491897 ], "status": null, "note": null }, { "text": "", "box": [ 0.7919225337952146, 0.7179847703899996, 0.8350665534175219, 0.7303096591491897 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.7179847703899996, 0.8639000652572508, 0.7303096591491897 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.7179847703899996, 0.9055394798221795, 0.7303096591491897 ], "status": null, "note": null }, { "text": "", "box": [ 0.9055394798221795, 0.7179847703899996, 0.9422804955986107, 0.7303096591491897 ], "status": null, "note": null } ], [ { "text": "Beginning of period", "box": [ 0.0561539752901529, 0.7303096591491897, 0.3953412304763289, 0.7430595440724902 ], "status": null, "note": null }, { "text": "", "box": [ 0.3953412304763289, 0.7303096591491897, 0.4370523498587989, 0.7430595440724902 ], "status": null, "note": null }, { "text": "12,344", "box": [ 0.4370523498587989, 0.7303096591491897, 0.5143335052593901, 0.7430595440724902 ], "status": null, "note": null }, { "text": "", "box": [ 0.5143335052593901, 0.7303096591491897, 0.5406576647477929, 0.7430595440724902 ], "status": null, "note": null }, { "text": "5,713", "box": [ 0.5406576647477929, 0.7303096591491897, 0.6179388201483843, 0.7430595440724902 ], "status": null, "note": null }, { "text": "", "box": [ 0.6179388201483843, 0.7303096591491897, 0.644220014024582, 0.7430595440724902 ], "status": null, "note": null }, { "text": "6,938", "box": [ 0.644220014024582, 0.7303096591491897, 0.7213722615886573, 0.7430595440724902 ], "status": null, "note": null }, { "text": "", "box": [ 0.7213722615886573, 0.7303096591491897, 0.7502143698507973, 0.7430595440724902 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.7303096591491897, 0.7919225337952146, 0.7430595440724902 ], "status": null, "note": null }, { "text": "5,713", "box": [ 0.7919225337952146, 0.7303096591491897, 0.8350665534175219, 0.7430595440724902 ], "status": null, "note": null }, { "text": "", "box": [ 0.8350665534175219, 0.7303096591491897, 0.8639000652572508, 0.7430595440724902 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.7303096591491897, 0.9055394798221795, 0.7430595440724902 ], "status": null, "note": null }, { "text": "5,307", "box": [ 0.9055394798221795, 0.7303096591491897, 0.9422804955986107, 0.7430595440724902 ], "status": null, "note": null } ], [ { "text": "End of period", "box": [ 0.0561539752901529, 0.7430595440724902, 0.3953412304763289, 0.7543899417226642 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3953412304763289, 0.7430595440724902, 0.4370523498587989, 0.7543899417226642 ], "status": null, "note": null }, { "text": "10,585", "box": [ 0.4370523498587989, 0.7430595440724902, 0.5143335052593901, 0.7543899417226642 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5143335052593901, 0.7430595440724902, 0.5406576647477929, 0.7543899417226642 ], "status": null, "note": null }, { "text": "12,344", "box": [ 0.5406576647477929, 0.7430595440724902, 0.6179388201483843, 0.7543899417226642 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6179388201483843, 0.7430595440724902, 0.644220014024582, 0.7543899417226642 ], "status": null, "note": null }, { "text": "6,647", "box": [ 0.644220014024582, 0.7430595440724902, 0.7213722615886573, 0.7543899417226642 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7213722615886573, 0.7430595440724902, 0.7502143698507973, 0.7543899417226642 ], "status": null, "note": null }, { "text": "", "box": [ 0.7502143698507973, 0.7430595440724902, 0.7919225337952146, 0.7543899417226642 ], "status": null, "note": null }, { "text": "10,585", "box": [ 0.7919225337952146, 0.7430595440724902, 0.8350665534175219, 0.7543899417226642 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8350665534175219, 0.7430595440724902, 0.8639000652572508, 0.7543899417226642 ], "status": null, "note": null }, { "text": "", "box": [ 0.8639000652572508, 0.7430595440724902, 0.9055394798221795, 0.7543899417226642 ], "status": null, "note": null }, { "text": "6,647", "box": [ 0.9055394798221795, 0.7430595440724902, 0.9422804955986107, 0.7543899417226642 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "(in millions)", "box": [ 0.0561539752901529, 0.1786646381343997, 0.3953412304763289, 0.19013953456537033 ], "status": "reconciled", "note": null }, { "text": "Three Months Ended June 30, 2025", "box": [ 0.4370523498587989, 0.1461604915780368, 0.5406576647477929, 0.19013953456537033 ], "status": "reconciled", "note": null }, { "text": "Three Months Ended March 31, 2025", "box": [ 0.5143335052593901, 0.1461604915780368, 0.6179388201483843, 0.19013953456537033 ], "status": "reconciled", "note": null }, { "text": "Three Months Ended June 30, 2024", "box": [ 0.5143335052593901, 0.1461604915780368, 0.7213722615886573, 0.19013953456537033 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2025", "box": [ 0.7502143698507973, 0.1461604915780368, 0.8350665534175219, 0.19013953456537033 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2024", "box": [ 0.7919225337952146, 0.1461604915780368, 0.9055394798221795, 0.19013953456537033 ], "status": "reconciled", "note": null } ], [ { "text": "Operating activities", "box": [ 0.0561539752901529, 0.19013953456537033, 0.3953412304763289, 0.20416440798100058 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Net income", "box": [ 0.0561539752901529, 0.20416440798100058, 0.3953412304763289, 0.21733928906841135 ], "status": "reconciled", "note": null }, { "text": "$ 3,222", "box": [ 0.3953412304763289, 0.20416440798100058, 0.5143335052593901, 0.21733928906841135 ], "status": "reconciled", "note": null }, { "text": "$ 2,953", "box": [ 0.5143335052593901, 0.20416440798100058, 0.6179388201483843, 0.21733928906841135 ], "status": "reconciled", "note": null }, { "text": "$ 2,925", "box": [ 0.6179388201483843, 0.20416440798100058, 0.7213722615886573, 0.21733928906841135 ], "status": "reconciled", "note": null }, { "text": "$ 6,175", "box": [ 0.7213722615886573, 0.20416440798100058, 0.8350665534175219, 0.21733928906841135 ], "status": "reconciled", "note": null }, { "text": "$ 5,299", "box": [ 0.8350665534175219, 0.20416440798100058, 0.9422804955986107, 0.21733928906841135 ], "status": "reconciled", "note": null } ], [ { "text": "Adjustments to reconcile net income to net cash provided by operating activities", "box": [ 0.0561539752901529, 0.21733928906841135, 0.3953412304763289, 0.23901409343802163 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Depreciation and amortization", "box": [ 0.0561539752901529, 0.23901409343802163, 0.3953412304763289, 0.25133898219721174 ], "status": "reconciled", "note": null }, { "text": "3,146", "box": [ 0.4370523498587989, 0.23901409343802163, 0.5143335052593901, 0.25133898219721174 ], "status": "reconciled", "note": null }, { "text": "3,198", "box": [ 0.5406576647477929, 0.23901409343802163, 0.6179388201483843, 0.25133898219721174 ], "status": "reconciled", "note": null }, { "text": "3,248", "box": [ 0.644220014024582, 0.23901409343802163, 0.7213722615886573, 0.25133898219721174 ], "status": "reconciled", "note": null }, { "text": "6,344", "box": [ 0.7919225337952146, 0.23901409343802163, 0.8350665534175219, 0.25133898219721174 ], "status": "reconciled", "note": null }, { "text": "6,619", "box": [ 0.9055394798221795, 0.23901409343802163, 0.9422804955986107, 0.25133898219721174 ], "status": "reconciled", "note": null } ], [ { "text": "Stock-based compensation expense", "box": [ 0.0561539752901529, 0.25133898219721174, 0.3953412304763289, 0.2640888671205122 ], "status": "reconciled", "note": null }, { "text": "200", "box": [ 0.4370523498587989, 0.25133898219721174, 0.5143335052593901, 0.2640888671205122 ], "status": "reconciled", "note": null }, { "text": "186", "box": [ 0.5406576647477929, 0.25133898219721174, 0.6179388201483843, 0.2640888671205122 ], "status": "reconciled", "note": null }, { "text": "164", "box": [ 0.644220014024582, 0.25133898219721174, 0.7213722615886573, 0.2640888671205122 ], "status": "reconciled", "note": null }, { "text": "386", "box": [ 0.7919225337952146, 0.25133898219721174, 0.8350665534175219, 0.2640888671205122 ], "status": "reconciled", "note": null }, { "text": "304", "box": [ 0.9055394798221795, 0.25133898219721174, 0.9422804955986107, 0.2640888671205122 ], "status": "reconciled", "note": null } ], [ { "text": "Deferred income tax expense", "box": [ 0.0561539752901529, 0.2640888671205122, 0.3953412304763289, 0.2764137558797023 ], "status": "reconciled", "note": null }, { "text": "937", "box": [ 0.4370523498587989, 0.2640888671205122, 0.5143335052593901, 0.2764137558797023 ], "status": "reconciled", "note": null }, { "text": "771", "box": [ 0.5406576647477929, 0.2640888671205122, 0.6179388201483843, 0.2764137558797023 ], "status": "reconciled", "note": null }, { "text": "747", "box": [ 0.644220014024582, 0.2640888671205122, 0.7213722615886573, 0.2764137558797023 ], "status": "reconciled", "note": null }, { "text": "1,708", "box": [ 0.7919225337952146, 0.2640888671205122, 0.8350665534175219, 0.2764137558797023 ], "status": "reconciled", "note": null }, { "text": "1,462", "box": [ 0.9055394798221795, 0.2640888671205122, 0.9422804955986107, 0.2764137558797023 ], "status": "reconciled", "note": null } ], [ { "text": "Bad debt expense", "box": [ 0.0561539752901529, 0.2764137558797023, 0.3953412304763289, 0.2887386446388924 ], "status": "reconciled", "note": null }, { "text": "265", "box": [ 0.4370523498587989, 0.2764137558797023, 0.5143335052593901, 0.2887386446388924 ], "status": "reconciled", "note": null }, { "text": "323", "box": [ 0.5406576647477929, 0.2764137558797023, 0.6179388201483843, 0.2887386446388924 ], "status": "reconciled", "note": null }, { "text": "255", "box": [ 0.644220014024582, 0.2764137558797023, 0.7213722615886573, 0.2887386446388924 ], "status": "reconciled", "note": null }, { "text": "588", "box": [ 0.7919225337952146, 0.2764137558797023, 0.8350665534175219, 0.2887386446388924 ], "status": "reconciled", "note": null }, { "text": "537", "box": [ 0.9055394798221795, 0.2764137558797023, 0.9422804955986107, 0.2887386446388924 ], "status": "reconciled", "note": null } ], [ { "text": "Losses from sales of receivables", "box": [ 0.0561539752901529, 0.2887386446388924, 0.3953412304763289, 0.30148852956219285 ], "status": "reconciled", "note": null }, { "text": "19", "box": [ 0.4370523498587989, 0.2887386446388924, 0.5143335052593901, 0.30148852956219285 ], "status": "reconciled", "note": null }, { "text": "22", "box": [ 0.5406576647477929, 0.2887386446388924, 0.6179388201483843, 0.30148852956219285 ], "status": "reconciled", "note": null }, { "text": "25", "box": [ 0.644220014024582, 0.2887386446388924, 0.7213722615886573, 0.30148852956219285 ], "status": "reconciled", "note": null }, { "text": "41", "box": [ 0.7919225337952146, 0.2887386446388924, 0.8350665534175219, 0.30148852956219285 ], "status": "reconciled", "note": null }, { "text": "46", "box": [ 0.9055394798221795, 0.2887386446388924, 0.9422804955986107, 0.30148852956219285 ], "status": "reconciled", "note": null } ], [ { "text": "Changes in operating assets and liabilities", "box": [ 0.0561539752901529, 0.30148852956219285, 0.3953412304763289, 0.313813418321383 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Accounts receivable", "box": [ 0.0561539752901529, 0.313813418321383, 0.3953412304763289, 0.3261383070805731 ], "status": "reconciled", "note": null }, { "text": "(338)", "box": [ 0.4370523498587989, 0.313813418321383, 0.5143335052593901, 0.3261383070805731 ], "status": "reconciled", "note": null }, { "text": "(93)", "box": [ 0.5406576647477929, 0.313813418321383, 0.6179388201483843, 0.3261383070805731 ], "status": "reconciled", "note": null }, { "text": "(1,286)", "box": [ 0.644220014024582, 0.313813418321383, 0.7213722615886573, 0.3261383070805731 ], "status": "reconciled", "note": null }, { "text": "(431)", "box": [ 0.7919225337952146, 0.313813418321383, 0.8350665534175219, 0.3261383070805731 ], "status": "reconciled", "note": null }, { "text": "(1,702)", "box": [ 0.9055394798221795, 0.313813418321383, 0.9422804955986107, 0.3261383070805731 ], "status": "reconciled", "note": null } ], [ { "text": "Equipment installment plan receivables", "box": [ 0.0561539752901529, 0.3261383070805731, 0.3953412304763289, 0.33888819200387355 ], "status": "reconciled", "note": null }, { "text": "65", "box": [ 0.4370523498587989, 0.3261383070805731, 0.5143335052593901, 0.33888819200387355 ], "status": "reconciled", "note": null }, { "text": "24", "box": [ 0.5406576647477929, 0.3261383070805731, 0.6179388201483843, 0.33888819200387355 ], "status": "reconciled", "note": null }, { "text": "155", "box": [ 0.644220014024582, 0.3261383070805731, 0.7213722615886573, 0.33888819200387355 ], "status": "reconciled", "note": null }, { "text": "89", "box": [ 0.7919225337952146, 0.3261383070805731, 0.8350665534175219, 0.33888819200387355 ], "status": "reconciled", "note": null }, { "text": "432", "box": [ 0.9055394798221795, 0.3261383070805731, 0.9422804955986107, 0.33888819200387355 ], "status": "reconciled", "note": null } ], [ { "text": "Inventory", "box": [ 0.0561539752901529, 0.33888819200387355, 0.3953412304763289, 0.3512130807630637 ], "status": "reconciled", "note": null }, { "text": "264", "box": [ 0.4370523498587989, 0.33888819200387355, 0.5143335052593901, 0.3512130807630637 ], "status": "reconciled", "note": null }, { "text": "(318)", "box": [ 0.5406576647477929, 0.33888819200387355, 0.6179388201483843, 0.3512130807630637 ], "status": "reconciled", "note": null }, { "text": "221", "box": [ 0.644220014024582, 0.33888819200387355, 0.7213722615886573, 0.3512130807630637 ], "status": "reconciled", "note": null }, { "text": "(54)", "box": [ 0.7919225337952146, 0.33888819200387355, 0.8350665534175219, 0.3512130807630637 ], "status": "reconciled", "note": null }, { "text": "391", "box": [ 0.9055394798221795, 0.33888819200387355, 0.9422804955986107, 0.3512130807630637 ], "status": "reconciled", "note": null } ], [ { "text": "Operating lease right-of-use assets", "box": [ 0.0561539752901529, 0.3512130807630637, 0.3953412304763289, 0.3635379695222538 ], "status": "reconciled", "note": null }, { "text": "883", "box": [ 0.4370523498587989, 0.3512130807630637, 0.5143335052593901, 0.3635379695222538 ], "status": "reconciled", "note": null }, { "text": "855", "box": [ 0.5406576647477929, 0.3512130807630637, 0.6179388201483843, 0.3635379695222538 ], "status": "reconciled", "note": null }, { "text": "872", "box": [ 0.644220014024582, 0.3512130807630637, 0.7213722615886573, 0.3635379695222538 ], "status": "reconciled", "note": null }, { "text": "1,738", "box": [ 0.7919225337952146, 0.3512130807630637, 0.8350665534175219, 0.3635379695222538 ], "status": "reconciled", "note": null }, { "text": "1,728", "box": [ 0.9055394798221795, 0.3512130807630637, 0.9422804955986107, 0.3635379695222538 ], "status": "reconciled", "note": null } ], [ { "text": "Other current and long-term assets", "box": [ 0.0561539752901529, 0.3635379695222538, 0.3953412304763289, 0.37628785444555424 ], "status": "reconciled", "note": null }, { "text": "(671)", "box": [ 0.4370523498587989, 0.3635379695222538, 0.5143335052593901, 0.37628785444555424 ], "status": "reconciled", "note": null }, { "text": "10", "box": [ 0.5406576647477929, 0.3635379695222538, 0.6179388201483843, 0.37628785444555424 ], "status": "reconciled", "note": null }, { "text": "(416)", "box": [ 0.644220014024582, 0.3635379695222538, 0.7213722615886573, 0.37628785444555424 ], "status": "reconciled", "note": null }, { "text": "(661)", "box": [ 0.7919225337952146, 0.3635379695222538, 0.8350665534175219, 0.37628785444555424 ], "status": "reconciled", "note": null }, { "text": "(256)", "box": [ 0.9055394798221795, 0.3635379695222538, 0.9422804955986107, 0.37628785444555424 ], "status": "reconciled", "note": null } ], [ { "text": "Accounts payable and accrued liabilities", "box": [ 0.0561539752901529, 0.37628785444555424, 0.3953412304763289, 0.38861274320474437 ], "status": "reconciled", "note": null }, { "text": "107", "box": [ 0.4370523498587989, 0.37628785444555424, 0.5143335052593901, 0.38861274320474437 ], "status": "reconciled", "note": null }, { "text": "(268)", "box": [ 0.5406576647477929, 0.37628785444555424, 0.6179388201483843, 0.38861274320474437 ], "status": "reconciled", "note": null }, { "text": "38", "box": [ 0.644220014024582, 0.37628785444555424, 0.7213722615886573, 0.38861274320474437 ], "status": "reconciled", "note": null }, { "text": "(161)", "box": [ 0.7919225337952146, 0.37628785444555424, 0.8350665534175219, 0.38861274320474437 ], "status": "reconciled", "note": null }, { "text": "(1,696)", "box": [ 0.9055394798221795, 0.37628785444555424, 0.9422804955986107, 0.38861274320474437 ], "status": "reconciled", "note": null } ], [ { "text": "Short- and long-term operating lease liabilities", "box": [ 0.0561539752901529, 0.38861274320474437, 0.3953412304763289, 0.40093763196393445 ], "status": "reconciled", "note": null }, { "text": "(886)", "box": [ 0.4370523498587989, 0.38861274320474437, 0.5143335052593901, 0.40093763196393445 ], "status": "reconciled", "note": null }, { "text": "(898)", "box": [ 0.5406576647477929, 0.38861274320474437, 0.6179388201483843, 0.40093763196393445 ], "status": "reconciled", "note": null }, { "text": "(1,148)", "box": [ 0.644220014024582, 0.38861274320474437, 0.7213722615886573, 0.40093763196393445 ], "status": "reconciled", "note": null }, { "text": "(1,784)", "box": [ 0.7919225337952146, 0.38861274320474437, 0.8350665534175219, 0.40093763196393445 ], "status": "reconciled", "note": null }, { "text": "(2,165)", "box": [ 0.9055394798221795, 0.38861274320474437, 0.9422804955986107, 0.40093763196393445 ], "status": "reconciled", "note": null } ], [ { "text": "Other current and long-term liabilities", "box": [ 0.0561539752901529, 0.40093763196393445, 0.3953412304763289, 0.41368751688723493 ], "status": "reconciled", "note": null }, { "text": "(82)", "box": [ 0.4370523498587989, 0.40093763196393445, 0.5143335052593901, 0.41368751688723493 ], "status": "reconciled", "note": null }, { "text": "(88)", "box": [ 0.5406576647477929, 0.40093763196393445, 0.6179388201483843, 0.41368751688723493 ], "status": "reconciled", "note": null }, { "text": "(360)", "box": [ 0.644220014024582, 0.40093763196393445, 0.7213722615886573, 0.41368751688723493 ], "status": "reconciled", "note": null }, { "text": "(170)", "box": [ 0.7919225337952146, 0.40093763196393445, 0.8350665534175219, 0.41368751688723493 ], "status": "reconciled", "note": null }, { "text": "(532)", "box": [ 0.9055394798221795, 0.40093763196393445, 0.9422804955986107, 0.41368751688723493 ], "status": "reconciled", "note": null } ], [ { "text": "Other, net", "box": [ 0.0561539752901529, 0.41368751688723493, 0.3953412304763289, 0.4264374018105342 ], "status": "reconciled", "note": null }, { "text": "(139)", "box": [ 0.4370523498587989, 0.41368751688723493, 0.5143335052593901, 0.4264374018105342 ], "status": "reconciled", "note": null }, { "text": "170", "box": [ 0.5406576647477929, 0.41368751688723493, 0.6179388201483843, 0.4264374018105342 ], "status": "reconciled", "note": null }, { "text": "81", "box": [ 0.644220014024582, 0.41368751688723493, 0.7213722615886573, 0.4264374018105342 ], "status": "reconciled", "note": null }, { "text": "31", "box": [ 0.7919225337952146, 0.41368751688723493, 0.8350665534175219, 0.4264374018105342 ], "status": "reconciled", "note": null }, { "text": "138", "box": [ 0.9055394798221795, 0.41368751688723493, 0.9422804955986107, 0.4264374018105342 ], "status": "reconciled", "note": null } ], [ { "text": "Net cash provided by operating activities", "box": [ 0.0561539752901529, 0.4264374018105342, 0.3953412304763289, 0.4391872867338335 ], "status": "reconciled", "note": null }, { "text": "6,992", "box": [ 0.4370523498587989, 0.4264374018105342, 0.5143335052593901, 0.4391872867338335 ], "status": "reconciled", "note": null }, { "text": "6,847", "box": [ 0.5406576647477929, 0.4264374018105342, 0.6179388201483843, 0.4391872867338335 ], "status": "reconciled", "note": null }, { "text": "5,521", "box": [ 0.644220014024582, 0.4264374018105342, 0.7213722615886573, 0.4391872867338335 ], "status": "reconciled", "note": null }, { "text": "13,839", "box": [ 0.7919225337952146, 0.4264374018105342, 0.8350665534175219, 0.4391872867338335 ], "status": "reconciled", "note": null }, { "text": "10,605", "box": [ 0.9055394798221795, 0.4264374018105342, 0.9422804955986107, 0.4391872867338335 ], "status": "reconciled", "note": null } ], [ { "text": "Investing activities", "box": [ 0.0561539752901529, 0.4391872867338335, 0.3953412304763289, 0.45193717165713393 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Purchases of property and equipment, including capitalized interest of $(10), $(10), $(8), $(20) and $(17)", "box": [ 0.0561539752901529, 0.45193717165713393, 0.3953412304763289, 0.473186979862635 ], "status": "reconciled", "note": null }, { "text": "(2,396)", "box": [ 0.4370523498587989, 0.46256207575988506, 0.5143335052593901, 0.473186979862635 ], "status": "reconciled", "note": null }, { "text": "(2,451)", "box": [ 0.5406576647477929, 0.46256207575988506, 0.6179388201483843, 0.473186979862635 ], "status": "reconciled", "note": null }, { "text": "(2,040)", "box": [ 0.644220014024582, 0.46256207575988506, 0.7213722615886573, 0.473186979862635 ], "status": "reconciled", "note": null }, { "text": "(4,847)", "box": [ 0.7919225337952146, 0.46256207575988506, 0.8350665534175219, 0.473186979862635 ], "status": "reconciled", "note": null }, { "text": "(4,667)", "box": [ 0.9055394798221795, 0.46256207575988506, 0.9422804955986107, 0.473186979862635 ], "status": "reconciled", "note": null } ], [ { "text": "Purchases of spectrum licenses and other intangible assets, including deposits", "box": [ 0.0561539752901529, 0.473186979862635, 0.3953412304763289, 0.4948617842322453 ], "status": "reconciled", "note": null }, { "text": "(842)", "box": [ 0.4370523498587989, 0.4842368801294942, 0.5143335052593901, 0.4948617842322453 ], "status": "reconciled", "note": null }, { "text": "(73)", "box": [ 0.5406576647477929, 0.4842368801294942, 0.6179388201483843, 0.4948617842322453 ], "status": "reconciled", "note": null }, { "text": "(156)", "box": [ 0.644220014024582, 0.4842368801294942, 0.7213722615886573, 0.4948617842322453 ], "status": "reconciled", "note": null }, { "text": "(915)", "box": [ 0.7919225337952146, 0.4842368801294942, 0.8350665534175219, 0.4948617842322453 ], "status": "reconciled", "note": null }, { "text": "(217)", "box": [ 0.9055394798221795, 0.4842368801294942, 0.9422804955986107, 0.4948617842322453 ], "status": "reconciled", "note": null } ], [ { "text": "Proceeds from the sale of property, equipment and intangible assets", "box": [ 0.0561539752901529, 0.4948617842322453, 0.3953412304763289, 0.5071866729914366 ], "status": "reconciled", "note": null }, { "text": "2,066", "box": [ 0.4370523498587989, 0.4948617842322453, 0.5143335052593901, 0.5071866729914366 ], "status": "reconciled", "note": null }, { "text": "7", "box": [ 0.5406576647477929, 0.4948617842322453, 0.6179388201483843, 0.5071866729914366 ], "status": "reconciled", "note": null }, { "text": "7", "box": [ 0.644220014024582, 0.4948617842322453, 0.7213722615886573, 0.5071866729914366 ], "status": "reconciled", "note": null }, { "text": "2,073", "box": [ 0.7919225337952146, 0.4948617842322453, 0.8350665534175219, 0.5071866729914366 ], "status": "reconciled", "note": null }, { "text": "23", "box": [ 0.9055394798221795, 0.4948617842322453, 0.9422804955986107, 0.5071866729914366 ], "status": "reconciled", "note": null } ], [ { "text": "Proceeds related to beneficial interests in securitization transactions", "box": [ 0.0561539752901529, 0.5071866729914366, 0.3953412304763289, 0.5199365579147359 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.4370523498587989, 0.5071866729914366, 0.5143335052593901, 0.5199365579147359 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.5406576647477929, 0.5071866729914366, 0.6179388201483843, 0.5199365579147359 ], "status": "reconciled", "note": null }, { "text": "958", "box": [ 0.644220014024582, 0.5071866729914366, 0.7213722615886573, 0.5199365579147359 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.7919225337952146, 0.5071866729914366, 0.8350665534175219, 0.5199365579147359 ], "status": "reconciled", "note": null }, { "text": "1,848", "box": [ 0.9055394798221795, 0.5071866729914366, 0.9422804955986107, 0.5199365579147359 ], "status": "reconciled", "note": null } ], [ { "text": "Acquisition of companies, net of cash acquired", "box": [ 0.0561539752901529, 0.5199365579147359, 0.3953412304763289, 0.532261446673926 ], "status": "reconciled", "note": null }, { "text": "1", "box": [ 0.4370523498587989, 0.5199365579147359, 0.5143335052593901, 0.532261446673926 ], "status": "reconciled", "note": null }, { "text": "(727)", "box": [ 0.5406576647477929, 0.5199365579147359, 0.6179388201483843, 0.532261446673926 ], "status": "reconciled", "note": null }, { "text": "(390)", "box": [ 0.644220014024582, 0.5199365579147359, 0.7213722615886573, 0.532261446673926 ], "status": "reconciled", "note": null }, { "text": "(726)", "box": [ 0.7919225337952146, 0.5199365579147359, 0.8350665534175219, 0.532261446673926 ], "status": "reconciled", "note": null }, { "text": "(390)", "box": [ 0.9055394798221795, 0.5199365579147359, 0.9422804955986107, 0.532261446673926 ], "status": "reconciled", "note": null } ], [ { "text": "Investments in unconsolidated affiliates, net", "box": [ 0.0561539752901529, 0.532261446673926, 0.3953412304763289, 0.5445863354331173 ], "status": "reconciled", "note": null }, { "text": "(908)", "box": [ 0.4370523498587989, 0.532261446673926, 0.5143335052593901, 0.5445863354331173 ], "status": "reconciled", "note": null }, { "text": "(75)", "box": [ 0.5406576647477929, 0.532261446673926, 0.6179388201483843, 0.5445863354331173 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.644220014024582, 0.532261446673926, 0.7213722615886573, 0.5445863354331173 ], "status": "reconciled", "note": null }, { "text": "(983)", "box": [ 0.7919225337952146, 0.532261446673926, 0.8350665534175219, 0.5445863354331173 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.9055394798221795, 0.532261446673926, 0.9422804955986107, 0.5445863354331173 ], "status": "reconciled", "note": null } ], [ { "text": "Other, net", "box": [ 0.0561539752901529, 0.5445863354331173, 0.3953412304763289, 0.5573362203564166 ], "status": "reconciled", "note": null }, { "text": "520", "box": [ 0.4370523498587989, 0.5445863354331173, 0.5143335052593901, 0.5573362203564166 ], "status": "reconciled", "note": null }, { "text": "(90)", "box": [ 0.5406576647477929, 0.5445863354331173, 0.6179388201483843, 0.5573362203564166 ], "status": "reconciled", "note": null }, { "text": "(57)", "box": [ 0.644220014024582, 0.5445863354331173, 0.7213722615886573, 0.5573362203564166 ], "status": "reconciled", "note": null }, { "text": "430", "box": [ 0.7919225337952146, 0.5445863354331173, 0.8350665534175219, 0.5573362203564166 ], "status": "reconciled", "note": null }, { "text": "(62)", "box": [ 0.9055394798221795, 0.5445863354331173, 0.9422804955986107, 0.5573362203564166 ], "status": "reconciled", "note": null } ], [ { "text": "Net cash used in investing activities", "box": [ 0.0561539752901529, 0.5573362203564166, 0.3953412304763289, 0.5705111014438262 ], "status": "reconciled", "note": null }, { "text": "(1,559)", "box": [ 0.4370523498587989, 0.5573362203564166, 0.5143335052593901, 0.5705111014438262 ], "status": "reconciled", "note": null }, { "text": "(3,409)", "box": [ 0.5406576647477929, 0.5573362203564166, 0.6179388201483843, 0.5705111014438262 ], "status": "reconciled", "note": null }, { "text": "(1,678)", "box": [ 0.644220014024582, 0.5573362203564166, 0.7213722615886573, 0.5705111014438262 ], "status": "reconciled", "note": null }, { "text": "(4,968)", "box": [ 0.7919225337952146, 0.5573362203564166, 0.8350665534175219, 0.5705111014438262 ], "status": "reconciled", "note": null }, { "text": "(3,465)", "box": [ 0.9055394798221795, 0.5573362203564166, 0.9422804955986107, 0.5705111014438262 ], "status": "reconciled", "note": null } ], [ { "text": "Financing activities", "box": [ 0.0561539752901529, 0.5705111014438262, 0.3953412304763289, 0.5832609863671266 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Proceeds from issuance of long-term debt, net", "box": [ 0.0561539752901529, 0.5832609863671266, 0.3953412304763289, 0.5955858751263168 ], "status": "reconciled", "note": null }, { "text": "(6)", "box": [ 0.4370523498587989, 0.5832609863671266, 0.5143335052593901, 0.5955858751263168 ], "status": "reconciled", "note": null }, { "text": "7,774", "box": [ 0.5406576647477929, 0.5832609863671266, 0.6179388201483843, 0.5955858751263168 ], "status": "reconciled", "note": null }, { "text": "2,136", "box": [ 0.644220014024582, 0.5832609863671266, 0.7213722615886573, 0.5955858751263168 ], "status": "reconciled", "note": null }, { "text": "7,768", "box": [ 0.7919225337952146, 0.5832609863671266, 0.8350665534175219, 0.5955858751263168 ], "status": "reconciled", "note": null }, { "text": "5,609", "box": [ 0.9055394798221795, 0.5832609863671266, 0.9422804955986107, 0.5955858751263168 ], "status": "reconciled", "note": null } ], [ { "text": "Repayments of financing lease obligations", "box": [ 0.0561539752901529, 0.5955858751263168, 0.3953412304763289, 0.6083357600496172 ], "status": "reconciled", "note": null }, { "text": "(331)", "box": [ 0.4370523498587989, 0.5955858751263168, 0.5143335052593901, 0.6083357600496172 ], "status": "reconciled", "note": null }, { "text": "(315)", "box": [ 0.5406576647477929, 0.5955858751263168, 0.6179388201483843, 0.6083357600496172 ], "status": "reconciled", "note": null }, { "text": "(351)", "box": [ 0.644220014024582, 0.5955858751263168, 0.7213722615886573, 0.6083357600496172 ], "status": "reconciled", "note": null }, { "text": "(646)", "box": [ 0.7919225337952146, 0.5955858751263168, 0.8350665534175219, 0.6083357600496172 ], "status": "reconciled", "note": null }, { "text": "(678)", "box": [ 0.9055394798221795, 0.5955858751263168, 0.9422804955986107, 0.6083357600496172 ], "status": "reconciled", "note": null } ], [ { "text": "Repayments of long-term debt", "box": [ 0.0561539752901529, 0.6083357600496172, 0.3953412304763289, 0.6206606488088073 ], "status": "reconciled", "note": null }, { "text": "(3,257)", "box": [ 0.4370523498587989, 0.6083357600496172, 0.5143335052593901, 0.6206606488088073 ], "status": "reconciled", "note": null }, { "text": "(479)", "box": [ 0.5406576647477929, 0.6083357600496172, 0.6179388201483843, 0.6206606488088073 ], "status": "reconciled", "note": null }, { "text": "(2,723)", "box": [ 0.644220014024582, 0.6083357600496172, 0.7213722615886573, 0.6206606488088073 ], "status": "reconciled", "note": null }, { "text": "(3,736)", "box": [ 0.7919225337952146, 0.6083357600496172, 0.8350665534175219, 0.6206606488088073 ], "status": "reconciled", "note": null }, { "text": "(2,946)", "box": [ 0.9055394798221795, 0.6083357600496172, 0.9422804955986107, 0.6206606488088073 ], "status": "reconciled", "note": null } ], [ { "text": "Repurchases of common stock", "box": [ 0.0561539752901529, 0.6206606488088073, 0.3953412304763289, 0.6329855375679975 ], "status": "reconciled", "note": null }, { "text": "(2,555)", "box": [ 0.4370523498587989, 0.6206606488088073, 0.5143335052593901, 0.6329855375679975 ], "status": "reconciled", "note": null }, { "text": "(2,494)", "box": [ 0.5406576647477929, 0.6206606488088073, 0.6179388201483843, 0.6329855375679975 ], "status": "reconciled", "note": null }, { "text": "(2,387)", "box": [ 0.644220014024582, 0.6206606488088073, 0.7213722615886573, 0.6329855375679975 ], "status": "reconciled", "note": null }, { "text": "(5,049)", "box": [ 0.7919225337952146, 0.6206606488088073, 0.8350665534175219, 0.6329855375679975 ], "status": "reconciled", "note": null }, { "text": "(5,981)", "box": [ 0.9055394798221795, 0.6206606488088073, 0.9422804955986107, 0.6329855375679975 ], "status": "reconciled", "note": null } ], [ { "text": "Dividends on common stock", "box": [ 0.0561539752901529, 0.6329855375679975, 0.3953412304763289, 0.6457354224912979 ], "status": "reconciled", "note": null }, { "text": "(996)", "box": [ 0.4370523498587989, 0.6329855375679975, 0.5143335052593901, 0.6457354224912979 ], "status": "reconciled", "note": null }, { "text": "(1,003)", "box": [ 0.5406576647477929, 0.6329855375679975, 0.6179388201483843, 0.6457354224912979 ], "status": "reconciled", "note": null }, { "text": "(759)", "box": [ 0.644220014024582, 0.6329855375679975, 0.7213722615886573, 0.6457354224912979 ], "status": "reconciled", "note": null }, { "text": "(1,999)", "box": [ 0.7919225337952146, 0.6329855375679975, 0.8350665534175219, 0.6457354224912979 ], "status": "reconciled", "note": null }, { "text": "(1,528)", "box": [ 0.9055394798221795, 0.6329855375679975, 0.9422804955986107, 0.6457354224912979 ], "status": "reconciled", "note": null } ], [ { "text": "Tax withholdings on share-based awards", "box": [ 0.0561539752901529, 0.6457354224912979, 0.3953412304763289, 0.658060311250488 ], "status": "reconciled", "note": null }, { "text": "(30)", "box": [ 0.4370523498587989, 0.6457354224912979, 0.5143335052593901, 0.658060311250488 ], "status": "reconciled", "note": null }, { "text": "(272)", "box": [ 0.5406576647477929, 0.6457354224912979, 0.6179388201483843, 0.658060311250488 ], "status": "reconciled", "note": null }, { "text": "(16)", "box": [ 0.644220014024582, 0.6457354224912979, 0.7213722615886573, 0.658060311250488 ], "status": "reconciled", "note": null }, { "text": "(302)", "box": [ 0.7919225337952146, 0.6457354224912979, 0.8350665534175219, 0.658060311250488 ], "status": "reconciled", "note": null }, { "text": "(208)", "box": [ 0.9055394798221795, 0.6457354224912979, 0.9422804955986107, 0.658060311250488 ], "status": "reconciled", "note": null } ], [ { "text": "Other, net", "box": [ 0.0561539752901529, 0.658060311250488, 0.3953412304763289, 0.670385200009678 ], "status": "reconciled", "note": null }, { "text": "(30)", "box": [ 0.4370523498587989, 0.658060311250488, 0.5143335052593901, 0.670385200009678 ], "status": "reconciled", "note": null }, { "text": "(18)", "box": [ 0.5406576647477929, 0.658060311250488, 0.6179388201483843, 0.670385200009678 ], "status": "reconciled", "note": null }, { "text": "(34)", "box": [ 0.644220014024582, 0.658060311250488, 0.7213722615886573, 0.670385200009678 ], "status": "reconciled", "note": null }, { "text": "(48)", "box": [ 0.7919225337952146, 0.658060311250488, 0.8350665534175219, 0.670385200009678 ], "status": "reconciled", "note": null }, { "text": "(68)", "box": [ 0.9055394798221795, 0.658060311250488, 0.9422804955986107, 0.670385200009678 ], "status": "reconciled", "note": null } ], [ { "text": "Net cash (used in) provided by financing activities", "box": [ 0.0561539752901529, 0.670385200009678, 0.3953412304763289, 0.6835600810970889 ], "status": "reconciled", "note": null }, { "text": "(7,205)", "box": [ 0.4370523498587989, 0.670385200009678, 0.5143335052593901, 0.6835600810970889 ], "status": "reconciled", "note": null }, { "text": "3,193", "box": [ 0.5406576647477929, 0.670385200009678, 0.6179388201483843, 0.6835600810970889 ], "status": "reconciled", "note": null }, { "text": "(4,134)", "box": [ 0.644220014024582, 0.670385200009678, 0.7213722615886573, 0.6835600810970889 ], "status": "reconciled", "note": null }, { "text": "(4,012)", "box": [ 0.7919225337952146, 0.670385200009678, 0.8350665534175219, 0.6835600810970889 ], "status": "reconciled", "note": null }, { "text": "(5,800)", "box": [ 0.9055394798221795, 0.670385200009678, 0.9422804955986107, 0.6835600810970889 ], "status": "reconciled", "note": null } ], [ { "text": "Effect of exchange rate changes on cash and cash equivalents, including restricted cash", "box": [ 0.0561539752901529, 0.6835600810970889, 0.3953412304763289, 0.7052348854666991 ], "status": "reconciled", "note": null }, { "text": "13", "box": [ 0.4370523498587989, 0.6946099813639491, 0.5143335052593901, 0.7052348854666991 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.5406576647477929, 0.6946099813639491, 0.6179388201483843, 0.7052348854666991 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.644220014024582, 0.6946099813639491, 0.7213722615886573, 0.7052348854666991 ], "status": "reconciled", "note": null }, { "text": "13", "box": [ 0.7919225337952146, 0.6946099813639491, 0.8350665534175219, 0.7052348854666991 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.9055394798221795, 0.6946099813639491, 0.9422804955986107, 0.7052348854666991 ], "status": "reconciled", "note": null } ], [ { "text": "Change in cash and cash equivalents, including restricted cash", "box": [ 0.0561539752901529, 0.7052348854666991, 0.3953412304763289, 0.7179847703899996 ], "status": "reconciled", "note": null }, { "text": "(1,759)", "box": [ 0.4370523498587989, 0.7052348854666991, 0.5143335052593901, 0.7179847703899996 ], "status": "reconciled", "note": null }, { "text": "6,631", "box": [ 0.5406576647477929, 0.7052348854666991, 0.6179388201483843, 0.7179847703899996 ], "status": "reconciled", "note": null }, { "text": "(291)", "box": [ 0.644220014024582, 0.7052348854666991, 0.7213722615886573, 0.7179847703899996 ], "status": "reconciled", "note": null }, { "text": "4,872", "box": [ 0.7919225337952146, 0.7052348854666991, 0.8350665534175219, 0.7179847703899996 ], "status": "reconciled", "note": null }, { "text": "1,340", "box": [ 0.9055394798221795, 0.7052348854666991, 0.9422804955986107, 0.7179847703899996 ], "status": "reconciled", "note": null } ], [ { "text": "Cash and cash equivalents, including restricted cash", "box": [ 0.0561539752901529, 0.7179847703899996, 0.3953412304763289, 0.7303096591491897 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Beginning of period", "box": [ 0.0561539752901529, 0.7303096591491897, 0.3953412304763289, 0.7430595440724902 ], "status": "reconciled", "note": null }, { "text": "12,344", "box": [ 0.4370523498587989, 0.7303096591491897, 0.5143335052593901, 0.7430595440724902 ], "status": "reconciled", "note": null }, { "text": "5,713", "box": [ 0.5406576647477929, 0.7303096591491897, 0.6179388201483843, 0.7430595440724902 ], "status": "reconciled", "note": null }, { "text": "6,938", "box": [ 0.644220014024582, 0.7303096591491897, 0.7213722615886573, 0.7430595440724902 ], "status": "reconciled", "note": null }, { "text": "5,713", "box": [ 0.7919225337952146, 0.7303096591491897, 0.8350665534175219, 0.7430595440724902 ], "status": "reconciled", "note": null }, { "text": "5,307", "box": [ 0.9055394798221795, 0.7303096591491897, 0.9422804955986107, 0.7430595440724902 ], "status": "reconciled", "note": null } ], [ { "text": "End of period", "box": [ 0.0561539752901529, 0.7430595440724902, 0.3953412304763289, 0.7543899417226642 ], "status": "reconciled", "note": null }, { "text": "$ 10,585", "box": [ 0.3953412304763289, 0.7430595440724902, 0.5143335052593901, 0.7543899417226642 ], "status": "reconciled", "note": null }, { "text": "$ 12,344", "box": [ 0.5143335052593901, 0.7430595440724902, 0.6179388201483843, 0.7543899417226642 ], "status": "reconciled", "note": null }, { "text": "$ 6,647", "box": [ 0.6179388201483843, 0.7430595440724902, 0.7213722615886573, 0.7543899417226642 ], "status": "reconciled", "note": null }, { "text": "$ 10,585", "box": [ 0.7213722615886573, 0.7430595440724902, 0.8350665534175219, 0.7543899417226642 ], "status": "reconciled", "note": null }, { "text": "$ 6,647", "box": [ 0.8350665534175219, 0.7430595440724902, 0.9422804955986107, 0.7543899417226642 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "Three Months Ended June 30, 2025", "row": 0, "col": 1, "sources": [ "Three Months Ended", "June 30,", "2025" ], "source_cells": [ "D4", "C5", "C6" ], "source_boxes": [ [ 0.5143335052593901, 0.1461604915780368, 0.5406576647477929, 0.16761473786753942 ], [ 0.4370523498587989, 0.16761473786753942, 0.5143335052593901, 0.1786646381343997 ], [ 0.4370523498587989, 0.1786646381343997, 0.5143335052593901, 0.19013953456537033 ] ], "box": [ 0.4370523498587989, 0.1461604915780368, 0.5406576647477929, 0.19013953456537033 ], "grounded_by": "cell_address" }, { "result": "Three Months Ended March 31, 2025", "row": 0, "col": 2, "sources": [ "Three Months Ended", "March 31,", "2025" ], "source_cells": [ "D4", "E5", "E6" ], "source_boxes": [ [ 0.5143335052593901, 0.1461604915780368, 0.5406576647477929, 0.16761473786753942 ], [ 0.5406576647477929, 0.16761473786753942, 0.6179388201483843, 0.1786646381343997 ], [ 0.5406576647477929, 0.1786646381343997, 0.6179388201483843, 0.19013953456537033 ] ], "box": [ 0.5143335052593901, 0.1461604915780368, 0.6179388201483843, 0.19013953456537033 ], "grounded_by": "cell_address" }, { "result": "Three Months Ended June 30, 2024", "row": 0, "col": 3, "sources": [ "Three Months Ended", "June 30,", "2024" ], "source_cells": [ "D4", "G5", "G6" ], "source_boxes": [ [ 0.5143335052593901, 0.1461604915780368, 0.5406576647477929, 0.16761473786753942 ], [ 0.644220014024582, 0.16761473786753942, 0.7213722615886573, 0.1786646381343997 ], [ 0.644220014024582, 0.1786646381343997, 0.7213722615886573, 0.19013953456537033 ] ], "box": [ 0.5143335052593901, 0.1461604915780368, 0.7213722615886573, 0.19013953456537033 ], "grounded_by": "cell_address" }, { "result": "Six Months Ended June 30, 2025", "row": 0, "col": 4, "sources": [ "Six Months Ended June 30,", "2025" ], "source_cells": [ "J4", "I6" ], "source_boxes": [ [ 0.7919225337952146, 0.1461604915780368, 0.8350665534175219, 0.16761473786753942 ], [ 0.7502143698507973, 0.1786646381343997, 0.7919225337952146, 0.19013953456537033 ] ], "box": [ 0.7502143698507973, 0.1461604915780368, 0.8350665534175219, 0.19013953456537033 ], "grounded_by": "cell_address" }, { "result": "Six Months Ended June 30, 2024", "row": 0, "col": 5, "sources": [ "Six Months Ended June 30,", "2024" ], "source_cells": [ "J4", "L6" ], "source_boxes": [ [ 0.7919225337952146, 0.1461604915780368, 0.8350665534175219, 0.16761473786753942 ], [ 0.8639000652572508, 0.1786646381343997, 0.9055394798221795, 0.19013953456537033 ] ], "box": [ 0.7919225337952146, 0.1461604915780368, 0.9055394798221795, 0.19013953456537033 ], "grounded_by": "cell_address" }, { "result": "$ 3,222", "row": 2, "col": 1, "sources": [ "$", "3,222" ], "source_cells": [ "B8", "C8" ], "source_boxes": [ [ 0.3953412304763289, 0.20416440798100058, 0.4370523498587989, 0.21733928906841135 ], [ 0.4370523498587989, 0.20416440798100058, 0.5143335052593901, 0.21733928906841135 ] ], "box": [ 0.3953412304763289, 0.20416440798100058, 0.5143335052593901, 0.21733928906841135 ], "grounded_by": "cell_address" }, { "result": "$ 2,953", "row": 2, "col": 2, "sources": [ "$", "2,953" ], "source_cells": [ "D8", "E8" ], "source_boxes": [ [ 0.5143335052593901, 0.20416440798100058, 0.5406576647477929, 0.21733928906841135 ], [ 0.5406576647477929, 0.20416440798100058, 0.6179388201483843, 0.21733928906841135 ] ], "box": [ 0.5143335052593901, 0.20416440798100058, 0.6179388201483843, 0.21733928906841135 ], "grounded_by": "cell_address" }, { "result": "$ 2,925", "row": 2, "col": 3, "sources": [ "$", "2,925" ], "source_cells": [ "F8", "G8" ], "source_boxes": [ [ 0.6179388201483843, 0.20416440798100058, 0.644220014024582, 0.21733928906841135 ], [ 0.644220014024582, 0.20416440798100058, 0.7213722615886573, 0.21733928906841135 ] ], "box": [ 0.6179388201483843, 0.20416440798100058, 0.7213722615886573, 0.21733928906841135 ], "grounded_by": "cell_address" }, { "result": "$ 6,175", "row": 2, "col": 4, "sources": [ "$", "6,175" ], "source_cells": [ "H8", "J8" ], "source_boxes": [ [ 0.7213722615886573, 0.20416440798100058, 0.7502143698507973, 0.21733928906841135 ], [ 0.7919225337952146, 0.20416440798100058, 0.8350665534175219, 0.21733928906841135 ] ], "box": [ 0.7213722615886573, 0.20416440798100058, 0.8350665534175219, 0.21733928906841135 ], "grounded_by": "cell_address" }, { "result": "$ 5,299", "row": 2, "col": 5, "sources": [ "$", "5,299" ], "source_cells": [ "K8", "M8" ], "source_boxes": [ [ 0.8350665534175219, 0.20416440798100058, 0.8639000652572508, 0.21733928906841135 ], [ 0.9055394798221795, 0.20416440798100058, 0.9422804955986107, 0.21733928906841135 ] ], "box": [ 0.8350665534175219, 0.20416440798100058, 0.9422804955986107, 0.21733928906841135 ], "grounded_by": "cell_address" }, { "result": "$ 10,585", "row": 51, "col": 1, "sources": [ "$", "10,585" ], "source_cells": [ "B52", "C52" ], "source_boxes": [ [ 0.3953412304763289, 0.7430595440724902, 0.4370523498587989, 0.7543899417226642 ], [ 0.4370523498587989, 0.7430595440724902, 0.5143335052593901, 0.7543899417226642 ] ], "box": [ 0.3953412304763289, 0.7430595440724902, 0.5143335052593901, 0.7543899417226642 ], "grounded_by": "cell_address" }, { "result": "$ 12,344", "row": 51, "col": 2, "sources": [ "$", "12,344" ], "source_cells": [ "D52", "E52" ], "source_boxes": [ [ 0.5143335052593901, 0.7430595440724902, 0.5406576647477929, 0.7543899417226642 ], [ 0.5406576647477929, 0.7430595440724902, 0.6179388201483843, 0.7543899417226642 ] ], "box": [ 0.5143335052593901, 0.7430595440724902, 0.6179388201483843, 0.7543899417226642 ], "grounded_by": "cell_address" }, { "result": "$ 6,647", "row": 51, "col": 3, "sources": [ "$", "6,647" ], "source_cells": [ "F52", "G52" ], "source_boxes": [ [ 0.6179388201483843, 0.7430595440724902, 0.644220014024582, 0.7543899417226642 ], [ 0.644220014024582, 0.7430595440724902, 0.7213722615886573, 0.7543899417226642 ] ], "box": [ 0.6179388201483843, 0.7430595440724902, 0.7213722615886573, 0.7543899417226642 ], "grounded_by": "cell_address" }, { "result": "$ 10,585", "row": 51, "col": 4, "sources": [ "$", "10,585" ], "source_cells": [ "H52", "J52" ], "source_boxes": [ [ 0.7213722615886573, 0.7430595440724902, 0.7502143698507973, 0.7543899417226642 ], [ 0.7919225337952146, 0.7430595440724902, 0.8350665534175219, 0.7543899417226642 ] ], "box": [ 0.7213722615886573, 0.7430595440724902, 0.8350665534175219, 0.7543899417226642 ], "grounded_by": "cell_address" }, { "result": "$ 6,647", "row": 51, "col": 5, "sources": [ "$", "6,647" ], "source_cells": [ "K52", "M52" ], "source_boxes": [ [ 0.8350665534175219, 0.7430595440724902, 0.8639000652572508, 0.7543899417226642 ], [ 0.9055394798221795, 0.7430595440724902, 0.9422804955986107, 0.7543899417226642 ] ], "box": [ 0.8350665534175219, 0.7430595440724902, 0.9422804955986107, 0.7543899417226642 ], "grounded_by": "cell_address" } ], "dropped_text": [], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 98.37, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p19-t1", "content_fingerprint": "5234457b", "title": "T-Mobile US, Inc.", "subtitle": "Condensed Consolidated Statements of Cash Flows (Continued)", "markdown": "| (in millions) | Three Months Ended June 30, 2025 | Three Months Ended March 31, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 |\n| --- | --- | --- | --- | --- | --- |\n| Supplemental disclosure of cash flow information | | | | | |\n| Interest payments, net of amounts capitalized | $ 992 | $ 934 | $ 935 | $ 1,926 | $ 1,831 |\n| Operating lease payments | 1,202 | 1,214 | 1,457 | 2,416 | 2,801 |\n| Income tax payments | 347 | 15 | 107 | 362 | 114 |\n| Non-cash investing and financing activities | | | | | |\n| Non-cash beneficial interest obtained in exchange for securitized receivables | $ \u2014 | $ \u2014 | $ 833 | $ \u2014 | $ 1,494 |\n| Change in accounts payable and accrued liabilities for purchases of property and equipment | (131) | (463) | (232) | (594) | (1,126) |\n| Operating lease right-of-use assets obtained in exchange for lease obligations | 593 | 481 | 344 | 1,074 | 831 |\n| Financing lease right-of-use assets obtained in exchange for lease obligations | 430 | 248 | 311 | 678 | 574 |\n| Deferred consideration related to the Ka'ena Acquisition | \u2014 | \u2014 | 210 | \u2014 | 210 |", "footnotes": [], "footnote_refs": [], "units": "(in millions)", "page": 19, "bbox": [ 28.4, 506.3, 582.6, 721.8 ], "som_region": [ 0.046350055270724826, 0.08860381925948943, 0.9520241731132557, 0.36077021589182845 ], "content_region": [ 0.046350055270724826, 0.08860381925948943, 0.9520241731132557, 0.3531944583160709 ], "cell_grid": [ [ { "text": "", "box": [ 0.0561539752901529, 0.097507227512738, 0.36945326408820367, 0.10997236496358413 ], "status": null, "note": null }, { "text": "", "box": [ 0.36945326408820367, 0.097507227512738, 0.4370007878241826, 0.10997236496358413 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370007878241826, 0.097507227512738, 0.4764917842800995, 0.10997236496358413 ], "status": null, "note": null }, { "text": "T-Mobile US, Inc.", "box": [ 0.4764917842800995, 0.097507227512738, 0.5141272571209251, 0.10997236496358413 ], "status": null, "note": null }, { "text": "", "box": [ 0.5141272571209251, 0.097507227512738, 0.5404514166093278, 0.10997236496358413 ], "status": null, "note": null }, { "text": "", "box": [ 0.5404514166093278, 0.097507227512738, 0.580011162444733, 0.10997236496358413 ], "status": null, "note": null }, { "text": "", "box": [ 0.580011162444733, 0.097507227512738, 0.617698197320175, 0.10997236496358413 ], "status": null, "note": null }, { "text": "", "box": [ 0.617698197320175, 0.097507227512738, 0.6440051694637057, 0.10997236496358413 ], "status": null, "note": null }, { "text": "", "box": [ 0.6440051694637057, 0.097507227512738, 0.6834961659196224, 0.10997236496358413 ], "status": null, "note": null }, { "text": "", "box": [ 0.6834961659196224, 0.097507227512738, 0.7211316387604481, 0.10997236496358413 ], "status": null, "note": null }, { "text": "", "box": [ 0.7211316387604481, 0.097507227512738, 0.7499737470225879, 0.10997236496358413 ], "status": null, "note": null }, { "text": "", "box": [ 0.7499737470225879, 0.097507227512738, 0.7946123560176728, 0.10997236496358413 ], "status": null, "note": null }, { "text": "", "box": [ 0.7946123560176728, 0.097507227512738, 0.8348259305893125, 0.10997236496358413 ], "status": null, "note": null }, { "text": "", "box": [ 0.8348259305893125, 0.097507227512738, 0.8635820966271418, 0.10997236496358413 ], "status": null, "note": null }, { "text": "", "box": [ 0.8635820966271418, 0.097507227512738, 0.9058058809177217, 0.10997236496358413 ], "status": null, "note": null }, { "text": "", "box": [ 0.9058058809177217, 0.097507227512738, 0.9422289390639449, 0.10997236496358413 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.10997236496358413, 0.36945326408820367, 0.12357224221510407 ], "status": null, "note": null }, { "text": "Condensed Consolidated Statements of Cash Flows (Continued)", "box": [ 0.36945326408820367, 0.10997236496358413, 0.4370007878241826, 0.12357224221510407 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370007878241826, 0.10997236496358413, 0.4764917842800995, 0.12357224221510407 ], "status": null, "note": null }, { "text": "", "box": [ 0.4764917842800995, 0.10997236496358413, 0.5141272571209251, 0.12357224221510407 ], "status": null, "note": null }, { "text": "", "box": [ 0.5141272571209251, 0.10997236496358413, 0.5404514166093278, 0.12357224221510407 ], "status": null, "note": null }, { "text": "", "box": [ 0.5404514166093278, 0.10997236496358413, 0.580011162444733, 0.12357224221510407 ], "status": null, "note": null }, { "text": "", "box": [ 0.580011162444733, 0.10997236496358413, 0.617698197320175, 0.12357224221510407 ], "status": null, "note": null }, { "text": "", "box": [ 0.617698197320175, 0.10997236496358413, 0.6440051694637057, 0.12357224221510407 ], "status": null, "note": null }, { "text": "", "box": [ 0.6440051694637057, 0.10997236496358413, 0.6834961659196224, 0.12357224221510407 ], "status": null, "note": null }, { "text": "", "box": [ 0.6834961659196224, 0.10997236496358413, 0.7211316387604481, 0.12357224221510407 ], "status": null, "note": null }, { "text": "", "box": [ 0.7211316387604481, 0.10997236496358413, 0.7499737470225879, 0.12357224221510407 ], "status": null, "note": null }, { "text": "", "box": [ 0.7499737470225879, 0.10997236496358413, 0.7946123560176728, 0.12357224221510407 ], "status": null, "note": null }, { "text": "", "box": [ 0.7946123560176728, 0.10997236496358413, 0.8348259305893125, 0.12357224221510407 ], "status": null, "note": null }, { "text": "", "box": [ 0.8348259305893125, 0.10997236496358413, 0.8635820966271418, 0.12357224221510407 ], "status": null, "note": null }, { "text": "", "box": [ 0.8635820966271418, 0.10997236496358413, 0.9058058809177217, 0.12357224221510407 ], "status": null, "note": null }, { "text": "", "box": [ 0.9058058809177217, 0.10997236496358413, 0.9422289390639449, 0.12357224221510407 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.12357224221510407, 0.36945326408820367, 0.1478612129617202 ], "status": null, "note": null }, { "text": "", "box": [ 0.36945326408820367, 0.12357224221510407, 0.4370007878241826, 0.1478612129617202 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370007878241826, 0.12357224221510407, 0.4764917842800995, 0.1478612129617202 ], "status": null, "note": null }, { "text": "(Unaudited)", "box": [ 0.4764917842800995, 0.12357224221510407, 0.5141272571209251, 0.1478612129617202 ], "status": null, "note": null }, { "text": "", "box": [ 0.5141272571209251, 0.12357224221510407, 0.5404514166093278, 0.1478612129617202 ], "status": null, "note": null }, { "text": "", "box": [ 0.5404514166093278, 0.12357224221510407, 0.580011162444733, 0.1478612129617202 ], "status": null, "note": null }, { "text": "", "box": [ 0.580011162444733, 0.12357224221510407, 0.617698197320175, 0.1478612129617202 ], "status": null, "note": null }, { "text": "", "box": [ 0.617698197320175, 0.12357224221510407, 0.6440051694637057, 0.1478612129617202 ], "status": null, "note": null }, { "text": "", "box": [ 0.6440051694637057, 0.12357224221510407, 0.6834961659196224, 0.1478612129617202 ], "status": null, "note": null }, { "text": "", "box": [ 0.6834961659196224, 0.12357224221510407, 0.7211316387604481, 0.1478612129617202 ], "status": null, "note": null }, { "text": "", "box": [ 0.7211316387604481, 0.12357224221510407, 0.7499737470225879, 0.1478612129617202 ], "status": null, "note": null }, { "text": "", "box": [ 0.7499737470225879, 0.12357224221510407, 0.7946123560176728, 0.1478612129617202 ], "status": null, "note": null }, { "text": "", "box": [ 0.7946123560176728, 0.12357224221510407, 0.8348259305893125, 0.1478612129617202 ], "status": null, "note": null }, { "text": "", "box": [ 0.8348259305893125, 0.12357224221510407, 0.8635820966271418, 0.1478612129617202 ], "status": null, "note": null }, { "text": "", "box": [ 0.8635820966271418, 0.12357224221510407, 0.9058058809177217, 0.1478612129617202 ], "status": null, "note": null }, { "text": "", "box": [ 0.9058058809177217, 0.12357224221510407, 0.9422289390639449, 0.1478612129617202 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.1478612129617202, 0.36945326408820367, 0.17101544390766293 ], "status": null, "note": null }, { "text": "", "box": [ 0.36945326408820367, 0.1478612129617202, 0.4370007878241826, 0.17101544390766293 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370007878241826, 0.1478612129617202, 0.4764917842800995, 0.17101544390766293 ], "status": null, "note": null }, { "text": "", "box": [ 0.4764917842800995, 0.1478612129617202, 0.5141272571209251, 0.17101544390766293 ], "status": null, "note": null }, { "text": "Three Months Ended", "box": [ 0.5141272571209251, 0.1478612129617202, 0.5404514166093278, 0.17101544390766293 ], "status": null, "note": null }, { "text": "", "box": [ 0.5404514166093278, 0.1478612129617202, 0.580011162444733, 0.17101544390766293 ], "status": null, "note": null }, { "text": "", "box": [ 0.580011162444733, 0.1478612129617202, 0.617698197320175, 0.17101544390766293 ], "status": null, "note": null }, { "text": "", "box": [ 0.617698197320175, 0.1478612129617202, 0.6440051694637057, 0.17101544390766293 ], "status": null, "note": null }, { "text": "", "box": [ 0.6440051694637057, 0.1478612129617202, 0.6834961659196224, 0.17101544390766293 ], "status": null, "note": null }, { "text": "", "box": [ 0.6834961659196224, 0.1478612129617202, 0.7211316387604481, 0.17101544390766293 ], "status": null, "note": null }, { "text": "", "box": [ 0.7211316387604481, 0.1478612129617202, 0.7499737470225879, 0.17101544390766293 ], "status": null, "note": null }, { "text": "", "box": [ 0.7499737470225879, 0.1478612129617202, 0.7946123560176728, 0.17101544390766293 ], "status": null, "note": null }, { "text": "Six Months Ended June 30,", "box": [ 0.7946123560176728, 0.1478612129617202, 0.8348259305893125, 0.17101544390766293 ], "status": null, "note": null }, { "text": "", "box": [ 0.8348259305893125, 0.1478612129617202, 0.8635820966271418, 0.17101544390766293 ], "status": null, "note": null }, { "text": "", "box": [ 0.8635820966271418, 0.1478612129617202, 0.9058058809177217, 0.17101544390766293 ], "status": null, "note": null }, { "text": "", "box": [ 0.9058058809177217, 0.1478612129617202, 0.9422289390639449, 0.17101544390766293 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.17101544390766293, 0.36945326408820367, 0.18206534417452322 ], "status": null, "note": null }, { "text": "", "box": [ 0.36945326408820367, 0.17101544390766293, 0.4370007878241826, 0.18206534417452322 ], "status": null, "note": null }, { "text": "June 30,", "box": [ 0.4370007878241826, 0.17101544390766293, 0.4764917842800995, 0.18206534417452322 ], "status": null, "note": null }, { "text": "", "box": [ 0.4764917842800995, 0.17101544390766293, 0.5141272571209251, 0.18206534417452322 ], "status": null, "note": null }, { "text": "", "box": [ 0.5141272571209251, 0.17101544390766293, 0.5404514166093278, 0.18206534417452322 ], "status": null, "note": null }, { "text": "March 31,", "box": [ 0.5404514166093278, 0.17101544390766293, 0.580011162444733, 0.18206534417452322 ], "status": null, "note": null }, { "text": "", "box": [ 0.580011162444733, 0.17101544390766293, 0.617698197320175, 0.18206534417452322 ], "status": null, "note": null }, { "text": "", "box": [ 0.617698197320175, 0.17101544390766293, 0.6440051694637057, 0.18206534417452322 ], "status": null, "note": null }, { "text": "June 30,", "box": [ 0.6440051694637057, 0.17101544390766293, 0.6834961659196224, 0.18206534417452322 ], "status": null, "note": null }, { "text": "", "box": [ 0.6834961659196224, 0.17101544390766293, 0.7211316387604481, 0.18206534417452322 ], "status": null, "note": null }, { "text": "", "box": [ 0.7211316387604481, 0.17101544390766293, 0.7499737470225879, 0.18206534417452322 ], "status": null, "note": null }, { "text": "", "box": [ 0.7499737470225879, 0.17101544390766293, 0.7946123560176728, 0.18206534417452322 ], "status": null, "note": null }, { "text": "", "box": [ 0.7946123560176728, 0.17101544390766293, 0.8348259305893125, 0.18206534417452322 ], "status": null, "note": null }, { "text": "", "box": [ 0.8348259305893125, 0.17101544390766293, 0.8635820966271418, 0.18206534417452322 ], "status": null, "note": null }, { "text": "", "box": [ 0.8635820966271418, 0.17101544390766293, 0.9058058809177217, 0.18206534417452322 ], "status": null, "note": null }, { "text": "", "box": [ 0.9058058809177217, 0.17101544390766293, 0.9422289390639449, 0.18206534417452322 ], "status": null, "note": null } ], [ { "text": "(in millions)", "box": [ 0.0561539752901529, 0.18206534417452322, 0.36945326408820367, 0.19311524444138353 ], "status": null, "note": null }, { "text": "", "box": [ 0.36945326408820367, 0.18206534417452322, 0.4370007878241826, 0.19311524444138353 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.4370007878241826, 0.18206534417452322, 0.4764917842800995, 0.19311524444138353 ], "status": null, "note": null }, { "text": "", "box": [ 0.4764917842800995, 0.18206534417452322, 0.5141272571209251, 0.19311524444138353 ], "status": null, "note": null }, { "text": "", "box": [ 0.5141272571209251, 0.18206534417452322, 0.5404514166093278, 0.19311524444138353 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.5404514166093278, 0.18206534417452322, 0.580011162444733, 0.19311524444138353 ], "status": null, "note": null }, { "text": "", "box": [ 0.580011162444733, 0.18206534417452322, 0.617698197320175, 0.19311524444138353 ], "status": null, "note": null }, { "text": "", "box": [ 0.617698197320175, 0.18206534417452322, 0.6440051694637057, 0.19311524444138353 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.6440051694637057, 0.18206534417452322, 0.6834961659196224, 0.19311524444138353 ], "status": null, "note": null }, { "text": "", "box": [ 0.6834961659196224, 0.18206534417452322, 0.7211316387604481, 0.19311524444138353 ], "status": null, "note": null }, { "text": "", "box": [ 0.7211316387604481, 0.18206534417452322, 0.7499737470225879, 0.19311524444138353 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.7499737470225879, 0.18206534417452322, 0.7946123560176728, 0.19311524444138353 ], "status": null, "note": null }, { "text": "", "box": [ 0.7946123560176728, 0.18206534417452322, 0.8348259305893125, 0.19311524444138353 ], "status": null, "note": null }, { "text": "", "box": [ 0.8348259305893125, 0.18206534417452322, 0.8635820966271418, 0.19311524444138353 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.8635820966271418, 0.18206534417452322, 0.9058058809177217, 0.19311524444138353 ], "status": null, "note": null }, { "text": "", "box": [ 0.9058058809177217, 0.18206534417452322, 0.9422289390639449, 0.19311524444138353 ], "status": null, "note": null } ], [ { "text": "Supplemental disclosure of cash flow information", "box": [ 0.0561539752901529, 0.19311524444138353, 0.36945326408820367, 0.2062901255287943 ], "status": null, "note": null }, { "text": "", "box": [ 0.36945326408820367, 0.19311524444138353, 0.4370007878241826, 0.2062901255287943 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370007878241826, 0.19311524444138353, 0.4764917842800995, 0.2062901255287943 ], "status": null, "note": null }, { "text": "", "box": [ 0.4764917842800995, 0.19311524444138353, 0.5141272571209251, 0.2062901255287943 ], "status": null, "note": null }, { "text": "", "box": [ 0.5141272571209251, 0.19311524444138353, 0.5404514166093278, 0.2062901255287943 ], "status": null, "note": null }, { "text": "", "box": [ 0.5404514166093278, 0.19311524444138353, 0.580011162444733, 0.2062901255287943 ], "status": null, "note": null }, { "text": "", "box": [ 0.580011162444733, 0.19311524444138353, 0.617698197320175, 0.2062901255287943 ], "status": null, "note": null }, { "text": "", "box": [ 0.617698197320175, 0.19311524444138353, 0.6440051694637057, 0.2062901255287943 ], "status": null, "note": null }, { "text": "", "box": [ 0.6440051694637057, 0.19311524444138353, 0.6834961659196224, 0.2062901255287943 ], "status": null, "note": null }, { "text": "", "box": [ 0.6834961659196224, 0.19311524444138353, 0.7211316387604481, 0.2062901255287943 ], "status": null, "note": null }, { "text": "", "box": [ 0.7211316387604481, 0.19311524444138353, 0.7499737470225879, 0.2062901255287943 ], "status": null, "note": null }, { "text": "", "box": [ 0.7499737470225879, 0.19311524444138353, 0.7946123560176728, 0.2062901255287943 ], "status": null, "note": null }, { "text": "", "box": [ 0.7946123560176728, 0.19311524444138353, 0.8348259305893125, 0.2062901255287943 ], "status": null, "note": null }, { "text": "", "box": [ 0.8348259305893125, 0.19311524444138353, 0.8635820966271418, 0.2062901255287943 ], "status": null, "note": null }, { "text": "", "box": [ 0.8635820966271418, 0.19311524444138353, 0.9058058809177217, 0.2062901255287943 ], "status": null, "note": null }, { "text": "", "box": [ 0.9058058809177217, 0.19311524444138353, 0.9422289390639449, 0.2062901255287943 ], "status": null, "note": null } ], [ { "text": "Interest payments, net of amounts capitalized", "box": [ 0.0561539752901529, 0.2062901255287943, 0.36945326408820367, 0.2186150142879844 ], "status": null, "note": null }, { "text": "$", "box": [ 0.36945326408820367, 0.2062901255287943, 0.4370007878241826, 0.2186150142879844 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370007878241826, 0.2062901255287943, 0.4764917842800995, 0.2186150142879844 ], "status": null, "note": null }, { "text": "992", "box": [ 0.4764917842800995, 0.2062901255287943, 0.5141272571209251, 0.2186150142879844 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5141272571209251, 0.2062901255287943, 0.5404514166093278, 0.2186150142879844 ], "status": null, "note": null }, { "text": "", "box": [ 0.5404514166093278, 0.2062901255287943, 0.580011162444733, 0.2186150142879844 ], "status": null, "note": null }, { "text": "934", "box": [ 0.580011162444733, 0.2062901255287943, 0.617698197320175, 0.2186150142879844 ], "status": null, "note": null }, { "text": "$", "box": [ 0.617698197320175, 0.2062901255287943, 0.6440051694637057, 0.2186150142879844 ], "status": null, "note": null }, { "text": "", "box": [ 0.6440051694637057, 0.2062901255287943, 0.6834961659196224, 0.2186150142879844 ], "status": null, "note": null }, { "text": "935", "box": [ 0.6834961659196224, 0.2062901255287943, 0.7211316387604481, 0.2186150142879844 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7211316387604481, 0.2062901255287943, 0.7499737470225879, 0.2186150142879844 ], "status": null, "note": null }, { "text": "", "box": [ 0.7499737470225879, 0.2062901255287943, 0.7946123560176728, 0.2186150142879844 ], "status": null, "note": null }, { "text": "1,926", "box": [ 0.7946123560176728, 0.2062901255287943, 0.8348259305893125, 0.2186150142879844 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8348259305893125, 0.2062901255287943, 0.8635820966271418, 0.2186150142879844 ], "status": null, "note": null }, { "text": "", "box": [ 0.8635820966271418, 0.2062901255287943, 0.9058058809177217, 0.2186150142879844 ], "status": null, "note": null }, { "text": "1,831", "box": [ 0.9058058809177217, 0.2062901255287943, 0.9422289390639449, 0.2186150142879844 ], "status": null, "note": null } ], [ { "text": "Operating lease payments", "box": [ 0.0561539752901529, 0.2186150142879844, 0.36945326408820367, 0.23093990304717454 ], "status": null, "note": null }, { "text": "", "box": [ 0.36945326408820367, 0.2186150142879844, 0.4370007878241826, 0.23093990304717454 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370007878241826, 0.2186150142879844, 0.4764917842800995, 0.23093990304717454 ], "status": null, "note": null }, { "text": "1,202", "box": [ 0.4764917842800995, 0.2186150142879844, 0.5141272571209251, 0.23093990304717454 ], "status": null, "note": null }, { "text": "", "box": [ 0.5141272571209251, 0.2186150142879844, 0.5404514166093278, 0.23093990304717454 ], "status": null, "note": null }, { "text": "", "box": [ 0.5404514166093278, 0.2186150142879844, 0.580011162444733, 0.23093990304717454 ], "status": null, "note": null }, { "text": "1,214", "box": [ 0.580011162444733, 0.2186150142879844, 0.617698197320175, 0.23093990304717454 ], "status": null, "note": null }, { "text": "", "box": [ 0.617698197320175, 0.2186150142879844, 0.6440051694637057, 0.23093990304717454 ], "status": null, "note": null }, { "text": "", "box": [ 0.6440051694637057, 0.2186150142879844, 0.6834961659196224, 0.23093990304717454 ], "status": null, "note": null }, { "text": "1,457", "box": [ 0.6834961659196224, 0.2186150142879844, 0.7211316387604481, 0.23093990304717454 ], "status": null, "note": null }, { "text": "", "box": [ 0.7211316387604481, 0.2186150142879844, 0.7499737470225879, 0.23093990304717454 ], "status": null, "note": null }, { "text": "", "box": [ 0.7499737470225879, 0.2186150142879844, 0.7946123560176728, 0.23093990304717454 ], "status": null, "note": null }, { "text": "2,416", "box": [ 0.7946123560176728, 0.2186150142879844, 0.8348259305893125, 0.23093990304717454 ], "status": null, "note": null }, { "text": "", "box": [ 0.8348259305893125, 0.2186150142879844, 0.8635820966271418, 0.23093990304717454 ], "status": null, "note": null }, { "text": "", "box": [ 0.8635820966271418, 0.2186150142879844, 0.9058058809177217, 0.23093990304717454 ], "status": null, "note": null }, { "text": "2,801", "box": [ 0.9058058809177217, 0.2186150142879844, 0.9422289390639449, 0.23093990304717454 ], "status": null, "note": null } ], [ { "text": "Income tax payments", "box": [ 0.0561539752901529, 0.23093990304717454, 0.36945326408820367, 0.24368978797047497 ], "status": null, "note": null }, { "text": "", "box": [ 0.36945326408820367, 0.23093990304717454, 0.4370007878241826, 0.24368978797047497 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370007878241826, 0.23093990304717454, 0.4764917842800995, 0.24368978797047497 ], "status": null, "note": null }, { "text": "347", "box": [ 0.4764917842800995, 0.23093990304717454, 0.5141272571209251, 0.24368978797047497 ], "status": null, "note": null }, { "text": "", "box": [ 0.5141272571209251, 0.23093990304717454, 0.5404514166093278, 0.24368978797047497 ], "status": null, "note": null }, { "text": "", "box": [ 0.5404514166093278, 0.23093990304717454, 0.580011162444733, 0.24368978797047497 ], "status": null, "note": null }, { "text": "15", "box": [ 0.580011162444733, 0.23093990304717454, 0.617698197320175, 0.24368978797047497 ], "status": null, "note": null }, { "text": "", "box": [ 0.617698197320175, 0.23093990304717454, 0.6440051694637057, 0.24368978797047497 ], "status": null, "note": null }, { "text": "", "box": [ 0.6440051694637057, 0.23093990304717454, 0.6834961659196224, 0.24368978797047497 ], "status": null, "note": null }, { "text": "107", "box": [ 0.6834961659196224, 0.23093990304717454, 0.7211316387604481, 0.24368978797047497 ], "status": null, "note": null }, { "text": "", "box": [ 0.7211316387604481, 0.23093990304717454, 0.7499737470225879, 0.24368978797047497 ], "status": null, "note": null }, { "text": "", "box": [ 0.7499737470225879, 0.23093990304717454, 0.7946123560176728, 0.24368978797047497 ], "status": null, "note": null }, { "text": "362", "box": [ 0.7946123560176728, 0.23093990304717454, 0.8348259305893125, 0.24368978797047497 ], "status": null, "note": null }, { "text": "", "box": [ 0.8348259305893125, 0.23093990304717454, 0.8635820966271418, 0.24368978797047497 ], "status": null, "note": null }, { "text": "", "box": [ 0.8635820966271418, 0.23093990304717454, 0.9058058809177217, 0.24368978797047497 ], "status": null, "note": null }, { "text": "114", "box": [ 0.9058058809177217, 0.23093990304717454, 0.9422289390639449, 0.24368978797047497 ], "status": null, "note": null } ], [ { "text": "Non-cash investing and financing activities", "box": [ 0.0561539752901529, 0.24368978797047497, 0.36945326408820367, 0.2560146767296651 ], "status": null, "note": null }, { "text": "", "box": [ 0.36945326408820367, 0.24368978797047497, 0.4370007878241826, 0.2560146767296651 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370007878241826, 0.24368978797047497, 0.4764917842800995, 0.2560146767296651 ], "status": null, "note": null }, { "text": "", "box": [ 0.4764917842800995, 0.24368978797047497, 0.5141272571209251, 0.2560146767296651 ], "status": null, "note": null }, { "text": "", "box": [ 0.5141272571209251, 0.24368978797047497, 0.5404514166093278, 0.2560146767296651 ], "status": null, "note": null }, { "text": "", "box": [ 0.5404514166093278, 0.24368978797047497, 0.580011162444733, 0.2560146767296651 ], "status": null, "note": null }, { "text": "", "box": [ 0.580011162444733, 0.24368978797047497, 0.617698197320175, 0.2560146767296651 ], "status": null, "note": null }, { "text": "", "box": [ 0.617698197320175, 0.24368978797047497, 0.6440051694637057, 0.2560146767296651 ], "status": null, "note": null }, { "text": "", "box": [ 0.6440051694637057, 0.24368978797047497, 0.6834961659196224, 0.2560146767296651 ], "status": null, "note": null }, { "text": "", "box": [ 0.6834961659196224, 0.24368978797047497, 0.7211316387604481, 0.2560146767296651 ], "status": null, "note": null }, { "text": "", "box": [ 0.7211316387604481, 0.24368978797047497, 0.7499737470225879, 0.2560146767296651 ], "status": null, "note": null }, { "text": "", "box": [ 0.7499737470225879, 0.24368978797047497, 0.7946123560176728, 0.2560146767296651 ], "status": null, "note": null }, { "text": "", "box": [ 0.7946123560176728, 0.24368978797047497, 0.8348259305893125, 0.2560146767296651 ], "status": null, "note": null }, { "text": "", "box": [ 0.8348259305893125, 0.24368978797047497, 0.8635820966271418, 0.2560146767296651 ], "status": null, "note": null }, { "text": "", "box": [ 0.8635820966271418, 0.24368978797047497, 0.9058058809177217, 0.2560146767296651 ], "status": null, "note": null }, { "text": "", "box": [ 0.9058058809177217, 0.24368978797047497, 0.9422289390639449, 0.2560146767296651 ], "status": null, "note": null } ], [ { "text": "Non-cash beneficial interest obtained in exchange for securitized", "box": [ 0.0561539752901529, 0.2560146767296651, 0.36945326408820367, 0.26663958083241507 ], "status": null, "note": null }, { "text": "", "box": [ 0.36945326408820367, 0.2560146767296651, 0.4370007878241826, 0.26663958083241507 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370007878241826, 0.2560146767296651, 0.4764917842800995, 0.26663958083241507 ], "status": null, "note": null }, { "text": "", "box": [ 0.4764917842800995, 0.2560146767296651, 0.5141272571209251, 0.26663958083241507 ], "status": null, "note": null }, { "text": "", "box": [ 0.5141272571209251, 0.2560146767296651, 0.5404514166093278, 0.26663958083241507 ], "status": null, "note": null }, { "text": "", "box": [ 0.5404514166093278, 0.2560146767296651, 0.580011162444733, 0.26663958083241507 ], "status": null, "note": null }, { "text": "", "box": [ 0.580011162444733, 0.2560146767296651, 0.617698197320175, 0.26663958083241507 ], "status": null, "note": null }, { "text": "", "box": [ 0.617698197320175, 0.2560146767296651, 0.6440051694637057, 0.26663958083241507 ], "status": null, "note": null }, { "text": "", "box": [ 0.6440051694637057, 0.2560146767296651, 0.6834961659196224, 0.26663958083241507 ], "status": null, "note": null }, { "text": "", "box": [ 0.6834961659196224, 0.2560146767296651, 0.7211316387604481, 0.26663958083241507 ], "status": null, "note": null }, { "text": "", "box": [ 0.7211316387604481, 0.2560146767296651, 0.7499737470225879, 0.26663958083241507 ], "status": null, "note": null }, { "text": "", "box": [ 0.7499737470225879, 0.2560146767296651, 0.7946123560176728, 0.26663958083241507 ], "status": null, "note": null }, { "text": "", "box": [ 0.7946123560176728, 0.2560146767296651, 0.8348259305893125, 0.26663958083241507 ], "status": null, "note": null }, { "text": "", "box": [ 0.8348259305893125, 0.2560146767296651, 0.8635820966271418, 0.26663958083241507 ], "status": null, "note": null }, { "text": "", "box": [ 0.8635820966271418, 0.2560146767296651, 0.9058058809177217, 0.26663958083241507 ], "status": null, "note": null }, { "text": "", "box": [ 0.9058058809177217, 0.2560146767296651, 0.9422289390639449, 0.26663958083241507 ], "status": null, "note": null } ], [ { "text": "receivables", "box": [ 0.0561539752901529, 0.26663958083241507, 0.36945326408820367, 0.2776894810992754 ], "status": null, "note": null }, { "text": "$", "box": [ 0.36945326408820367, 0.26663958083241507, 0.4370007878241826, 0.2776894810992754 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370007878241826, 0.26663958083241507, 0.4764917842800995, 0.2776894810992754 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.4764917842800995, 0.26663958083241507, 0.5141272571209251, 0.2776894810992754 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5141272571209251, 0.26663958083241507, 0.5404514166093278, 0.2776894810992754 ], "status": null, "note": null }, { "text": "", "box": [ 0.5404514166093278, 0.26663958083241507, 0.580011162444733, 0.2776894810992754 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.580011162444733, 0.26663958083241507, 0.617698197320175, 0.2776894810992754 ], "status": null, "note": null }, { "text": "$", "box": [ 0.617698197320175, 0.26663958083241507, 0.6440051694637057, 0.2776894810992754 ], "status": null, "note": null }, { "text": "", "box": [ 0.6440051694637057, 0.26663958083241507, 0.6834961659196224, 0.2776894810992754 ], "status": null, "note": null }, { "text": "833", "box": [ 0.6834961659196224, 0.26663958083241507, 0.7211316387604481, 0.2776894810992754 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7211316387604481, 0.26663958083241507, 0.7499737470225879, 0.2776894810992754 ], "status": null, "note": null }, { "text": "", "box": [ 0.7499737470225879, 0.26663958083241507, 0.7946123560176728, 0.2776894810992754 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.7946123560176728, 0.26663958083241507, 0.8348259305893125, 0.2776894810992754 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8348259305893125, 0.26663958083241507, 0.8635820966271418, 0.2776894810992754 ], "status": null, "note": null }, { "text": "", "box": [ 0.8635820966271418, 0.26663958083241507, 0.9058058809177217, 0.2776894810992754 ], "status": null, "note": null }, { "text": "1,494", "box": [ 0.9058058809177217, 0.26663958083241507, 0.9422289390639449, 0.2776894810992754 ], "status": null, "note": null } ], [ { "text": "Change in accounts payable and accrued liabilities for purchases of", "box": [ 0.0561539752901529, 0.2776894810992754, 0.36945326408820367, 0.28831438520202535 ], "status": null, "note": null }, { "text": "", "box": [ 0.36945326408820367, 0.2776894810992754, 0.4370007878241826, 0.28831438520202535 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370007878241826, 0.2776894810992754, 0.4764917842800995, 0.28831438520202535 ], "status": null, "note": null }, { "text": "", "box": [ 0.4764917842800995, 0.2776894810992754, 0.5141272571209251, 0.28831438520202535 ], "status": null, "note": null }, { "text": "", "box": [ 0.5141272571209251, 0.2776894810992754, 0.5404514166093278, 0.28831438520202535 ], "status": null, "note": null }, { "text": "", "box": [ 0.5404514166093278, 0.2776894810992754, 0.580011162444733, 0.28831438520202535 ], "status": null, "note": null }, { "text": "", "box": [ 0.580011162444733, 0.2776894810992754, 0.617698197320175, 0.28831438520202535 ], "status": null, "note": null }, { "text": "", "box": [ 0.617698197320175, 0.2776894810992754, 0.6440051694637057, 0.28831438520202535 ], "status": null, "note": null }, { "text": "", "box": [ 0.6440051694637057, 0.2776894810992754, 0.6834961659196224, 0.28831438520202535 ], "status": null, "note": null }, { "text": "", "box": [ 0.6834961659196224, 0.2776894810992754, 0.7211316387604481, 0.28831438520202535 ], "status": null, "note": null }, { "text": "", "box": [ 0.7211316387604481, 0.2776894810992754, 0.7499737470225879, 0.28831438520202535 ], "status": null, "note": null }, { "text": "", "box": [ 0.7499737470225879, 0.2776894810992754, 0.7946123560176728, 0.28831438520202535 ], "status": null, "note": null }, { "text": "", "box": [ 0.7946123560176728, 0.2776894810992754, 0.8348259305893125, 0.28831438520202535 ], "status": null, "note": null }, { "text": "", "box": [ 0.8348259305893125, 0.2776894810992754, 0.8635820966271418, 0.28831438520202535 ], "status": null, "note": null }, { "text": "", "box": [ 0.8635820966271418, 0.2776894810992754, 0.9058058809177217, 0.28831438520202535 ], "status": null, "note": null }, { "text": "", "box": [ 0.9058058809177217, 0.2776894810992754, 0.9422289390639449, 0.28831438520202535 ], "status": null, "note": null } ], [ { "text": "property and equipment", "box": [ 0.0561539752901529, 0.28831438520202535, 0.36945326408820367, 0.29893928930477537 ], "status": null, "note": null }, { "text": "", "box": [ 0.36945326408820367, 0.28831438520202535, 0.4370007878241826, 0.29893928930477537 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370007878241826, 0.28831438520202535, 0.4764917842800995, 0.29893928930477537 ], "status": null, "note": null }, { "text": "(131)", "box": [ 0.4764917842800995, 0.28831438520202535, 0.5141272571209251, 0.29893928930477537 ], "status": null, "note": null }, { "text": "", "box": [ 0.5141272571209251, 0.28831438520202535, 0.5404514166093278, 0.29893928930477537 ], "status": null, "note": null }, { "text": "", "box": [ 0.5404514166093278, 0.28831438520202535, 0.580011162444733, 0.29893928930477537 ], "status": null, "note": null }, { "text": "(463)", "box": [ 0.580011162444733, 0.28831438520202535, 0.617698197320175, 0.29893928930477537 ], "status": null, "note": null }, { "text": "", "box": [ 0.617698197320175, 0.28831438520202535, 0.6440051694637057, 0.29893928930477537 ], "status": null, "note": null }, { "text": "", "box": [ 0.6440051694637057, 0.28831438520202535, 0.6834961659196224, 0.29893928930477537 ], "status": null, "note": null }, { "text": "(232)", "box": [ 0.6834961659196224, 0.28831438520202535, 0.7211316387604481, 0.29893928930477537 ], "status": null, "note": null }, { "text": "", "box": [ 0.7211316387604481, 0.28831438520202535, 0.7499737470225879, 0.29893928930477537 ], "status": null, "note": null }, { "text": "", "box": [ 0.7499737470225879, 0.28831438520202535, 0.7946123560176728, 0.29893928930477537 ], "status": null, "note": null }, { "text": "(594)", "box": [ 0.7946123560176728, 0.28831438520202535, 0.8348259305893125, 0.29893928930477537 ], "status": null, "note": null }, { "text": "", "box": [ 0.8348259305893125, 0.28831438520202535, 0.8635820966271418, 0.29893928930477537 ], "status": null, "note": null }, { "text": "", "box": [ 0.8635820966271418, 0.28831438520202535, 0.9058058809177217, 0.29893928930477537 ], "status": null, "note": null }, { "text": "(1,126)", "box": [ 0.9058058809177217, 0.28831438520202535, 0.9422289390639449, 0.29893928930477537 ], "status": null, "note": null } ], [ { "text": "Operating lease right-of-use assets obtained in exchange for lease", "box": [ 0.0561539752901529, 0.29893928930477537, 0.36945326408820367, 0.3099891895716356 ], "status": null, "note": null }, { "text": "", "box": [ 0.36945326408820367, 0.29893928930477537, 0.4370007878241826, 0.3099891895716356 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370007878241826, 0.29893928930477537, 0.4764917842800995, 0.3099891895716356 ], "status": null, "note": null }, { "text": "", "box": [ 0.4764917842800995, 0.29893928930477537, 0.5141272571209251, 0.3099891895716356 ], "status": null, "note": null }, { "text": "", "box": [ 0.5141272571209251, 0.29893928930477537, 0.5404514166093278, 0.3099891895716356 ], "status": null, "note": null }, { "text": "", "box": [ 0.5404514166093278, 0.29893928930477537, 0.580011162444733, 0.3099891895716356 ], "status": null, "note": null }, { "text": "", "box": [ 0.580011162444733, 0.29893928930477537, 0.617698197320175, 0.3099891895716356 ], "status": null, "note": null }, { "text": "", "box": [ 0.617698197320175, 0.29893928930477537, 0.6440051694637057, 0.3099891895716356 ], "status": null, "note": null }, { "text": "", "box": [ 0.6440051694637057, 0.29893928930477537, 0.6834961659196224, 0.3099891895716356 ], "status": null, "note": null }, { "text": "", "box": [ 0.6834961659196224, 0.29893928930477537, 0.7211316387604481, 0.3099891895716356 ], "status": null, "note": null }, { "text": "", "box": [ 0.7211316387604481, 0.29893928930477537, 0.7499737470225879, 0.3099891895716356 ], "status": null, "note": null }, { "text": "", "box": [ 0.7499737470225879, 0.29893928930477537, 0.7946123560176728, 0.3099891895716356 ], "status": null, "note": null }, { "text": "", "box": [ 0.7946123560176728, 0.29893928930477537, 0.8348259305893125, 0.3099891895716356 ], "status": null, "note": null }, { "text": "", "box": [ 0.8348259305893125, 0.29893928930477537, 0.8635820966271418, 0.3099891895716356 ], "status": null, "note": null }, { "text": "", "box": [ 0.8635820966271418, 0.29893928930477537, 0.9058058809177217, 0.3099891895716356 ], "status": null, "note": null }, { "text": "", "box": [ 0.9058058809177217, 0.29893928930477537, 0.9422289390639449, 0.3099891895716356 ], "status": null, "note": null } ], [ { "text": "obligations", "box": [ 0.0561539752901529, 0.3099891895716356, 0.36945326408820367, 0.32061409367438565 ], "status": null, "note": null }, { "text": "", "box": [ 0.36945326408820367, 0.3099891895716356, 0.4370007878241826, 0.32061409367438565 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370007878241826, 0.3099891895716356, 0.4764917842800995, 0.32061409367438565 ], "status": null, "note": null }, { "text": "593", "box": [ 0.4764917842800995, 0.3099891895716356, 0.5141272571209251, 0.32061409367438565 ], "status": null, "note": null }, { "text": "", "box": [ 0.5141272571209251, 0.3099891895716356, 0.5404514166093278, 0.32061409367438565 ], "status": null, "note": null }, { "text": "", "box": [ 0.5404514166093278, 0.3099891895716356, 0.580011162444733, 0.32061409367438565 ], "status": null, "note": null }, { "text": "481", "box": [ 0.580011162444733, 0.3099891895716356, 0.617698197320175, 0.32061409367438565 ], "status": null, "note": null }, { "text": "", "box": [ 0.617698197320175, 0.3099891895716356, 0.6440051694637057, 0.32061409367438565 ], "status": null, "note": null }, { "text": "", "box": [ 0.6440051694637057, 0.3099891895716356, 0.6834961659196224, 0.32061409367438565 ], "status": null, "note": null }, { "text": "344", "box": [ 0.6834961659196224, 0.3099891895716356, 0.7211316387604481, 0.32061409367438565 ], "status": null, "note": null }, { "text": "", "box": [ 0.7211316387604481, 0.3099891895716356, 0.7499737470225879, 0.32061409367438565 ], "status": null, "note": null }, { "text": "", "box": [ 0.7499737470225879, 0.3099891895716356, 0.7946123560176728, 0.32061409367438565 ], "status": null, "note": null }, { "text": "1,074", "box": [ 0.7946123560176728, 0.3099891895716356, 0.8348259305893125, 0.32061409367438565 ], "status": null, "note": null }, { "text": "", "box": [ 0.8348259305893125, 0.3099891895716356, 0.8635820966271418, 0.32061409367438565 ], "status": null, "note": null }, { "text": "", "box": [ 0.8635820966271418, 0.3099891895716356, 0.9058058809177217, 0.32061409367438565 ], "status": null, "note": null }, { "text": "831", "box": [ 0.9058058809177217, 0.3099891895716356, 0.9422289390639449, 0.32061409367438565 ], "status": null, "note": null } ], [ { "text": "Financing lease right-of-use assets obtained in exchange for lease", "box": [ 0.0561539752901529, 0.32061409367438565, 0.36945326408820367, 0.3312389977771356 ], "status": null, "note": null }, { "text": "", "box": [ 0.36945326408820367, 0.32061409367438565, 0.4370007878241826, 0.3312389977771356 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370007878241826, 0.32061409367438565, 0.4764917842800995, 0.3312389977771356 ], "status": null, "note": null }, { "text": "", "box": [ 0.4764917842800995, 0.32061409367438565, 0.5141272571209251, 0.3312389977771356 ], "status": null, "note": null }, { "text": "", "box": [ 0.5141272571209251, 0.32061409367438565, 0.5404514166093278, 0.3312389977771356 ], "status": null, "note": null }, { "text": "", "box": [ 0.5404514166093278, 0.32061409367438565, 0.580011162444733, 0.3312389977771356 ], "status": null, "note": null }, { "text": "", "box": [ 0.580011162444733, 0.32061409367438565, 0.617698197320175, 0.3312389977771356 ], "status": null, "note": null }, { "text": "", "box": [ 0.617698197320175, 0.32061409367438565, 0.6440051694637057, 0.3312389977771356 ], "status": null, "note": null }, { "text": "", "box": [ 0.6440051694637057, 0.32061409367438565, 0.6834961659196224, 0.3312389977771356 ], "status": null, "note": null }, { "text": "", "box": [ 0.6834961659196224, 0.32061409367438565, 0.7211316387604481, 0.3312389977771356 ], "status": null, "note": null }, { "text": "", "box": [ 0.7211316387604481, 0.32061409367438565, 0.7499737470225879, 0.3312389977771356 ], "status": null, "note": null }, { "text": "", "box": [ 0.7499737470225879, 0.32061409367438565, 0.7946123560176728, 0.3312389977771356 ], "status": null, "note": null }, { "text": "", "box": [ 0.7946123560176728, 0.32061409367438565, 0.8348259305893125, 0.3312389977771356 ], "status": null, "note": null }, { "text": "", "box": [ 0.8348259305893125, 0.32061409367438565, 0.8635820966271418, 0.3312389977771356 ], "status": null, "note": null }, { "text": "", "box": [ 0.8635820966271418, 0.32061409367438565, 0.9058058809177217, 0.3312389977771356 ], "status": null, "note": null }, { "text": "", "box": [ 0.9058058809177217, 0.32061409367438565, 0.9422289390639449, 0.3312389977771356 ], "status": null, "note": null } ], [ { "text": "obligations", "box": [ 0.0561539752901529, 0.3312389977771356, 0.36945326408820367, 0.3422888980439959 ], "status": null, "note": null }, { "text": "", "box": [ 0.36945326408820367, 0.3312389977771356, 0.4370007878241826, 0.3422888980439959 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370007878241826, 0.3312389977771356, 0.4764917842800995, 0.3422888980439959 ], "status": null, "note": null }, { "text": "430", "box": [ 0.4764917842800995, 0.3312389977771356, 0.5141272571209251, 0.3422888980439959 ], "status": null, "note": null }, { "text": "", "box": [ 0.5141272571209251, 0.3312389977771356, 0.5404514166093278, 0.3422888980439959 ], "status": null, "note": null }, { "text": "", "box": [ 0.5404514166093278, 0.3312389977771356, 0.580011162444733, 0.3422888980439959 ], "status": null, "note": null }, { "text": "248", "box": [ 0.580011162444733, 0.3312389977771356, 0.617698197320175, 0.3422888980439959 ], "status": null, "note": null }, { "text": "", "box": [ 0.617698197320175, 0.3312389977771356, 0.6440051694637057, 0.3422888980439959 ], "status": null, "note": null }, { "text": "", "box": [ 0.6440051694637057, 0.3312389977771356, 0.6834961659196224, 0.3422888980439959 ], "status": null, "note": null }, { "text": "311", "box": [ 0.6834961659196224, 0.3312389977771356, 0.7211316387604481, 0.3422888980439959 ], "status": null, "note": null }, { "text": "", "box": [ 0.7211316387604481, 0.3312389977771356, 0.7499737470225879, 0.3422888980439959 ], "status": null, "note": null }, { "text": "", "box": [ 0.7499737470225879, 0.3312389977771356, 0.7946123560176728, 0.3422888980439959 ], "status": null, "note": null }, { "text": "678", "box": [ 0.7946123560176728, 0.3312389977771356, 0.8348259305893125, 0.3422888980439959 ], "status": null, "note": null }, { "text": "", "box": [ 0.8348259305893125, 0.3312389977771356, 0.8635820966271418, 0.3422888980439959 ], "status": null, "note": null }, { "text": "", "box": [ 0.8635820966271418, 0.3312389977771356, 0.9058058809177217, 0.3422888980439959 ], "status": null, "note": null }, { "text": "574", "box": [ 0.9058058809177217, 0.3312389977771356, 0.9422289390639449, 0.3422888980439959 ], "status": null, "note": null } ], [ { "text": "Deferred consideration related to the Ka\u2019ena Acquisition", "box": [ 0.0561539752901529, 0.3422888980439959, 0.36945326408820367, 0.35319429953005965 ], "status": null, "note": null }, { "text": "", "box": [ 0.36945326408820367, 0.3422888980439959, 0.4370007878241826, 0.35319429953005965 ], "status": null, "note": null }, { "text": "", "box": [ 0.4370007878241826, 0.3422888980439959, 0.4764917842800995, 0.35319429953005965 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.4764917842800995, 0.3422888980439959, 0.5141272571209251, 0.35319429953005965 ], "status": null, "note": null }, { "text": "", "box": [ 0.5141272571209251, 0.3422888980439959, 0.5404514166093278, 0.35319429953005965 ], "status": null, "note": null }, { "text": "", "box": [ 0.5404514166093278, 0.3422888980439959, 0.580011162444733, 0.35319429953005965 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.580011162444733, 0.3422888980439959, 0.617698197320175, 0.35319429953005965 ], "status": null, "note": null }, { "text": "", "box": [ 0.617698197320175, 0.3422888980439959, 0.6440051694637057, 0.35319429953005965 ], "status": null, "note": null }, { "text": "", "box": [ 0.6440051694637057, 0.3422888980439959, 0.6834961659196224, 0.35319429953005965 ], "status": null, "note": null }, { "text": "210", "box": [ 0.6834961659196224, 0.3422888980439959, 0.7211316387604481, 0.35319429953005965 ], "status": null, "note": null }, { "text": "", "box": [ 0.7211316387604481, 0.3422888980439959, 0.7499737470225879, 0.35319429953005965 ], "status": null, "note": null }, { "text": "", "box": [ 0.7499737470225879, 0.3422888980439959, 0.7946123560176728, 0.35319429953005965 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.7946123560176728, 0.3422888980439959, 0.8348259305893125, 0.35319429953005965 ], "status": null, "note": null }, { "text": "", "box": [ 0.8348259305893125, 0.3422888980439959, 0.8635820966271418, 0.35319429953005965 ], "status": null, "note": null }, { "text": "", "box": [ 0.8635820966271418, 0.3422888980439959, 0.9058058809177217, 0.35319429953005965 ], "status": null, "note": null }, { "text": "210", "box": [ 0.9058058809177217, 0.3422888980439959, 0.9422289390639449, 0.35319429953005965 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "(in millions)", "box": [ 0.0561539752901529, 0.18206534417452322, 0.36945326408820367, 0.19311524444138353 ], "status": "reconciled", "note": null }, { "text": "Three Months Ended June 30, 2025", "box": [ 0.4370007878241826, 0.1478612129617202, 0.5404514166093278, 0.19311524444138353 ], "status": "reconciled", "note": null }, { "text": "Three Months Ended March 31, 2025", "box": [ 0.5141272571209251, 0.1478612129617202, 0.580011162444733, 0.19311524444138353 ], "status": "reconciled", "note": null }, { "text": "Three Months Ended June 30, 2024", "box": [ 0.6440051694637057, 0.17101544390766293, 0.6834961659196224, 0.19311524444138353 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2025", "box": [ 0.7499737470225879, 0.1478612129617202, 0.8348259305893125, 0.19311524444138353 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2024", "box": [ 0.7946123560176728, 0.1478612129617202, 0.9058058809177217, 0.19311524444138353 ], "status": "reconciled", "note": null } ], [ { "text": "Supplemental disclosure of cash flow information", "box": [ 0.0561539752901529, 0.19311524444138353, 0.36945326408820367, 0.2062901255287943 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Interest payments, net of amounts capitalized", "box": [ 0.0561539752901529, 0.2062901255287943, 0.36945326408820367, 0.2186150142879844 ], "status": "reconciled", "note": null }, { "text": "$ 992", "box": [ 0.36945326408820367, 0.2062901255287943, 0.5141272571209251, 0.2186150142879844 ], "status": "reconciled", "note": null }, { "text": "$ 934", "box": [ 0.5141272571209251, 0.2062901255287943, 0.617698197320175, 0.2186150142879844 ], "status": "reconciled", "note": null }, { "text": "$ 935", "box": [ 0.617698197320175, 0.2062901255287943, 0.7211316387604481, 0.2186150142879844 ], "status": "reconciled", "note": null }, { "text": "$ 1,926", "box": [ 0.7211316387604481, 0.2062901255287943, 0.8348259305893125, 0.2186150142879844 ], "status": "reconciled", "note": null }, { "text": "$ 1,831", "box": [ 0.8348259305893125, 0.2062901255287943, 0.9422289390639449, 0.2186150142879844 ], "status": "reconciled", "note": null } ], [ { "text": "Operating lease payments", "box": [ 0.0561539752901529, 0.2186150142879844, 0.36945326408820367, 0.23093990304717454 ], "status": "reconciled", "note": null }, { "text": "1,202", "box": [ 0.4764917842800995, 0.2186150142879844, 0.5141272571209251, 0.23093990304717454 ], "status": "reconciled", "note": null }, { "text": "1,214", "box": [ 0.580011162444733, 0.2186150142879844, 0.617698197320175, 0.23093990304717454 ], "status": "reconciled", "note": null }, { "text": "1,457", "box": [ 0.6834961659196224, 0.2186150142879844, 0.7211316387604481, 0.23093990304717454 ], "status": "reconciled", "note": null }, { "text": "2,416", "box": [ 0.7946123560176728, 0.2186150142879844, 0.8348259305893125, 0.23093990304717454 ], "status": "reconciled", "note": null }, { "text": "2,801", "box": [ 0.9058058809177217, 0.2186150142879844, 0.9422289390639449, 0.23093990304717454 ], "status": "reconciled", "note": null } ], [ { "text": "Income tax payments", "box": [ 0.0561539752901529, 0.23093990304717454, 0.36945326408820367, 0.24368978797047497 ], "status": "reconciled", "note": null }, { "text": "347", "box": [ 0.4764917842800995, 0.23093990304717454, 0.5141272571209251, 0.24368978797047497 ], "status": "reconciled", "note": null }, { "text": "15", "box": [ 0.580011162444733, 0.23093990304717454, 0.617698197320175, 0.24368978797047497 ], "status": "reconciled", "note": null }, { "text": "107", "box": [ 0.6834961659196224, 0.23093990304717454, 0.7211316387604481, 0.24368978797047497 ], "status": "reconciled", "note": null }, { "text": "362", "box": [ 0.7946123560176728, 0.23093990304717454, 0.8348259305893125, 0.24368978797047497 ], "status": "reconciled", "note": null }, { "text": "114", "box": [ 0.9058058809177217, 0.23093990304717454, 0.9422289390639449, 0.24368978797047497 ], "status": "reconciled", "note": null } ], [ { "text": "Non-cash investing and financing activities", "box": [ 0.0561539752901529, 0.24368978797047497, 0.36945326408820367, 0.2560146767296651 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Non-cash beneficial interest obtained in exchange for securitized receivables", "box": [ 0.0561539752901529, 0.2560146767296651, 0.36945326408820367, 0.2776894810992754 ], "status": "reconciled", "note": null }, { "text": "$ \u2014", "box": [ 0.36945326408820367, 0.26663958083241507, 0.5141272571209251, 0.2776894810992754 ], "status": "reconciled", "note": null }, { "text": "$ \u2014", "box": [ 0.5141272571209251, 0.26663958083241507, 0.617698197320175, 0.2776894810992754 ], "status": "reconciled", "note": null }, { "text": "$ 833", "box": [ 0.617698197320175, 0.26663958083241507, 0.7211316387604481, 0.2776894810992754 ], "status": "reconciled", "note": null }, { "text": "$ \u2014", "box": [ 0.7211316387604481, 0.26663958083241507, 0.8348259305893125, 0.2776894810992754 ], "status": "reconciled", "note": null }, { "text": "$ 1,494", "box": [ 0.8348259305893125, 0.26663958083241507, 0.9422289390639449, 0.2776894810992754 ], "status": "reconciled", "note": null } ], [ { "text": "Change in accounts payable and accrued liabilities for purchases of property and equipment", "box": [ 0.0561539752901529, 0.2776894810992754, 0.36945326408820367, 0.29893928930477537 ], "status": "reconciled", "note": null }, { "text": "(131)", "box": [ 0.4764917842800995, 0.28831438520202535, 0.5141272571209251, 0.29893928930477537 ], "status": "reconciled", "note": null }, { "text": "(463)", "box": [ 0.580011162444733, 0.28831438520202535, 0.617698197320175, 0.29893928930477537 ], "status": "reconciled", "note": null }, { "text": "(232)", "box": [ 0.6834961659196224, 0.28831438520202535, 0.7211316387604481, 0.29893928930477537 ], "status": "reconciled", "note": null }, { "text": "(594)", "box": [ 0.7946123560176728, 0.28831438520202535, 0.8348259305893125, 0.29893928930477537 ], "status": "reconciled", "note": null }, { "text": "(1,126)", "box": [ 0.9058058809177217, 0.28831438520202535, 0.9422289390639449, 0.29893928930477537 ], "status": "reconciled", "note": null } ], [ { "text": "Operating lease right-of-use assets obtained in exchange for lease obligations", "box": [ 0.0561539752901529, 0.29893928930477537, 0.36945326408820367, 0.32061409367438565 ], "status": "reconciled", "note": null }, { "text": "593", "box": [ 0.4764917842800995, 0.3099891895716356, 0.5141272571209251, 0.32061409367438565 ], "status": "reconciled", "note": null }, { "text": "481", "box": [ 0.580011162444733, 0.3099891895716356, 0.617698197320175, 0.32061409367438565 ], "status": "reconciled", "note": null }, { "text": "344", "box": [ 0.6834961659196224, 0.3099891895716356, 0.7211316387604481, 0.32061409367438565 ], "status": "reconciled", "note": null }, { "text": "1,074", "box": [ 0.7946123560176728, 0.3099891895716356, 0.8348259305893125, 0.32061409367438565 ], "status": "reconciled", "note": null }, { "text": "831", "box": [ 0.9058058809177217, 0.3099891895716356, 0.9422289390639449, 0.32061409367438565 ], "status": "reconciled", "note": null } ], [ { "text": "Financing lease right-of-use assets obtained in exchange for lease obligations", "box": [ 0.0561539752901529, 0.32061409367438565, 0.36945326408820367, 0.3422888980439959 ], "status": "reconciled", "note": null }, { "text": "430", "box": [ 0.4764917842800995, 0.3312389977771356, 0.5141272571209251, 0.3422888980439959 ], "status": "reconciled", "note": null }, { "text": "248", "box": [ 0.580011162444733, 0.3312389977771356, 0.617698197320175, 0.3422888980439959 ], "status": "reconciled", "note": null }, { "text": "311", "box": [ 0.6834961659196224, 0.3312389977771356, 0.7211316387604481, 0.3422888980439959 ], "status": "reconciled", "note": null }, { "text": "678", "box": [ 0.7946123560176728, 0.3312389977771356, 0.8348259305893125, 0.3422888980439959 ], "status": "reconciled", "note": null }, { "text": "574", "box": [ 0.9058058809177217, 0.3312389977771356, 0.9422289390639449, 0.3422888980439959 ], "status": "reconciled", "note": null } ], [ { "text": "Deferred consideration related to the Ka'ena Acquisition", "box": null, "status": "defect", "note": "The image shows the text 'Deferred consideration related to the Ka'ena Acquisition' printed at this position in the table." }, { "text": "\u2014", "box": [ 0.4764917842800995, 0.3422888980439959, 0.5141272571209251, 0.35319429953005965 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.580011162444733, 0.3422888980439959, 0.617698197320175, 0.35319429953005965 ], "status": "reconciled", "note": null }, { "text": "210", "box": [ 0.6834961659196224, 0.3422888980439959, 0.7211316387604481, 0.35319429953005965 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.7946123560176728, 0.3422888980439959, 0.8348259305893125, 0.35319429953005965 ], "status": "reconciled", "note": null }, { "text": "210", "box": [ 0.9058058809177217, 0.3422888980439959, 0.9422289390639449, 0.35319429953005965 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "Three Months Ended June 30, 2025", "row": 0, "col": 1, "sources": [ "Three Months Ended", "June 30,", "2025" ], "source_cells": [ "E4", "C5", "C6" ], "source_boxes": [ [ 0.5141272571209251, 0.1478612129617202, 0.5404514166093278, 0.17101544390766293 ], [ 0.4370007878241826, 0.17101544390766293, 0.4764917842800995, 0.18206534417452322 ], [ 0.4370007878241826, 0.18206534417452322, 0.4764917842800995, 0.19311524444138353 ] ], "box": [ 0.4370007878241826, 0.1478612129617202, 0.5404514166093278, 0.19311524444138353 ], "grounded_by": "cell_address" }, { "result": "Three Months Ended March 31, 2025", "row": 0, "col": 2, "sources": [ "Three Months Ended", "March 31,", "2025" ], "source_cells": [ "E4", "F5", "F6" ], "source_boxes": [ [ 0.5141272571209251, 0.1478612129617202, 0.5404514166093278, 0.17101544390766293 ], [ 0.5404514166093278, 0.17101544390766293, 0.580011162444733, 0.18206534417452322 ], [ 0.5404514166093278, 0.18206534417452322, 0.580011162444733, 0.19311524444138353 ] ], "box": [ 0.5141272571209251, 0.1478612129617202, 0.580011162444733, 0.19311524444138353 ], "grounded_by": "cell_address" }, { "result": "Three Months Ended June 30, 2024", "row": 0, "col": 3, "sources": [ "June 30,", "2024" ], "source_cells": [ "I5", "I6" ], "source_boxes": [ [ 0.6440051694637057, 0.17101544390766293, 0.6834961659196224, 0.18206534417452322 ], [ 0.6440051694637057, 0.18206534417452322, 0.6834961659196224, 0.19311524444138353 ] ], "box": [ 0.6440051694637057, 0.17101544390766293, 0.6834961659196224, 0.19311524444138353 ], "grounded_by": "cell_address" }, { "result": "Six Months Ended June 30, 2025", "row": 0, "col": 4, "sources": [ "Six Months Ended June 30,", "2025" ], "source_cells": [ "M4", "L6" ], "source_boxes": [ [ 0.7946123560176728, 0.1478612129617202, 0.8348259305893125, 0.17101544390766293 ], [ 0.7499737470225879, 0.18206534417452322, 0.7946123560176728, 0.19311524444138353 ] ], "box": [ 0.7499737470225879, 0.1478612129617202, 0.8348259305893125, 0.19311524444138353 ], "grounded_by": "cell_address" }, { "result": "Six Months Ended June 30, 2024", "row": 0, "col": 5, "sources": [ "Six Months Ended June 30,", "2024" ], "source_cells": [ "M4", "O6" ], "source_boxes": [ [ 0.7946123560176728, 0.1478612129617202, 0.8348259305893125, 0.17101544390766293 ], [ 0.8635820966271418, 0.18206534417452322, 0.9058058809177217, 0.19311524444138353 ] ], "box": [ 0.7946123560176728, 0.1478612129617202, 0.9058058809177217, 0.19311524444138353 ], "grounded_by": "cell_address" }, { "result": "$ 992", "row": 2, "col": 1, "sources": [ "$", "992" ], "source_cells": [ "B8", "D8" ], "source_boxes": [ [ 0.36945326408820367, 0.2062901255287943, 0.4370007878241826, 0.2186150142879844 ], [ 0.4764917842800995, 0.2062901255287943, 0.5141272571209251, 0.2186150142879844 ] ], "box": [ 0.36945326408820367, 0.2062901255287943, 0.5141272571209251, 0.2186150142879844 ], "grounded_by": "cell_address" }, { "result": "$ 934", "row": 2, "col": 2, "sources": [ "$", "934" ], "source_cells": [ "E8", "G8" ], "source_boxes": [ [ 0.5141272571209251, 0.2062901255287943, 0.5404514166093278, 0.2186150142879844 ], [ 0.580011162444733, 0.2062901255287943, 0.617698197320175, 0.2186150142879844 ] ], "box": [ 0.5141272571209251, 0.2062901255287943, 0.617698197320175, 0.2186150142879844 ], "grounded_by": "cell_address" }, { "result": "$ 935", "row": 2, "col": 3, "sources": [ "$", "935" ], "source_cells": [ "H8", "J8" ], "source_boxes": [ [ 0.617698197320175, 0.2062901255287943, 0.6440051694637057, 0.2186150142879844 ], [ 0.6834961659196224, 0.2062901255287943, 0.7211316387604481, 0.2186150142879844 ] ], "box": [ 0.617698197320175, 0.2062901255287943, 0.7211316387604481, 0.2186150142879844 ], "grounded_by": "cell_address" }, { "result": "$ 1,926", "row": 2, "col": 4, "sources": [ "$", "1,926" ], "source_cells": [ "K8", "M8" ], "source_boxes": [ [ 0.7211316387604481, 0.2062901255287943, 0.7499737470225879, 0.2186150142879844 ], [ 0.7946123560176728, 0.2062901255287943, 0.8348259305893125, 0.2186150142879844 ] ], "box": [ 0.7211316387604481, 0.2062901255287943, 0.8348259305893125, 0.2186150142879844 ], "grounded_by": "cell_address" }, { "result": "$ 1,831", "row": 2, "col": 5, "sources": [ "$", "1,831" ], "source_cells": [ "N8", "P8" ], "source_boxes": [ [ 0.8348259305893125, 0.2062901255287943, 0.8635820966271418, 0.2186150142879844 ], [ 0.9058058809177217, 0.2062901255287943, 0.9422289390639449, 0.2186150142879844 ] ], "box": [ 0.8348259305893125, 0.2062901255287943, 0.9422289390639449, 0.2186150142879844 ], "grounded_by": "cell_address" }, { "result": "$ \u2014", "row": 5, "col": 1, "sources": [ "$", "\u2014" ], "source_cells": [ "B13", "D13" ], "source_boxes": [ [ 0.36945326408820367, 0.26663958083241507, 0.4370007878241826, 0.2776894810992754 ], [ 0.4764917842800995, 0.26663958083241507, 0.5141272571209251, 0.2776894810992754 ] ], "box": [ 0.36945326408820367, 0.26663958083241507, 0.5141272571209251, 0.2776894810992754 ], "grounded_by": "cell_address" }, { "result": "$ \u2014", "row": 5, "col": 2, "sources": [ "$", "\u2014" ], "source_cells": [ "E13", "G13" ], "source_boxes": [ [ 0.5141272571209251, 0.26663958083241507, 0.5404514166093278, 0.2776894810992754 ], [ 0.580011162444733, 0.26663958083241507, 0.617698197320175, 0.2776894810992754 ] ], "box": [ 0.5141272571209251, 0.26663958083241507, 0.617698197320175, 0.2776894810992754 ], "grounded_by": "cell_address" }, { "result": "$ 833", "row": 5, "col": 3, "sources": [ "$", "833" ], "source_cells": [ "H13", "J13" ], "source_boxes": [ [ 0.617698197320175, 0.26663958083241507, 0.6440051694637057, 0.2776894810992754 ], [ 0.6834961659196224, 0.26663958083241507, 0.7211316387604481, 0.2776894810992754 ] ], "box": [ 0.617698197320175, 0.26663958083241507, 0.7211316387604481, 0.2776894810992754 ], "grounded_by": "cell_address" }, { "result": "$ \u2014", "row": 5, "col": 4, "sources": [ "$", "\u2014" ], "source_cells": [ "K13", "M13" ], "source_boxes": [ [ 0.7211316387604481, 0.26663958083241507, 0.7499737470225879, 0.2776894810992754 ], [ 0.7946123560176728, 0.26663958083241507, 0.8348259305893125, 0.2776894810992754 ] ], "box": [ 0.7211316387604481, 0.26663958083241507, 0.8348259305893125, 0.2776894810992754 ], "grounded_by": "cell_address" }, { "result": "$ 1,494", "row": 5, "col": 5, "sources": [ "$", "1,494" ], "source_cells": [ "N13", "P13" ], "source_boxes": [ [ 0.8348259305893125, 0.26663958083241507, 0.8635820966271418, 0.2776894810992754 ], [ 0.9058058809177217, 0.26663958083241507, 0.9422289390639449, 0.2776894810992754 ] ], "box": [ 0.8348259305893125, 0.26663958083241507, 0.9422289390639449, 0.2776894810992754 ], "grounded_by": "cell_address" } ], "dropped_text": [ "(Unaudited)" ], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 94.73, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p20-t1", "content_fingerprint": "c74f0846", "title": "T-Mobile US, Inc.", "subtitle": "Supplementary Operating and Financial Data (Unaudited)", "markdown": "| | Quarter | | | | | | Six Months Ended June 30, | |\n| --- | --- | --- | --- | --- | --- | --- | --- | --- |\n| | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | 2024 | 2025 |\n| Customers, end of period | | | | | | | | |\n| Postpaid phone customers | 76,468 | 77,245 | 78,110 | 79,013 | 79,508 | 80,338 | 77,245 | 80,338 |\n| Postpaid other customers (1) | 22,804 | 23,365 | 24,075 | 25,105 | 25,947 | 26,946 | 23,365 | 26,946 |\n| Total postpaid customers | 99,272 | 100,610 | 102,185 | 104,118 | 105,455 | 107,284 | 100,610 | 107,284 |\n| Prepaid customers (2) | 21,600 | 25,283 | 25,307 | 25,410 | 25,455 | 25,494 | 25,283 | 25,494 |\n| Total customers (1) (2) | 120,872 | 125,893 | 127,492 | 129,528 | 130,910 | 132,778 | 125,893 | 132,778 |\n| Adjustments to customers (1) (2) | \u2014 | 3,504 | \u2014 | \u2014 | \u2014 | 97 | 3,504 | 97 |", "footnotes": [ "(1) In the second quarter of 2025, we acquired 97,000 fiber customers from Lumos.", "(2) In the second quarter of 2024, we acquired 3,504,000 prepaid customers through our acquisition of Ka'ena, which includes the impact of certain base adjustments to align the policies of Ka'ena and T-Mobile." ], "footnote_refs": [ "(1)", "(2)" ], "units": "(in thousands)", "page": 20, "bbox": [ 27.1, 546.2, 581.0, 721.8 ], "som_region": [ 0.04433913636051751, 0.08860381925948943, 0.9493945751314848, 0.31037575307518545 ], "content_region": [ 0.04433913636051751, 0.08860381925948943, 0.9493945751314848, 0.3027999954994279 ], "cell_grid": [ [ { "text": "", "box": [ 0.05414305594011767, 0.09750766120968703, 0.29986533908355684, 0.1099727986605343 ], "status": null, "note": null }, { "text": "", "box": [ 0.29986533908355684, 0.09750766120968703, 0.4688464865168015, 0.1099727986605343 ], "status": null, "note": null }, { "text": "T-Mobile US, Inc.", "box": [ 0.4688464865168015, 0.09750766120968703, 0.5379224255577548, 0.1099727986605343 ], "status": null, "note": null }, { "text": "", "box": [ 0.5379224255577548, 0.09750766120968703, 0.6069983645987083, 0.1099727986605343 ], "status": null, "note": null }, { "text": "", "box": [ 0.6069983645987083, 0.09750766120968703, 0.6760743036396617, 0.1099727986605343 ], "status": null, "note": null }, { "text": "", "box": [ 0.6760743036396617, 0.09750766120968703, 0.745150242680615, 0.1099727986605343 ], "status": null, "note": null }, { "text": "", "box": [ 0.745150242680615, 0.09750766120968703, 0.8180073975934297, 0.1099727986605343 ], "status": null, "note": null }, { "text": "", "box": [ 0.8180073975934297, 0.09750766120968703, 0.8871263077465383, 0.1099727986605343 ], "status": null, "note": null }, { "text": "", "box": [ 0.8871263077465383, 0.09750766120968703, 0.9422275124868206, 0.1099727986605343 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.1099727986605343, 0.29986533908355684, 0.12357267591205424 ], "status": null, "note": null }, { "text": "", "box": [ 0.29986533908355684, 0.1099727986605343, 0.4688464865168015, 0.12357267591205424 ], "status": null, "note": null }, { "text": "Supplementary Operating and Financial Data", "box": [ 0.4688464865168015, 0.1099727986605343, 0.5379224255577548, 0.12357267591205424 ], "status": null, "note": null }, { "text": "", "box": [ 0.5379224255577548, 0.1099727986605343, 0.6069983645987083, 0.12357267591205424 ], "status": null, "note": null }, { "text": "", "box": [ 0.6069983645987083, 0.1099727986605343, 0.6760743036396617, 0.12357267591205424 ], "status": null, "note": null }, { "text": "", "box": [ 0.6760743036396617, 0.1099727986605343, 0.745150242680615, 0.12357267591205424 ], "status": null, "note": null }, { "text": "", "box": [ 0.745150242680615, 0.1099727986605343, 0.8180073975934297, 0.12357267591205424 ], "status": null, "note": null }, { "text": "", "box": [ 0.8180073975934297, 0.1099727986605343, 0.8871263077465383, 0.12357267591205424 ], "status": null, "note": null }, { "text": "", "box": [ 0.8871263077465383, 0.1099727986605343, 0.9422275124868206, 0.12357267591205424 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.12357267591205424, 0.29986533908355684, 0.1461616620022302 ], "status": null, "note": null }, { "text": "", "box": [ 0.29986533908355684, 0.12357267591205424, 0.4688464865168015, 0.1461616620022302 ], "status": null, "note": null }, { "text": "(Unaudited)", "box": [ 0.4688464865168015, 0.12357267591205424, 0.5379224255577548, 0.1461616620022302 ], "status": null, "note": null }, { "text": "", "box": [ 0.5379224255577548, 0.12357267591205424, 0.6069983645987083, 0.1461616620022302 ], "status": null, "note": null }, { "text": "", "box": [ 0.6069983645987083, 0.12357267591205424, 0.6760743036396617, 0.1461616620022302 ], "status": null, "note": null }, { "text": "", "box": [ 0.6760743036396617, 0.12357267591205424, 0.745150242680615, 0.1461616620022302 ], "status": null, "note": null }, { "text": "", "box": [ 0.745150242680615, 0.12357267591205424, 0.8180073975934297, 0.1461616620022302 ], "status": null, "note": null }, { "text": "", "box": [ 0.8180073975934297, 0.12357267591205424, 0.8871263077465383, 0.1461616620022302 ], "status": null, "note": null }, { "text": "", "box": [ 0.8871263077465383, 0.12357267591205424, 0.9422275124868206, 0.1461616620022302 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.1461616620022302, 0.29986533908355684, 0.16549092747118352 ], "status": null, "note": null }, { "text": "", "box": [ 0.29986533908355684, 0.1461616620022302, 0.4688464865168015, 0.16549092747118352 ], "status": null, "note": null }, { "text": "", "box": [ 0.4688464865168015, 0.1461616620022302, 0.5379224255577548, 0.16549092747118352 ], "status": null, "note": null }, { "text": "", "box": [ 0.5379224255577548, 0.1461616620022302, 0.6069983645987083, 0.16549092747118352 ], "status": null, "note": null }, { "text": "", "box": [ 0.6069983645987083, 0.1461616620022302, 0.6760743036396617, 0.16549092747118352 ], "status": null, "note": null }, { "text": "", "box": [ 0.6760743036396617, 0.1461616620022302, 0.745150242680615, 0.16549092747118352 ], "status": null, "note": null }, { "text": "", "box": [ 0.745150242680615, 0.1461616620022302, 0.8180073975934297, 0.16549092747118352 ], "status": null, "note": null }, { "text": "Six Months Ended June", "box": [ 0.8180073975934297, 0.1461616620022302, 0.8871263077465383, 0.16549092747118352 ], "status": null, "note": null }, { "text": "", "box": [ 0.8871263077465383, 0.1461616620022302, 0.9422275124868206, 0.16549092747118352 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.16549092747118352, 0.29986533908355684, 0.17654082773804383 ], "status": null, "note": null }, { "text": "", "box": [ 0.29986533908355684, 0.16549092747118352, 0.4688464865168015, 0.17654082773804383 ], "status": null, "note": null }, { "text": "", "box": [ 0.4688464865168015, 0.16549092747118352, 0.5379224255577548, 0.17654082773804383 ], "status": null, "note": null }, { "text": "Quarter", "box": [ 0.5379224255577548, 0.16549092747118352, 0.6069983645987083, 0.17654082773804383 ], "status": null, "note": null }, { "text": "", "box": [ 0.6069983645987083, 0.16549092747118352, 0.6760743036396617, 0.17654082773804383 ], "status": null, "note": null }, { "text": "", "box": [ 0.6760743036396617, 0.16549092747118352, 0.745150242680615, 0.17654082773804383 ], "status": null, "note": null }, { "text": "", "box": [ 0.745150242680615, 0.16549092747118352, 0.8180073975934297, 0.17654082773804383 ], "status": null, "note": null }, { "text": "30,", "box": [ 0.8180073975934297, 0.16549092747118352, 0.8871263077465383, 0.17654082773804383 ], "status": null, "note": null }, { "text": "", "box": [ 0.8871263077465383, 0.16549092747118352, 0.9422275124868206, 0.17654082773804383 ], "status": null, "note": null } ], [ { "text": "(in thousands)", "box": [ 0.05414305594011767, 0.17654082773804383, 0.29986533908355684, 0.18971570882545344 ], "status": null, "note": null }, { "text": "Q1 2024", "box": [ 0.29986533908355684, 0.17654082773804383, 0.4688464865168015, 0.18971570882545344 ], "status": null, "note": null }, { "text": "Q2 2024", "box": [ 0.4688464865168015, 0.17654082773804383, 0.5379224255577548, 0.18971570882545344 ], "status": null, "note": null }, { "text": "Q3 2024", "box": [ 0.5379224255577548, 0.17654082773804383, 0.6069983645987083, 0.18971570882545344 ], "status": null, "note": null }, { "text": "Q4 2024", "box": [ 0.6069983645987083, 0.17654082773804383, 0.6760743036396617, 0.18971570882545344 ], "status": null, "note": null }, { "text": "Q1 2025", "box": [ 0.6760743036396617, 0.17654082773804383, 0.745150242680615, 0.18971570882545344 ], "status": null, "note": null }, { "text": "Q2 2025", "box": [ 0.745150242680615, 0.17654082773804383, 0.8180073975934297, 0.18971570882545344 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.8180073975934297, 0.17654082773804383, 0.8871263077465383, 0.18971570882545344 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.8871263077465383, 0.17654082773804383, 0.9422275124868206, 0.18971570882545344 ], "status": null, "note": null } ], [ { "text": "Customers, end of period", "box": [ 0.05414305594011767, 0.18971570882545344, 0.29986533908355684, 0.20289058991286305 ], "status": null, "note": null }, { "text": "", "box": [ 0.29986533908355684, 0.18971570882545344, 0.4688464865168015, 0.20289058991286305 ], "status": null, "note": null }, { "text": "", "box": [ 0.4688464865168015, 0.18971570882545344, 0.5379224255577548, 0.20289058991286305 ], "status": null, "note": null }, { "text": "", "box": [ 0.5379224255577548, 0.18971570882545344, 0.6069983645987083, 0.20289058991286305 ], "status": null, "note": null }, { "text": "", "box": [ 0.6069983645987083, 0.18971570882545344, 0.6760743036396617, 0.20289058991286305 ], "status": null, "note": null }, { "text": "", "box": [ 0.6760743036396617, 0.18971570882545344, 0.745150242680615, 0.20289058991286305 ], "status": null, "note": null }, { "text": "", "box": [ 0.745150242680615, 0.18971570882545344, 0.8180073975934297, 0.20289058991286305 ], "status": null, "note": null }, { "text": "", "box": [ 0.8180073975934297, 0.18971570882545344, 0.8871263077465383, 0.20289058991286305 ], "status": null, "note": null }, { "text": "", "box": [ 0.8871263077465383, 0.18971570882545344, 0.9422275124868206, 0.20289058991286305 ], "status": null, "note": null } ], [ { "text": "Postpaid phone customers", "box": [ 0.05414305594011767, 0.20289058991286305, 0.29986533908355684, 0.21518282577447131 ], "status": null, "note": null }, { "text": "76,468", "box": [ 0.29986533908355684, 0.20289058991286305, 0.4688464865168015, 0.21518282577447131 ], "status": null, "note": null }, { "text": "77,245", "box": [ 0.4688464865168015, 0.20289058991286305, 0.5379224255577548, 0.21518282577447131 ], "status": null, "note": null }, { "text": "78,110", "box": [ 0.5379224255577548, 0.20289058991286305, 0.6069983645987083, 0.21518282577447131 ], "status": null, "note": null }, { "text": "79,013", "box": [ 0.6069983645987083, 0.20289058991286305, 0.6760743036396617, 0.21518282577447131 ], "status": null, "note": null }, { "text": "79,508", "box": [ 0.6760743036396617, 0.20289058991286305, 0.745150242680615, 0.21518282577447131 ], "status": null, "note": null }, { "text": "80,338", "box": [ 0.745150242680615, 0.20289058991286305, 0.8180073975934297, 0.21518282577447131 ], "status": null, "note": null }, { "text": "77,245", "box": [ 0.8180073975934297, 0.20289058991286305, 0.8871263077465383, 0.21518282577447131 ], "status": null, "note": null }, { "text": "80,338", "box": [ 0.8871263077465383, 0.20289058991286305, 0.9422275124868206, 0.21518282577447131 ], "status": null, "note": null } ], [ { "text": "(1)", "box": [ 0.05414305594011767, 0.21518282577447131, 0.29986533908355684, 0.21954753637988095 ], "status": null, "note": null }, { "text": "", "box": [ 0.29986533908355684, 0.21518282577447131, 0.4688464865168015, 0.21954753637988095 ], "status": null, "note": null }, { "text": "", "box": [ 0.4688464865168015, 0.21518282577447131, 0.5379224255577548, 0.21954753637988095 ], "status": null, "note": null }, { "text": "", "box": [ 0.5379224255577548, 0.21518282577447131, 0.6069983645987083, 0.21954753637988095 ], "status": null, "note": null }, { "text": "", "box": [ 0.6069983645987083, 0.21518282577447131, 0.6760743036396617, 0.21954753637988095 ], "status": null, "note": null }, { "text": "", "box": [ 0.6760743036396617, 0.21518282577447131, 0.745150242680615, 0.21954753637988095 ], "status": null, "note": null }, { "text": "", "box": [ 0.745150242680615, 0.21518282577447131, 0.8180073975934297, 0.21954753637988095 ], "status": null, "note": null }, { "text": "", "box": [ 0.8180073975934297, 0.21518282577447131, 0.8871263077465383, 0.21954753637988095 ], "status": null, "note": null }, { "text": "", "box": [ 0.8871263077465383, 0.21518282577447131, 0.9422275124868206, 0.21954753637988095 ], "status": null, "note": null } ], [ { "text": "Postpaid other customers", "box": [ 0.05414305594011767, 0.21954753637988095, 0.29986533908355684, 0.2279653635953536 ], "status": null, "note": null }, { "text": "22,804", "box": [ 0.29986533908355684, 0.21954753637988095, 0.4688464865168015, 0.2279653635953536 ], "status": null, "note": null }, { "text": "23,365", "box": [ 0.4688464865168015, 0.21954753637988095, 0.5379224255577548, 0.2279653635953536 ], "status": null, "note": null }, { "text": "24,075", "box": [ 0.5379224255577548, 0.21954753637988095, 0.6069983645987083, 0.2279653635953536 ], "status": null, "note": null }, { "text": "25,105", "box": [ 0.6069983645987083, 0.21954753637988095, 0.6760743036396617, 0.2279653635953536 ], "status": null, "note": null }, { "text": "25,947", "box": [ 0.6760743036396617, 0.21954753637988095, 0.745150242680615, 0.2279653635953536 ], "status": null, "note": null }, { "text": "26,946", "box": [ 0.745150242680615, 0.21954753637988095, 0.8180073975934297, 0.2279653635953536 ], "status": null, "note": null }, { "text": "23,365", "box": [ 0.8180073975934297, 0.21954753637988095, 0.8871263077465383, 0.2279653635953536 ], "status": null, "note": null }, { "text": "26,946", "box": [ 0.8871263077465383, 0.21954753637988095, 0.9422275124868206, 0.2279653635953536 ], "status": null, "note": null } ], [ { "text": "Total postpaid customers", "box": [ 0.05414305594011767, 0.2279653635953536, 0.29986533908355684, 0.24025759945696187 ], "status": null, "note": null }, { "text": "99,272", "box": [ 0.29986533908355684, 0.2279653635953536, 0.4688464865168015, 0.24025759945696187 ], "status": null, "note": null }, { "text": "100,610", "box": [ 0.4688464865168015, 0.2279653635953536, 0.5379224255577548, 0.24025759945696187 ], "status": null, "note": null }, { "text": "102,185", "box": [ 0.5379224255577548, 0.2279653635953536, 0.6069983645987083, 0.24025759945696187 ], "status": null, "note": null }, { "text": "104,118", "box": [ 0.6069983645987083, 0.2279653635953536, 0.6760743036396617, 0.24025759945696187 ], "status": null, "note": null }, { "text": "105,455", "box": [ 0.6760743036396617, 0.2279653635953536, 0.745150242680615, 0.24025759945696187 ], "status": null, "note": null }, { "text": "107,284", "box": [ 0.745150242680615, 0.2279653635953536, 0.8180073975934297, 0.24025759945696187 ], "status": null, "note": null }, { "text": "100,610", "box": [ 0.8180073975934297, 0.2279653635953536, 0.8871263077465383, 0.24025759945696187 ], "status": null, "note": null }, { "text": "107,284", "box": [ 0.8871263077465383, 0.2279653635953536, 0.9422275124868206, 0.24025759945696187 ], "status": null, "note": null } ], [ { "text": "(2)", "box": [ 0.05414305594011767, 0.24025759945696187, 0.29986533908355684, 0.2446223100623715 ], "status": null, "note": null }, { "text": "", "box": [ 0.29986533908355684, 0.24025759945696187, 0.4688464865168015, 0.2446223100623715 ], "status": null, "note": null }, { "text": "", "box": [ 0.4688464865168015, 0.24025759945696187, 0.5379224255577548, 0.2446223100623715 ], "status": null, "note": null }, { "text": "", "box": [ 0.5379224255577548, 0.24025759945696187, 0.6069983645987083, 0.2446223100623715 ], "status": null, "note": null }, { "text": "", "box": [ 0.6069983645987083, 0.24025759945696187, 0.6760743036396617, 0.2446223100623715 ], "status": null, "note": null }, { "text": "", "box": [ 0.6760743036396617, 0.24025759945696187, 0.745150242680615, 0.2446223100623715 ], "status": null, "note": null }, { "text": "", "box": [ 0.745150242680615, 0.24025759945696187, 0.8180073975934297, 0.2446223100623715 ], "status": null, "note": null }, { "text": "", "box": [ 0.8180073975934297, 0.24025759945696187, 0.8871263077465383, 0.2446223100623715 ], "status": null, "note": null }, { "text": "", "box": [ 0.8871263077465383, 0.24025759945696187, 0.9422275124868206, 0.2446223100623715 ], "status": null, "note": null } ], [ { "text": "Prepaid customers", "box": [ 0.05414305594011767, 0.2446223100623715, 0.29986533908355684, 0.2530401372778442 ], "status": null, "note": null }, { "text": "21,600", "box": [ 0.29986533908355684, 0.2446223100623715, 0.4688464865168015, 0.2530401372778442 ], "status": null, "note": null }, { "text": "25,283", "box": [ 0.4688464865168015, 0.2446223100623715, 0.5379224255577548, 0.2530401372778442 ], "status": null, "note": null }, { "text": "25,307", "box": [ 0.5379224255577548, 0.2446223100623715, 0.6069983645987083, 0.2530401372778442 ], "status": null, "note": null }, { "text": "25,410", "box": [ 0.6069983645987083, 0.2446223100623715, 0.6760743036396617, 0.2530401372778442 ], "status": null, "note": null }, { "text": "25,455", "box": [ 0.6760743036396617, 0.2446223100623715, 0.745150242680615, 0.2530401372778442 ], "status": null, "note": null }, { "text": "25,494", "box": [ 0.745150242680615, 0.2446223100623715, 0.8180073975934297, 0.2530401372778442 ], "status": null, "note": null }, { "text": "25,283", "box": [ 0.8180073975934297, 0.2446223100623715, 0.8871263077465383, 0.2530401372778442 ], "status": null, "note": null }, { "text": "25,494", "box": [ 0.8871263077465383, 0.2446223100623715, 0.9422275124868206, 0.2530401372778442 ], "status": null, "note": null } ], [ { "text": "Total customers", "box": [ 0.05414305594011767, 0.2530401372778442, 0.29986533908355684, 0.26575736930356275 ], "status": null, "note": null }, { "text": "120,872", "box": [ 0.29986533908355684, 0.2530401372778442, 0.4688464865168015, 0.26575736930356275 ], "status": null, "note": null }, { "text": "125,893", "box": [ 0.4688464865168015, 0.2530401372778442, 0.5379224255577548, 0.26575736930356275 ], "status": null, "note": null }, { "text": "127,492", "box": [ 0.5379224255577548, 0.2530401372778442, 0.6069983645987083, 0.26575736930356275 ], "status": null, "note": null }, { "text": "129,528", "box": [ 0.6069983645987083, 0.2530401372778442, 0.6760743036396617, 0.26575736930356275 ], "status": null, "note": null }, { "text": "130,910", "box": [ 0.6760743036396617, 0.2530401372778442, 0.745150242680615, 0.26575736930356275 ], "status": null, "note": null }, { "text": "132,778", "box": [ 0.745150242680615, 0.2530401372778442, 0.8180073975934297, 0.26575736930356275 ], "status": null, "note": null }, { "text": "125,893", "box": [ 0.8180073975934297, 0.2530401372778442, 0.8871263077465383, 0.26575736930356275 ], "status": null, "note": null }, { "text": "132,778", "box": [ 0.8871263077465383, 0.2530401372778442, 0.9422275124868206, 0.26575736930356275 ], "status": null, "note": null } ], [ { "text": "(1) (2)", "box": [ 0.05414305594011767, 0.26575736930356275, 0.29986533908355684, 0.270972072237193 ], "status": null, "note": null }, { "text": "", "box": [ 0.29986533908355684, 0.26575736930356275, 0.4688464865168015, 0.270972072237193 ], "status": null, "note": null }, { "text": "", "box": [ 0.4688464865168015, 0.26575736930356275, 0.5379224255577548, 0.270972072237193 ], "status": null, "note": null }, { "text": "", "box": [ 0.5379224255577548, 0.26575736930356275, 0.6069983645987083, 0.270972072237193 ], "status": null, "note": null }, { "text": "", "box": [ 0.6069983645987083, 0.26575736930356275, 0.6760743036396617, 0.270972072237193 ], "status": null, "note": null }, { "text": "", "box": [ 0.6760743036396617, 0.26575736930356275, 0.745150242680615, 0.270972072237193 ], "status": null, "note": null }, { "text": "", "box": [ 0.745150242680615, 0.26575736930356275, 0.8180073975934297, 0.270972072237193 ], "status": null, "note": null }, { "text": "", "box": [ 0.8180073975934297, 0.26575736930356275, 0.8871263077465383, 0.270972072237193 ], "status": null, "note": null }, { "text": "", "box": [ 0.8871263077465383, 0.26575736930356275, 0.9422275124868206, 0.270972072237193 ], "status": null, "note": null } ], [ { "text": "Adjustments to customers", "box": [ 0.05414305594011767, 0.270972072237193, 0.29986533908355684, 0.2815328616471168 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.29986533908355684, 0.270972072237193, 0.4688464865168015, 0.2815328616471168 ], "status": null, "note": null }, { "text": "3,504", "box": [ 0.4688464865168015, 0.270972072237193, 0.5379224255577548, 0.2815328616471168 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.5379224255577548, 0.270972072237193, 0.6069983645987083, 0.2815328616471168 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.6069983645987083, 0.270972072237193, 0.6760743036396617, 0.2815328616471168 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.6760743036396617, 0.270972072237193, 0.745150242680615, 0.2815328616471168 ], "status": null, "note": null }, { "text": "97", "box": [ 0.745150242680615, 0.270972072237193, 0.8180073975934297, 0.2815328616471168 ], "status": null, "note": null }, { "text": "3,504", "box": [ 0.8180073975934297, 0.270972072237193, 0.8871263077465383, 0.2815328616471168 ], "status": null, "note": null }, { "text": "97", "box": [ 0.8871263077465383, 0.270972072237193, 0.9422275124868206, 0.2815328616471168 ], "status": null, "note": null } ], [ { "text": "(1)\nIn the second quarter of 2025, we acquired 97,000 fiber customers from Lumos.", "box": [ 0.05414305594011767, 0.2815328616471168, 0.29986533908355684, 0.29416047925266164 ], "status": null, "note": null }, { "text": "", "box": [ 0.29986533908355684, 0.2815328616471168, 0.4688464865168015, 0.29416047925266164 ], "status": null, "note": null }, { "text": "", "box": [ 0.4688464865168015, 0.2815328616471168, 0.5379224255577548, 0.29416047925266164 ], "status": null, "note": null }, { "text": "", "box": [ 0.5379224255577548, 0.2815328616471168, 0.6069983645987083, 0.29416047925266164 ], "status": null, "note": null }, { "text": "", "box": [ 0.6069983645987083, 0.2815328616471168, 0.6760743036396617, 0.29416047925266164 ], "status": null, "note": null }, { "text": "", "box": [ 0.6760743036396617, 0.2815328616471168, 0.745150242680615, 0.29416047925266164 ], "status": null, "note": null }, { "text": "", "box": [ 0.745150242680615, 0.2815328616471168, 0.8180073975934297, 0.29416047925266164 ], "status": null, "note": null }, { "text": "", "box": [ 0.8180073975934297, 0.2815328616471168, 0.8871263077465383, 0.29416047925266164 ], "status": null, "note": null }, { "text": "", "box": [ 0.8871263077465383, 0.2815328616471168, 0.9422275124868206, 0.29416047925266164 ], "status": null, "note": null } ], [ { "text": "(2)", "box": [ 0.05414305594011767, 0.29416047925266164, 0.29986533908355684, 0.30280065122651845 ], "status": null, "note": null }, { "text": "In the second quarter of 2024, we acquired 3,504,000 prepaid customers through our acquisition of Ka\u2019ena, which includes the impact of certain base adjustments to align the policies of Ka\u2019ena and T-Mobile.", "box": [ 0.29986533908355684, 0.29416047925266164, 0.4688464865168015, 0.30280065122651845 ], "status": null, "note": null }, { "text": "", "box": [ 0.4688464865168015, 0.29416047925266164, 0.5379224255577548, 0.30280065122651845 ], "status": null, "note": null }, { "text": "", "box": [ 0.5379224255577548, 0.29416047925266164, 0.6069983645987083, 0.30280065122651845 ], "status": null, "note": null }, { "text": "", "box": [ 0.6069983645987083, 0.29416047925266164, 0.6760743036396617, 0.30280065122651845 ], "status": null, "note": null }, { "text": "", "box": [ 0.6760743036396617, 0.29416047925266164, 0.745150242680615, 0.30280065122651845 ], "status": null, "note": null }, { "text": "", "box": [ 0.745150242680615, 0.29416047925266164, 0.8180073975934297, 0.30280065122651845 ], "status": null, "note": null }, { "text": "", "box": [ 0.8180073975934297, 0.29416047925266164, 0.8871263077465383, 0.30280065122651845 ], "status": null, "note": null }, { "text": "", "box": [ 0.8871263077465383, 0.29416047925266164, 0.9422275124868206, 0.30280065122651845 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "", "box": null, "status": null, "note": null }, { "text": "Quarter", "box": [ 0.5379224255577548, 0.16549092747118352, 0.6069983645987083, 0.17654082773804383 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "Six Months Ended June 30,", "box": [ 0.8180073975934297, 0.1461616620022302, 0.8871263077465383, 0.17654082773804383 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "Q1 2024", "box": [ 0.29986533908355684, 0.17654082773804383, 0.4688464865168015, 0.18971570882545344 ], "status": "reconciled", "note": null }, { "text": "Q2 2024", "box": [ 0.4688464865168015, 0.17654082773804383, 0.5379224255577548, 0.18971570882545344 ], "status": "reconciled", "note": null }, { "text": "Q3 2024", "box": [ 0.5379224255577548, 0.17654082773804383, 0.6069983645987083, 0.18971570882545344 ], "status": "reconciled", "note": null }, { "text": "Q4 2024", "box": [ 0.6069983645987083, 0.17654082773804383, 0.6760743036396617, 0.18971570882545344 ], "status": "reconciled", "note": null }, { "text": "Q1 2025", "box": [ 0.6760743036396617, 0.17654082773804383, 0.745150242680615, 0.18971570882545344 ], "status": "reconciled", "note": null }, { "text": "Q2 2025", "box": [ 0.745150242680615, 0.17654082773804383, 0.8180073975934297, 0.18971570882545344 ], "status": "reconciled", "note": null }, { "text": "2024", "box": [ 0.8180073975934297, 0.17654082773804383, 0.8871263077465383, 0.18971570882545344 ], "status": "reconciled", "note": null }, { "text": "2025", "box": [ 0.8871263077465383, 0.17654082773804383, 0.9422275124868206, 0.18971570882545344 ], "status": "reconciled", "note": null } ], [ { "text": "Customers, end of period", "box": [ 0.05414305594011767, 0.18971570882545344, 0.29986533908355684, 0.20289058991286305 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Postpaid phone customers", "box": [ 0.05414305594011767, 0.20289058991286305, 0.29986533908355684, 0.21518282577447131 ], "status": "reconciled", "note": null }, { "text": "76,468", "box": [ 0.29986533908355684, 0.20289058991286305, 0.4688464865168015, 0.21518282577447131 ], "status": "reconciled", "note": null }, { "text": "77,245", "box": [ 0.4688464865168015, 0.20289058991286305, 0.5379224255577548, 0.21518282577447131 ], "status": "reconciled", "note": null }, { "text": "78,110", "box": [ 0.5379224255577548, 0.20289058991286305, 0.6069983645987083, 0.21518282577447131 ], "status": "reconciled", "note": null }, { "text": "79,013", "box": [ 0.6069983645987083, 0.20289058991286305, 0.6760743036396617, 0.21518282577447131 ], "status": "reconciled", "note": null }, { "text": "79,508", "box": [ 0.6760743036396617, 0.20289058991286305, 0.745150242680615, 0.21518282577447131 ], "status": "reconciled", "note": null }, { "text": "80,338", "box": [ 0.745150242680615, 0.20289058991286305, 0.8180073975934297, 0.21518282577447131 ], "status": "reconciled", "note": null }, { "text": "77,245", "box": [ 0.8180073975934297, 0.20289058991286305, 0.8871263077465383, 0.21518282577447131 ], "status": "reconciled", "note": null }, { "text": "80,338", "box": [ 0.8871263077465383, 0.20289058991286305, 0.9422275124868206, 0.21518282577447131 ], "status": "reconciled", "note": null } ], [ { "text": "Postpaid other customers (1)", "box": [ 0.05414305594011767, 0.21954753637988095, 0.29986533908355684, 0.2279653635953536 ], "status": "reconciled", "note": null }, { "text": "22,804", "box": [ 0.29986533908355684, 0.21954753637988095, 0.4688464865168015, 0.2279653635953536 ], "status": "reconciled", "note": null }, { "text": "23,365", "box": [ 0.4688464865168015, 0.21954753637988095, 0.5379224255577548, 0.2279653635953536 ], "status": "reconciled", "note": null }, { "text": "24,075", "box": [ 0.5379224255577548, 0.21954753637988095, 0.6069983645987083, 0.2279653635953536 ], "status": "reconciled", "note": null }, { "text": "25,105", "box": [ 0.6069983645987083, 0.21954753637988095, 0.6760743036396617, 0.2279653635953536 ], "status": "reconciled", "note": null }, { "text": "25,947", "box": [ 0.6760743036396617, 0.21954753637988095, 0.745150242680615, 0.2279653635953536 ], "status": "reconciled", "note": null }, { "text": "26,946", "box": [ 0.745150242680615, 0.21954753637988095, 0.8180073975934297, 0.2279653635953536 ], "status": "reconciled", "note": null }, { "text": "23,365", "box": [ 0.8180073975934297, 0.21954753637988095, 0.8871263077465383, 0.2279653635953536 ], "status": "reconciled", "note": null }, { "text": "26,946", "box": [ 0.8871263077465383, 0.21954753637988095, 0.9422275124868206, 0.2279653635953536 ], "status": "reconciled", "note": null } ], [ { "text": "Total postpaid customers", "box": [ 0.05414305594011767, 0.2279653635953536, 0.29986533908355684, 0.24025759945696187 ], "status": "reconciled", "note": null }, { "text": "99,272", "box": [ 0.29986533908355684, 0.2279653635953536, 0.4688464865168015, 0.24025759945696187 ], "status": "reconciled", "note": null }, { "text": "100,610", "box": [ 0.4688464865168015, 0.2279653635953536, 0.5379224255577548, 0.24025759945696187 ], "status": "reconciled", "note": null }, { "text": "102,185", "box": [ 0.5379224255577548, 0.2279653635953536, 0.6069983645987083, 0.24025759945696187 ], "status": "reconciled", "note": null }, { "text": "104,118", "box": [ 0.6069983645987083, 0.2279653635953536, 0.6760743036396617, 0.24025759945696187 ], "status": "reconciled", "note": null }, { "text": "105,455", "box": [ 0.6760743036396617, 0.2279653635953536, 0.745150242680615, 0.24025759945696187 ], "status": "reconciled", "note": null }, { "text": "107,284", "box": [ 0.745150242680615, 0.2279653635953536, 0.8180073975934297, 0.24025759945696187 ], "status": "reconciled", "note": null }, { "text": "100,610", "box": [ 0.8180073975934297, 0.2279653635953536, 0.8871263077465383, 0.24025759945696187 ], "status": "reconciled", "note": null }, { "text": "107,284", "box": [ 0.8871263077465383, 0.2279653635953536, 0.9422275124868206, 0.24025759945696187 ], "status": "reconciled", "note": null } ], [ { "text": "Prepaid customers (2)", "box": [ 0.05414305594011767, 0.2446223100623715, 0.29986533908355684, 0.2530401372778442 ], "status": "reconciled", "note": null }, { "text": "21,600", "box": [ 0.29986533908355684, 0.2446223100623715, 0.4688464865168015, 0.2530401372778442 ], "status": "reconciled", "note": null }, { "text": "25,283", "box": [ 0.4688464865168015, 0.2446223100623715, 0.5379224255577548, 0.2530401372778442 ], "status": "reconciled", "note": null }, { "text": "25,307", "box": [ 0.5379224255577548, 0.2446223100623715, 0.6069983645987083, 0.2530401372778442 ], "status": "reconciled", "note": null }, { "text": "25,410", "box": [ 0.6069983645987083, 0.2446223100623715, 0.6760743036396617, 0.2530401372778442 ], "status": "reconciled", "note": null }, { "text": "25,455", "box": [ 0.6760743036396617, 0.2446223100623715, 0.745150242680615, 0.2530401372778442 ], "status": "reconciled", "note": null }, { "text": "25,494", "box": [ 0.745150242680615, 0.2446223100623715, 0.8180073975934297, 0.2530401372778442 ], "status": "reconciled", "note": null }, { "text": "25,283", "box": [ 0.8180073975934297, 0.2446223100623715, 0.8871263077465383, 0.2530401372778442 ], "status": "reconciled", "note": null }, { "text": "25,494", "box": [ 0.8871263077465383, 0.2446223100623715, 0.9422275124868206, 0.2530401372778442 ], "status": "reconciled", "note": null } ], [ { "text": "Total customers (1) (2)", "box": null, "status": "label_printed_unlocated", "note": "The image shows 'Total customers' printed as a row label on the left side of the table, with superscript footnote markers (1) (2) appearing after it." }, { "text": "120,872", "box": [ 0.29986533908355684, 0.2530401372778442, 0.4688464865168015, 0.26575736930356275 ], "status": "reconciled", "note": null }, { "text": "125,893", "box": [ 0.4688464865168015, 0.2530401372778442, 0.5379224255577548, 0.26575736930356275 ], "status": "reconciled", "note": null }, { "text": "127,492", "box": [ 0.5379224255577548, 0.2530401372778442, 0.6069983645987083, 0.26575736930356275 ], "status": "reconciled", "note": null }, { "text": "129,528", "box": [ 0.6069983645987083, 0.2530401372778442, 0.6760743036396617, 0.26575736930356275 ], "status": "reconciled", "note": null }, { "text": "130,910", "box": [ 0.6760743036396617, 0.2530401372778442, 0.745150242680615, 0.26575736930356275 ], "status": "reconciled", "note": null }, { "text": "132,778", "box": [ 0.745150242680615, 0.2530401372778442, 0.8180073975934297, 0.26575736930356275 ], "status": "reconciled", "note": null }, { "text": "125,893", "box": [ 0.8180073975934297, 0.2530401372778442, 0.8871263077465383, 0.26575736930356275 ], "status": "reconciled", "note": null }, { "text": "132,778", "box": [ 0.8871263077465383, 0.2530401372778442, 0.9422275124868206, 0.26575736930356275 ], "status": "reconciled", "note": null } ], [ { "text": "Adjustments to customers (1) (2)", "box": null, "status": "label_printed_unlocated", "note": "The image shows 'Adjustments to customers' printed as a row label on the left side of the table, with superscript footnote markers (1) (2) appearing after it." }, { "text": "\u2014", "box": [ 0.29986533908355684, 0.270972072237193, 0.4688464865168015, 0.2815328616471168 ], "status": "reconciled", "note": null }, { "text": "3,504", "box": [ 0.4688464865168015, 0.270972072237193, 0.5379224255577548, 0.2815328616471168 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.5379224255577548, 0.270972072237193, 0.6069983645987083, 0.2815328616471168 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.6069983645987083, 0.270972072237193, 0.6760743036396617, 0.2815328616471168 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.6760743036396617, 0.270972072237193, 0.745150242680615, 0.2815328616471168 ], "status": "reconciled", "note": null }, { "text": "97", "box": [ 0.745150242680615, 0.270972072237193, 0.8180073975934297, 0.2815328616471168 ], "status": "reconciled", "note": null }, { "text": "3,504", "box": [ 0.8180073975934297, 0.270972072237193, 0.8871263077465383, 0.2815328616471168 ], "status": "reconciled", "note": null }, { "text": "97", "box": [ 0.8871263077465383, 0.270972072237193, 0.9422275124868206, 0.2815328616471168 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "Postpaid other customers (1)", "row": 3, "col": 0, "sources": [ "Postpaid other customers", "(1)" ], "source_cells": [ "A10", "A9" ], "source_boxes": [ [ 0.05414305594011767, 0.21954753637988095, 0.29986533908355684, 0.2279653635953536 ], [ 0.05414305594011767, 0.21518282577447131, 0.29986533908355684, 0.21954753637988095 ] ], "box": [ 0.05414305594011767, 0.21518282577447131, 0.29986533908355684, 0.2279653635953536 ], "grounded_by": "cell_address" }, { "result": "Prepaid customers (2)", "row": 5, "col": 0, "sources": [ "Prepaid customers", "(2)" ], "source_cells": [ "A13", "A14" ], "source_boxes": [ [ 0.05414305594011767, 0.2446223100623715, 0.29986533908355684, 0.2530401372778442 ], null ], "box": [ 0.05414305594011767, 0.2446223100623715, 0.29986533908355684, 0.2530401372778442 ], "grounded_by": "partial" }, { "result": "Total customers (1) (2)", "row": 6, "col": 0, "sources": [ "Total customers", "(1) (2)" ], "source_cells": [ "A14", "A15" ], "source_boxes": [ [ 0.05414305594011767, 0.2530401372778442, 0.29986533908355684, 0.26575736930356275 ], [ 0.05414305594011767, 0.26575736930356275, 0.29986533908355684, 0.270972072237193 ] ], "box": [ 0.05414305594011767, 0.2530401372778442, 0.29986533908355684, 0.270972072237193 ], "grounded_by": "cell_address" }, { "result": "Adjustments to customers (1) (2)", "row": 7, "col": 0, "sources": [ "Adjustments to customers", "(1) (2)" ], "source_cells": [ "A16", "A15" ], "source_boxes": [ [ 0.05414305594011767, 0.270972072237193, 0.29986533908355684, 0.2815328616471168 ], [ 0.05414305594011767, 0.26575736930356275, 0.29986533908355684, 0.270972072237193 ] ], "box": [ 0.05414305594011767, 0.26575736930356275, 0.29986533908355684, 0.2815328616471168 ], "grounded_by": "cell_address" } ], "dropped_text": [], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 95.71, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p20-t2", "content_fingerprint": "6800d703", "title": "Net customer additions (losses)", "subtitle": "", "markdown": "| (in thousands) | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Six Months Ended June 30, 2024 | Six Months Ended June 30, 2025 |\n| --- | --- | --- | --- | --- | --- | --- | --- | --- |\n| Net customer additions (losses) | | | | | | | | |\n| Postpaid phone customers | 532 | 777 | 865 | 903 | 495 | 830 | 1,309 | 1,325 |\n| Postpaid other customers | 688 | 561 | 710 | 1,030 | 842 | 902 | 1,249 | 1,744 |\n| Total postpaid customers | 1,220 | 1,338 | 1,575 | 1,933 | 1,337 | 1,732 | 2,558 | 3,069 |\n| Prepaid customers | (48) | 179 | 24 | 103 | 45 | 39 | 131 | 84 |\n| Total net customer additions | 1,172 | 1,517 | 1,599 | 2,036 | 1,382 | 1,771 | 2,689 | 3,153 |\n| Migrations from prepaid to postpaid plans | 145 | 140 | 175 | 160 | 115 | 205 | 285 | 320 |", "footnotes": [], "footnote_refs": [], "units": "(in thousands)", "page": 20, "bbox": [ 28.4, 429.5, 581.3, 541.0 ], "som_region": [ 0.046350055270724826, 0.3168842816593671, 0.9498414681627859, 0.4576693833476365 ], "content_region": [ 0.046350055270724826, 0.3168842816593671, 0.9498414681627859, 0.45009362577187895 ], "cell_grid": [ [ { "text": "", "box": [ 0.0561539752901529, 0.32543398395734363, 0.33349285512651805, 0.3346394007869672 ], "status": null, "note": null }, { "text": "", "box": [ 0.33349285512651805, 0.32543398395734363, 0.4716745207867985, 0.3346394007869672 ], "status": null, "note": null }, { "text": "", "box": [ 0.4716745207867985, 0.32543398395734363, 0.5403379580508713, 0.3346394007869672 ], "status": null, "note": null }, { "text": "", "box": [ 0.5403379580508713, 0.32543398395734363, 0.6090014063148447, 0.3346394007869672 ], "status": null, "note": null }, { "text": "", "box": [ 0.6090014063148447, 0.32543398395734363, 0.6776648435789175, 0.3346394007869672 ], "status": null, "note": null }, { "text": "", "box": [ 0.6776648435789175, 0.32543398395734363, 0.7464657906018677, 0.3346394007869672 ], "status": null, "note": null }, { "text": "", "box": [ 0.7464657906018677, 0.32543398395734363, 0.8194690351961198, 0.3346394007869672 ], "status": null, "note": null }, { "text": "Six Months Ended June", "box": [ 0.8194690351961198, 0.32543398395734363, 0.8881840399947591, 0.3346394007869672 ], "status": null, "note": null }, { "text": "", "box": [ 0.8881840399947591, 0.32543398395734363, 0.9422633137536889, 0.3346394007869672 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.3346394007869672, 0.33349285512651805, 0.3461142972179367 ], "status": null, "note": null }, { "text": "", "box": [ 0.33349285512651805, 0.3346394007869672, 0.4716745207867985, 0.3461142972179367 ], "status": null, "note": null }, { "text": "", "box": [ 0.4716745207867985, 0.3346394007869672, 0.5403379580508713, 0.3461142972179367 ], "status": null, "note": null }, { "text": "Quarter", "box": [ 0.5403379580508713, 0.3346394007869672, 0.6090014063148447, 0.3461142972179367 ], "status": null, "note": null }, { "text": "", "box": [ 0.6090014063148447, 0.3346394007869672, 0.6776648435789175, 0.3461142972179367 ], "status": null, "note": null }, { "text": "", "box": [ 0.6776648435789175, 0.3346394007869672, 0.7464657906018677, 0.3461142972179367 ], "status": null, "note": null }, { "text": "", "box": [ 0.7464657906018677, 0.3346394007869672, 0.8194690351961198, 0.3461142972179367 ], "status": null, "note": null }, { "text": "30,", "box": [ 0.8194690351961198, 0.3346394007869672, 0.8881840399947591, 0.3461142972179367 ], "status": null, "note": null }, { "text": "", "box": [ 0.8881840399947591, 0.3346394007869672, 0.9422633137536889, 0.3461142972179367 ], "status": null, "note": null } ], [ { "text": "(in thousands)", "box": [ 0.0561539752901529, 0.3461142972179367, 0.33349285512651805, 0.3592891783053463 ], "status": null, "note": null }, { "text": "Q1 2024", "box": [ 0.33349285512651805, 0.3461142972179367, 0.4716745207867985, 0.3592891783053463 ], "status": null, "note": null }, { "text": "Q2 2024", "box": [ 0.4716745207867985, 0.3461142972179367, 0.5403379580508713, 0.3592891783053463 ], "status": null, "note": null }, { "text": "Q3 2024", "box": [ 0.5403379580508713, 0.3461142972179367, 0.6090014063148447, 0.3592891783053463 ], "status": null, "note": null }, { "text": "Q4 2024", "box": [ 0.6090014063148447, 0.3461142972179367, 0.6776648435789175, 0.3592891783053463 ], "status": null, "note": null }, { "text": "Q1 2025", "box": [ 0.6776648435789175, 0.3461142972179367, 0.7464657906018677, 0.3592891783053463 ], "status": null, "note": null }, { "text": "Q2 2025", "box": [ 0.7464657906018677, 0.3461142972179367, 0.8194690351961198, 0.3592891783053463 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.8194690351961198, 0.3461142972179367, 0.8881840399947591, 0.3592891783053463 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.8881840399947591, 0.3461142972179367, 0.9422633137536889, 0.3592891783053463 ], "status": null, "note": null } ], [ { "text": "Net customer additions (losses)", "box": [ 0.0561539752901529, 0.3592891783053463, 0.33349285512651805, 0.3720390632286467 ], "status": null, "note": null }, { "text": "", "box": [ 0.33349285512651805, 0.3592891783053463, 0.4716745207867985, 0.3720390632286467 ], "status": null, "note": null }, { "text": "", "box": [ 0.4716745207867985, 0.3592891783053463, 0.5403379580508713, 0.3720390632286467 ], "status": null, "note": null }, { "text": "", "box": [ 0.5403379580508713, 0.3592891783053463, 0.6090014063148447, 0.3720390632286467 ], "status": null, "note": null }, { "text": "", "box": [ 0.6090014063148447, 0.3592891783053463, 0.6776648435789175, 0.3720390632286467 ], "status": null, "note": null }, { "text": "", "box": [ 0.6776648435789175, 0.3592891783053463, 0.7464657906018677, 0.3720390632286467 ], "status": null, "note": null }, { "text": "", "box": [ 0.7464657906018677, 0.3592891783053463, 0.8194690351961198, 0.3720390632286467 ], "status": null, "note": null }, { "text": "", "box": [ 0.8194690351961198, 0.3592891783053463, 0.8881840399947591, 0.3720390632286467 ], "status": null, "note": null }, { "text": "", "box": [ 0.8881840399947591, 0.3592891783053463, 0.9422633137536889, 0.3720390632286467 ], "status": null, "note": null } ], [ { "text": "Postpaid phone customers", "box": [ 0.0561539752901529, 0.3720390632286467, 0.33349285512651805, 0.3847889481519472 ], "status": null, "note": null }, { "text": "532", "box": [ 0.33349285512651805, 0.3720390632286467, 0.4716745207867985, 0.3847889481519472 ], "status": null, "note": null }, { "text": "777", "box": [ 0.4716745207867985, 0.3720390632286467, 0.5403379580508713, 0.3847889481519472 ], "status": null, "note": null }, { "text": "865", "box": [ 0.5403379580508713, 0.3720390632286467, 0.6090014063148447, 0.3847889481519472 ], "status": null, "note": null }, { "text": "903", "box": [ 0.6090014063148447, 0.3720390632286467, 0.6776648435789175, 0.3847889481519472 ], "status": null, "note": null }, { "text": "495", "box": [ 0.6776648435789175, 0.3720390632286467, 0.7464657906018677, 0.3847889481519472 ], "status": null, "note": null }, { "text": "830", "box": [ 0.7464657906018677, 0.3720390632286467, 0.8194690351961198, 0.3847889481519472 ], "status": null, "note": null }, { "text": "1,309", "box": [ 0.8194690351961198, 0.3720390632286467, 0.8881840399947591, 0.3847889481519472 ], "status": null, "note": null }, { "text": "1,325", "box": [ 0.8881840399947591, 0.3720390632286467, 0.9422633137536889, 0.3847889481519472 ], "status": null, "note": null } ], [ { "text": "Postpaid other customers", "box": [ 0.0561539752901529, 0.3847889481519472, 0.33349285512651805, 0.3975388330752476 ], "status": null, "note": null }, { "text": "688", "box": [ 0.33349285512651805, 0.3847889481519472, 0.4716745207867985, 0.3975388330752476 ], "status": null, "note": null }, { "text": "561", "box": [ 0.4716745207867985, 0.3847889481519472, 0.5403379580508713, 0.3975388330752476 ], "status": null, "note": null }, { "text": "710", "box": [ 0.5403379580508713, 0.3847889481519472, 0.6090014063148447, 0.3975388330752476 ], "status": null, "note": null }, { "text": "1,030", "box": [ 0.6090014063148447, 0.3847889481519472, 0.6776648435789175, 0.3975388330752476 ], "status": null, "note": null }, { "text": "842", "box": [ 0.6776648435789175, 0.3847889481519472, 0.7464657906018677, 0.3975388330752476 ], "status": null, "note": null }, { "text": "902", "box": [ 0.7464657906018677, 0.3847889481519472, 0.8194690351961198, 0.3975388330752476 ], "status": null, "note": null }, { "text": "1,249", "box": [ 0.8194690351961198, 0.3847889481519472, 0.8881840399947591, 0.3975388330752476 ], "status": null, "note": null }, { "text": "1,744", "box": [ 0.8881840399947591, 0.3847889481519472, 0.9422633137536889, 0.3975388330752476 ], "status": null, "note": null } ], [ { "text": "Total postpaid customers", "box": [ 0.0561539752901529, 0.3975388330752476, 0.33349285512651805, 0.40986372183443776 ], "status": null, "note": null }, { "text": "1,220", "box": [ 0.33349285512651805, 0.3975388330752476, 0.4716745207867985, 0.40986372183443776 ], "status": null, "note": null }, { "text": "1,338", "box": [ 0.4716745207867985, 0.3975388330752476, 0.5403379580508713, 0.40986372183443776 ], "status": null, "note": null }, { "text": "1,575", "box": [ 0.5403379580508713, 0.3975388330752476, 0.6090014063148447, 0.40986372183443776 ], "status": null, "note": null }, { "text": "1,933", "box": [ 0.6090014063148447, 0.3975388330752476, 0.6776648435789175, 0.40986372183443776 ], "status": null, "note": null }, { "text": "1,337", "box": [ 0.6776648435789175, 0.3975388330752476, 0.7464657906018677, 0.40986372183443776 ], "status": null, "note": null }, { "text": "1,732", "box": [ 0.7464657906018677, 0.3975388330752476, 0.8194690351961198, 0.40986372183443776 ], "status": null, "note": null }, { "text": "2,558", "box": [ 0.8194690351961198, 0.3975388330752476, 0.8881840399947591, 0.40986372183443776 ], "status": null, "note": null }, { "text": "3,069", "box": [ 0.8881840399947591, 0.3975388330752476, 0.9422633137536889, 0.40986372183443776 ], "status": null, "note": null } ], [ { "text": "Prepaid customers", "box": [ 0.0561539752901529, 0.40986372183443776, 0.33349285512651805, 0.4226136067577382 ], "status": null, "note": null }, { "text": "(48)", "box": [ 0.33349285512651805, 0.40986372183443776, 0.4716745207867985, 0.4226136067577382 ], "status": null, "note": null }, { "text": "179", "box": [ 0.4716745207867985, 0.40986372183443776, 0.5403379580508713, 0.4226136067577382 ], "status": null, "note": null }, { "text": "24", "box": [ 0.5403379580508713, 0.40986372183443776, 0.6090014063148447, 0.4226136067577382 ], "status": null, "note": null }, { "text": "103", "box": [ 0.6090014063148447, 0.40986372183443776, 0.6776648435789175, 0.4226136067577382 ], "status": null, "note": null }, { "text": "45", "box": [ 0.6776648435789175, 0.40986372183443776, 0.7464657906018677, 0.4226136067577382 ], "status": null, "note": null }, { "text": "39", "box": [ 0.7464657906018677, 0.40986372183443776, 0.8194690351961198, 0.4226136067577382 ], "status": null, "note": null }, { "text": "131", "box": [ 0.8194690351961198, 0.40986372183443776, 0.8881840399947591, 0.4226136067577382 ], "status": null, "note": null }, { "text": "84", "box": [ 0.8881840399947591, 0.40986372183443776, 0.9422633137536889, 0.4226136067577382 ], "status": null, "note": null } ], [ { "text": "Total net customer additions", "box": [ 0.0561539752901529, 0.4226136067577382, 0.33349285512651805, 0.4379134686656971 ], "status": null, "note": null }, { "text": "1,172", "box": [ 0.33349285512651805, 0.4226136067577382, 0.4716745207867985, 0.4379134686656971 ], "status": null, "note": null }, { "text": "1,517", "box": [ 0.4716745207867985, 0.4226136067577382, 0.5403379580508713, 0.4379134686656971 ], "status": null, "note": null }, { "text": "1,599", "box": [ 0.5403379580508713, 0.4226136067577382, 0.6090014063148447, 0.4379134686656971 ], "status": null, "note": null }, { "text": "2,036", "box": [ 0.6090014063148447, 0.4226136067577382, 0.6776648435789175, 0.4379134686656971 ], "status": null, "note": null }, { "text": "1,382", "box": [ 0.6776648435789175, 0.4226136067577382, 0.7464657906018677, 0.4379134686656971 ], "status": null, "note": null }, { "text": "1,771", "box": [ 0.7464657906018677, 0.4226136067577382, 0.8194690351961198, 0.4379134686656971 ], "status": null, "note": null }, { "text": "2,689", "box": [ 0.8194690351961198, 0.4226136067577382, 0.8881840399947591, 0.4379134686656971 ], "status": null, "note": null }, { "text": "3,153", "box": [ 0.8881840399947591, 0.4226136067577382, 0.9422633137536889, 0.4379134686656971 ], "status": null, "note": null } ], [ { "text": "Migrations from prepaid to postpaid plans", "box": [ 0.0561539752901529, 0.4379134686656971, 0.33349285512651805, 0.45009385864409057 ], "status": null, "note": null }, { "text": "145", "box": [ 0.33349285512651805, 0.4379134686656971, 0.4716745207867985, 0.45009385864409057 ], "status": null, "note": null }, { "text": "140", "box": [ 0.4716745207867985, 0.4379134686656971, 0.5403379580508713, 0.45009385864409057 ], "status": null, "note": null }, { "text": "175", "box": [ 0.5403379580508713, 0.4379134686656971, 0.6090014063148447, 0.45009385864409057 ], "status": null, "note": null }, { "text": "160", "box": [ 0.6090014063148447, 0.4379134686656971, 0.6776648435789175, 0.45009385864409057 ], "status": null, "note": null }, { "text": "115", "box": [ 0.6776648435789175, 0.4379134686656971, 0.7464657906018677, 0.45009385864409057 ], "status": null, "note": null }, { "text": "205", "box": [ 0.7464657906018677, 0.4379134686656971, 0.8194690351961198, 0.45009385864409057 ], "status": null, "note": null }, { "text": "285", "box": [ 0.8194690351961198, 0.4379134686656971, 0.8881840399947591, 0.45009385864409057 ], "status": null, "note": null }, { "text": "320", "box": [ 0.8881840399947591, 0.4379134686656971, 0.9422633137536889, 0.45009385864409057 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "(in thousands)", "box": [ 0.0561539752901529, 0.3461142972179367, 0.33349285512651805, 0.3592891783053463 ], "status": "reconciled", "note": null }, { "text": "Q1 2024", "box": [ 0.33349285512651805, 0.3461142972179367, 0.4716745207867985, 0.3592891783053463 ], "status": "reconciled", "note": null }, { "text": "Q2 2024", "box": [ 0.4716745207867985, 0.3461142972179367, 0.5403379580508713, 0.3592891783053463 ], "status": "reconciled", "note": null }, { "text": "Q3 2024", "box": [ 0.5403379580508713, 0.3461142972179367, 0.6090014063148447, 0.3592891783053463 ], "status": "reconciled", "note": null }, { "text": "Q4 2024", "box": [ 0.6090014063148447, 0.3461142972179367, 0.6776648435789175, 0.3592891783053463 ], "status": "reconciled", "note": null }, { "text": "Q1 2025", "box": [ 0.6776648435789175, 0.3461142972179367, 0.7464657906018677, 0.3592891783053463 ], "status": "reconciled", "note": null }, { "text": "Q2 2025", "box": [ 0.7464657906018677, 0.3461142972179367, 0.8194690351961198, 0.3592891783053463 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2024", "box": [ 0.8194690351961198, 0.32543398395734363, 0.8881840399947591, 0.3461142972179367 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2025", "box": [ 0.8194690351961198, 0.32543398395734363, 0.8881840399947591, 0.3461142972179367 ], "status": "reconciled", "note": null } ], [ { "text": "Net customer additions (losses)", "box": [ 0.0561539752901529, 0.3592891783053463, 0.33349285512651805, 0.3720390632286467 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Postpaid phone customers", "box": [ 0.0561539752901529, 0.3720390632286467, 0.33349285512651805, 0.3847889481519472 ], "status": "reconciled", "note": null }, { "text": "532", "box": [ 0.33349285512651805, 0.3720390632286467, 0.4716745207867985, 0.3847889481519472 ], "status": "reconciled", "note": null }, { "text": "777", "box": [ 0.4716745207867985, 0.3720390632286467, 0.5403379580508713, 0.3847889481519472 ], "status": "reconciled", "note": null }, { "text": "865", "box": [ 0.5403379580508713, 0.3720390632286467, 0.6090014063148447, 0.3847889481519472 ], "status": "reconciled", "note": null }, { "text": "903", "box": [ 0.6090014063148447, 0.3720390632286467, 0.6776648435789175, 0.3847889481519472 ], "status": "reconciled", "note": null }, { "text": "495", "box": [ 0.6776648435789175, 0.3720390632286467, 0.7464657906018677, 0.3847889481519472 ], "status": "reconciled", "note": null }, { "text": "830", "box": [ 0.7464657906018677, 0.3720390632286467, 0.8194690351961198, 0.3847889481519472 ], "status": "reconciled", "note": null }, { "text": "1,309", "box": [ 0.8194690351961198, 0.3720390632286467, 0.8881840399947591, 0.3847889481519472 ], "status": "reconciled", "note": null }, { "text": "1,325", "box": [ 0.8881840399947591, 0.3720390632286467, 0.9422633137536889, 0.3847889481519472 ], "status": "reconciled", "note": null } ], [ { "text": "Postpaid other customers", "box": [ 0.0561539752901529, 0.3847889481519472, 0.33349285512651805, 0.3975388330752476 ], "status": "reconciled", "note": null }, { "text": "688", "box": [ 0.33349285512651805, 0.3847889481519472, 0.4716745207867985, 0.3975388330752476 ], "status": "reconciled", "note": null }, { "text": "561", "box": [ 0.4716745207867985, 0.3847889481519472, 0.5403379580508713, 0.3975388330752476 ], "status": "reconciled", "note": null }, { "text": "710", "box": [ 0.5403379580508713, 0.3847889481519472, 0.6090014063148447, 0.3975388330752476 ], "status": "reconciled", "note": null }, { "text": "1,030", "box": [ 0.6090014063148447, 0.3847889481519472, 0.6776648435789175, 0.3975388330752476 ], "status": "reconciled", "note": null }, { "text": "842", "box": [ 0.6776648435789175, 0.3847889481519472, 0.7464657906018677, 0.3975388330752476 ], "status": "reconciled", "note": null }, { "text": "902", "box": [ 0.7464657906018677, 0.3847889481519472, 0.8194690351961198, 0.3975388330752476 ], "status": "reconciled", "note": null }, { "text": "1,249", "box": [ 0.8194690351961198, 0.3847889481519472, 0.8881840399947591, 0.3975388330752476 ], "status": "reconciled", "note": null }, { "text": "1,744", "box": [ 0.8881840399947591, 0.3847889481519472, 0.9422633137536889, 0.3975388330752476 ], "status": "reconciled", "note": null } ], [ { "text": "Total postpaid customers", "box": [ 0.0561539752901529, 0.3975388330752476, 0.33349285512651805, 0.40986372183443776 ], "status": "reconciled", "note": null }, { "text": "1,220", "box": [ 0.33349285512651805, 0.3975388330752476, 0.4716745207867985, 0.40986372183443776 ], "status": "reconciled", "note": null }, { "text": "1,338", "box": [ 0.4716745207867985, 0.3975388330752476, 0.5403379580508713, 0.40986372183443776 ], "status": "reconciled", "note": null }, { "text": "1,575", "box": [ 0.5403379580508713, 0.3975388330752476, 0.6090014063148447, 0.40986372183443776 ], "status": "reconciled", "note": null }, { "text": "1,933", "box": [ 0.6090014063148447, 0.3975388330752476, 0.6776648435789175, 0.40986372183443776 ], "status": "reconciled", "note": null }, { "text": "1,337", "box": [ 0.6776648435789175, 0.3975388330752476, 0.7464657906018677, 0.40986372183443776 ], "status": "reconciled", "note": null }, { "text": "1,732", "box": [ 0.7464657906018677, 0.3975388330752476, 0.8194690351961198, 0.40986372183443776 ], "status": "reconciled", "note": null }, { "text": "2,558", "box": [ 0.8194690351961198, 0.3975388330752476, 0.8881840399947591, 0.40986372183443776 ], "status": "reconciled", "note": null }, { "text": "3,069", "box": [ 0.8881840399947591, 0.3975388330752476, 0.9422633137536889, 0.40986372183443776 ], "status": "reconciled", "note": null } ], [ { "text": "Prepaid customers", "box": [ 0.0561539752901529, 0.40986372183443776, 0.33349285512651805, 0.4226136067577382 ], "status": "reconciled", "note": null }, { "text": "(48)", "box": [ 0.33349285512651805, 0.40986372183443776, 0.4716745207867985, 0.4226136067577382 ], "status": "reconciled", "note": null }, { "text": "179", "box": [ 0.4716745207867985, 0.40986372183443776, 0.5403379580508713, 0.4226136067577382 ], "status": "reconciled", "note": null }, { "text": "24", "box": [ 0.5403379580508713, 0.40986372183443776, 0.6090014063148447, 0.4226136067577382 ], "status": "reconciled", "note": null }, { "text": "103", "box": [ 0.6090014063148447, 0.40986372183443776, 0.6776648435789175, 0.4226136067577382 ], "status": "reconciled", "note": null }, { "text": "45", "box": [ 0.6776648435789175, 0.40986372183443776, 0.7464657906018677, 0.4226136067577382 ], "status": "reconciled", "note": null }, { "text": "39", "box": [ 0.7464657906018677, 0.40986372183443776, 0.8194690351961198, 0.4226136067577382 ], "status": "reconciled", "note": null }, { "text": "131", "box": [ 0.8194690351961198, 0.40986372183443776, 0.8881840399947591, 0.4226136067577382 ], "status": "reconciled", "note": null }, { "text": "84", "box": [ 0.8881840399947591, 0.40986372183443776, 0.9422633137536889, 0.4226136067577382 ], "status": "reconciled", "note": null } ], [ { "text": "Total net customer additions", "box": [ 0.0561539752901529, 0.4226136067577382, 0.33349285512651805, 0.4379134686656971 ], "status": "reconciled", "note": null }, { "text": "1,172", "box": [ 0.33349285512651805, 0.4226136067577382, 0.4716745207867985, 0.4379134686656971 ], "status": "reconciled", "note": null }, { "text": "1,517", "box": [ 0.4716745207867985, 0.4226136067577382, 0.5403379580508713, 0.4379134686656971 ], "status": "reconciled", "note": null }, { "text": "1,599", "box": [ 0.5403379580508713, 0.4226136067577382, 0.6090014063148447, 0.4379134686656971 ], "status": "reconciled", "note": null }, { "text": "2,036", "box": [ 0.6090014063148447, 0.4226136067577382, 0.6776648435789175, 0.4379134686656971 ], "status": "reconciled", "note": null }, { "text": "1,382", "box": [ 0.6776648435789175, 0.4226136067577382, 0.7464657906018677, 0.4379134686656971 ], "status": "reconciled", "note": null }, { "text": "1,771", "box": [ 0.7464657906018677, 0.4226136067577382, 0.8194690351961198, 0.4379134686656971 ], "status": "reconciled", "note": null }, { "text": "2,689", "box": [ 0.8194690351961198, 0.4226136067577382, 0.8881840399947591, 0.4379134686656971 ], "status": "reconciled", "note": null }, { "text": "3,153", "box": [ 0.8881840399947591, 0.4226136067577382, 0.9422633137536889, 0.4379134686656971 ], "status": "reconciled", "note": null } ], [ { "text": "Migrations from prepaid to postpaid plans", "box": [ 0.0561539752901529, 0.4379134686656971, 0.33349285512651805, 0.45009385864409057 ], "status": "reconciled", "note": null }, { "text": "145", "box": [ 0.33349285512651805, 0.4379134686656971, 0.4716745207867985, 0.45009385864409057 ], "status": "reconciled", "note": null }, { "text": "140", "box": [ 0.4716745207867985, 0.4379134686656971, 0.5403379580508713, 0.45009385864409057 ], "status": "reconciled", "note": null }, { "text": "175", "box": [ 0.5403379580508713, 0.4379134686656971, 0.6090014063148447, 0.45009385864409057 ], "status": "reconciled", "note": null }, { "text": "160", "box": [ 0.6090014063148447, 0.4379134686656971, 0.6776648435789175, 0.45009385864409057 ], "status": "reconciled", "note": null }, { "text": "115", "box": [ 0.6776648435789175, 0.4379134686656971, 0.7464657906018677, 0.45009385864409057 ], "status": "reconciled", "note": null }, { "text": "205", "box": [ 0.7464657906018677, 0.4379134686656971, 0.8194690351961198, 0.45009385864409057 ], "status": "reconciled", "note": null }, { "text": "285", "box": [ 0.8194690351961198, 0.4379134686656971, 0.8881840399947591, 0.45009385864409057 ], "status": "reconciled", "note": null }, { "text": "320", "box": [ 0.8881840399947591, 0.4379134686656971, 0.9422633137536889, 0.45009385864409057 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "Six Months Ended June 30, 2024", "row": 0, "col": 7, "sources": [ "Six Months Ended June", "30," ], "source_cells": [ "H1", "H2" ], "source_boxes": [ [ 0.8194690351961198, 0.32543398395734363, 0.8881840399947591, 0.3346394007869672 ], [ 0.8194690351961198, 0.3346394007869672, 0.8881840399947591, 0.3461142972179367 ] ], "box": [ 0.8194690351961198, 0.32543398395734363, 0.8881840399947591, 0.3461142972179367 ], "grounded_by": "cell_address" }, { "result": "Six Months Ended June 30, 2025", "row": 0, "col": 8, "sources": [ "Six Months Ended June", "30," ], "source_cells": [ "H1", "H2" ], "source_boxes": [ [ 0.8194690351961198, 0.32543398395734363, 0.8881840399947591, 0.3346394007869672 ], [ 0.8194690351961198, 0.3346394007869672, 0.8881840399947591, 0.3461142972179367 ] ], "box": [ 0.8194690351961198, 0.32543398395734363, 0.8881840399947591, 0.3461142972179367 ], "grounded_by": "cell_address" } ], "dropped_text": [ "Quarter" ], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 98.72, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p20-t3", "content_fingerprint": "08224489", "title": "Churn", "subtitle": "", "markdown": "| | Quarter | | | | | | Six Months Ended June 30, | |\n| --- | --- | --- | --- | --- | --- | --- | --- | --- |\n| | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | 2024 | 2025 |\n| Churn | | | | | | | | |\n| Postpaid phone churn | 0.86 % | 0.80 % | 0.86 % | 0.92 % | 0.91 % | 0.90 % | 0.83 % | 0.90 % |\n| Prepaid churn | 2.75 % | 2.54 % | 2.78 % | 2.85 % | 2.68 % | 2.65 % | 2.64 % | 2.67 % |", "footnotes": [], "footnote_refs": [], "units": "", "page": 20, "bbox": [ 28.4, 348.6, 582.8, 420.5 ], "som_region": [ 0.046350055270724826, 0.469033212372751, 0.9523661495034211, 0.5598250687724412 ], "content_region": [ 0.046350055270724826, 0.469033212372751, 0.9523661495034211, 0.546992793227687 ], "cell_grid": [ [ { "text": "", "box": [ 0.0561539752901529, 0.47758261070872604, 0.2770367761821582, 0.48636303137423925 ], "status": null, "note": null }, { "text": "", "box": [ 0.2770367761821582, 0.47758261070872604, 0.4495406048968924, 0.48636303137423925 ], "status": null, "note": null }, { "text": "", "box": [ 0.4495406048968924, 0.47758261070872604, 0.5227758758969426, 0.48636303137423925 ], "status": null, "note": null }, { "text": "", "box": [ 0.5227758758969426, 0.47758261070872604, 0.5960111578968936, 0.48636303137423925 ], "status": null, "note": null }, { "text": "", "box": [ 0.5960111578968936, 0.47758261070872604, 0.6692464288969439, 0.48636303137423925 ], "status": null, "note": null }, { "text": "", "box": [ 0.6692464288969439, 0.47758261070872604, 0.7424817108968949, 0.48636303137423925 ], "status": null, "note": null }, { "text": "", "box": [ 0.7424817108968949, 0.47758261070872604, 0.8157169818969451, 0.48636303137423925 ], "status": null, "note": null }, { "text": "Six Months Ended June", "box": [ 0.8157169818969451, 0.47758261070872604, 0.8889952295091009, 0.48636303137423925 ], "status": null, "note": null }, { "text": "", "box": [ 0.8889952295091009, 0.47758261070872604, 0.9425622617272711, 0.48636303137423925 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.48636303137423925, 0.2770367761821582, 0.4974129316410995 ], "status": null, "note": null }, { "text": "", "box": [ 0.2770367761821582, 0.48636303137423925, 0.4495406048968924, 0.4974129316410995 ], "status": null, "note": null }, { "text": "", "box": [ 0.4495406048968924, 0.48636303137423925, 0.5227758758969426, 0.4974129316410995 ], "status": null, "note": null }, { "text": "Quarter", "box": [ 0.5227758758969426, 0.48636303137423925, 0.5960111578968936, 0.4974129316410995 ], "status": null, "note": null }, { "text": "", "box": [ 0.5960111578968936, 0.48636303137423925, 0.6692464288969439, 0.4974129316410995 ], "status": null, "note": null }, { "text": "", "box": [ 0.6692464288969439, 0.48636303137423925, 0.7424817108968949, 0.4974129316410995 ], "status": null, "note": null }, { "text": "", "box": [ 0.7424817108968949, 0.48636303137423925, 0.8157169818969451, 0.4974129316410995 ], "status": null, "note": null }, { "text": "30,", "box": [ 0.8157169818969451, 0.48636303137423925, 0.8889952295091009, 0.4974129316410995 ], "status": null, "note": null }, { "text": "", "box": [ 0.8889952295091009, 0.48636303137423925, 0.9425622617272711, 0.4974129316410995 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.4974129316410995, 0.2770367761821582, 0.5110128088926195 ], "status": null, "note": null }, { "text": "Q1 2024", "box": [ 0.2770367761821582, 0.4974129316410995, 0.4495406048968924, 0.5110128088926195 ], "status": null, "note": null }, { "text": "Q2 2024", "box": [ 0.4495406048968924, 0.4974129316410995, 0.5227758758969426, 0.5110128088926195 ], "status": null, "note": null }, { "text": "Q3 2024", "box": [ 0.5227758758969426, 0.4974129316410995, 0.5960111578968936, 0.5110128088926195 ], "status": null, "note": null }, { "text": "Q4 2024", "box": [ 0.5960111578968936, 0.4974129316410995, 0.6692464288969439, 0.5110128088926195 ], "status": null, "note": null }, { "text": "Q1 2025", "box": [ 0.6692464288969439, 0.4974129316410995, 0.7424817108968949, 0.5110128088926195 ], "status": null, "note": null }, { "text": "Q2 2025", "box": [ 0.7424817108968949, 0.4974129316410995, 0.8157169818969451, 0.5110128088926195 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.8157169818969451, 0.4974129316410995, 0.8889952295091009, 0.5110128088926195 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.8889952295091009, 0.4974129316410995, 0.9425622617272711, 0.5110128088926195 ], "status": null, "note": null } ], [ { "text": "Churn", "box": [ 0.0561539752901529, 0.5110128088926195, 0.2770367761821582, 0.5237626938159188 ], "status": null, "note": null }, { "text": "", "box": [ 0.2770367761821582, 0.5110128088926195, 0.4495406048968924, 0.5237626938159188 ], "status": null, "note": null }, { "text": "", "box": [ 0.4495406048968924, 0.5110128088926195, 0.5227758758969426, 0.5237626938159188 ], "status": null, "note": null }, { "text": "", "box": [ 0.5227758758969426, 0.5110128088926195, 0.5960111578968936, 0.5237626938159188 ], "status": null, "note": null }, { "text": "", "box": [ 0.5960111578968936, 0.5110128088926195, 0.6692464288969439, 0.5237626938159188 ], "status": null, "note": null }, { "text": "", "box": [ 0.6692464288969439, 0.5110128088926195, 0.7424817108968949, 0.5237626938159188 ], "status": null, "note": null }, { "text": "", "box": [ 0.7424817108968949, 0.5110128088926195, 0.8157169818969451, 0.5237626938159188 ], "status": null, "note": null }, { "text": "", "box": [ 0.8157169818969451, 0.5110128088926195, 0.8889952295091009, 0.5237626938159188 ], "status": null, "note": null }, { "text": "", "box": [ 0.8889952295091009, 0.5110128088926195, 0.9425622617272711, 0.5237626938159188 ], "status": null, "note": null } ], [ { "text": "Postpaid phone churn", "box": [ 0.0561539752901529, 0.5237626938159188, 0.2770367761821582, 0.5360875825751089 ], "status": null, "note": null }, { "text": "0.86 %", "box": [ 0.2770367761821582, 0.5237626938159188, 0.4495406048968924, 0.5360875825751089 ], "status": null, "note": null }, { "text": "0.80 %", "box": [ 0.4495406048968924, 0.5237626938159188, 0.5227758758969426, 0.5360875825751089 ], "status": null, "note": null }, { "text": "0.86 %", "box": [ 0.5227758758969426, 0.5237626938159188, 0.5960111578968936, 0.5360875825751089 ], "status": null, "note": null }, { "text": "0.92 %", "box": [ 0.5960111578968936, 0.5237626938159188, 0.6692464288969439, 0.5360875825751089 ], "status": null, "note": null }, { "text": "0.91 %", "box": [ 0.6692464288969439, 0.5237626938159188, 0.7424817108968949, 0.5360875825751089 ], "status": null, "note": null }, { "text": "0.90 %", "box": [ 0.7424817108968949, 0.5237626938159188, 0.8157169818969451, 0.5360875825751089 ], "status": null, "note": null }, { "text": "0.83 %", "box": [ 0.8157169818969451, 0.5237626938159188, 0.8889952295091009, 0.5360875825751089 ], "status": null, "note": null }, { "text": "0.90 %", "box": [ 0.8889952295091009, 0.5237626938159188, 0.9425622617272711, 0.5360875825751089 ], "status": null, "note": null } ], [ { "text": "Prepaid churn", "box": [ 0.0561539752901529, 0.5360875825751089, 0.2770367761821582, 0.5469929840611726 ], "status": null, "note": null }, { "text": "2.75 %", "box": [ 0.2770367761821582, 0.5360875825751089, 0.4495406048968924, 0.5469929840611726 ], "status": null, "note": null }, { "text": "2.54 %", "box": [ 0.4495406048968924, 0.5360875825751089, 0.5227758758969426, 0.5469929840611726 ], "status": null, "note": null }, { "text": "2.78 %", "box": [ 0.5227758758969426, 0.5360875825751089, 0.5960111578968936, 0.5469929840611726 ], "status": null, "note": null }, { "text": "2.85 %", "box": [ 0.5960111578968936, 0.5360875825751089, 0.6692464288969439, 0.5469929840611726 ], "status": null, "note": null }, { "text": "2.68 %", "box": [ 0.6692464288969439, 0.5360875825751089, 0.7424817108968949, 0.5469929840611726 ], "status": null, "note": null }, { "text": "2.65 %", "box": [ 0.7424817108968949, 0.5360875825751089, 0.8157169818969451, 0.5469929840611726 ], "status": null, "note": null }, { "text": "2.64 %", "box": [ 0.8157169818969451, 0.5360875825751089, 0.8889952295091009, 0.5469929840611726 ], "status": null, "note": null }, { "text": "2.67 %", "box": [ 0.8889952295091009, 0.5360875825751089, 0.9425622617272711, 0.5469929840611726 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "", "box": null, "status": null, "note": null }, { "text": "Quarter", "box": [ 0.5227758758969426, 0.48636303137423925, 0.5960111578968936, 0.4974129316410995 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "Six Months Ended June 30,", "box": [ 0.8157169818969451, 0.47758261070872604, 0.8889952295091009, 0.4974129316410995 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "Q1 2024", "box": [ 0.2770367761821582, 0.4974129316410995, 0.4495406048968924, 0.5110128088926195 ], "status": "reconciled", "note": null }, { "text": "Q2 2024", "box": [ 0.4495406048968924, 0.4974129316410995, 0.5227758758969426, 0.5110128088926195 ], "status": "reconciled", "note": null }, { "text": "Q3 2024", "box": [ 0.5227758758969426, 0.4974129316410995, 0.5960111578968936, 0.5110128088926195 ], "status": "reconciled", "note": null }, { "text": "Q4 2024", "box": [ 0.5960111578968936, 0.4974129316410995, 0.6692464288969439, 0.5110128088926195 ], "status": "reconciled", "note": null }, { "text": "Q1 2025", "box": [ 0.6692464288969439, 0.4974129316410995, 0.7424817108968949, 0.5110128088926195 ], "status": "reconciled", "note": null }, { "text": "Q2 2025", "box": [ 0.7424817108968949, 0.4974129316410995, 0.8157169818969451, 0.5110128088926195 ], "status": "reconciled", "note": null }, { "text": "2024", "box": [ 0.8157169818969451, 0.4974129316410995, 0.8889952295091009, 0.5110128088926195 ], "status": "reconciled", "note": null }, { "text": "2025", "box": [ 0.8889952295091009, 0.4974129316410995, 0.9425622617272711, 0.5110128088926195 ], "status": "reconciled", "note": null } ], [ { "text": "Churn", "box": [ 0.0561539752901529, 0.5110128088926195, 0.2770367761821582, 0.5237626938159188 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Postpaid phone churn", "box": [ 0.0561539752901529, 0.5237626938159188, 0.2770367761821582, 0.5360875825751089 ], "status": "reconciled", "note": null }, { "text": "0.86 %", "box": [ 0.2770367761821582, 0.5237626938159188, 0.4495406048968924, 0.5360875825751089 ], "status": "reconciled", "note": null }, { "text": "0.80 %", "box": [ 0.4495406048968924, 0.5237626938159188, 0.5227758758969426, 0.5360875825751089 ], "status": "reconciled", "note": null }, { "text": "0.86 %", "box": [ 0.5227758758969426, 0.5237626938159188, 0.5960111578968936, 0.5360875825751089 ], "status": "reconciled", "note": null }, { "text": "0.92 %", "box": [ 0.5960111578968936, 0.5237626938159188, 0.6692464288969439, 0.5360875825751089 ], "status": "reconciled", "note": null }, { "text": "0.91 %", "box": [ 0.6692464288969439, 0.5237626938159188, 0.7424817108968949, 0.5360875825751089 ], "status": "reconciled", "note": null }, { "text": "0.90 %", "box": [ 0.7424817108968949, 0.5237626938159188, 0.8157169818969451, 0.5360875825751089 ], "status": "reconciled", "note": null }, { "text": "0.83 %", "box": [ 0.8157169818969451, 0.5237626938159188, 0.8889952295091009, 0.5360875825751089 ], "status": "reconciled", "note": null }, { "text": "0.90 %", "box": [ 0.8889952295091009, 0.5237626938159188, 0.9425622617272711, 0.5360875825751089 ], "status": "reconciled", "note": null } ], [ { "text": "Prepaid churn", "box": [ 0.0561539752901529, 0.5360875825751089, 0.2770367761821582, 0.5469929840611726 ], "status": "reconciled", "note": null }, { "text": "2.75 %", "box": [ 0.2770367761821582, 0.5360875825751089, 0.4495406048968924, 0.5469929840611726 ], "status": "reconciled", "note": null }, { "text": "2.54 %", "box": [ 0.4495406048968924, 0.5360875825751089, 0.5227758758969426, 0.5469929840611726 ], "status": "reconciled", "note": null }, { "text": "2.78 %", "box": [ 0.5227758758969426, 0.5360875825751089, 0.5960111578968936, 0.5469929840611726 ], "status": "reconciled", "note": null }, { "text": "2.85 %", "box": [ 0.5960111578968936, 0.5360875825751089, 0.6692464288969439, 0.5469929840611726 ], "status": "reconciled", "note": null }, { "text": "2.68 %", "box": [ 0.6692464288969439, 0.5360875825751089, 0.7424817108968949, 0.5469929840611726 ], "status": "reconciled", "note": null }, { "text": "2.65 %", "box": [ 0.7424817108968949, 0.5360875825751089, 0.8157169818969451, 0.5469929840611726 ], "status": "reconciled", "note": null }, { "text": "2.64 %", "box": [ 0.8157169818969451, 0.5360875825751089, 0.8889952295091009, 0.5469929840611726 ], "status": "reconciled", "note": null }, { "text": "2.67 %", "box": [ 0.8889952295091009, 0.5360875825751089, 0.9425622617272711, 0.5469929840611726 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "Quarter", "row": 0, "col": 1, "sources": [ "Quarter" ], "source_cells": [ "D2" ], "source_boxes": [ [ 0.5227758758969426, 0.48636303137423925, 0.5960111578968936, 0.4974129316410995 ] ], "box": [ 0.5227758758969426, 0.48636303137423925, 0.5960111578968936, 0.4974129316410995 ], "grounded_by": "cell_address" }, { "result": "Six Months Ended June 30,", "row": 0, "col": 7, "sources": [ "Six Months Ended June", "30," ], "source_cells": [ "H1", "H2" ], "source_boxes": [ [ 0.8157169818969451, 0.47758261070872604, 0.8889952295091009, 0.48636303137423925 ], [ 0.8157169818969451, 0.48636303137423925, 0.8889952295091009, 0.4974129316410995 ] ], "box": [ 0.8157169818969451, 0.47758261070872604, 0.8889952295091009, 0.4974129316410995 ], "grounded_by": "cell_address" } ], "dropped_text": [], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 98.2, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p20-t4", "content_fingerprint": "0e3167eb", "title": "Postpaid upgrade rate", "subtitle": "", "markdown": "| Postpaid upgrade rate | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Six Months Ended June 30, 2024 | Six Months Ended June 30, 2025 |\n| --- | --- | --- | --- | --- | --- | --- | --- | --- |\n| Postpaid device upgrade rate | 2.4 % | 2.3 % | 2.6 % | 3.6 % | 2.8 % | 2.5 % | 4.9 % | 5.3 % |", "footnotes": [], "footnote_refs": [], "units": "", "page": 20, "bbox": [ 28.8, 286.1, 582.8, 348.6 ], "som_region": [ 0.04698598774430019, 0.5598250687724412, 0.9522630280139399, 0.6387169192535709 ], "content_region": [ 0.04698598774430019, 0.5598250687724412, 0.9522630280139399, 0.6311411616778133 ], "cell_grid": [ [ { "text": "", "box": [ 0.05678990705042044, 0.5736317437975873, 0.28726134585496554, 0.5828371606272109 ], "status": null, "note": null }, { "text": "", "box": [ 0.28726134585496554, 0.5736317437975873, 0.43968806725459125, 0.5828371606272109 ], "status": null, "note": null }, { "text": "", "box": [ 0.43968806725459125, 0.5736317437975873, 0.5124764727879173, 0.5828371606272109 ], "status": null, "note": null }, { "text": "", "box": [ 0.5124764727879173, 0.5736317437975873, 0.5852648783212434, 0.5828371606272109 ], "status": null, "note": null }, { "text": "", "box": [ 0.5852648783212434, 0.5736317437975873, 0.6580532838545696, 0.5828371606272109 ], "status": null, "note": null }, { "text": "", "box": [ 0.6580532838545696, 0.5736317437975873, 0.7305666918699422, 0.5828371606272109 ], "status": null, "note": null }, { "text": "", "box": [ 0.7305666918699422, 0.5736317437975873, 0.8072824029565672, 0.5828371606272109 ], "status": null, "note": null }, { "text": "", "box": [ 0.8072824029565672, 0.5736317437975873, 0.8593484877284467, 0.5828371606272109 ], "status": null, "note": null }, { "text": "Six Months Ended June", "box": [ 0.8593484877284467, 0.5736317437975873, 0.8913798650201854, 0.5828371606272109 ], "status": null, "note": null }, { "text": "", "box": [ 0.8913798650201854, 0.5736317437975873, 0.9424591376580387, 0.5828371606272109 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05678990705042044, 0.5828371606272109, 0.28726134585496554, 0.5943120570581804 ], "status": null, "note": null }, { "text": "", "box": [ 0.28726134585496554, 0.5828371606272109, 0.43968806725459125, 0.5943120570581804 ], "status": null, "note": null }, { "text": "", "box": [ 0.43968806725459125, 0.5828371606272109, 0.5124764727879173, 0.5943120570581804 ], "status": null, "note": null }, { "text": "Quarter", "box": [ 0.5124764727879173, 0.5828371606272109, 0.5852648783212434, 0.5943120570581804 ], "status": null, "note": null }, { "text": "", "box": [ 0.5852648783212434, 0.5828371606272109, 0.6580532838545696, 0.5943120570581804 ], "status": null, "note": null }, { "text": "", "box": [ 0.6580532838545696, 0.5828371606272109, 0.7305666918699422, 0.5943120570581804 ], "status": null, "note": null }, { "text": "", "box": [ 0.7305666918699422, 0.5828371606272109, 0.8072824029565672, 0.5943120570581804 ], "status": null, "note": null }, { "text": "", "box": [ 0.8072824029565672, 0.5828371606272109, 0.8593484877284467, 0.5943120570581804 ], "status": null, "note": null }, { "text": "30,", "box": [ 0.8593484877284467, 0.5828371606272109, 0.8913798650201854, 0.5943120570581804 ], "status": null, "note": null }, { "text": "", "box": [ 0.8913798650201854, 0.5828371606272109, 0.9424591376580387, 0.5943120570581804 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05678990705042044, 0.5943120570581804, 0.28726134585496554, 0.60748693814559 ], "status": null, "note": null }, { "text": "Q1 2024", "box": [ 0.28726134585496554, 0.5943120570581804, 0.43968806725459125, 0.60748693814559 ], "status": null, "note": null }, { "text": "Q2 2024", "box": [ 0.43968806725459125, 0.5943120570581804, 0.5124764727879173, 0.60748693814559 ], "status": null, "note": null }, { "text": "Q3 2024", "box": [ 0.5124764727879173, 0.5943120570581804, 0.5852648783212434, 0.60748693814559 ], "status": null, "note": null }, { "text": "Q4 2024", "box": [ 0.5852648783212434, 0.5943120570581804, 0.6580532838545696, 0.60748693814559 ], "status": null, "note": null }, { "text": "Q1 2025", "box": [ 0.6580532838545696, 0.5943120570581804, 0.7305666918699422, 0.60748693814559 ], "status": null, "note": null }, { "text": "Q2 2025", "box": [ 0.7305666918699422, 0.5943120570581804, 0.8072824029565672, 0.60748693814559 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.8072824029565672, 0.5943120570581804, 0.8593484877284467, 0.60748693814559 ], "status": null, "note": null }, { "text": "", "box": [ 0.8593484877284467, 0.5943120570581804, 0.8913798650201854, 0.60748693814559 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.8913798650201854, 0.5943120570581804, 0.9424591376580387, 0.60748693814559 ], "status": null, "note": null } ], [ { "text": "Postpaid upgrade rate", "box": [ 0.05678990705042044, 0.60748693814559, 0.28726134585496554, 0.6202368230688904 ], "status": null, "note": null }, { "text": "", "box": [ 0.28726134585496554, 0.60748693814559, 0.43968806725459125, 0.6202368230688904 ], "status": null, "note": null }, { "text": "", "box": [ 0.43968806725459125, 0.60748693814559, 0.5124764727879173, 0.6202368230688904 ], "status": null, "note": null }, { "text": "", "box": [ 0.5124764727879173, 0.60748693814559, 0.5852648783212434, 0.6202368230688904 ], "status": null, "note": null }, { "text": "", "box": [ 0.5852648783212434, 0.60748693814559, 0.6580532838545696, 0.6202368230688904 ], "status": null, "note": null }, { "text": "", "box": [ 0.6580532838545696, 0.60748693814559, 0.7305666918699422, 0.6202368230688904 ], "status": null, "note": null }, { "text": "", "box": [ 0.7305666918699422, 0.60748693814559, 0.8072824029565672, 0.6202368230688904 ], "status": null, "note": null }, { "text": "", "box": [ 0.8072824029565672, 0.60748693814559, 0.8593484877284467, 0.6202368230688904 ], "status": null, "note": null }, { "text": "", "box": [ 0.8593484877284467, 0.60748693814559, 0.8913798650201854, 0.6202368230688904 ], "status": null, "note": null }, { "text": "", "box": [ 0.8913798650201854, 0.60748693814559, 0.9424591376580387, 0.6202368230688904 ], "status": null, "note": null } ], [ { "text": "Postpaid device upgrade rate", "box": [ 0.05678990705042044, 0.6202368230688904, 0.28726134585496554, 0.6311422245549541 ], "status": null, "note": null }, { "text": "2.4 %", "box": [ 0.28726134585496554, 0.6202368230688904, 0.43968806725459125, 0.6311422245549541 ], "status": null, "note": null }, { "text": "2.3 %", "box": [ 0.43968806725459125, 0.6202368230688904, 0.5124764727879173, 0.6311422245549541 ], "status": null, "note": null }, { "text": "2.6 %", "box": [ 0.5124764727879173, 0.6202368230688904, 0.5852648783212434, 0.6311422245549541 ], "status": null, "note": null }, { "text": "3.6 %", "box": [ 0.5852648783212434, 0.6202368230688904, 0.6580532838545696, 0.6311422245549541 ], "status": null, "note": null }, { "text": "2.8 %", "box": [ 0.6580532838545696, 0.6202368230688904, 0.7305666918699422, 0.6311422245549541 ], "status": null, "note": null }, { "text": "2.5 %", "box": [ 0.7305666918699422, 0.6202368230688904, 0.8072824029565672, 0.6311422245549541 ], "status": null, "note": null }, { "text": "4.9 %", "box": [ 0.8072824029565672, 0.6202368230688904, 0.8593484877284467, 0.6311422245549541 ], "status": null, "note": null }, { "text": "", "box": [ 0.8593484877284467, 0.6202368230688904, 0.8913798650201854, 0.6311422245549541 ], "status": null, "note": null }, { "text": "5.3 %", "box": [ 0.8913798650201854, 0.6202368230688904, 0.9424591376580387, 0.6311422245549541 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "Postpaid upgrade rate", "box": [ 0.05678990705042044, 0.60748693814559, 0.28726134585496554, 0.6202368230688904 ], "status": "reconciled", "note": null }, { "text": "Q1 2024", "box": [ 0.28726134585496554, 0.5943120570581804, 0.43968806725459125, 0.60748693814559 ], "status": "reconciled", "note": null }, { "text": "Q2 2024", "box": [ 0.43968806725459125, 0.5943120570581804, 0.5124764727879173, 0.60748693814559 ], "status": "reconciled", "note": null }, { "text": "Q3 2024", "box": [ 0.5124764727879173, 0.5943120570581804, 0.5852648783212434, 0.60748693814559 ], "status": "reconciled", "note": null }, { "text": "Q4 2024", "box": [ 0.5852648783212434, 0.5943120570581804, 0.6580532838545696, 0.60748693814559 ], "status": "reconciled", "note": null }, { "text": "Q1 2025", "box": [ 0.6580532838545696, 0.5943120570581804, 0.7305666918699422, 0.60748693814559 ], "status": "reconciled", "note": null }, { "text": "Q2 2025", "box": [ 0.7305666918699422, 0.5943120570581804, 0.8072824029565672, 0.60748693814559 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2024", "box": [ 0.8593484877284467, 0.5736317437975873, 0.8913798650201854, 0.5943120570581804 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2025", "box": [ 0.8593484877284467, 0.5736317437975873, 0.8913798650201854, 0.5943120570581804 ], "status": "reconciled", "note": null } ], [ { "text": "Postpaid device upgrade rate", "box": [ 0.05678990705042044, 0.6202368230688904, 0.28726134585496554, 0.6311422245549541 ], "status": "reconciled", "note": null }, { "text": "2.4 %", "box": [ 0.28726134585496554, 0.6202368230688904, 0.43968806725459125, 0.6311422245549541 ], "status": "reconciled", "note": null }, { "text": "2.3 %", "box": [ 0.43968806725459125, 0.6202368230688904, 0.5124764727879173, 0.6311422245549541 ], "status": "reconciled", "note": null }, { "text": "2.6 %", "box": [ 0.5124764727879173, 0.6202368230688904, 0.5852648783212434, 0.6311422245549541 ], "status": "reconciled", "note": null }, { "text": "3.6 %", "box": [ 0.5852648783212434, 0.6202368230688904, 0.6580532838545696, 0.6311422245549541 ], "status": "reconciled", "note": null }, { "text": "2.8 %", "box": [ 0.6580532838545696, 0.6202368230688904, 0.7305666918699422, 0.6311422245549541 ], "status": "reconciled", "note": null }, { "text": "2.5 %", "box": [ 0.7305666918699422, 0.6202368230688904, 0.8072824029565672, 0.6311422245549541 ], "status": "reconciled", "note": null }, { "text": "4.9 %", "box": [ 0.8072824029565672, 0.6202368230688904, 0.8593484877284467, 0.6311422245549541 ], "status": "reconciled", "note": null }, { "text": "5.3 %", "box": [ 0.8913798650201854, 0.6202368230688904, 0.9424591376580387, 0.6311422245549541 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "Six Months Ended June 30, 2024", "row": 0, "col": 7, "sources": [ "Six Months Ended June", "30," ], "source_cells": [ "I1", "I2" ], "source_boxes": [ [ 0.8593484877284467, 0.5736317437975873, 0.8913798650201854, 0.5828371606272109 ], [ 0.8593484877284467, 0.5828371606272109, 0.8913798650201854, 0.5943120570581804 ] ], "box": [ 0.8593484877284467, 0.5736317437975873, 0.8913798650201854, 0.5943120570581804 ], "grounded_by": "cell_address" }, { "result": "Six Months Ended June 30, 2025", "row": 0, "col": 8, "sources": [ "Six Months Ended June", "30," ], "source_cells": [ "I1", "I2" ], "source_boxes": [ [ 0.8593484877284467, 0.5736317437975873, 0.8913798650201854, 0.5828371606272109 ], [ 0.8593484877284467, 0.5828371606272109, 0.8913798650201854, 0.5943120570581804 ] ], "box": [ 0.8593484877284467, 0.5736317437975873, 0.8913798650201854, 0.5943120570581804 ], "grounded_by": "cell_address" } ], "dropped_text": [ "Quarter" ], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 92.43, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p21-t1", "content_fingerprint": "64062e12", "title": "Supplementary Operating and Financial Data", "subtitle": "(Unaudited)", "markdown": "| (in thousands) | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Six Months Ended June 30, 2024 | Six Months Ended June 30, 2025 |\n| --- | --- | --- | --- | --- | --- | --- | --- | --- |\n| Accounts, end of period | | | | | | | | |\n| Total postpaid accounts (1) | 30,015 | 30,316 | 30,631 | 30,894 | 31,099 | 31,502 | 30,316 | 31,502 |", "footnotes": [ "(1) In the second quarter of 2025, we acquired 85,000 postpaid accounts from Lumos." ], "footnote_refs": [ "(1)" ], "units": "(in thousands)", "page": 21, "bbox": [ 27.1, 602.8, 582.8, 675.0 ], "som_region": [ 0.04433913636051751, 0.14773549937238598, 0.9523634567759395, 0.23882988245800288 ], "content_region": [ 0.04433913636051751, 0.14773549937238598, 0.9523634567759395, 0.2296996068472814 ], "cell_grid": [ [ { "text": "", "box": [ 0.05414305594011767, 0.15628473221735042, 0.16963794711980384, 0.165490149046974 ], "status": null, "note": null }, { "text": "", "box": [ 0.16963794711980384, 0.15628473221735042, 0.2945351500431823, 0.165490149046974 ], "status": null, "note": null }, { "text": "", "box": [ 0.2945351500431823, 0.15628473221735042, 0.46981174251718555, 0.165490149046974 ], "status": null, "note": null }, { "text": "", "box": [ 0.46981174251718555, 0.15628473221735042, 0.5386642460748018, 0.165490149046974 ], "status": null, "note": null }, { "text": "", "box": [ 0.5386642460748018, 0.15628473221735042, 0.6076542483913946, 0.165490149046974 ], "status": null, "note": null }, { "text": "", "box": [ 0.6076542483913946, 0.15628473221735042, 0.6766442507079875, 0.165490149046974 ], "status": null, "note": null }, { "text": "", "box": [ 0.6766442507079875, 0.15628473221735042, 0.7456342530245805, 0.165490149046974 ], "status": null, "note": null }, { "text": "", "box": [ 0.7456342530245805, 0.15628473221735042, 0.8190929650079184, 0.165490149046974 ], "status": null, "note": null }, { "text": "Six Months Ended June", "box": [ 0.8190929650079184, 0.15628473221735042, 0.8881689040488717, 0.165490149046974 ], "status": null, "note": null }, { "text": "", "box": [ 0.8881689040488717, 0.15628473221735042, 0.9425595959145336, 0.165490149046974 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.165490149046974, 0.16963794711980384, 0.17654004931383432 ], "status": null, "note": null }, { "text": "", "box": [ 0.16963794711980384, 0.165490149046974, 0.2945351500431823, 0.17654004931383432 ], "status": null, "note": null }, { "text": "", "box": [ 0.2945351500431823, 0.165490149046974, 0.46981174251718555, 0.17654004931383432 ], "status": null, "note": null }, { "text": "", "box": [ 0.46981174251718555, 0.165490149046974, 0.5386642460748018, 0.17654004931383432 ], "status": null, "note": null }, { "text": "Quarter", "box": [ 0.5386642460748018, 0.165490149046974, 0.6076542483913946, 0.17654004931383432 ], "status": null, "note": null }, { "text": "", "box": [ 0.6076542483913946, 0.165490149046974, 0.6766442507079875, 0.17654004931383432 ], "status": null, "note": null }, { "text": "", "box": [ 0.6766442507079875, 0.165490149046974, 0.7456342530245805, 0.17654004931383432 ], "status": null, "note": null }, { "text": "", "box": [ 0.7456342530245805, 0.165490149046974, 0.8190929650079184, 0.17654004931383432 ], "status": null, "note": null }, { "text": "30,", "box": [ 0.8190929650079184, 0.165490149046974, 0.8881689040488717, 0.17654004931383432 ], "status": null, "note": null }, { "text": "", "box": [ 0.8881689040488717, 0.165490149046974, 0.9425595959145336, 0.17654004931383432 ], "status": null, "note": null } ], [ { "text": "(in thousands)", "box": [ 0.05414305594011767, 0.17654004931383432, 0.16963794711980384, 0.18971493040124507 ], "status": null, "note": null }, { "text": "", "box": [ 0.16963794711980384, 0.17654004931383432, 0.2945351500431823, 0.18971493040124507 ], "status": null, "note": null }, { "text": "Q1 2024", "box": [ 0.2945351500431823, 0.17654004931383432, 0.46981174251718555, 0.18971493040124507 ], "status": null, "note": null }, { "text": "Q2 2024", "box": [ 0.46981174251718555, 0.17654004931383432, 0.5386642460748018, 0.18971493040124507 ], "status": null, "note": null }, { "text": "Q3 2024", "box": [ 0.5386642460748018, 0.17654004931383432, 0.6076542483913946, 0.18971493040124507 ], "status": null, "note": null }, { "text": "Q4 2024", "box": [ 0.6076542483913946, 0.17654004931383432, 0.6766442507079875, 0.18971493040124507 ], "status": null, "note": null }, { "text": "Q1 2025", "box": [ 0.6766442507079875, 0.17654004931383432, 0.7456342530245805, 0.18971493040124507 ], "status": null, "note": null }, { "text": "Q2 2025", "box": [ 0.7456342530245805, 0.17654004931383432, 0.8190929650079184, 0.18971493040124507 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.8190929650079184, 0.17654004931383432, 0.8881689040488717, 0.18971493040124507 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.8881689040488717, 0.17654004931383432, 0.9425595959145336, 0.18971493040124507 ], "status": null, "note": null } ], [ { "text": "Accounts, end of period", "box": [ 0.05414305594011767, 0.18971493040124507, 0.16963794711980384, 0.20243216242696369 ], "status": null, "note": null }, { "text": "", "box": [ 0.16963794711980384, 0.18971493040124507, 0.2945351500431823, 0.20243216242696369 ], "status": null, "note": null }, { "text": "", "box": [ 0.2945351500431823, 0.18971493040124507, 0.46981174251718555, 0.20243216242696369 ], "status": null, "note": null }, { "text": "", "box": [ 0.46981174251718555, 0.18971493040124507, 0.5386642460748018, 0.20243216242696369 ], "status": null, "note": null }, { "text": "", "box": [ 0.5386642460748018, 0.18971493040124507, 0.6076542483913946, 0.20243216242696369 ], "status": null, "note": null }, { "text": "", "box": [ 0.6076542483913946, 0.18971493040124507, 0.6766442507079875, 0.20243216242696369 ], "status": null, "note": null }, { "text": "", "box": [ 0.6766442507079875, 0.18971493040124507, 0.7456342530245805, 0.20243216242696369 ], "status": null, "note": null }, { "text": "", "box": [ 0.7456342530245805, 0.18971493040124507, 0.8190929650079184, 0.20243216242696369 ], "status": null, "note": null }, { "text": "", "box": [ 0.8190929650079184, 0.18971493040124507, 0.8881689040488717, 0.20243216242696369 ], "status": null, "note": null }, { "text": "", "box": [ 0.8881689040488717, 0.18971493040124507, 0.9425595959145336, 0.20243216242696369 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.20243216242696369, 0.16963794711980384, 0.2072218691964836 ], "status": null, "note": null }, { "text": "(1)", "box": [ 0.16963794711980384, 0.20243216242696369, 0.2945351500431823, 0.2072218691964836 ], "status": null, "note": null }, { "text": "", "box": [ 0.2945351500431823, 0.20243216242696369, 0.46981174251718555, 0.2072218691964836 ], "status": null, "note": null }, { "text": "", "box": [ 0.46981174251718555, 0.20243216242696369, 0.5386642460748018, 0.2072218691964836 ], "status": null, "note": null }, { "text": "", "box": [ 0.5386642460748018, 0.20243216242696369, 0.6076542483913946, 0.2072218691964836 ], "status": null, "note": null }, { "text": "", "box": [ 0.6076542483913946, 0.20243216242696369, 0.6766442507079875, 0.2072218691964836 ], "status": null, "note": null }, { "text": "", "box": [ 0.6766442507079875, 0.20243216242696369, 0.7456342530245805, 0.2072218691964836 ], "status": null, "note": null }, { "text": "", "box": [ 0.7456342530245805, 0.20243216242696369, 0.8190929650079184, 0.2072218691964836 ], "status": null, "note": null }, { "text": "", "box": [ 0.8190929650079184, 0.20243216242696369, 0.8881689040488717, 0.2072218691964836 ], "status": null, "note": null }, { "text": "", "box": [ 0.8881689040488717, 0.20243216242696369, 0.9425595959145336, 0.2072218691964836 ], "status": null, "note": null } ], [ { "text": "Total postpaid accounts", "box": [ 0.05414305594011767, 0.2072218691964836, 0.16963794711980384, 0.21778265860640741 ], "status": null, "note": null }, { "text": "", "box": [ 0.16963794711980384, 0.2072218691964836, 0.2945351500431823, 0.21778265860640741 ], "status": null, "note": null }, { "text": "30,015", "box": [ 0.2945351500431823, 0.2072218691964836, 0.46981174251718555, 0.21778265860640741 ], "status": null, "note": null }, { "text": "30,316", "box": [ 0.46981174251718555, 0.2072218691964836, 0.5386642460748018, 0.21778265860640741 ], "status": null, "note": null }, { "text": "30,631", "box": [ 0.5386642460748018, 0.2072218691964836, 0.6076542483913946, 0.21778265860640741 ], "status": null, "note": null }, { "text": "30,894", "box": [ 0.6076542483913946, 0.2072218691964836, 0.6766442507079875, 0.21778265860640741 ], "status": null, "note": null }, { "text": "31,099", "box": [ 0.6766442507079875, 0.2072218691964836, 0.7456342530245805, 0.21778265860640741 ], "status": null, "note": null }, { "text": "31,502", "box": [ 0.7456342530245805, 0.2072218691964836, 0.8190929650079184, 0.21778265860640741 ], "status": null, "note": null }, { "text": "30,316", "box": [ 0.8190929650079184, 0.2072218691964836, 0.8881689040488717, 0.21778265860640741 ], "status": null, "note": null }, { "text": "31,502", "box": [ 0.8881689040488717, 0.2072218691964836, 0.9425595959145336, 0.21778265860640741 ], "status": null, "note": null } ], [ { "text": "(1)", "box": [ 0.05414305594011767, 0.21778265860640741, 0.16963794711980384, 0.2297005325753889 ], "status": null, "note": null }, { "text": "In the second quarter of 2025, we acquired 85,000 postpaid accounts from Lumos.", "box": [ 0.16963794711980384, 0.21778265860640741, 0.2945351500431823, 0.2297005325753889 ], "status": null, "note": null }, { "text": "", "box": [ 0.2945351500431823, 0.21778265860640741, 0.46981174251718555, 0.2297005325753889 ], "status": null, "note": null }, { "text": "", "box": [ 0.46981174251718555, 0.21778265860640741, 0.5386642460748018, 0.2297005325753889 ], "status": null, "note": null }, { "text": "", "box": [ 0.5386642460748018, 0.21778265860640741, 0.6076542483913946, 0.2297005325753889 ], "status": null, "note": null }, { "text": "", "box": [ 0.6076542483913946, 0.21778265860640741, 0.6766442507079875, 0.2297005325753889 ], "status": null, "note": null }, { "text": "", "box": [ 0.6766442507079875, 0.21778265860640741, 0.7456342530245805, 0.2297005325753889 ], "status": null, "note": null }, { "text": "", "box": [ 0.7456342530245805, 0.21778265860640741, 0.8190929650079184, 0.2297005325753889 ], "status": null, "note": null }, { "text": "", "box": [ 0.8190929650079184, 0.21778265860640741, 0.8881689040488717, 0.2297005325753889 ], "status": null, "note": null }, { "text": "", "box": [ 0.8881689040488717, 0.21778265860640741, 0.9425595959145336, 0.2297005325753889 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "(in thousands)", "box": [ 0.05414305594011767, 0.17654004931383432, 0.16963794711980384, 0.18971493040124507 ], "status": "reconciled", "note": null }, { "text": "Q1 2024", "box": [ 0.2945351500431823, 0.17654004931383432, 0.46981174251718555, 0.18971493040124507 ], "status": "reconciled", "note": null }, { "text": "Q2 2024", "box": [ 0.46981174251718555, 0.17654004931383432, 0.5386642460748018, 0.18971493040124507 ], "status": "reconciled", "note": null }, { "text": "Q3 2024", "box": [ 0.5386642460748018, 0.17654004931383432, 0.6076542483913946, 0.18971493040124507 ], "status": "reconciled", "note": null }, { "text": "Q4 2024", "box": [ 0.6076542483913946, 0.17654004931383432, 0.6766442507079875, 0.18971493040124507 ], "status": "reconciled", "note": null }, { "text": "Q1 2025", "box": [ 0.6766442507079875, 0.17654004931383432, 0.7456342530245805, 0.18971493040124507 ], "status": "reconciled", "note": null }, { "text": "Q2 2025", "box": [ 0.7456342530245805, 0.17654004931383432, 0.8190929650079184, 0.18971493040124507 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2024", "box": [ 0.8190929650079184, 0.15628473221735042, 0.8881689040488717, 0.17654004931383432 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2025", "box": [ 0.8190929650079184, 0.15628473221735042, 0.8881689040488717, 0.17654004931383432 ], "status": "reconciled", "note": null } ], [ { "text": "Accounts, end of period", "box": [ 0.05414305594011767, 0.18971493040124507, 0.16963794711980384, 0.20243216242696369 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Total postpaid accounts (1)", "box": [ 0.05414305594011767, 0.2072218691964836, 0.16963794711980384, 0.21778265860640741 ], "status": "reconciled", "note": null }, { "text": "30,015", "box": [ 0.2945351500431823, 0.2072218691964836, 0.46981174251718555, 0.21778265860640741 ], "status": "reconciled", "note": null }, { "text": "30,316", "box": [ 0.46981174251718555, 0.2072218691964836, 0.5386642460748018, 0.21778265860640741 ], "status": "reconciled", "note": null }, { "text": "30,631", "box": [ 0.5386642460748018, 0.2072218691964836, 0.6076542483913946, 0.21778265860640741 ], "status": "reconciled", "note": null }, { "text": "30,894", "box": [ 0.6076542483913946, 0.2072218691964836, 0.6766442507079875, 0.21778265860640741 ], "status": "reconciled", "note": null }, { "text": "31,099", "box": [ 0.6766442507079875, 0.2072218691964836, 0.7456342530245805, 0.21778265860640741 ], "status": "reconciled", "note": null }, { "text": "31,502", "box": [ 0.7456342530245805, 0.2072218691964836, 0.8190929650079184, 0.21778265860640741 ], "status": "reconciled", "note": null }, { "text": "30,316", "box": [ 0.8190929650079184, 0.2072218691964836, 0.8881689040488717, 0.21778265860640741 ], "status": "reconciled", "note": null }, { "text": "31,502", "box": [ 0.8881689040488717, 0.2072218691964836, 0.9425595959145336, 0.21778265860640741 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "Six Months Ended June 30, 2024", "row": 0, "col": 7, "sources": [ "Six Months Ended June", "30," ], "source_cells": [ "I1", "I2" ], "source_boxes": [ [ 0.8190929650079184, 0.15628473221735042, 0.8881689040488717, 0.165490149046974 ], [ 0.8190929650079184, 0.165490149046974, 0.8881689040488717, 0.17654004931383432 ] ], "box": [ 0.8190929650079184, 0.15628473221735042, 0.8881689040488717, 0.17654004931383432 ], "grounded_by": "cell_address" }, { "result": "Six Months Ended June 30, 2025", "row": 0, "col": 8, "sources": [ "Six Months Ended June", "30," ], "source_cells": [ "I1", "I2" ], "source_boxes": [ [ 0.8190929650079184, 0.15628473221735042, 0.8881689040488717, 0.165490149046974 ], [ 0.8190929650079184, 0.165490149046974, 0.8881689040488717, 0.17654004931383432 ] ], "box": [ 0.8190929650079184, 0.15628473221735042, 0.8881689040488717, 0.17654004931383432 ], "grounded_by": "cell_address" } ], "dropped_text": [ "Quarter" ], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 93.94, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p21-t2", "content_fingerprint": "52284e5a", "title": "Net account additions", "subtitle": "", "markdown": "| (in thousands) | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Six Months Ended June 30, 2024 | Six Months Ended June 30, 2025 |\n| --- | --- | --- | --- | --- | --- | --- | --- | --- |\n| Net account additions | | | | | | | | |\n| Postpaid net account additions | 218 | 301 | 315 | 263 | 205 | 318 | 519 | 523 |", "footnotes": [], "footnote_refs": [], "units": "(in thousands)", "page": 21, "bbox": [ 28.4, 539.1, 582.8, 602.8 ], "som_region": [ 0.046350055270724826, 0.23882988245800288, 0.9523669473486008, 0.319276886756974 ], "content_region": [ 0.046350055270724826, 0.23882988245800288, 0.9523669473486008, 0.30644399469549005 ], "cell_grid": [ [ { "text": "", "box": [ 0.0561539752901529, 0.24893389599333376, 0.3060160056744548, 0.2581393128229574 ], "status": null, "note": null }, { "text": "", "box": [ 0.3060160056744548, 0.24893389599333376, 0.47181580535410567, 0.2581393128229574 ], "status": null, "note": null }, { "text": "", "box": [ 0.47181580535410567, 0.24893389599333376, 0.5404964354630009, 0.2581393128229574 ], "status": null, "note": null }, { "text": "", "box": [ 0.5404964354630009, 0.24893389599333376, 0.609177065571896, 0.2581393128229574 ], "status": null, "note": null }, { "text": "", "box": [ 0.609177065571896, 0.24893389599333376, 0.6778576956807914, 0.2581393128229574 ], "status": null, "note": null }, { "text": "", "box": [ 0.6778576956807914, 0.24893389599333376, 0.7465383257896864, 0.2581393128229574 ], "status": null, "note": null }, { "text": "", "box": [ 0.7465383257896864, 0.24893389599333376, 0.8196962619877379, 0.2581393128229574 ], "status": null, "note": null }, { "text": "Six Months Ended June", "box": [ 0.8196962619877379, 0.24893389599333376, 0.8884542323985821, 0.2581393128229574 ], "status": null, "note": null }, { "text": "", "box": [ 0.8884542323985821, 0.24893389599333376, 0.9425630757331258, 0.2581393128229574 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.2581393128229574, 0.3060160056744548, 0.2696142092539268 ], "status": null, "note": null }, { "text": "", "box": [ 0.3060160056744548, 0.2581393128229574, 0.47181580535410567, 0.2696142092539268 ], "status": null, "note": null }, { "text": "", "box": [ 0.47181580535410567, 0.2581393128229574, 0.5404964354630009, 0.2696142092539268 ], "status": null, "note": null }, { "text": "Quarter", "box": [ 0.5404964354630009, 0.2581393128229574, 0.609177065571896, 0.2696142092539268 ], "status": null, "note": null }, { "text": "", "box": [ 0.609177065571896, 0.2581393128229574, 0.6778576956807914, 0.2696142092539268 ], "status": null, "note": null }, { "text": "", "box": [ 0.6778576956807914, 0.2581393128229574, 0.7465383257896864, 0.2696142092539268 ], "status": null, "note": null }, { "text": "", "box": [ 0.7465383257896864, 0.2581393128229574, 0.8196962619877379, 0.2696142092539268 ], "status": null, "note": null }, { "text": "30,", "box": [ 0.8196962619877379, 0.2581393128229574, 0.8884542323985821, 0.2696142092539268 ], "status": null, "note": null }, { "text": "", "box": [ 0.8884542323985821, 0.2581393128229574, 0.9425630757331258, 0.2696142092539268 ], "status": null, "note": null } ], [ { "text": "(in thousands)", "box": [ 0.0561539752901529, 0.2696142092539268, 0.3060160056744548, 0.2827890903413364 ], "status": null, "note": null }, { "text": "Q1 2024", "box": [ 0.3060160056744548, 0.2696142092539268, 0.47181580535410567, 0.2827890903413364 ], "status": null, "note": null }, { "text": "Q2 2024", "box": [ 0.47181580535410567, 0.2696142092539268, 0.5404964354630009, 0.2827890903413364 ], "status": null, "note": null }, { "text": "Q3 2024", "box": [ 0.5404964354630009, 0.2696142092539268, 0.609177065571896, 0.2827890903413364 ], "status": null, "note": null }, { "text": "Q4 2024", "box": [ 0.609177065571896, 0.2696142092539268, 0.6778576956807914, 0.2827890903413364 ], "status": null, "note": null }, { "text": "Q1 2025", "box": [ 0.6778576956807914, 0.2696142092539268, 0.7465383257896864, 0.2827890903413364 ], "status": null, "note": null }, { "text": "Q2 2025", "box": [ 0.7465383257896864, 0.2696142092539268, 0.8196962619877379, 0.2827890903413364 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.8196962619877379, 0.2696142092539268, 0.8884542323985821, 0.2827890903413364 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.8884542323985821, 0.2696142092539268, 0.9425630757331258, 0.2827890903413364 ], "status": null, "note": null } ], [ { "text": "Net account additions", "box": [ 0.0561539752901529, 0.2827890903413364, 0.3060160056744548, 0.2955389752646369 ], "status": null, "note": null }, { "text": "", "box": [ 0.3060160056744548, 0.2827890903413364, 0.47181580535410567, 0.2955389752646369 ], "status": null, "note": null }, { "text": "", "box": [ 0.47181580535410567, 0.2827890903413364, 0.5404964354630009, 0.2955389752646369 ], "status": null, "note": null }, { "text": "", "box": [ 0.5404964354630009, 0.2827890903413364, 0.609177065571896, 0.2955389752646369 ], "status": null, "note": null }, { "text": "", "box": [ 0.609177065571896, 0.2827890903413364, 0.6778576956807914, 0.2955389752646369 ], "status": null, "note": null }, { "text": "", "box": [ 0.6778576956807914, 0.2827890903413364, 0.7465383257896864, 0.2955389752646369 ], "status": null, "note": null }, { "text": "", "box": [ 0.7465383257896864, 0.2827890903413364, 0.8196962619877379, 0.2955389752646369 ], "status": null, "note": null }, { "text": "", "box": [ 0.8196962619877379, 0.2827890903413364, 0.8884542323985821, 0.2955389752646369 ], "status": null, "note": null }, { "text": "", "box": [ 0.8884542323985821, 0.2827890903413364, 0.9425630757331258, 0.2955389752646369 ], "status": null, "note": null } ], [ { "text": "Postpaid net account additions", "box": [ 0.0561539752901529, 0.2955389752646369, 0.3060160056744548, 0.30644437675070063 ], "status": null, "note": null }, { "text": "218", "box": [ 0.3060160056744548, 0.2955389752646369, 0.47181580535410567, 0.30644437675070063 ], "status": null, "note": null }, { "text": "301", "box": [ 0.47181580535410567, 0.2955389752646369, 0.5404964354630009, 0.30644437675070063 ], "status": null, "note": null }, { "text": "315", "box": [ 0.5404964354630009, 0.2955389752646369, 0.609177065571896, 0.30644437675070063 ], "status": null, "note": null }, { "text": "263", "box": [ 0.609177065571896, 0.2955389752646369, 0.6778576956807914, 0.30644437675070063 ], "status": null, "note": null }, { "text": "205", "box": [ 0.6778576956807914, 0.2955389752646369, 0.7465383257896864, 0.30644437675070063 ], "status": null, "note": null }, { "text": "318", "box": [ 0.7465383257896864, 0.2955389752646369, 0.8196962619877379, 0.30644437675070063 ], "status": null, "note": null }, { "text": "519", "box": [ 0.8196962619877379, 0.2955389752646369, 0.8884542323985821, 0.30644437675070063 ], "status": null, "note": null }, { "text": "523", "box": [ 0.8884542323985821, 0.2955389752646369, 0.9425630757331258, 0.30644437675070063 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "(in thousands)", "box": [ 0.0561539752901529, 0.2696142092539268, 0.3060160056744548, 0.2827890903413364 ], "status": "reconciled", "note": null }, { "text": "Q1 2024", "box": [ 0.3060160056744548, 0.2696142092539268, 0.47181580535410567, 0.2827890903413364 ], "status": "reconciled", "note": null }, { "text": "Q2 2024", "box": [ 0.47181580535410567, 0.2696142092539268, 0.5404964354630009, 0.2827890903413364 ], "status": "reconciled", "note": null }, { "text": "Q3 2024", "box": [ 0.5404964354630009, 0.2696142092539268, 0.609177065571896, 0.2827890903413364 ], "status": "reconciled", "note": null }, { "text": "Q4 2024", "box": [ 0.609177065571896, 0.2696142092539268, 0.6778576956807914, 0.2827890903413364 ], "status": "reconciled", "note": null }, { "text": "Q1 2025", "box": [ 0.6778576956807914, 0.2696142092539268, 0.7465383257896864, 0.2827890903413364 ], "status": "reconciled", "note": null }, { "text": "Q2 2025", "box": [ 0.7465383257896864, 0.2696142092539268, 0.8196962619877379, 0.2827890903413364 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2024", "box": [ 0.8196962619877379, 0.24893389599333376, 0.8884542323985821, 0.2696142092539268 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2025", "box": [ 0.8196962619877379, 0.24893389599333376, 0.8884542323985821, 0.2696142092539268 ], "status": "reconciled", "note": null } ], [ { "text": "Net account additions", "box": [ 0.0561539752901529, 0.2827890903413364, 0.3060160056744548, 0.2955389752646369 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Postpaid net account additions", "box": [ 0.0561539752901529, 0.2955389752646369, 0.3060160056744548, 0.30644437675070063 ], "status": "reconciled", "note": null }, { "text": "218", "box": [ 0.3060160056744548, 0.2955389752646369, 0.47181580535410567, 0.30644437675070063 ], "status": "reconciled", "note": null }, { "text": "301", "box": [ 0.47181580535410567, 0.2955389752646369, 0.5404964354630009, 0.30644437675070063 ], "status": "reconciled", "note": null }, { "text": "315", "box": [ 0.5404964354630009, 0.2955389752646369, 0.609177065571896, 0.30644437675070063 ], "status": "reconciled", "note": null }, { "text": "263", "box": [ 0.609177065571896, 0.2955389752646369, 0.6778576956807914, 0.30644437675070063 ], "status": "reconciled", "note": null }, { "text": "205", "box": [ 0.6778576956807914, 0.2955389752646369, 0.7465383257896864, 0.30644437675070063 ], "status": "reconciled", "note": null }, { "text": "318", "box": [ 0.7465383257896864, 0.2955389752646369, 0.8196962619877379, 0.30644437675070063 ], "status": "reconciled", "note": null }, { "text": "519", "box": [ 0.8196962619877379, 0.2955389752646369, 0.8884542323985821, 0.30644437675070063 ], "status": "reconciled", "note": null }, { "text": "523", "box": [ 0.8884542323985821, 0.2955389752646369, 0.9425630757331258, 0.30644437675070063 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "Six Months Ended June 30, 2024", "row": 0, "col": 7, "sources": [ "Six Months Ended June", "30," ], "source_cells": [ "H1", "H2" ], "source_boxes": [ [ 0.8196962619877379, 0.24893389599333376, 0.8884542323985821, 0.2581393128229574 ], [ 0.8196962619877379, 0.2581393128229574, 0.8884542323985821, 0.2696142092539268 ] ], "box": [ 0.8196962619877379, 0.24893389599333376, 0.8884542323985821, 0.2696142092539268 ], "grounded_by": "cell_address" }, { "result": "Six Months Ended June 30, 2025", "row": 0, "col": 8, "sources": [ "Six Months Ended June", "30," ], "source_cells": [ "H1", "H2" ], "source_boxes": [ [ 0.8196962619877379, 0.24893389599333376, 0.8884542323985821, 0.2581393128229574 ], [ 0.8196962619877379, 0.2581393128229574, 0.8884542323985821, 0.2696142092539268 ] ], "box": [ 0.8196962619877379, 0.24893389599333376, 0.8884542323985821, 0.2696142092539268 ], "grounded_by": "cell_address" } ], "dropped_text": [], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 96.2, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p21-t3", "content_fingerprint": "01fdd8db", "title": "5G broadband customers, end of period", "subtitle": "", "markdown": "| (in thousands) | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Six Months Ended June 30, 2024 | Six Months Ended June 30, 2025 |\n| --- | --- | --- | --- | --- | --- | --- | --- | --- |\n| 5G broadband customers, end of period | | | | | | | | |\n| Postpaid 5G broadband customers | 4,634 | 4,992 | 5,377 | 5,742 | 6,129 | 6,556 | 4,992 | 6,556 |\n| Prepaid 5G broadband customers | 547 | 595 | 625 | 688 | 725 | 752 | 595 | 752 |\n| Total 5G broadband customers, end of period | 5,181 | 5,587 | 6,002 | 6,430 | 6,854 | 7,308 | 5,587 | 7,308 |", "footnotes": [], "footnote_refs": [], "units": "(in thousands)", "page": 21, "bbox": [ 28.8, 450.9, 582.8, 539.1 ], "som_region": [ 0.04698598774430019, 0.319276886756974, 0.952258340673509, 0.43062597332578717 ], "content_region": [ 0.04698598774430019, 0.319276886756974, 0.952258340673509, 0.4177930812643032 ], "cell_grid": [ [ { "text": "", "box": [ 0.05678990705042044, 0.3330831364871153, 0.3455021786586345, 0.3422885533167389 ], "status": null, "note": null }, { "text": "", "box": [ 0.3455021786586345, 0.3330831364871153, 0.47189315115600533, 0.3422885533167389 ], "status": null, "note": null }, { "text": "", "box": [ 0.47189315115600533, 0.3330831364871153, 0.5406253377995665, 0.3422885533167389 ], "status": null, "note": null }, { "text": "", "box": [ 0.5406253377995665, 0.3330831364871153, 0.6093575354430282, 0.3422885533167389 ], "status": null, "note": null }, { "text": "", "box": [ 0.6093575354430282, 0.3330831364871153, 0.6780897220865894, 0.3422885533167389 ], "status": null, "note": null }, { "text": "", "box": [ 0.6780897220865894, 0.3330831364871153, 0.7468219197300513, 0.3422885533167389 ], "status": null, "note": null }, { "text": "", "box": [ 0.7468219197300513, 0.3330831364871153, 0.8194298553922451, 0.3422885533167389 ], "status": null, "note": null }, { "text": "Six Months Ended June", "box": [ 0.8194298553922451, 0.3330831364871153, 0.8876722109568772, 0.3422885533167389 ], "status": null, "note": null }, { "text": "", "box": [ 0.8876722109568772, 0.3330831364871153, 0.9424544296037337, 0.3422885533167389 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05678990705042044, 0.3422885533167389, 0.3455021786586345, 0.35376344974770835 ], "status": null, "note": null }, { "text": "", "box": [ 0.3455021786586345, 0.3422885533167389, 0.47189315115600533, 0.35376344974770835 ], "status": null, "note": null }, { "text": "", "box": [ 0.47189315115600533, 0.3422885533167389, 0.5406253377995665, 0.35376344974770835 ], "status": null, "note": null }, { "text": "Quarter", "box": [ 0.5406253377995665, 0.3422885533167389, 0.6093575354430282, 0.35376344974770835 ], "status": null, "note": null }, { "text": "", "box": [ 0.6093575354430282, 0.3422885533167389, 0.6780897220865894, 0.35376344974770835 ], "status": null, "note": null }, { "text": "", "box": [ 0.6780897220865894, 0.3422885533167389, 0.7468219197300513, 0.35376344974770835 ], "status": null, "note": null }, { "text": "", "box": [ 0.7468219197300513, 0.3422885533167389, 0.8194298553922451, 0.35376344974770835 ], "status": null, "note": null }, { "text": "30,", "box": [ 0.8194298553922451, 0.3422885533167389, 0.8876722109568772, 0.35376344974770835 ], "status": null, "note": null }, { "text": "", "box": [ 0.8876722109568772, 0.3422885533167389, 0.9424544296037337, 0.35376344974770835 ], "status": null, "note": null } ], [ { "text": "(in thousands)", "box": [ 0.05678990705042044, 0.35376344974770835, 0.3455021786586345, 0.3673633269992283 ], "status": null, "note": null }, { "text": "Q1 2024", "box": [ 0.3455021786586345, 0.35376344974770835, 0.47189315115600533, 0.3673633269992283 ], "status": null, "note": null }, { "text": "Q2 2024", "box": [ 0.47189315115600533, 0.35376344974770835, 0.5406253377995665, 0.3673633269992283 ], "status": null, "note": null }, { "text": "Q3 2024", "box": [ 0.5406253377995665, 0.35376344974770835, 0.6093575354430282, 0.3673633269992283 ], "status": null, "note": null }, { "text": "Q4 2024", "box": [ 0.6093575354430282, 0.35376344974770835, 0.6780897220865894, 0.3673633269992283 ], "status": null, "note": null }, { "text": "Q1 2025", "box": [ 0.6780897220865894, 0.35376344974770835, 0.7468219197300513, 0.3673633269992283 ], "status": null, "note": null }, { "text": "Q2 2025", "box": [ 0.7468219197300513, 0.35376344974770835, 0.8194298553922451, 0.3673633269992283 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.8194298553922451, 0.35376344974770835, 0.8876722109568772, 0.3673633269992283 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.8876722109568772, 0.35376344974770835, 0.9424544296037337, 0.3673633269992283 ], "status": null, "note": null } ], [ { "text": "5G broadband customers, end of period", "box": [ 0.05678990705042044, 0.3673633269992283, 0.3455021786586345, 0.3801132119225287 ], "status": null, "note": null }, { "text": "", "box": [ 0.3455021786586345, 0.3673633269992283, 0.47189315115600533, 0.3801132119225287 ], "status": null, "note": null }, { "text": "", "box": [ 0.47189315115600533, 0.3673633269992283, 0.5406253377995665, 0.3801132119225287 ], "status": null, "note": null }, { "text": "", "box": [ 0.5406253377995665, 0.3673633269992283, 0.6093575354430282, 0.3801132119225287 ], "status": null, "note": null }, { "text": "", "box": [ 0.6093575354430282, 0.3673633269992283, 0.6780897220865894, 0.3801132119225287 ], "status": null, "note": null }, { "text": "", "box": [ 0.6780897220865894, 0.3673633269992283, 0.7468219197300513, 0.3801132119225287 ], "status": null, "note": null }, { "text": "", "box": [ 0.7468219197300513, 0.3673633269992283, 0.8194298553922451, 0.3801132119225287 ], "status": null, "note": null }, { "text": "", "box": [ 0.8194298553922451, 0.3673633269992283, 0.8876722109568772, 0.3801132119225287 ], "status": null, "note": null }, { "text": "", "box": [ 0.8876722109568772, 0.3673633269992283, 0.9424544296037337, 0.3801132119225287 ], "status": null, "note": null } ], [ { "text": "Postpaid 5G broadband customers", "box": [ 0.05678990705042044, 0.3801132119225287, 0.3455021786586345, 0.39243810068171886 ], "status": null, "note": null }, { "text": "4,634", "box": [ 0.3455021786586345, 0.3801132119225287, 0.47189315115600533, 0.39243810068171886 ], "status": null, "note": null }, { "text": "4,992", "box": [ 0.47189315115600533, 0.3801132119225287, 0.5406253377995665, 0.39243810068171886 ], "status": null, "note": null }, { "text": "5,377", "box": [ 0.5406253377995665, 0.3801132119225287, 0.6093575354430282, 0.39243810068171886 ], "status": null, "note": null }, { "text": "5,742", "box": [ 0.6093575354430282, 0.3801132119225287, 0.6780897220865894, 0.39243810068171886 ], "status": null, "note": null }, { "text": "6,129", "box": [ 0.6780897220865894, 0.3801132119225287, 0.7468219197300513, 0.39243810068171886 ], "status": null, "note": null }, { "text": "6,556", "box": [ 0.7468219197300513, 0.3801132119225287, 0.8194298553922451, 0.39243810068171886 ], "status": null, "note": null }, { "text": "4,992", "box": [ 0.8194298553922451, 0.3801132119225287, 0.8876722109568772, 0.39243810068171886 ], "status": null, "note": null }, { "text": "6,556", "box": [ 0.8876722109568772, 0.3801132119225287, 0.9424544296037337, 0.39243810068171886 ], "status": null, "note": null } ], [ { "text": "Prepaid 5G broadband customers", "box": [ 0.05678990705042044, 0.39243810068171886, 0.3455021786586345, 0.40561298176912963 ], "status": null, "note": null }, { "text": "547", "box": [ 0.3455021786586345, 0.39243810068171886, 0.47189315115600533, 0.40561298176912963 ], "status": null, "note": null }, { "text": "595", "box": [ 0.47189315115600533, 0.39243810068171886, 0.5406253377995665, 0.40561298176912963 ], "status": null, "note": null }, { "text": "625", "box": [ 0.5406253377995665, 0.39243810068171886, 0.6093575354430282, 0.40561298176912963 ], "status": null, "note": null }, { "text": "688", "box": [ 0.6093575354430282, 0.39243810068171886, 0.6780897220865894, 0.40561298176912963 ], "status": null, "note": null }, { "text": "725", "box": [ 0.6780897220865894, 0.39243810068171886, 0.7468219197300513, 0.40561298176912963 ], "status": null, "note": null }, { "text": "752", "box": [ 0.7468219197300513, 0.39243810068171886, 0.8194298553922451, 0.40561298176912963 ], "status": null, "note": null }, { "text": "595", "box": [ 0.8194298553922451, 0.39243810068171886, 0.8876722109568772, 0.40561298176912963 ], "status": null, "note": null }, { "text": "752", "box": [ 0.8876722109568772, 0.39243810068171886, 0.9424544296037337, 0.40561298176912963 ], "status": null, "note": null } ], [ { "text": "Total 5G broadband customers, end of period", "box": [ 0.05678990705042044, 0.40561298176912963, 0.3455021786586345, 0.41779337174752196 ], "status": null, "note": null }, { "text": "5,181", "box": [ 0.3455021786586345, 0.40561298176912963, 0.47189315115600533, 0.41779337174752196 ], "status": null, "note": null }, { "text": "5,587", "box": [ 0.47189315115600533, 0.40561298176912963, 0.5406253377995665, 0.41779337174752196 ], "status": null, "note": null }, { "text": "6,002", "box": [ 0.5406253377995665, 0.40561298176912963, 0.6093575354430282, 0.41779337174752196 ], "status": null, "note": null }, { "text": "6,430", "box": [ 0.6093575354430282, 0.40561298176912963, 0.6780897220865894, 0.41779337174752196 ], "status": null, "note": null }, { "text": "6,854", "box": [ 0.6780897220865894, 0.40561298176912963, 0.7468219197300513, 0.41779337174752196 ], "status": null, "note": null }, { "text": "7,308", "box": [ 0.7468219197300513, 0.40561298176912963, 0.8194298553922451, 0.41779337174752196 ], "status": null, "note": null }, { "text": "5,587", "box": [ 0.8194298553922451, 0.40561298176912963, 0.8876722109568772, 0.41779337174752196 ], "status": null, "note": null }, { "text": "7,308", "box": [ 0.8876722109568772, 0.40561298176912963, 0.9424544296037337, 0.41779337174752196 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "(in thousands)", "box": [ 0.05678990705042044, 0.35376344974770835, 0.3455021786586345, 0.3673633269992283 ], "status": "reconciled", "note": null }, { "text": "Q1 2024", "box": [ 0.3455021786586345, 0.35376344974770835, 0.47189315115600533, 0.3673633269992283 ], "status": "reconciled", "note": null }, { "text": "Q2 2024", "box": [ 0.47189315115600533, 0.35376344974770835, 0.5406253377995665, 0.3673633269992283 ], "status": "reconciled", "note": null }, { "text": "Q3 2024", "box": [ 0.5406253377995665, 0.35376344974770835, 0.6093575354430282, 0.3673633269992283 ], "status": "reconciled", "note": null }, { "text": "Q4 2024", "box": [ 0.6093575354430282, 0.35376344974770835, 0.6780897220865894, 0.3673633269992283 ], "status": "reconciled", "note": null }, { "text": "Q1 2025", "box": [ 0.6780897220865894, 0.35376344974770835, 0.7468219197300513, 0.3673633269992283 ], "status": "reconciled", "note": null }, { "text": "Q2 2025", "box": [ 0.7468219197300513, 0.35376344974770835, 0.8194298553922451, 0.3673633269992283 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2024", "box": [ 0.8194298553922451, 0.3330831364871153, 0.8876722109568772, 0.35376344974770835 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2025", "box": [ 0.8194298553922451, 0.3330831364871153, 0.8876722109568772, 0.35376344974770835 ], "status": "reconciled", "note": null } ], [ { "text": "5G broadband customers, end of period", "box": [ 0.05678990705042044, 0.3673633269992283, 0.3455021786586345, 0.3801132119225287 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Postpaid 5G broadband customers", "box": [ 0.05678990705042044, 0.3801132119225287, 0.3455021786586345, 0.39243810068171886 ], "status": "reconciled", "note": null }, { "text": "4,634", "box": [ 0.3455021786586345, 0.3801132119225287, 0.47189315115600533, 0.39243810068171886 ], "status": "reconciled", "note": null }, { "text": "4,992", "box": [ 0.47189315115600533, 0.3801132119225287, 0.5406253377995665, 0.39243810068171886 ], "status": "reconciled", "note": null }, { "text": "5,377", "box": [ 0.5406253377995665, 0.3801132119225287, 0.6093575354430282, 0.39243810068171886 ], "status": "reconciled", "note": null }, { "text": "5,742", "box": [ 0.6093575354430282, 0.3801132119225287, 0.6780897220865894, 0.39243810068171886 ], "status": "reconciled", "note": null }, { "text": "6,129", "box": [ 0.6780897220865894, 0.3801132119225287, 0.7468219197300513, 0.39243810068171886 ], "status": "reconciled", "note": null }, { "text": "6,556", "box": [ 0.7468219197300513, 0.3801132119225287, 0.8194298553922451, 0.39243810068171886 ], "status": "reconciled", "note": null }, { "text": "4,992", "box": [ 0.8194298553922451, 0.3801132119225287, 0.8876722109568772, 0.39243810068171886 ], "status": "reconciled", "note": null }, { "text": "6,556", "box": [ 0.8876722109568772, 0.3801132119225287, 0.9424544296037337, 0.39243810068171886 ], "status": "reconciled", "note": null } ], [ { "text": "Prepaid 5G broadband customers", "box": [ 0.05678990705042044, 0.39243810068171886, 0.3455021786586345, 0.40561298176912963 ], "status": "reconciled", "note": null }, { "text": "547", "box": [ 0.3455021786586345, 0.39243810068171886, 0.47189315115600533, 0.40561298176912963 ], "status": "reconciled", "note": null }, { "text": "595", "box": [ 0.47189315115600533, 0.39243810068171886, 0.5406253377995665, 0.40561298176912963 ], "status": "reconciled", "note": null }, { "text": "625", "box": [ 0.5406253377995665, 0.39243810068171886, 0.6093575354430282, 0.40561298176912963 ], "status": "reconciled", "note": null }, { "text": "688", "box": [ 0.6093575354430282, 0.39243810068171886, 0.6780897220865894, 0.40561298176912963 ], "status": "reconciled", "note": null }, { "text": "725", "box": [ 0.6780897220865894, 0.39243810068171886, 0.7468219197300513, 0.40561298176912963 ], "status": "reconciled", "note": null }, { "text": "752", "box": [ 0.7468219197300513, 0.39243810068171886, 0.8194298553922451, 0.40561298176912963 ], "status": "reconciled", "note": null }, { "text": "595", "box": [ 0.8194298553922451, 0.39243810068171886, 0.8876722109568772, 0.40561298176912963 ], "status": "reconciled", "note": null }, { "text": "752", "box": [ 0.8876722109568772, 0.39243810068171886, 0.9424544296037337, 0.40561298176912963 ], "status": "reconciled", "note": null } ], [ { "text": "Total 5G broadband customers, end of period", "box": [ 0.05678990705042044, 0.40561298176912963, 0.3455021786586345, 0.41779337174752196 ], "status": "reconciled", "note": null }, { "text": "5,181", "box": [ 0.3455021786586345, 0.40561298176912963, 0.47189315115600533, 0.41779337174752196 ], "status": "reconciled", "note": null }, { "text": "5,587", "box": [ 0.47189315115600533, 0.40561298176912963, 0.5406253377995665, 0.41779337174752196 ], "status": "reconciled", "note": null }, { "text": "6,002", "box": [ 0.5406253377995665, 0.40561298176912963, 0.6093575354430282, 0.41779337174752196 ], "status": "reconciled", "note": null }, { "text": "6,430", "box": [ 0.6093575354430282, 0.40561298176912963, 0.6780897220865894, 0.41779337174752196 ], "status": "reconciled", "note": null }, { "text": "6,854", "box": [ 0.6780897220865894, 0.40561298176912963, 0.7468219197300513, 0.41779337174752196 ], "status": "reconciled", "note": null }, { "text": "7,308", "box": [ 0.7468219197300513, 0.40561298176912963, 0.8194298553922451, 0.41779337174752196 ], "status": "reconciled", "note": null }, { "text": "5,587", "box": [ 0.8194298553922451, 0.40561298176912963, 0.8876722109568772, 0.41779337174752196 ], "status": "reconciled", "note": null }, { "text": "7,308", "box": [ 0.8876722109568772, 0.40561298176912963, 0.9424544296037337, 0.41779337174752196 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "Six Months Ended June 30, 2024", "row": 0, "col": 7, "sources": [ "Six Months Ended June", "30," ], "source_cells": [ "H1", "H2" ], "source_boxes": [ [ 0.8194298553922451, 0.3330831364871153, 0.8876722109568772, 0.3422885533167389 ], [ 0.8194298553922451, 0.3422885533167389, 0.8876722109568772, 0.35376344974770835 ] ], "box": [ 0.8194298553922451, 0.3330831364871153, 0.8876722109568772, 0.35376344974770835 ], "grounded_by": "cell_address" }, { "result": "Six Months Ended June 30, 2025", "row": 0, "col": 8, "sources": [ "Six Months Ended June", "30," ], "source_cells": [ "H1", "H2" ], "source_boxes": [ [ 0.8194298553922451, 0.3330831364871153, 0.8876722109568772, 0.3422885533167389 ], [ 0.8194298553922451, 0.3422885533167389, 0.8876722109568772, 0.35376344974770835 ] ], "box": [ 0.8194298553922451, 0.3330831364871153, 0.8876722109568772, 0.35376344974770835 ], "grounded_by": "cell_address" } ], "dropped_text": [ "Quarter" ], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 97.91, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p21-t4", "content_fingerprint": "e117fcd6", "title": "5G broadband - net customer additions", "subtitle": "", "markdown": "| (in thousands) | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Six Months Ended June 30, 2024 | Six Months Ended June 30, 2025 |\n| --- | --- | --- | --- | --- | --- | --- | --- | --- |\n| 5G broadband - net customer additions | | | | | | | | |\n| Postpaid 5G broadband customers | 346 | 358 | 385 | 365 | 387 | 427 | 704 | 814 |\n| Prepaid 5G broadband customers | 59 | 48 | 30 | 63 | 37 | 27 | 107 | 64 |\n| Total 5G broadband net customer additions | 405 | 406 | 415 | 428 | 424 | 454 | 811 | 878 |", "footnotes": [], "footnote_refs": [], "units": "(in thousands)", "page": 21, "bbox": [ 28.4, 363.4, 582.8, 450.9 ], "som_region": [ 0.046350055270724826, 0.43062597332578717, 0.9523669473486008, 0.541124266807479 ], "content_region": [ 0.046350055270724826, 0.43062597332578717, 0.9523669473486008, 0.5282913747459951 ], "cell_grid": [ [ { "text": "", "box": [ 0.0561539752901529, 0.44443213148393673, 0.34032040198309443, 0.4536375483135603 ], "status": null, "note": null }, { "text": "", "box": [ 0.34032040198309443, 0.44443213148393673, 0.47188455473359403, 0.4536375483135603 ], "status": null, "note": null }, { "text": "", "box": [ 0.47188455473359403, 0.44443213148393673, 0.5405651848424893, 0.4536375483135603 ], "status": null, "note": null }, { "text": "", "box": [ 0.5405651848424893, 0.44443213148393673, 0.6092458149513844, 0.4536375483135603 ], "status": null, "note": null }, { "text": "", "box": [ 0.6092458149513844, 0.44443213148393673, 0.6779264450602798, 0.4536375483135603 ], "status": null, "note": null }, { "text": "", "box": [ 0.6779264450602798, 0.44443213148393673, 0.7466070751691748, 0.4536375483135603 ], "status": null, "note": null }, { "text": "", "box": [ 0.7466070751691748, 0.44443213148393673, 0.8197650113672262, 0.4536375483135603 ], "status": null, "note": null }, { "text": "Six Months Ended June", "box": [ 0.8197650113672262, 0.44443213148393673, 0.8885057944331984, 0.4536375483135603 ], "status": null, "note": null }, { "text": "", "box": [ 0.8885057944331984, 0.44443213148393673, 0.9425630757331258, 0.4536375483135603 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.4536375483135603, 0.34032040198309443, 0.4646874485804206 ], "status": null, "note": null }, { "text": "", "box": [ 0.34032040198309443, 0.4536375483135603, 0.47188455473359403, 0.4646874485804206 ], "status": null, "note": null }, { "text": "", "box": [ 0.47188455473359403, 0.4536375483135603, 0.5405651848424893, 0.4646874485804206 ], "status": null, "note": null }, { "text": "Quarter", "box": [ 0.5405651848424893, 0.4536375483135603, 0.6092458149513844, 0.4646874485804206 ], "status": null, "note": null }, { "text": "", "box": [ 0.6092458149513844, 0.4536375483135603, 0.6779264450602798, 0.4646874485804206 ], "status": null, "note": null }, { "text": "", "box": [ 0.6779264450602798, 0.4536375483135603, 0.7466070751691748, 0.4646874485804206 ], "status": null, "note": null }, { "text": "", "box": [ 0.7466070751691748, 0.4536375483135603, 0.8197650113672262, 0.4646874485804206 ], "status": null, "note": null }, { "text": "30,", "box": [ 0.8197650113672262, 0.4536375483135603, 0.8885057944331984, 0.4646874485804206 ], "status": null, "note": null }, { "text": "", "box": [ 0.8885057944331984, 0.4536375483135603, 0.9425630757331258, 0.4646874485804206 ], "status": null, "note": null } ], [ { "text": "(in thousands)", "box": [ 0.0561539752901529, 0.4646874485804206, 0.34032040198309443, 0.4778623296678302 ], "status": null, "note": null }, { "text": "Q1 2024", "box": [ 0.34032040198309443, 0.4646874485804206, 0.47188455473359403, 0.4778623296678302 ], "status": null, "note": null }, { "text": "Q2 2024", "box": [ 0.47188455473359403, 0.4646874485804206, 0.5405651848424893, 0.4778623296678302 ], "status": null, "note": null }, { "text": "Q3 2024", "box": [ 0.5405651848424893, 0.4646874485804206, 0.6092458149513844, 0.4778623296678302 ], "status": null, "note": null }, { "text": "Q4 2024", "box": [ 0.6092458149513844, 0.4646874485804206, 0.6779264450602798, 0.4778623296678302 ], "status": null, "note": null }, { "text": "Q1 2025", "box": [ 0.6779264450602798, 0.4646874485804206, 0.7466070751691748, 0.4778623296678302 ], "status": null, "note": null }, { "text": "Q2 2025", "box": [ 0.7466070751691748, 0.4646874485804206, 0.8197650113672262, 0.4778623296678302 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.8197650113672262, 0.4646874485804206, 0.8885057944331984, 0.4778623296678302 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.8885057944331984, 0.4646874485804206, 0.9425630757331258, 0.4778623296678302 ], "status": null, "note": null } ], [ { "text": "5G broadband - net customer additions", "box": [ 0.0561539752901529, 0.4778623296678302, 0.34032040198309443, 0.4910372107552398 ], "status": null, "note": null }, { "text": "", "box": [ 0.34032040198309443, 0.4778623296678302, 0.47188455473359403, 0.4910372107552398 ], "status": null, "note": null }, { "text": "", "box": [ 0.47188455473359403, 0.4778623296678302, 0.5405651848424893, 0.4910372107552398 ], "status": null, "note": null }, { "text": "", "box": [ 0.5405651848424893, 0.4778623296678302, 0.6092458149513844, 0.4910372107552398 ], "status": null, "note": null }, { "text": "", "box": [ 0.6092458149513844, 0.4778623296678302, 0.6779264450602798, 0.4910372107552398 ], "status": null, "note": null }, { "text": "", "box": [ 0.6779264450602798, 0.4778623296678302, 0.7466070751691748, 0.4910372107552398 ], "status": null, "note": null }, { "text": "", "box": [ 0.7466070751691748, 0.4778623296678302, 0.8197650113672262, 0.4910372107552398 ], "status": null, "note": null }, { "text": "", "box": [ 0.8197650113672262, 0.4778623296678302, 0.8885057944331984, 0.4910372107552398 ], "status": null, "note": null }, { "text": "", "box": [ 0.8885057944331984, 0.4778623296678302, 0.9425630757331258, 0.4910372107552398 ], "status": null, "note": null } ], [ { "text": "Postpaid 5G broadband customers", "box": [ 0.0561539752901529, 0.4910372107552398, 0.34032040198309443, 0.5033620995144299 ], "status": null, "note": null }, { "text": "346", "box": [ 0.34032040198309443, 0.4910372107552398, 0.47188455473359403, 0.5033620995144299 ], "status": null, "note": null }, { "text": "358", "box": [ 0.47188455473359403, 0.4910372107552398, 0.5405651848424893, 0.5033620995144299 ], "status": null, "note": null }, { "text": "385", "box": [ 0.5405651848424893, 0.4910372107552398, 0.6092458149513844, 0.5033620995144299 ], "status": null, "note": null }, { "text": "365", "box": [ 0.6092458149513844, 0.4910372107552398, 0.6779264450602798, 0.5033620995144299 ], "status": null, "note": null }, { "text": "387", "box": [ 0.6779264450602798, 0.4910372107552398, 0.7466070751691748, 0.5033620995144299 ], "status": null, "note": null }, { "text": "427", "box": [ 0.7466070751691748, 0.4910372107552398, 0.8197650113672262, 0.5033620995144299 ], "status": null, "note": null }, { "text": "704", "box": [ 0.8197650113672262, 0.4910372107552398, 0.8885057944331984, 0.5033620995144299 ], "status": null, "note": null }, { "text": "814", "box": [ 0.8885057944331984, 0.4910372107552398, 0.9425630757331258, 0.5033620995144299 ], "status": null, "note": null } ], [ { "text": "Prepaid 5G broadband customers", "box": [ 0.0561539752901529, 0.5033620995144299, 0.34032040198309443, 0.5165369806018407 ], "status": null, "note": null }, { "text": "59", "box": [ 0.34032040198309443, 0.5033620995144299, 0.47188455473359403, 0.5165369806018407 ], "status": null, "note": null }, { "text": "48", "box": [ 0.47188455473359403, 0.5033620995144299, 0.5405651848424893, 0.5165369806018407 ], "status": null, "note": null }, { "text": "30", "box": [ 0.5405651848424893, 0.5033620995144299, 0.6092458149513844, 0.5165369806018407 ], "status": null, "note": null }, { "text": "63", "box": [ 0.6092458149513844, 0.5033620995144299, 0.6779264450602798, 0.5165369806018407 ], "status": null, "note": null }, { "text": "37", "box": [ 0.6779264450602798, 0.5033620995144299, 0.7466070751691748, 0.5165369806018407 ], "status": null, "note": null }, { "text": "27", "box": [ 0.7466070751691748, 0.5033620995144299, 0.8197650113672262, 0.5165369806018407 ], "status": null, "note": null }, { "text": "107", "box": [ 0.8197650113672262, 0.5033620995144299, 0.8885057944331984, 0.5165369806018407 ], "status": null, "note": null }, { "text": "64", "box": [ 0.8885057944331984, 0.5033620995144299, 0.9425630757331258, 0.5165369806018407 ], "status": null, "note": null } ], [ { "text": "Total 5G broadband net customer additions", "box": [ 0.0561539752901529, 0.5165369806018407, 0.34032040198309443, 0.528292374416125 ], "status": null, "note": null }, { "text": "405", "box": [ 0.34032040198309443, 0.5165369806018407, 0.47188455473359403, 0.528292374416125 ], "status": null, "note": null }, { "text": "406", "box": [ 0.47188455473359403, 0.5165369806018407, 0.5405651848424893, 0.528292374416125 ], "status": null, "note": null }, { "text": "415", "box": [ 0.5405651848424893, 0.5165369806018407, 0.6092458149513844, 0.528292374416125 ], "status": null, "note": null }, { "text": "428", "box": [ 0.6092458149513844, 0.5165369806018407, 0.6779264450602798, 0.528292374416125 ], "status": null, "note": null }, { "text": "424", "box": [ 0.6779264450602798, 0.5165369806018407, 0.7466070751691748, 0.528292374416125 ], "status": null, "note": null }, { "text": "454", "box": [ 0.7466070751691748, 0.5165369806018407, 0.8197650113672262, 0.528292374416125 ], "status": null, "note": null }, { "text": "811", "box": [ 0.8197650113672262, 0.5165369806018407, 0.8885057944331984, 0.528292374416125 ], "status": null, "note": null }, { "text": "878", "box": [ 0.8885057944331984, 0.5165369806018407, 0.9425630757331258, 0.528292374416125 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "(in thousands)", "box": [ 0.0561539752901529, 0.4646874485804206, 0.34032040198309443, 0.4778623296678302 ], "status": "reconciled", "note": null }, { "text": "Q1 2024", "box": [ 0.34032040198309443, 0.4646874485804206, 0.47188455473359403, 0.4778623296678302 ], "status": "reconciled", "note": null }, { "text": "Q2 2024", "box": [ 0.47188455473359403, 0.4646874485804206, 0.5405651848424893, 0.4778623296678302 ], "status": "reconciled", "note": null }, { "text": "Q3 2024", "box": [ 0.5405651848424893, 0.4646874485804206, 0.6092458149513844, 0.4778623296678302 ], "status": "reconciled", "note": null }, { "text": "Q4 2024", "box": [ 0.6092458149513844, 0.4646874485804206, 0.6779264450602798, 0.4778623296678302 ], "status": "reconciled", "note": null }, { "text": "Q1 2025", "box": [ 0.6779264450602798, 0.4646874485804206, 0.7466070751691748, 0.4778623296678302 ], "status": "reconciled", "note": null }, { "text": "Q2 2025", "box": [ 0.7466070751691748, 0.4646874485804206, 0.8197650113672262, 0.4778623296678302 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2024", "box": [ 0.8197650113672262, 0.44443213148393673, 0.8885057944331984, 0.4646874485804206 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2025", "box": [ 0.8197650113672262, 0.44443213148393673, 0.8885057944331984, 0.4646874485804206 ], "status": "reconciled", "note": null } ], [ { "text": "5G broadband - net customer additions", "box": [ 0.0561539752901529, 0.4778623296678302, 0.34032040198309443, 0.4910372107552398 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Postpaid 5G broadband customers", "box": [ 0.0561539752901529, 0.4910372107552398, 0.34032040198309443, 0.5033620995144299 ], "status": "reconciled", "note": null }, { "text": "346", "box": [ 0.34032040198309443, 0.4910372107552398, 0.47188455473359403, 0.5033620995144299 ], "status": "reconciled", "note": null }, { "text": "358", "box": [ 0.47188455473359403, 0.4910372107552398, 0.5405651848424893, 0.5033620995144299 ], "status": "reconciled", "note": null }, { "text": "385", "box": [ 0.5405651848424893, 0.4910372107552398, 0.6092458149513844, 0.5033620995144299 ], "status": "reconciled", "note": null }, { "text": "365", "box": [ 0.6092458149513844, 0.4910372107552398, 0.6779264450602798, 0.5033620995144299 ], "status": "reconciled", "note": null }, { "text": "387", "box": [ 0.6779264450602798, 0.4910372107552398, 0.7466070751691748, 0.5033620995144299 ], "status": "reconciled", "note": null }, { "text": "427", "box": [ 0.7466070751691748, 0.4910372107552398, 0.8197650113672262, 0.5033620995144299 ], "status": "reconciled", "note": null }, { "text": "704", "box": [ 0.8197650113672262, 0.4910372107552398, 0.8885057944331984, 0.5033620995144299 ], "status": "reconciled", "note": null }, { "text": "814", "box": [ 0.8885057944331984, 0.4910372107552398, 0.9425630757331258, 0.5033620995144299 ], "status": "reconciled", "note": null } ], [ { "text": "Prepaid 5G broadband customers", "box": [ 0.0561539752901529, 0.5033620995144299, 0.34032040198309443, 0.5165369806018407 ], "status": "reconciled", "note": null }, { "text": "59", "box": [ 0.34032040198309443, 0.5033620995144299, 0.47188455473359403, 0.5165369806018407 ], "status": "reconciled", "note": null }, { "text": "48", "box": [ 0.47188455473359403, 0.5033620995144299, 0.5405651848424893, 0.5165369806018407 ], "status": "reconciled", "note": null }, { "text": "30", "box": [ 0.5405651848424893, 0.5033620995144299, 0.6092458149513844, 0.5165369806018407 ], "status": "reconciled", "note": null }, { "text": "63", "box": [ 0.6092458149513844, 0.5033620995144299, 0.6779264450602798, 0.5165369806018407 ], "status": "reconciled", "note": null }, { "text": "37", "box": [ 0.6779264450602798, 0.5033620995144299, 0.7466070751691748, 0.5165369806018407 ], "status": "reconciled", "note": null }, { "text": "27", "box": [ 0.7466070751691748, 0.5033620995144299, 0.8197650113672262, 0.5165369806018407 ], "status": "reconciled", "note": null }, { "text": "107", "box": [ 0.8197650113672262, 0.5033620995144299, 0.8885057944331984, 0.5165369806018407 ], "status": "reconciled", "note": null }, { "text": "64", "box": [ 0.8885057944331984, 0.5033620995144299, 0.9425630757331258, 0.5165369806018407 ], "status": "reconciled", "note": null } ], [ { "text": "Total 5G broadband net customer additions", "box": [ 0.0561539752901529, 0.5165369806018407, 0.34032040198309443, 0.528292374416125 ], "status": "reconciled", "note": null }, { "text": "405", "box": [ 0.34032040198309443, 0.5165369806018407, 0.47188455473359403, 0.528292374416125 ], "status": "reconciled", "note": null }, { "text": "406", "box": [ 0.47188455473359403, 0.5165369806018407, 0.5405651848424893, 0.528292374416125 ], "status": "reconciled", "note": null }, { "text": "415", "box": [ 0.5405651848424893, 0.5165369806018407, 0.6092458149513844, 0.528292374416125 ], "status": "reconciled", "note": null }, { "text": "428", "box": [ 0.6092458149513844, 0.5165369806018407, 0.6779264450602798, 0.528292374416125 ], "status": "reconciled", "note": null }, { "text": "424", "box": [ 0.6779264450602798, 0.5165369806018407, 0.7466070751691748, 0.528292374416125 ], "status": "reconciled", "note": null }, { "text": "454", "box": [ 0.7466070751691748, 0.5165369806018407, 0.8197650113672262, 0.528292374416125 ], "status": "reconciled", "note": null }, { "text": "811", "box": [ 0.8197650113672262, 0.5165369806018407, 0.8885057944331984, 0.528292374416125 ], "status": "reconciled", "note": null }, { "text": "878", "box": [ 0.8885057944331984, 0.5165369806018407, 0.9425630757331258, 0.528292374416125 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "Six Months Ended June 30, 2024", "row": 0, "col": 7, "sources": [ "Six Months Ended June", "30," ], "source_cells": [ "H1", "H2" ], "source_boxes": [ [ 0.8197650113672262, 0.44443213148393673, 0.8885057944331984, 0.4536375483135603 ], [ 0.8197650113672262, 0.4536375483135603, 0.8885057944331984, 0.4646874485804206 ] ], "box": [ 0.8197650113672262, 0.44443213148393673, 0.8885057944331984, 0.4646874485804206 ], "grounded_by": "cell_address" }, { "result": "Six Months Ended June 30, 2025", "row": 0, "col": 8, "sources": [ "Six Months Ended June", "30," ], "source_cells": [ "H1", "H2" ], "source_boxes": [ [ 0.8197650113672262, 0.44443213148393673, 0.8885057944331984, 0.4536375483135603 ], [ 0.8197650113672262, 0.4536375483135603, 0.8885057944331984, 0.4646874485804206 ] ], "box": [ 0.8197650113672262, 0.44443213148393673, 0.8885057944331984, 0.4646874485804206 ], "grounded_by": "cell_address" } ], "dropped_text": [], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 97.91, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p21-t5", "content_fingerprint": "35f00ccb", "title": "Device financing - equipment installment plans / leased devices", "subtitle": "", "markdown": "| (in millions) | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Six Months Ended June 30, 2024 | Six Months Ended June 30, 2025 |\n| --- | --- | --- | --- | --- | --- | --- | --- | --- |\n| Device financing - equipment installment plans | | | | | | | | |\n| Gross EIP financed | $ 3,218 | $ 3,037 | $ 3,304 | $ 4,689 | $ 3,565 | $ 3,503 | $ 6,255 | $ 7,068 |\n| EIP billings | 3,880 | 3,604 | 3,423 | 3,509 | 3,551 | 3,553 | 7,484 | 7,104 |\n| EIP receivables, net | 5,967 | 5,556 | 5,347 | 6,588 | 6,405 | 6,201 | 5,556 | 6,201 |\n| Device financing - leased devices | | | | | | | | |\n| Lease revenues | $ 35 | $ 26 | $ 21 | $ 11 | $ 1 | $ 6 | $ 61 | $ 7 |\n| Leased device depreciation | 22 | 15 | 11 | 6 | 4 | 1 | 37 | 5 |", "footnotes": [], "footnote_refs": [], "units": "(in millions)", "page": 21, "bbox": [ 28.4, 236.5, 581.1, 363.4 ], "som_region": [ 0.046350055270724826, 0.541124266807479, 0.9495492573657066, 0.7013477363971748 ], "content_region": [ 0.046350055270724826, 0.541124266807479, 0.9495492573657066, 0.6880900835750079 ], "cell_grid": [ [ { "text": "", "box": [ 0.0561539752901529, 0.5549311341525375, 0.29373189832191127, 0.564136550982161 ], "status": null, "note": null }, { "text": "", "box": [ 0.29373189832191127, 0.5549311341525375, 0.41055806048843824, 0.564136550982161 ], "status": null, "note": null }, { "text": "", "box": [ 0.41055806048843824, 0.5549311341525375, 0.46629385522109845, 0.564136550982161 ], "status": null, "note": null }, { "text": "", "box": [ 0.46629385522109845, 0.5549311341525375, 0.4794105640460544, 0.564136550982161 ], "status": null, "note": null }, { "text": "", "box": [ 0.4794105640460544, 0.5549311341525375, 0.5351463587787146, 0.564136550982161 ], "status": null, "note": null }, { "text": "", "box": [ 0.5351463587787146, 0.5549311341525375, 0.5482630676036706, 0.564136550982161 ], "status": null, "note": null }, { "text": "", "box": [ 0.5482630676036706, 0.5549311341525375, 0.6039971224270346, 0.564136550982161 ], "status": null, "note": null }, { "text": "", "box": [ 0.6039971224270346, 0.5549311341525375, 0.6171155711612867, 0.564136550982161 ], "status": null, "note": null }, { "text": "", "box": [ 0.6171155711612867, 0.5549311341525375, 0.6728503392732129, 0.564136550982161 ], "status": null, "note": null }, { "text": "", "box": [ 0.6728503392732129, 0.5549311341525375, 0.6859680747189029, 0.564136550982161 ], "status": null, "note": null }, { "text": "", "box": [ 0.6859680747189029, 0.5549311341525375, 0.7417028428308291, 0.564136550982161 ], "status": null, "note": null }, { "text": "", "box": [ 0.7417028428308291, 0.5549311341525375, 0.754820578276519, 0.564136550982161 ], "status": null, "note": null }, { "text": "", "box": [ 0.754820578276519, 0.5549311341525375, 0.8105553463884453, 0.564136550982161 ], "status": null, "note": null }, { "text": "", "box": [ 0.8105553463884453, 0.5549311341525375, 0.828150382423341, 0.564136550982161 ], "status": null, "note": null }, { "text": "Six Months Ended June", "box": [ 0.828150382423341, 0.5549311341525375, 0.8794088765667952, 0.564136550982161 ], "status": null, "note": null }, { "text": "", "box": [ 0.8794088765667952, 0.5549311341525375, 0.8970974191277288, 0.564136550982161 ], "status": null, "note": null }, { "text": "", "box": [ 0.8970974191277288, 0.5549311341525375, 0.9420873448219326, 0.564136550982161 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.564136550982161, 0.29373189832191127, 0.5756114474131316 ], "status": null, "note": null }, { "text": "", "box": [ 0.29373189832191127, 0.564136550982161, 0.41055806048843824, 0.5756114474131316 ], "status": null, "note": null }, { "text": "", "box": [ 0.41055806048843824, 0.564136550982161, 0.46629385522109845, 0.5756114474131316 ], "status": null, "note": null }, { "text": "", "box": [ 0.46629385522109845, 0.564136550982161, 0.4794105640460544, 0.5756114474131316 ], "status": null, "note": null }, { "text": "", "box": [ 0.4794105640460544, 0.564136550982161, 0.5351463587787146, 0.5756114474131316 ], "status": null, "note": null }, { "text": "", "box": [ 0.5351463587787146, 0.564136550982161, 0.5482630676036706, 0.5756114474131316 ], "status": null, "note": null }, { "text": "", "box": [ 0.5482630676036706, 0.564136550982161, 0.6039971224270346, 0.5756114474131316 ], "status": null, "note": null }, { "text": "Quarter", "box": [ 0.6039971224270346, 0.564136550982161, 0.6171155711612867, 0.5756114474131316 ], "status": null, "note": null }, { "text": "", "box": [ 0.6171155711612867, 0.564136550982161, 0.6728503392732129, 0.5756114474131316 ], "status": null, "note": null }, { "text": "", "box": [ 0.6728503392732129, 0.564136550982161, 0.6859680747189029, 0.5756114474131316 ], "status": null, "note": null }, { "text": "", "box": [ 0.6859680747189029, 0.564136550982161, 0.7417028428308291, 0.5756114474131316 ], "status": null, "note": null }, { "text": "", "box": [ 0.7417028428308291, 0.564136550982161, 0.754820578276519, 0.5756114474131316 ], "status": null, "note": null }, { "text": "", "box": [ 0.754820578276519, 0.564136550982161, 0.8105553463884453, 0.5756114474131316 ], "status": null, "note": null }, { "text": "", "box": [ 0.8105553463884453, 0.564136550982161, 0.828150382423341, 0.5756114474131316 ], "status": null, "note": null }, { "text": "", "box": [ 0.828150382423341, 0.564136550982161, 0.8794088765667952, 0.5756114474131316 ], "status": null, "note": null }, { "text": "30,", "box": [ 0.8794088765667952, 0.564136550982161, 0.8970974191277288, 0.5756114474131316 ], "status": null, "note": null }, { "text": "", "box": [ 0.8970974191277288, 0.564136550982161, 0.9420873448219326, 0.5756114474131316 ], "status": null, "note": null } ], [ { "text": "(in millions)", "box": [ 0.0561539752901529, 0.5756114474131316, 0.29373189832191127, 0.5887863285005425 ], "status": null, "note": null }, { "text": "", "box": [ 0.29373189832191127, 0.5756114474131316, 0.41055806048843824, 0.5887863285005425 ], "status": null, "note": null }, { "text": "Q1 2024", "box": [ 0.41055806048843824, 0.5756114474131316, 0.46629385522109845, 0.5887863285005425 ], "status": null, "note": null }, { "text": "", "box": [ 0.46629385522109845, 0.5756114474131316, 0.4794105640460544, 0.5887863285005425 ], "status": null, "note": null }, { "text": "Q2 2024", "box": [ 0.4794105640460544, 0.5756114474131316, 0.5351463587787146, 0.5887863285005425 ], "status": null, "note": null }, { "text": "", "box": [ 0.5351463587787146, 0.5756114474131316, 0.5482630676036706, 0.5887863285005425 ], "status": null, "note": null }, { "text": "Q3 2024", "box": [ 0.5482630676036706, 0.5756114474131316, 0.6039971224270346, 0.5887863285005425 ], "status": null, "note": null }, { "text": "", "box": [ 0.6039971224270346, 0.5756114474131316, 0.6171155711612867, 0.5887863285005425 ], "status": null, "note": null }, { "text": "Q4 2024", "box": [ 0.6171155711612867, 0.5756114474131316, 0.6728503392732129, 0.5887863285005425 ], "status": null, "note": null }, { "text": "", "box": [ 0.6728503392732129, 0.5756114474131316, 0.6859680747189029, 0.5887863285005425 ], "status": null, "note": null }, { "text": "Q1 2025", "box": [ 0.6859680747189029, 0.5756114474131316, 0.7417028428308291, 0.5887863285005425 ], "status": null, "note": null }, { "text": "", "box": [ 0.7417028428308291, 0.5756114474131316, 0.754820578276519, 0.5887863285005425 ], "status": null, "note": null }, { "text": "Q2 2025", "box": [ 0.754820578276519, 0.5756114474131316, 0.8105553463884453, 0.5887863285005425 ], "status": null, "note": null }, { "text": "", "box": [ 0.8105553463884453, 0.5756114474131316, 0.828150382423341, 0.5887863285005425 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.828150382423341, 0.5756114474131316, 0.8794088765667952, 0.5887863285005425 ], "status": null, "note": null }, { "text": "", "box": [ 0.8794088765667952, 0.5756114474131316, 0.8970974191277288, 0.5887863285005425 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.8970974191277288, 0.5756114474131316, 0.9420873448219326, 0.5887863285005425 ], "status": null, "note": null } ], [ { "text": "Device financing - equipment installment plans", "box": [ 0.0561539752901529, 0.5887863285005425, 0.29373189832191127, 0.6015362134238429 ], "status": null, "note": null }, { "text": "", "box": [ 0.29373189832191127, 0.5887863285005425, 0.41055806048843824, 0.6015362134238429 ], "status": null, "note": null }, { "text": "", "box": [ 0.41055806048843824, 0.5887863285005425, 0.46629385522109845, 0.6015362134238429 ], "status": null, "note": null }, { "text": "", "box": [ 0.46629385522109845, 0.5887863285005425, 0.4794105640460544, 0.6015362134238429 ], "status": null, "note": null }, { "text": "", "box": [ 0.4794105640460544, 0.5887863285005425, 0.5351463587787146, 0.6015362134238429 ], "status": null, "note": null }, { "text": "", "box": [ 0.5351463587787146, 0.5887863285005425, 0.5482630676036706, 0.6015362134238429 ], "status": null, "note": null }, { "text": "", "box": [ 0.5482630676036706, 0.5887863285005425, 0.6039971224270346, 0.6015362134238429 ], "status": null, "note": null }, { "text": "", "box": [ 0.6039971224270346, 0.5887863285005425, 0.6171155711612867, 0.6015362134238429 ], "status": null, "note": null }, { "text": "", "box": [ 0.6171155711612867, 0.5887863285005425, 0.6728503392732129, 0.6015362134238429 ], "status": null, "note": null }, { "text": "", "box": [ 0.6728503392732129, 0.5887863285005425, 0.6859680747189029, 0.6015362134238429 ], "status": null, "note": null }, { "text": "", "box": [ 0.6859680747189029, 0.5887863285005425, 0.7417028428308291, 0.6015362134238429 ], "status": null, "note": null }, { "text": "", "box": [ 0.7417028428308291, 0.5887863285005425, 0.754820578276519, 0.6015362134238429 ], "status": null, "note": null }, { "text": "", "box": [ 0.754820578276519, 0.5887863285005425, 0.8105553463884453, 0.6015362134238429 ], "status": null, "note": null }, { "text": "", "box": [ 0.8105553463884453, 0.5887863285005425, 0.828150382423341, 0.6015362134238429 ], "status": null, "note": null }, { "text": "", "box": [ 0.828150382423341, 0.5887863285005425, 0.8794088765667952, 0.6015362134238429 ], "status": null, "note": null }, { "text": "", "box": [ 0.8794088765667952, 0.5887863285005425, 0.8970974191277288, 0.6015362134238429 ], "status": null, "note": null }, { "text": "", "box": [ 0.8970974191277288, 0.5887863285005425, 0.9420873448219326, 0.6015362134238429 ], "status": null, "note": null } ], [ { "text": "Gross EIP financed", "box": [ 0.0561539752901529, 0.6015362134238429, 0.29373189832191127, 0.6142860983471433 ], "status": null, "note": null }, { "text": "$", "box": [ 0.29373189832191127, 0.6015362134238429, 0.41055806048843824, 0.6142860983471433 ], "status": null, "note": null }, { "text": "3,218", "box": [ 0.41055806048843824, 0.6015362134238429, 0.46629385522109845, 0.6142860983471433 ], "status": null, "note": null }, { "text": "$", "box": [ 0.46629385522109845, 0.6015362134238429, 0.4794105640460544, 0.6142860983471433 ], "status": null, "note": null }, { "text": "3,037", "box": [ 0.4794105640460544, 0.6015362134238429, 0.5351463587787146, 0.6142860983471433 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5351463587787146, 0.6015362134238429, 0.5482630676036706, 0.6142860983471433 ], "status": null, "note": null }, { "text": "3,304", "box": [ 0.5482630676036706, 0.6015362134238429, 0.6039971224270346, 0.6142860983471433 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6039971224270346, 0.6015362134238429, 0.6171155711612867, 0.6142860983471433 ], "status": null, "note": null }, { "text": "4,689", "box": [ 0.6171155711612867, 0.6015362134238429, 0.6728503392732129, 0.6142860983471433 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6728503392732129, 0.6015362134238429, 0.6859680747189029, 0.6142860983471433 ], "status": null, "note": null }, { "text": "3,565", "box": [ 0.6859680747189029, 0.6015362134238429, 0.7417028428308291, 0.6142860983471433 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7417028428308291, 0.6015362134238429, 0.754820578276519, 0.6142860983471433 ], "status": null, "note": null }, { "text": "3,503", "box": [ 0.754820578276519, 0.6015362134238429, 0.8105553463884453, 0.6142860983471433 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8105553463884453, 0.6015362134238429, 0.828150382423341, 0.6142860983471433 ], "status": null, "note": null }, { "text": "6,255", "box": [ 0.828150382423341, 0.6015362134238429, 0.8794088765667952, 0.6142860983471433 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8794088765667952, 0.6015362134238429, 0.8970974191277288, 0.6142860983471433 ], "status": null, "note": null }, { "text": "7,068", "box": [ 0.8970974191277288, 0.6015362134238429, 0.9420873448219326, 0.6142860983471433 ], "status": null, "note": null } ], [ { "text": "EIP billings", "box": [ 0.0561539752901529, 0.6142860983471433, 0.29373189832191127, 0.6266109871063335 ], "status": null, "note": null }, { "text": "", "box": [ 0.29373189832191127, 0.6142860983471433, 0.41055806048843824, 0.6266109871063335 ], "status": null, "note": null }, { "text": "3,880", "box": [ 0.41055806048843824, 0.6142860983471433, 0.46629385522109845, 0.6266109871063335 ], "status": null, "note": null }, { "text": "", "box": [ 0.46629385522109845, 0.6142860983471433, 0.4794105640460544, 0.6266109871063335 ], "status": null, "note": null }, { "text": "3,604", "box": [ 0.4794105640460544, 0.6142860983471433, 0.5351463587787146, 0.6266109871063335 ], "status": null, "note": null }, { "text": "", "box": [ 0.5351463587787146, 0.6142860983471433, 0.5482630676036706, 0.6266109871063335 ], "status": null, "note": null }, { "text": "3,423", "box": [ 0.5482630676036706, 0.6142860983471433, 0.6039971224270346, 0.6266109871063335 ], "status": null, "note": null }, { "text": "", "box": [ 0.6039971224270346, 0.6142860983471433, 0.6171155711612867, 0.6266109871063335 ], "status": null, "note": null }, { "text": "3,509", "box": [ 0.6171155711612867, 0.6142860983471433, 0.6728503392732129, 0.6266109871063335 ], "status": null, "note": null }, { "text": "", "box": [ 0.6728503392732129, 0.6142860983471433, 0.6859680747189029, 0.6266109871063335 ], "status": null, "note": null }, { "text": "3,551", "box": [ 0.6859680747189029, 0.6142860983471433, 0.7417028428308291, 0.6266109871063335 ], "status": null, "note": null }, { "text": "", "box": [ 0.7417028428308291, 0.6142860983471433, 0.754820578276519, 0.6266109871063335 ], "status": null, "note": null }, { "text": "3,553", "box": [ 0.754820578276519, 0.6142860983471433, 0.8105553463884453, 0.6266109871063335 ], "status": null, "note": null }, { "text": "", "box": [ 0.8105553463884453, 0.6142860983471433, 0.828150382423341, 0.6266109871063335 ], "status": null, "note": null }, { "text": "7,484", "box": [ 0.828150382423341, 0.6142860983471433, 0.8794088765667952, 0.6266109871063335 ], "status": null, "note": null }, { "text": "", "box": [ 0.8794088765667952, 0.6142860983471433, 0.8970974191277288, 0.6266109871063335 ], "status": null, "note": null }, { "text": "7,104", "box": [ 0.8970974191277288, 0.6142860983471433, 0.9420873448219326, 0.6266109871063335 ], "status": null, "note": null } ], [ { "text": "EIP receivables, net", "box": [ 0.0561539752901529, 0.6266109871063335, 0.29373189832191127, 0.6457358144912829 ], "status": null, "note": null }, { "text": "", "box": [ 0.29373189832191127, 0.6266109871063335, 0.41055806048843824, 0.6457358144912829 ], "status": null, "note": null }, { "text": "5,967", "box": [ 0.41055806048843824, 0.6266109871063335, 0.46629385522109845, 0.6457358144912829 ], "status": null, "note": null }, { "text": "", "box": [ 0.46629385522109845, 0.6266109871063335, 0.4794105640460544, 0.6457358144912829 ], "status": null, "note": null }, { "text": "5,556", "box": [ 0.4794105640460544, 0.6266109871063335, 0.5351463587787146, 0.6457358144912829 ], "status": null, "note": null }, { "text": "", "box": [ 0.5351463587787146, 0.6266109871063335, 0.5482630676036706, 0.6457358144912829 ], "status": null, "note": null }, { "text": "5,347", "box": [ 0.5482630676036706, 0.6266109871063335, 0.6039971224270346, 0.6457358144912829 ], "status": null, "note": null }, { "text": "", "box": [ 0.6039971224270346, 0.6266109871063335, 0.6171155711612867, 0.6457358144912829 ], "status": null, "note": null }, { "text": "6,588", "box": [ 0.6171155711612867, 0.6266109871063335, 0.6728503392732129, 0.6457358144912829 ], "status": null, "note": null }, { "text": "", "box": [ 0.6728503392732129, 0.6266109871063335, 0.6859680747189029, 0.6457358144912829 ], "status": null, "note": null }, { "text": "6,405", "box": [ 0.6859680747189029, 0.6266109871063335, 0.7417028428308291, 0.6457358144912829 ], "status": null, "note": null }, { "text": "", "box": [ 0.7417028428308291, 0.6266109871063335, 0.754820578276519, 0.6457358144912829 ], "status": null, "note": null }, { "text": "6,201", "box": [ 0.754820578276519, 0.6266109871063335, 0.8105553463884453, 0.6457358144912829 ], "status": null, "note": null }, { "text": "", "box": [ 0.8105553463884453, 0.6266109871063335, 0.828150382423341, 0.6457358144912829 ], "status": null, "note": null }, { "text": "5,556", "box": [ 0.828150382423341, 0.6266109871063335, 0.8794088765667952, 0.6457358144912829 ], "status": null, "note": null }, { "text": "", "box": [ 0.8794088765667952, 0.6266109871063335, 0.8970974191277288, 0.6457358144912829 ], "status": null, "note": null }, { "text": "6,201", "box": [ 0.8970974191277288, 0.6266109871063335, 0.9420873448219326, 0.6457358144912829 ], "status": null, "note": null } ], [ { "text": "Device financing - leased devices", "box": [ 0.0561539752901529, 0.6457358144912829, 0.29373189832191127, 0.6652856380403428 ], "status": null, "note": null }, { "text": "", "box": [ 0.29373189832191127, 0.6457358144912829, 0.41055806048843824, 0.6652856380403428 ], "status": null, "note": null }, { "text": "", "box": [ 0.41055806048843824, 0.6457358144912829, 0.46629385522109845, 0.6652856380403428 ], "status": null, "note": null }, { "text": "", "box": [ 0.46629385522109845, 0.6457358144912829, 0.4794105640460544, 0.6652856380403428 ], "status": null, "note": null }, { "text": "", "box": [ 0.4794105640460544, 0.6457358144912829, 0.5351463587787146, 0.6652856380403428 ], "status": null, "note": null }, { "text": "", "box": [ 0.5351463587787146, 0.6457358144912829, 0.5482630676036706, 0.6652856380403428 ], "status": null, "note": null }, { "text": "", "box": [ 0.5482630676036706, 0.6457358144912829, 0.6039971224270346, 0.6652856380403428 ], "status": null, "note": null }, { "text": "", "box": [ 0.6039971224270346, 0.6457358144912829, 0.6171155711612867, 0.6652856380403428 ], "status": null, "note": null }, { "text": "", "box": [ 0.6171155711612867, 0.6457358144912829, 0.6728503392732129, 0.6652856380403428 ], "status": null, "note": null }, { "text": "", "box": [ 0.6728503392732129, 0.6457358144912829, 0.6859680747189029, 0.6652856380403428 ], "status": null, "note": null }, { "text": "", "box": [ 0.6859680747189029, 0.6457358144912829, 0.7417028428308291, 0.6652856380403428 ], "status": null, "note": null }, { "text": "", "box": [ 0.7417028428308291, 0.6457358144912829, 0.754820578276519, 0.6652856380403428 ], "status": null, "note": null }, { "text": "", "box": [ 0.754820578276519, 0.6457358144912829, 0.8105553463884453, 0.6652856380403428 ], "status": null, "note": null }, { "text": "", "box": [ 0.8105553463884453, 0.6457358144912829, 0.828150382423341, 0.6652856380403428 ], "status": null, "note": null }, { "text": "", "box": [ 0.828150382423341, 0.6457358144912829, 0.8794088765667952, 0.6652856380403428 ], "status": null, "note": null }, { "text": "", "box": [ 0.8794088765667952, 0.6457358144912829, 0.8970974191277288, 0.6652856380403428 ], "status": null, "note": null }, { "text": "", "box": [ 0.8970974191277288, 0.6457358144912829, 0.9420873448219326, 0.6652856380403428 ], "status": null, "note": null } ], [ { "text": "Lease revenues", "box": [ 0.0561539752901529, 0.6652856380403428, 0.29373189832191127, 0.677610526799534 ], "status": null, "note": null }, { "text": "$", "box": [ 0.29373189832191127, 0.6652856380403428, 0.41055806048843824, 0.677610526799534 ], "status": null, "note": null }, { "text": "35", "box": [ 0.41055806048843824, 0.6652856380403428, 0.46629385522109845, 0.677610526799534 ], "status": null, "note": null }, { "text": "$", "box": [ 0.46629385522109845, 0.6652856380403428, 0.4794105640460544, 0.677610526799534 ], "status": null, "note": null }, { "text": "26", "box": [ 0.4794105640460544, 0.6652856380403428, 0.5351463587787146, 0.677610526799534 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5351463587787146, 0.6652856380403428, 0.5482630676036706, 0.677610526799534 ], "status": null, "note": null }, { "text": "21", "box": [ 0.5482630676036706, 0.6652856380403428, 0.6039971224270346, 0.677610526799534 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6039971224270346, 0.6652856380403428, 0.6171155711612867, 0.677610526799534 ], "status": null, "note": null }, { "text": "11", "box": [ 0.6171155711612867, 0.6652856380403428, 0.6728503392732129, 0.677610526799534 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6728503392732129, 0.6652856380403428, 0.6859680747189029, 0.677610526799534 ], "status": null, "note": null }, { "text": "1", "box": [ 0.6859680747189029, 0.6652856380403428, 0.7417028428308291, 0.677610526799534 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7417028428308291, 0.6652856380403428, 0.754820578276519, 0.677610526799534 ], "status": null, "note": null }, { "text": "6", "box": [ 0.754820578276519, 0.6652856380403428, 0.8105553463884453, 0.677610526799534 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8105553463884453, 0.6652856380403428, 0.828150382423341, 0.677610526799534 ], "status": null, "note": null }, { "text": "61", "box": [ 0.828150382423341, 0.6652856380403428, 0.8794088765667952, 0.677610526799534 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8794088765667952, 0.6652856380403428, 0.8970974191277288, 0.677610526799534 ], "status": null, "note": null }, { "text": "7", "box": [ 0.8970974191277288, 0.6652856380403428, 0.9420873448219326, 0.677610526799534 ], "status": null, "note": null } ], [ { "text": "Leased device depreciation", "box": [ 0.0561539752901529, 0.677610526799534, 0.29373189832191127, 0.6880909321214885 ], "status": null, "note": null }, { "text": "", "box": [ 0.29373189832191127, 0.677610526799534, 0.41055806048843824, 0.6880909321214885 ], "status": null, "note": null }, { "text": "22", "box": [ 0.41055806048843824, 0.677610526799534, 0.46629385522109845, 0.6880909321214885 ], "status": null, "note": null }, { "text": "", "box": [ 0.46629385522109845, 0.677610526799534, 0.4794105640460544, 0.6880909321214885 ], "status": null, "note": null }, { "text": "15", "box": [ 0.4794105640460544, 0.677610526799534, 0.5351463587787146, 0.6880909321214885 ], "status": null, "note": null }, { "text": "", "box": [ 0.5351463587787146, 0.677610526799534, 0.5482630676036706, 0.6880909321214885 ], "status": null, "note": null }, { "text": "11", "box": [ 0.5482630676036706, 0.677610526799534, 0.6039971224270346, 0.6880909321214885 ], "status": null, "note": null }, { "text": "", "box": [ 0.6039971224270346, 0.677610526799534, 0.6171155711612867, 0.6880909321214885 ], "status": null, "note": null }, { "text": "6", "box": [ 0.6171155711612867, 0.677610526799534, 0.6728503392732129, 0.6880909321214885 ], "status": null, "note": null }, { "text": "", "box": [ 0.6728503392732129, 0.677610526799534, 0.6859680747189029, 0.6880909321214885 ], "status": null, "note": null }, { "text": "4", "box": [ 0.6859680747189029, 0.677610526799534, 0.7417028428308291, 0.6880909321214885 ], "status": null, "note": null }, { "text": "", "box": [ 0.7417028428308291, 0.677610526799534, 0.754820578276519, 0.6880909321214885 ], "status": null, "note": null }, { "text": "1", "box": [ 0.754820578276519, 0.677610526799534, 0.8105553463884453, 0.6880909321214885 ], "status": null, "note": null }, { "text": "", "box": [ 0.8105553463884453, 0.677610526799534, 0.828150382423341, 0.6880909321214885 ], "status": null, "note": null }, { "text": "37", "box": [ 0.828150382423341, 0.677610526799534, 0.8794088765667952, 0.6880909321214885 ], "status": null, "note": null }, { "text": "", "box": [ 0.8794088765667952, 0.677610526799534, 0.8970974191277288, 0.6880909321214885 ], "status": null, "note": null }, { "text": "5", "box": [ 0.8970974191277288, 0.677610526799534, 0.9420873448219326, 0.6880909321214885 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "(in millions)", "box": [ 0.0561539752901529, 0.5756114474131316, 0.29373189832191127, 0.5887863285005425 ], "status": "reconciled", "note": null }, { "text": "Q1 2024", "box": [ 0.41055806048843824, 0.5756114474131316, 0.46629385522109845, 0.5887863285005425 ], "status": "reconciled", "note": null }, { "text": "Q2 2024", "box": [ 0.4794105640460544, 0.5756114474131316, 0.5351463587787146, 0.5887863285005425 ], "status": "reconciled", "note": null }, { "text": "Q3 2024", "box": [ 0.5482630676036706, 0.5756114474131316, 0.6039971224270346, 0.5887863285005425 ], "status": "reconciled", "note": null }, { "text": "Q4 2024", "box": [ 0.6171155711612867, 0.5756114474131316, 0.6728503392732129, 0.5887863285005425 ], "status": "reconciled", "note": null }, { "text": "Q1 2025", "box": [ 0.6859680747189029, 0.5756114474131316, 0.7417028428308291, 0.5887863285005425 ], "status": "reconciled", "note": null }, { "text": "Q2 2025", "box": [ 0.754820578276519, 0.5756114474131316, 0.8105553463884453, 0.5887863285005425 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2024", "box": [ 0.828150382423341, 0.5549311341525375, 0.8970974191277288, 0.5756114474131316 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2025", "box": [ 0.828150382423341, 0.5549311341525375, 0.8970974191277288, 0.5756114474131316 ], "status": "reconciled", "note": null } ], [ { "text": "Device financing - equipment installment plans", "box": [ 0.0561539752901529, 0.5887863285005425, 0.29373189832191127, 0.6015362134238429 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Gross EIP financed", "box": [ 0.0561539752901529, 0.6015362134238429, 0.29373189832191127, 0.6142860983471433 ], "status": "reconciled", "note": null }, { "text": "$ 3,218", "box": [ 0.29373189832191127, 0.6015362134238429, 0.46629385522109845, 0.6142860983471433 ], "status": "reconciled", "note": null }, { "text": "$ 3,037", "box": [ 0.46629385522109845, 0.6015362134238429, 0.5351463587787146, 0.6142860983471433 ], "status": "reconciled", "note": null }, { "text": "$ 3,304", "box": [ 0.5351463587787146, 0.6015362134238429, 0.6039971224270346, 0.6142860983471433 ], "status": "reconciled", "note": null }, { "text": "$ 4,689", "box": [ 0.6039971224270346, 0.6015362134238429, 0.6728503392732129, 0.6142860983471433 ], "status": "reconciled", "note": null }, { "text": "$ 3,565", "box": [ 0.6728503392732129, 0.6015362134238429, 0.7417028428308291, 0.6142860983471433 ], "status": "reconciled", "note": null }, { "text": "$ 3,503", "box": [ 0.7417028428308291, 0.6015362134238429, 0.8105553463884453, 0.6142860983471433 ], "status": "reconciled", "note": null }, { "text": "$ 6,255", "box": [ 0.8105553463884453, 0.6015362134238429, 0.8794088765667952, 0.6142860983471433 ], "status": "reconciled", "note": null }, { "text": "$ 7,068", "box": [ 0.8794088765667952, 0.6015362134238429, 0.9420873448219326, 0.6142860983471433 ], "status": "reconciled", "note": null } ], [ { "text": "EIP billings", "box": [ 0.0561539752901529, 0.6142860983471433, 0.29373189832191127, 0.6266109871063335 ], "status": "reconciled", "note": null }, { "text": "3,880", "box": [ 0.41055806048843824, 0.6142860983471433, 0.46629385522109845, 0.6266109871063335 ], "status": "reconciled", "note": null }, { "text": "3,604", "box": [ 0.4794105640460544, 0.6142860983471433, 0.5351463587787146, 0.6266109871063335 ], "status": "reconciled", "note": null }, { "text": "3,423", "box": [ 0.5482630676036706, 0.6142860983471433, 0.6039971224270346, 0.6266109871063335 ], "status": "reconciled", "note": null }, { "text": "3,509", "box": [ 0.6171155711612867, 0.6142860983471433, 0.6728503392732129, 0.6266109871063335 ], "status": "reconciled", "note": null }, { "text": "3,551", "box": [ 0.6859680747189029, 0.6142860983471433, 0.7417028428308291, 0.6266109871063335 ], "status": "reconciled", "note": null }, { "text": "3,553", "box": [ 0.754820578276519, 0.6142860983471433, 0.8105553463884453, 0.6266109871063335 ], "status": "reconciled", "note": null }, { "text": "7,484", "box": [ 0.828150382423341, 0.6142860983471433, 0.8794088765667952, 0.6266109871063335 ], "status": "reconciled", "note": null }, { "text": "7,104", "box": [ 0.8970974191277288, 0.6142860983471433, 0.9420873448219326, 0.6266109871063335 ], "status": "reconciled", "note": null } ], [ { "text": "EIP receivables, net", "box": [ 0.0561539752901529, 0.6266109871063335, 0.29373189832191127, 0.6457358144912829 ], "status": "reconciled", "note": null }, { "text": "5,967", "box": [ 0.41055806048843824, 0.6266109871063335, 0.46629385522109845, 0.6457358144912829 ], "status": "reconciled", "note": null }, { "text": "5,556", "box": [ 0.4794105640460544, 0.6266109871063335, 0.5351463587787146, 0.6457358144912829 ], "status": "reconciled", "note": null }, { "text": "5,347", "box": [ 0.5482630676036706, 0.6266109871063335, 0.6039971224270346, 0.6457358144912829 ], "status": "reconciled", "note": null }, { "text": "6,588", "box": [ 0.6171155711612867, 0.6266109871063335, 0.6728503392732129, 0.6457358144912829 ], "status": "reconciled", "note": null }, { "text": "6,405", "box": [ 0.6859680747189029, 0.6266109871063335, 0.7417028428308291, 0.6457358144912829 ], "status": "reconciled", "note": null }, { "text": "6,201", "box": [ 0.754820578276519, 0.6266109871063335, 0.8105553463884453, 0.6457358144912829 ], "status": "reconciled", "note": null }, { "text": "5,556", "box": [ 0.828150382423341, 0.6266109871063335, 0.8794088765667952, 0.6457358144912829 ], "status": "reconciled", "note": null }, { "text": "6,201", "box": [ 0.8970974191277288, 0.6266109871063335, 0.9420873448219326, 0.6457358144912829 ], "status": "reconciled", "note": null } ], [ { "text": "Device financing - leased devices", "box": [ 0.0561539752901529, 0.6457358144912829, 0.29373189832191127, 0.6652856380403428 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Lease revenues", "box": [ 0.0561539752901529, 0.6652856380403428, 0.29373189832191127, 0.677610526799534 ], "status": "reconciled", "note": null }, { "text": "$ 35", "box": [ 0.29373189832191127, 0.6652856380403428, 0.46629385522109845, 0.677610526799534 ], "status": "reconciled", "note": null }, { "text": "$ 26", "box": [ 0.46629385522109845, 0.6652856380403428, 0.5351463587787146, 0.677610526799534 ], "status": "reconciled", "note": null }, { "text": "$ 21", "box": [ 0.5351463587787146, 0.6652856380403428, 0.6039971224270346, 0.677610526799534 ], "status": "reconciled", "note": null }, { "text": "$ 11", "box": [ 0.6039971224270346, 0.6652856380403428, 0.6728503392732129, 0.677610526799534 ], "status": "reconciled", "note": null }, { "text": "$ 1", "box": [ 0.6728503392732129, 0.6652856380403428, 0.7417028428308291, 0.677610526799534 ], "status": "reconciled", "note": null }, { "text": "$ 6", "box": [ 0.7417028428308291, 0.6652856380403428, 0.8105553463884453, 0.677610526799534 ], "status": "reconciled", "note": null }, { "text": "$ 61", "box": [ 0.8105553463884453, 0.6652856380403428, 0.8794088765667952, 0.677610526799534 ], "status": "reconciled", "note": null }, { "text": "$ 7", "box": [ 0.8794088765667952, 0.6652856380403428, 0.9420873448219326, 0.677610526799534 ], "status": "reconciled", "note": null } ], [ { "text": "Leased device depreciation", "box": [ 0.0561539752901529, 0.677610526799534, 0.29373189832191127, 0.6880909321214885 ], "status": "reconciled", "note": null }, { "text": "22", "box": [ 0.41055806048843824, 0.677610526799534, 0.46629385522109845, 0.6880909321214885 ], "status": "reconciled", "note": null }, { "text": "15", "box": [ 0.4794105640460544, 0.677610526799534, 0.5351463587787146, 0.6880909321214885 ], "status": "reconciled", "note": null }, { "text": "11", "box": [ 0.5482630676036706, 0.677610526799534, 0.6039971224270346, 0.6880909321214885 ], "status": "reconciled", "note": null }, { "text": "6", "box": [ 0.6171155711612867, 0.677610526799534, 0.6728503392732129, 0.6880909321214885 ], "status": "reconciled", "note": null }, { "text": "4", "box": [ 0.6859680747189029, 0.677610526799534, 0.7417028428308291, 0.6880909321214885 ], "status": "reconciled", "note": null }, { "text": "1", "box": [ 0.754820578276519, 0.677610526799534, 0.8105553463884453, 0.6880909321214885 ], "status": "reconciled", "note": null }, { "text": "37", "box": [ 0.828150382423341, 0.677610526799534, 0.8794088765667952, 0.6880909321214885 ], "status": "reconciled", "note": null }, { "text": "5", "box": [ 0.8970974191277288, 0.677610526799534, 0.9420873448219326, 0.6880909321214885 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "Six Months Ended June 30, 2024", "row": 0, "col": 7, "sources": [ "Six Months Ended June", "30," ], "source_cells": [ "O1", "P2" ], "source_boxes": [ [ 0.828150382423341, 0.5549311341525375, 0.8794088765667952, 0.564136550982161 ], [ 0.8794088765667952, 0.564136550982161, 0.8970974191277288, 0.5756114474131316 ] ], "box": [ 0.828150382423341, 0.5549311341525375, 0.8970974191277288, 0.5756114474131316 ], "grounded_by": "cell_address" }, { "result": "Six Months Ended June 30, 2025", "row": 0, "col": 8, "sources": [ "Six Months Ended June", "30," ], "source_cells": [ "O1", "P2" ], "source_boxes": [ [ 0.828150382423341, 0.5549311341525375, 0.8794088765667952, 0.564136550982161 ], [ 0.8794088765667952, 0.564136550982161, 0.8970974191277288, 0.5756114474131316 ] ], "box": [ 0.828150382423341, 0.5549311341525375, 0.8970974191277288, 0.5756114474131316 ], "grounded_by": "cell_address" } ], "dropped_text": [ "Quarter" ], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 97.72, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p21-t6", "content_fingerprint": "ea3cd5cd", "title": "Operating measures (Postpaid ARPA, Postpaid phone ARPU, Prepaid ARPU)", "subtitle": "", "markdown": "| (in dollars) | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Six Months Ended June 30, 2024 | Six Months Ended June 30, 2025 |\n| --- | --- | --- | --- | --- | --- | --- | --- | --- |\n| Operating measures | | | | | | | | |\n| Postpaid ARPA | $ 140.88 | $ 142.54 | $ 145.60 | $ 146.28 | $ 146.22 | $ 149.87 | $ 141.71 | $ 148.06 |\n| Postpaid phone ARPU | 48.79 | 49.07 | 49.79 | 49.73 | 49.38 | 50.62 | 48.93 | 50.00 |\n| Prepaid ARPU | 37.18 | 35.94 | 35.81 | 35.49 | 34.67 | 34.63 | 36.52 | 34.65 |", "footnotes": [], "footnote_refs": [], "units": "", "page": 21, "bbox": [ 28.8, 152.8, 582.8, 236.5 ], "som_region": [ 0.04698598774430019, 0.7013477363971748, 0.952258340673509, 0.8070149277195786 ], "content_region": [ 0.04698598774430019, 0.7013477363971748, 0.952258340673509, 0.799439170143821 ], "cell_grid": [ [ { "text": "", "box": [ 0.05678990705042044, 0.7155796841861216, 0.2816503522950528, 0.7243601048516348 ], "status": null, "note": null }, { "text": "", "box": [ 0.2816503522950528, 0.7155796841861216, 0.40789402203326336, 0.7243601048516348 ], "status": null, "note": null }, { "text": "", "box": [ 0.40789402203326336, 0.7155796841861216, 0.46420764696809863, 0.7243601048516348 ], "status": null, "note": null }, { "text": "", "box": [ 0.46420764696809863, 0.7155796841861216, 0.47702152310883306, 0.7243601048516348 ], "status": null, "note": null }, { "text": "", "box": [ 0.47702152310883306, 0.7155796841861216, 0.5333351480436683, 0.7243601048516348 ], "status": null, "note": null }, { "text": "", "box": [ 0.5333351480436683, 0.7155796841861216, 0.5461490241844028, 0.7243601048516348 ], "status": null, "note": null }, { "text": "", "box": [ 0.5461490241844028, 0.7155796841861216, 0.6024626491192381, 0.7243601048516348 ], "status": null, "note": null }, { "text": "", "box": [ 0.6024626491192381, 0.7155796841861216, 0.6152765252599725, 0.7243601048516348 ], "status": null, "note": null }, { "text": "", "box": [ 0.6152765252599725, 0.7155796841861216, 0.6715901501948077, 0.7243601048516348 ], "status": null, "note": null }, { "text": "", "box": [ 0.6715901501948077, 0.7155796841861216, 0.6844040263355421, 0.7243601048516348 ], "status": null, "note": null }, { "text": "", "box": [ 0.6844040263355421, 0.7155796841861216, 0.7407176512703774, 0.7243601048516348 ], "status": null, "note": null }, { "text": "", "box": [ 0.7407176512703774, 0.7155796841861216, 0.7535315274111118, 0.7243601048516348 ], "status": null, "note": null }, { "text": "", "box": [ 0.7535315274111118, 0.7155796841861216, 0.8098451523459471, 0.7243601048516348 ], "status": null, "note": null }, { "text": "", "box": [ 0.8098451523459471, 0.7155796841861216, 0.8271363345758377, 0.7243601048516348 ], "status": null, "note": null }, { "text": "Six Months Ended June", "box": [ 0.8271363345758377, 0.7155796841861216, 0.8789726534215166, 0.7243601048516348 ], "status": null, "note": null }, { "text": "", "box": [ 0.8789726534215166, 0.7155796841861216, 0.8963239886084845, 0.7243601048516348 ], "status": null, "note": null }, { "text": "", "box": [ 0.8963239886084845, 0.7155796841861216, 0.9424544296037337, 0.7243601048516348 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05678990705042044, 0.7243601048516348, 0.2816503522950528, 0.7354100051184952 ], "status": null, "note": null }, { "text": "", "box": [ 0.2816503522950528, 0.7243601048516348, 0.40789402203326336, 0.7354100051184952 ], "status": null, "note": null }, { "text": "", "box": [ 0.40789402203326336, 0.7243601048516348, 0.46420764696809863, 0.7354100051184952 ], "status": null, "note": null }, { "text": "", "box": [ 0.46420764696809863, 0.7243601048516348, 0.47702152310883306, 0.7354100051184952 ], "status": null, "note": null }, { "text": "", "box": [ 0.47702152310883306, 0.7243601048516348, 0.5333351480436683, 0.7354100051184952 ], "status": null, "note": null }, { "text": "", "box": [ 0.5333351480436683, 0.7243601048516348, 0.5461490241844028, 0.7354100051184952 ], "status": null, "note": null }, { "text": "", "box": [ 0.5461490241844028, 0.7243601048516348, 0.6024626491192381, 0.7354100051184952 ], "status": null, "note": null }, { "text": "Quarter", "box": [ 0.6024626491192381, 0.7243601048516348, 0.6152765252599725, 0.7354100051184952 ], "status": null, "note": null }, { "text": "", "box": [ 0.6152765252599725, 0.7243601048516348, 0.6715901501948077, 0.7354100051184952 ], "status": null, "note": null }, { "text": "", "box": [ 0.6715901501948077, 0.7243601048516348, 0.6844040263355421, 0.7354100051184952 ], "status": null, "note": null }, { "text": "", "box": [ 0.6844040263355421, 0.7243601048516348, 0.7407176512703774, 0.7354100051184952 ], "status": null, "note": null }, { "text": "", "box": [ 0.7407176512703774, 0.7243601048516348, 0.7535315274111118, 0.7354100051184952 ], "status": null, "note": null }, { "text": "", "box": [ 0.7535315274111118, 0.7243601048516348, 0.8098451523459471, 0.7354100051184952 ], "status": null, "note": null }, { "text": "", "box": [ 0.8098451523459471, 0.7243601048516348, 0.8271363345758377, 0.7354100051184952 ], "status": null, "note": null }, { "text": "", "box": [ 0.8271363345758377, 0.7243601048516348, 0.8789726534215166, 0.7354100051184952 ], "status": null, "note": null }, { "text": "30,", "box": [ 0.8789726534215166, 0.7243601048516348, 0.8963239886084845, 0.7354100051184952 ], "status": null, "note": null }, { "text": "", "box": [ 0.8963239886084845, 0.7243601048516348, 0.9424544296037337, 0.7354100051184952 ], "status": null, "note": null } ], [ { "text": "(in dollars)", "box": [ 0.05678990705042044, 0.7354100051184952, 0.2816503522950528, 0.7490098823700151 ], "status": null, "note": null }, { "text": "", "box": [ 0.2816503522950528, 0.7354100051184952, 0.40789402203326336, 0.7490098823700151 ], "status": null, "note": null }, { "text": "Q1 2024", "box": [ 0.40789402203326336, 0.7354100051184952, 0.46420764696809863, 0.7490098823700151 ], "status": null, "note": null }, { "text": "", "box": [ 0.46420764696809863, 0.7354100051184952, 0.47702152310883306, 0.7490098823700151 ], "status": null, "note": null }, { "text": "Q2 2024", "box": [ 0.47702152310883306, 0.7354100051184952, 0.5333351480436683, 0.7490098823700151 ], "status": null, "note": null }, { "text": "", "box": [ 0.5333351480436683, 0.7354100051184952, 0.5461490241844028, 0.7490098823700151 ], "status": null, "note": null }, { "text": "Q3 2024", "box": [ 0.5461490241844028, 0.7354100051184952, 0.6024626491192381, 0.7490098823700151 ], "status": null, "note": null }, { "text": "", "box": [ 0.6024626491192381, 0.7354100051184952, 0.6152765252599725, 0.7490098823700151 ], "status": null, "note": null }, { "text": "Q4 2024", "box": [ 0.6152765252599725, 0.7354100051184952, 0.6715901501948077, 0.7490098823700151 ], "status": null, "note": null }, { "text": "", "box": [ 0.6715901501948077, 0.7354100051184952, 0.6844040263355421, 0.7490098823700151 ], "status": null, "note": null }, { "text": "Q1 2025", "box": [ 0.6844040263355421, 0.7354100051184952, 0.7407176512703774, 0.7490098823700151 ], "status": null, "note": null }, { "text": "", "box": [ 0.7407176512703774, 0.7354100051184952, 0.7535315274111118, 0.7490098823700151 ], "status": null, "note": null }, { "text": "Q2 2025", "box": [ 0.7535315274111118, 0.7354100051184952, 0.8098451523459471, 0.7490098823700151 ], "status": null, "note": null }, { "text": "", "box": [ 0.8098451523459471, 0.7354100051184952, 0.8271363345758377, 0.7490098823700151 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.8271363345758377, 0.7354100051184952, 0.8789726534215166, 0.7490098823700151 ], "status": null, "note": null }, { "text": "", "box": [ 0.8789726534215166, 0.7354100051184952, 0.8963239886084845, 0.7490098823700151 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.8963239886084845, 0.7354100051184952, 0.9424544296037337, 0.7490098823700151 ], "status": null, "note": null } ], [ { "text": "Operating measures", "box": [ 0.05678990705042044, 0.7490098823700151, 0.2816503522950528, 0.7617597672933155 ], "status": null, "note": null }, { "text": "", "box": [ 0.2816503522950528, 0.7490098823700151, 0.40789402203326336, 0.7617597672933155 ], "status": null, "note": null }, { "text": "", "box": [ 0.40789402203326336, 0.7490098823700151, 0.46420764696809863, 0.7617597672933155 ], "status": null, "note": null }, { "text": "", "box": [ 0.46420764696809863, 0.7490098823700151, 0.47702152310883306, 0.7617597672933155 ], "status": null, "note": null }, { "text": "", "box": [ 0.47702152310883306, 0.7490098823700151, 0.5333351480436683, 0.7617597672933155 ], "status": null, "note": null }, { "text": "", "box": [ 0.5333351480436683, 0.7490098823700151, 0.5461490241844028, 0.7617597672933155 ], "status": null, "note": null }, { "text": "", "box": [ 0.5461490241844028, 0.7490098823700151, 0.6024626491192381, 0.7617597672933155 ], "status": null, "note": null }, { "text": "", "box": [ 0.6024626491192381, 0.7490098823700151, 0.6152765252599725, 0.7617597672933155 ], "status": null, "note": null }, { "text": "", "box": [ 0.6152765252599725, 0.7490098823700151, 0.6715901501948077, 0.7617597672933155 ], "status": null, "note": null }, { "text": "", "box": [ 0.6715901501948077, 0.7490098823700151, 0.6844040263355421, 0.7617597672933155 ], "status": null, "note": null }, { "text": "", "box": [ 0.6844040263355421, 0.7490098823700151, 0.7407176512703774, 0.7617597672933155 ], "status": null, "note": null }, { "text": "", "box": [ 0.7407176512703774, 0.7490098823700151, 0.7535315274111118, 0.7617597672933155 ], "status": null, "note": null }, { "text": "", "box": [ 0.7535315274111118, 0.7490098823700151, 0.8098451523459471, 0.7617597672933155 ], "status": null, "note": null }, { "text": "", "box": [ 0.8098451523459471, 0.7490098823700151, 0.8271363345758377, 0.7617597672933155 ], "status": null, "note": null }, { "text": "", "box": [ 0.8271363345758377, 0.7490098823700151, 0.8789726534215166, 0.7617597672933155 ], "status": null, "note": null }, { "text": "", "box": [ 0.8789726534215166, 0.7490098823700151, 0.8963239886084845, 0.7617597672933155 ], "status": null, "note": null }, { "text": "", "box": [ 0.8963239886084845, 0.7490098823700151, 0.9424544296037337, 0.7617597672933155 ], "status": null, "note": null } ], [ { "text": "Postpaid ARPA", "box": [ 0.05678990705042044, 0.7617597672933155, 0.2816503522950528, 0.7745096522166159 ], "status": null, "note": null }, { "text": "$", "box": [ 0.2816503522950528, 0.7617597672933155, 0.40789402203326336, 0.7745096522166159 ], "status": null, "note": null }, { "text": "140.88", "box": [ 0.40789402203326336, 0.7617597672933155, 0.46420764696809863, 0.7745096522166159 ], "status": null, "note": null }, { "text": "$", "box": [ 0.46420764696809863, 0.7617597672933155, 0.47702152310883306, 0.7745096522166159 ], "status": null, "note": null }, { "text": "142.54", "box": [ 0.47702152310883306, 0.7617597672933155, 0.5333351480436683, 0.7745096522166159 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5333351480436683, 0.7617597672933155, 0.5461490241844028, 0.7745096522166159 ], "status": null, "note": null }, { "text": "145.60", "box": [ 0.5461490241844028, 0.7617597672933155, 0.6024626491192381, 0.7745096522166159 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6024626491192381, 0.7617597672933155, 0.6152765252599725, 0.7745096522166159 ], "status": null, "note": null }, { "text": "146.28", "box": [ 0.6152765252599725, 0.7617597672933155, 0.6715901501948077, 0.7745096522166159 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6715901501948077, 0.7617597672933155, 0.6844040263355421, 0.7745096522166159 ], "status": null, "note": null }, { "text": "146.22", "box": [ 0.6844040263355421, 0.7617597672933155, 0.7407176512703774, 0.7745096522166159 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7407176512703774, 0.7617597672933155, 0.7535315274111118, 0.7745096522166159 ], "status": null, "note": null }, { "text": "149.87", "box": [ 0.7535315274111118, 0.7617597672933155, 0.8098451523459471, 0.7745096522166159 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8098451523459471, 0.7617597672933155, 0.8271363345758377, 0.7745096522166159 ], "status": null, "note": null }, { "text": "141.71", "box": [ 0.8271363345758377, 0.7617597672933155, 0.8789726534215166, 0.7745096522166159 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8789726534215166, 0.7617597672933155, 0.8963239886084845, 0.7745096522166159 ], "status": null, "note": null }, { "text": "148.06", "box": [ 0.8963239886084845, 0.7617597672933155, 0.9424544296037337, 0.7745096522166159 ], "status": null, "note": null } ], [ { "text": "Postpaid phone ARPU", "box": [ 0.05678990705042044, 0.7745096522166159, 0.2816503522950528, 0.788109529468136 ], "status": null, "note": null }, { "text": "", "box": [ 0.2816503522950528, 0.7745096522166159, 0.40789402203326336, 0.788109529468136 ], "status": null, "note": null }, { "text": "48.79", "box": [ 0.40789402203326336, 0.7745096522166159, 0.46420764696809863, 0.788109529468136 ], "status": null, "note": null }, { "text": "", "box": [ 0.46420764696809863, 0.7745096522166159, 0.47702152310883306, 0.788109529468136 ], "status": null, "note": null }, { "text": "49.07", "box": [ 0.47702152310883306, 0.7745096522166159, 0.5333351480436683, 0.788109529468136 ], "status": null, "note": null }, { "text": "", "box": [ 0.5333351480436683, 0.7745096522166159, 0.5461490241844028, 0.788109529468136 ], "status": null, "note": null }, { "text": "49.79", "box": [ 0.5461490241844028, 0.7745096522166159, 0.6024626491192381, 0.788109529468136 ], "status": null, "note": null }, { "text": "", "box": [ 0.6024626491192381, 0.7745096522166159, 0.6152765252599725, 0.788109529468136 ], "status": null, "note": null }, { "text": "49.73", "box": [ 0.6152765252599725, 0.7745096522166159, 0.6715901501948077, 0.788109529468136 ], "status": null, "note": null }, { "text": "", "box": [ 0.6715901501948077, 0.7745096522166159, 0.6844040263355421, 0.788109529468136 ], "status": null, "note": null }, { "text": "49.38", "box": [ 0.6844040263355421, 0.7745096522166159, 0.7407176512703774, 0.788109529468136 ], "status": null, "note": null }, { "text": "", "box": [ 0.7407176512703774, 0.7745096522166159, 0.7535315274111118, 0.788109529468136 ], "status": null, "note": null }, { "text": "50.62", "box": [ 0.7535315274111118, 0.7745096522166159, 0.8098451523459471, 0.788109529468136 ], "status": null, "note": null }, { "text": "", "box": [ 0.8098451523459471, 0.7745096522166159, 0.8271363345758377, 0.788109529468136 ], "status": null, "note": null }, { "text": "48.93", "box": [ 0.8271363345758377, 0.7745096522166159, 0.8789726534215166, 0.788109529468136 ], "status": null, "note": null }, { "text": "", "box": [ 0.8789726534215166, 0.7745096522166159, 0.8963239886084845, 0.788109529468136 ], "status": null, "note": null }, { "text": "50.00", "box": [ 0.8963239886084845, 0.7745096522166159, 0.9424544296037337, 0.788109529468136 ], "status": null, "note": null } ], [ { "text": "Prepaid ARPU", "box": [ 0.05678990705042044, 0.788109529468136, 0.2816503522950528, 0.79943992711831 ], "status": null, "note": null }, { "text": "", "box": [ 0.2816503522950528, 0.788109529468136, 0.40789402203326336, 0.79943992711831 ], "status": null, "note": null }, { "text": "37.18", "box": [ 0.40789402203326336, 0.788109529468136, 0.46420764696809863, 0.79943992711831 ], "status": null, "note": null }, { "text": "", "box": [ 0.46420764696809863, 0.788109529468136, 0.47702152310883306, 0.79943992711831 ], "status": null, "note": null }, { "text": "35.94", "box": [ 0.47702152310883306, 0.788109529468136, 0.5333351480436683, 0.79943992711831 ], "status": null, "note": null }, { "text": "", "box": [ 0.5333351480436683, 0.788109529468136, 0.5461490241844028, 0.79943992711831 ], "status": null, "note": null }, { "text": "35.81", "box": [ 0.5461490241844028, 0.788109529468136, 0.6024626491192381, 0.79943992711831 ], "status": null, "note": null }, { "text": "", "box": [ 0.6024626491192381, 0.788109529468136, 0.6152765252599725, 0.79943992711831 ], "status": null, "note": null }, { "text": "35.49", "box": [ 0.6152765252599725, 0.788109529468136, 0.6715901501948077, 0.79943992711831 ], "status": null, "note": null }, { "text": "", "box": [ 0.6715901501948077, 0.788109529468136, 0.6844040263355421, 0.79943992711831 ], "status": null, "note": null }, { "text": "34.67", "box": [ 0.6844040263355421, 0.788109529468136, 0.7407176512703774, 0.79943992711831 ], "status": null, "note": null }, { "text": "", "box": [ 0.7407176512703774, 0.788109529468136, 0.7535315274111118, 0.79943992711831 ], "status": null, "note": null }, { "text": "34.63", "box": [ 0.7535315274111118, 0.788109529468136, 0.8098451523459471, 0.79943992711831 ], "status": null, "note": null }, { "text": "", "box": [ 0.8098451523459471, 0.788109529468136, 0.8271363345758377, 0.79943992711831 ], "status": null, "note": null }, { "text": "36.52", "box": [ 0.8271363345758377, 0.788109529468136, 0.8789726534215166, 0.79943992711831 ], "status": null, "note": null }, { "text": "", "box": [ 0.8789726534215166, 0.788109529468136, 0.8963239886084845, 0.79943992711831 ], "status": null, "note": null }, { "text": "34.65", "box": [ 0.8963239886084845, 0.788109529468136, 0.9424544296037337, 0.79943992711831 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "(in dollars)", "box": [ 0.05678990705042044, 0.7354100051184952, 0.2816503522950528, 0.7490098823700151 ], "status": "reconciled", "note": null }, { "text": "Q1 2024", "box": [ 0.40789402203326336, 0.7354100051184952, 0.46420764696809863, 0.7490098823700151 ], "status": "reconciled", "note": null }, { "text": "Q2 2024", "box": [ 0.47702152310883306, 0.7354100051184952, 0.5333351480436683, 0.7490098823700151 ], "status": "reconciled", "note": null }, { "text": "Q3 2024", "box": [ 0.5461490241844028, 0.7354100051184952, 0.6024626491192381, 0.7490098823700151 ], "status": "reconciled", "note": null }, { "text": "Q4 2024", "box": [ 0.6152765252599725, 0.7354100051184952, 0.6715901501948077, 0.7490098823700151 ], "status": "reconciled", "note": null }, { "text": "Q1 2025", "box": [ 0.6844040263355421, 0.7354100051184952, 0.7407176512703774, 0.7490098823700151 ], "status": "reconciled", "note": null }, { "text": "Q2 2025", "box": [ 0.7535315274111118, 0.7354100051184952, 0.8098451523459471, 0.7490098823700151 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2024", "box": [ 0.8271363345758377, 0.7155796841861216, 0.8963239886084845, 0.7354100051184952 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2025", "box": [ 0.8271363345758377, 0.7155796841861216, 0.8963239886084845, 0.7354100051184952 ], "status": "reconciled", "note": null } ], [ { "text": "Operating measures", "box": [ 0.05678990705042044, 0.7490098823700151, 0.2816503522950528, 0.7617597672933155 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Postpaid ARPA", "box": [ 0.05678990705042044, 0.7617597672933155, 0.2816503522950528, 0.7745096522166159 ], "status": "reconciled", "note": null }, { "text": "$ 140.88", "box": [ 0.2816503522950528, 0.7617597672933155, 0.46420764696809863, 0.7745096522166159 ], "status": "reconciled", "note": null }, { "text": "$ 142.54", "box": [ 0.46420764696809863, 0.7617597672933155, 0.5333351480436683, 0.7745096522166159 ], "status": "reconciled", "note": null }, { "text": "$ 145.60", "box": [ 0.5333351480436683, 0.7617597672933155, 0.6024626491192381, 0.7745096522166159 ], "status": "reconciled", "note": null }, { "text": "$ 146.28", "box": [ 0.6024626491192381, 0.7617597672933155, 0.6715901501948077, 0.7745096522166159 ], "status": "reconciled", "note": null }, { "text": "$ 146.22", "box": [ 0.6715901501948077, 0.7617597672933155, 0.7407176512703774, 0.7745096522166159 ], "status": "reconciled", "note": null }, { "text": "$ 149.87", "box": [ 0.7407176512703774, 0.7617597672933155, 0.8098451523459471, 0.7745096522166159 ], "status": "reconciled", "note": null }, { "text": "$ 141.71", "box": [ 0.8098451523459471, 0.7617597672933155, 0.8789726534215166, 0.7745096522166159 ], "status": "reconciled", "note": null }, { "text": "$ 148.06", "box": [ 0.8789726534215166, 0.7617597672933155, 0.9424544296037337, 0.7745096522166159 ], "status": "reconciled", "note": null } ], [ { "text": "Postpaid phone ARPU", "box": [ 0.05678990705042044, 0.7745096522166159, 0.2816503522950528, 0.788109529468136 ], "status": "reconciled", "note": null }, { "text": "48.79", "box": [ 0.40789402203326336, 0.7745096522166159, 0.46420764696809863, 0.788109529468136 ], "status": "reconciled", "note": null }, { "text": "49.07", "box": [ 0.47702152310883306, 0.7745096522166159, 0.5333351480436683, 0.788109529468136 ], "status": "reconciled", "note": null }, { "text": "49.79", "box": [ 0.5461490241844028, 0.7745096522166159, 0.6024626491192381, 0.788109529468136 ], "status": "reconciled", "note": null }, { "text": "49.73", "box": [ 0.6152765252599725, 0.7745096522166159, 0.6715901501948077, 0.788109529468136 ], "status": "reconciled", "note": null }, { "text": "49.38", "box": [ 0.6844040263355421, 0.7745096522166159, 0.7407176512703774, 0.788109529468136 ], "status": "reconciled", "note": null }, { "text": "50.62", "box": [ 0.7535315274111118, 0.7745096522166159, 0.8098451523459471, 0.788109529468136 ], "status": "reconciled", "note": null }, { "text": "48.93", "box": [ 0.8271363345758377, 0.7745096522166159, 0.8789726534215166, 0.788109529468136 ], "status": "reconciled", "note": null }, { "text": "50.00", "box": [ 0.8963239886084845, 0.7745096522166159, 0.9424544296037337, 0.788109529468136 ], "status": "reconciled", "note": null } ], [ { "text": "Prepaid ARPU", "box": [ 0.05678990705042044, 0.788109529468136, 0.2816503522950528, 0.79943992711831 ], "status": "reconciled", "note": null }, { "text": "37.18", "box": [ 0.40789402203326336, 0.788109529468136, 0.46420764696809863, 0.79943992711831 ], "status": "reconciled", "note": null }, { "text": "35.94", "box": [ 0.47702152310883306, 0.788109529468136, 0.5333351480436683, 0.79943992711831 ], "status": "reconciled", "note": null }, { "text": "35.81", "box": [ 0.5461490241844028, 0.788109529468136, 0.6024626491192381, 0.79943992711831 ], "status": "reconciled", "note": null }, { "text": "35.49", "box": [ 0.6152765252599725, 0.788109529468136, 0.6715901501948077, 0.79943992711831 ], "status": "reconciled", "note": null }, { "text": "34.67", "box": [ 0.6844040263355421, 0.788109529468136, 0.7407176512703774, 0.79943992711831 ], "status": "reconciled", "note": null }, { "text": "34.63", "box": [ 0.7535315274111118, 0.788109529468136, 0.8098451523459471, 0.79943992711831 ], "status": "reconciled", "note": null }, { "text": "36.52", "box": [ 0.8271363345758377, 0.788109529468136, 0.8789726534215166, 0.79943992711831 ], "status": "reconciled", "note": null }, { "text": "34.65", "box": [ 0.8963239886084845, 0.788109529468136, 0.9424544296037337, 0.79943992711831 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "Six Months Ended June 30, 2024", "row": 0, "col": 7, "sources": [ "Six Months Ended June", "30," ], "source_cells": [ "O1", "P2" ], "source_boxes": [ [ 0.8271363345758377, 0.7155796841861216, 0.8789726534215166, 0.7243601048516348 ], [ 0.8789726534215166, 0.7243601048516348, 0.8963239886084845, 0.7354100051184952 ] ], "box": [ 0.8271363345758377, 0.7155796841861216, 0.8963239886084845, 0.7354100051184952 ], "grounded_by": "cell_address" }, { "result": "Six Months Ended June 30, 2025", "row": 0, "col": 8, "sources": [ "Six Months Ended June", "30," ], "source_cells": [ "O1", "P2" ], "source_boxes": [ [ 0.8271363345758377, 0.7155796841861216, 0.8789726534215166, 0.7243601048516348 ], [ 0.8789726534215166, 0.7243601048516348, 0.8963239886084845, 0.7354100051184952 ] ], "box": [ 0.8271363345758377, 0.7155796841861216, 0.8963239886084845, 0.7354100051184952 ], "grounded_by": "cell_address" } ], "dropped_text": [ "Quarter" ], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 96.36, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p22-t1", "content_fingerprint": "54a58b3a", "title": "T-Mobile US, Inc.", "subtitle": "Supplementary Operating and Financial Data (continued)", "markdown": "| (in millions, except percentages) | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Six Months Ended June 30, 2024 | Six Months Ended June 30, 2025 |\n| --- | --- | --- | --- | --- | --- | --- | --- | --- |\n| Financial measures | | | | | | | | |\n| Service revenues | $ 16,096 | $ 16,429 | $ 16,725 | $ 16,928 | $ 16,925 | $ 17,438 | $ 32,525 | $ 34,363 |\n| Equipment revenues | $ 3,251 | $ 3,106 | $ 3,207 | $ 4,699 | $ 3,704 | $ 3,439 | $ 6,357 | $ 7,143 |\n| Lease revenues | 35 | 26 | 21 | 11 | 1 | 6 | 61 | 7 |\n| Equipment sales | $ 3,216 | $ 3,080 | $ 3,186 | $ 4,688 | $ 3,703 | $ 3,433 | $ 6,296 | $ 7,136 |\n| Total revenues | $ 19,594 | $ 19,772 | $ 20,162 | $ 21,872 | $ 20,886 | $ 21,132 | $ 39,366 | $ 42,018 |\n| Net income | $ 2,374 | $ 2,925 | $ 3,059 | $ 2,981 | $ 2,953 | $ 3,222 | $ 5,299 | $ 6,175 |\n| Net income margin | 14.7 % | 17.8 % | 18.3 % | 17.6 % | 17.4 % | 18.5 % | 16.3 % | 18.0 % |\n| Adjusted EBITDA | $ 7,652 | $ 8,053 | $ 8,243 | $ 7,916 | $ 8,259 | $ 8,547 | $ 15,705 | $ 16,806 |\n| Adjusted EBITDA margin | 47.5 % | 49.0 % | 49.3 % | 46.8 % | 48.8 % | 49.0 % | 48.3 % | 48.9 % |\n| Core Adjusted EBITDA | $ 7,617 | $ 8,027 | $ 8,222 | $ 7,905 | $ 8,258 | $ 8,541 | $ 15,644 | $ 16,799 |\n| Core Adjusted EBITDA margin | 47.3 % | 48.9 % | 49.2 % | 46.7 % | 48.8 % | 49.0 % | 48.1 % | 48.9 % |\n| Cost of services, exclusive of depreciation and amortization | $ 2,688 | $ 2,664 | $ 2,722 | $ 2,697 | $ 2,602 | $ 2,717 | $ 5,352 | $ 5,319 |\n| Sprint Merger-related costs | 107 | 73 | \u2014 | \u2014 | \u2014 | \u2014 | 180 | \u2014 |\n| Other Special Items | 1 | \u2014 | 67 | 75 | 20 | 28 | 1 | 48 |\n| Cost of services, excluding depreciation and amortization and Special Items | $ 2,580 | $ 2,591 | $ 2,655 | $ 2,622 | $ 2,582 | $ 2,689 | $ 5,171 | $ 5,271 |\n| Cost of equipment sales, exclusive of depreciation and amortization | $ 4,399 | $ 4,088 | $ 4,307 | $ 6,088 | $ 4,798 | $ 4,659 | $ 8,487 | $ 9,457 |\n| Selling, general and administrative | $ 5,138 | $ 5,142 | $ 5,186 | $ 5,352 | $ 5,488 | $ 5,397 | $ 10,280 | $ 10,885 |\n| Sprint Merger-related costs (gain), net | 23 | (82) | \u2014 | \u2014 | \u2014 | \u2014 | (59) | \u2014 |\n| Other Special Items | 12 | 37 | 86 | (50) | 73 | (18) | 49 | 55 |\n| Selling, general and administrative, excluding Special Items | $ 5,103 | $ 5,187 | $ 5,100 | $ 5,402 | $ 5,415 | $ 5,415 | $ 10,290 | $ 10,830 |\n| Total bad debt expense and losses from sales of receivables | $ 303 | $ 280 | $ 322 | $ 349 | $ 345 | $ 284 | $ 583 | $ 629 |\n| Bad debt and losses from sales of receivables as a percentage of Total revenues | 1.5 % | 1.4 % | 1.6 % | 1.6 % | 1.7 % | 1.3 % | 1.5 % | 1.5 % |\n| Cash purchases of property and equipment including capitalized interest | $ 2,627 | $ 2,040 | $ 1,961 | $ 2,212 | $ 2,451 | $ 2,396 | $ 4,667 | $ 4,847 |\n| Capitalized interest | 9 | 8 | 9 | 8 | 10 | 10 | 17 | 20 |\n| Net cash proceeds from securitization | $ (29) | $ (30) | $ (29) | $ (27) | $ (26) | $ (23) | $ (59) | $ (49) |\n| Net cash payments for Sprint Merger-related costs | $ 293 | $ 241 | $ 124 | $ 109 | $ 61 | $ 61 | $ 534 | $ 122 |", "footnotes": [], "footnote_refs": [], "units": "(in millions, except percentages)", "page": 22, "bbox": [ 28.4, 306.3, 583.2, 721.8 ], "som_region": [ 0.046350055270724826, 0.08860381925948943, 0.9529161640242034, 0.6132177873091265 ], "content_region": [ 0.046350055270724826, 0.08860381925948943, 0.9529161640242034, 0.6056420297333689 ], "cell_grid": [ [ { "text": "", "box": [ 0.0561539752901529, 0.09750761951271962, 0.3462080076533026, 0.1099727569635669 ], "status": null, "note": null }, { "text": "", "box": [ 0.3462080076533026, 0.09750761951271962, 0.36653267384858945, 0.1099727569635669 ], "status": null, "note": null }, { "text": "", "box": [ 0.36653267384858945, 0.09750761951271962, 0.4186859365461268, 0.1099727569635669 ], "status": null, "note": null }, { "text": "", "box": [ 0.4186859365461268, 0.09750761951271962, 0.4415210650254941, 0.1099727569635669 ], "status": null, "note": null }, { "text": "T-Mobile US, Inc.", "box": [ 0.4415210650254941, 0.09750761951271962, 0.4936743167231309, 0.1099727569635669 ], "status": null, "note": null }, { "text": "", "box": [ 0.4936743167231309, 0.09750761951271962, 0.5165094452024983, 0.1099727569635669 ], "status": null, "note": null }, { "text": "", "box": [ 0.5165094452024983, 0.09750761951271962, 0.5686627079000357, 0.1099727569635669 ], "status": null, "note": null }, { "text": "", "box": [ 0.5686627079000357, 0.09750761951271962, 0.5914978363794029, 0.1099727569635669 ], "status": null, "note": null }, { "text": "", "box": [ 0.5914978363794029, 0.09750761951271962, 0.6436510880770397, 0.1099727569635669 ], "status": null, "note": null }, { "text": "", "box": [ 0.6436510880770397, 0.09750761951271962, 0.6664862165564069, 0.1099727569635669 ], "status": null, "note": null }, { "text": "", "box": [ 0.6664862165564069, 0.09750761951271962, 0.7186394792539446, 0.1099727569635669 ], "status": null, "note": null }, { "text": "", "box": [ 0.7186394792539446, 0.09750761951271962, 0.7414746077333118, 0.1099727569635669 ], "status": null, "note": null }, { "text": "", "box": [ 0.7414746077333118, 0.09750761951271962, 0.7936278594309485, 0.1099727569635669 ], "status": null, "note": null }, { "text": "", "box": [ 0.7936278594309485, 0.09750761951271962, 0.8164629879103157, 0.1099727569635669 ], "status": null, "note": null }, { "text": "", "box": [ 0.8164629879103157, 0.09750761951271962, 0.8686162506078532, 0.1099727569635669 ], "status": null, "note": null }, { "text": "", "box": [ 0.8686162506078532, 0.09750761951271962, 0.8914857537769647, 0.1099727569635669 ], "status": null, "note": null }, { "text": "", "box": [ 0.8914857537769647, 0.09750761951271962, 0.9431122567631782, 0.1099727569635669 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.1099727569635669, 0.3462080076533026, 0.12357263421508684 ], "status": null, "note": null }, { "text": "Supplementary Operating and Financial Data (continued)", "box": [ 0.3462080076533026, 0.1099727569635669, 0.36653267384858945, 0.12357263421508684 ], "status": null, "note": null }, { "text": "", "box": [ 0.36653267384858945, 0.1099727569635669, 0.4186859365461268, 0.12357263421508684 ], "status": null, "note": null }, { "text": "", "box": [ 0.4186859365461268, 0.1099727569635669, 0.4415210650254941, 0.12357263421508684 ], "status": null, "note": null }, { "text": "", "box": [ 0.4415210650254941, 0.1099727569635669, 0.4936743167231309, 0.12357263421508684 ], "status": null, "note": null }, { "text": "", "box": [ 0.4936743167231309, 0.1099727569635669, 0.5165094452024983, 0.12357263421508684 ], "status": null, "note": null }, { "text": "", "box": [ 0.5165094452024983, 0.1099727569635669, 0.5686627079000357, 0.12357263421508684 ], "status": null, "note": null }, { "text": "", "box": [ 0.5686627079000357, 0.1099727569635669, 0.5914978363794029, 0.12357263421508684 ], "status": null, "note": null }, { "text": "", "box": [ 0.5914978363794029, 0.1099727569635669, 0.6436510880770397, 0.12357263421508684 ], "status": null, "note": null }, { "text": "", "box": [ 0.6436510880770397, 0.1099727569635669, 0.6664862165564069, 0.12357263421508684 ], "status": null, "note": null }, { "text": "", "box": [ 0.6664862165564069, 0.1099727569635669, 0.7186394792539446, 0.12357263421508684 ], "status": null, "note": null }, { "text": "", "box": [ 0.7186394792539446, 0.1099727569635669, 0.7414746077333118, 0.12357263421508684 ], "status": null, "note": null }, { "text": "", "box": [ 0.7414746077333118, 0.1099727569635669, 0.7936278594309485, 0.12357263421508684 ], "status": null, "note": null }, { "text": "", "box": [ 0.7936278594309485, 0.1099727569635669, 0.8164629879103157, 0.12357263421508684 ], "status": null, "note": null }, { "text": "", "box": [ 0.8164629879103157, 0.1099727569635669, 0.8686162506078532, 0.12357263421508684 ], "status": null, "note": null }, { "text": "", "box": [ 0.8686162506078532, 0.1099727569635669, 0.8914857537769647, 0.12357263421508684 ], "status": null, "note": null }, { "text": "", "box": [ 0.8914857537769647, 0.1099727569635669, 0.9431122567631782, 0.12357263421508684 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.12357263421508684, 0.3462080076533026, 0.1461616203052628 ], "status": null, "note": null }, { "text": "", "box": [ 0.3462080076533026, 0.12357263421508684, 0.36653267384858945, 0.1461616203052628 ], "status": null, "note": null }, { "text": "", "box": [ 0.36653267384858945, 0.12357263421508684, 0.4186859365461268, 0.1461616203052628 ], "status": null, "note": null }, { "text": "", "box": [ 0.4186859365461268, 0.12357263421508684, 0.4415210650254941, 0.1461616203052628 ], "status": null, "note": null }, { "text": "", "box": [ 0.4415210650254941, 0.12357263421508684, 0.4936743167231309, 0.1461616203052628 ], "status": null, "note": null }, { "text": "(Unaudited)", "box": [ 0.4936743167231309, 0.12357263421508684, 0.5165094452024983, 0.1461616203052628 ], "status": null, "note": null }, { "text": "", "box": [ 0.5165094452024983, 0.12357263421508684, 0.5686627079000357, 0.1461616203052628 ], "status": null, "note": null }, { "text": "", "box": [ 0.5686627079000357, 0.12357263421508684, 0.5914978363794029, 0.1461616203052628 ], "status": null, "note": null }, { "text": "", "box": [ 0.5914978363794029, 0.12357263421508684, 0.6436510880770397, 0.1461616203052628 ], "status": null, "note": null }, { "text": "", "box": [ 0.6436510880770397, 0.12357263421508684, 0.6664862165564069, 0.1461616203052628 ], "status": null, "note": null }, { "text": "", "box": [ 0.6664862165564069, 0.12357263421508684, 0.7186394792539446, 0.1461616203052628 ], "status": null, "note": null }, { "text": "", "box": [ 0.7186394792539446, 0.12357263421508684, 0.7414746077333118, 0.1461616203052628 ], "status": null, "note": null }, { "text": "", "box": [ 0.7414746077333118, 0.12357263421508684, 0.7936278594309485, 0.1461616203052628 ], "status": null, "note": null }, { "text": "", "box": [ 0.7936278594309485, 0.12357263421508684, 0.8164629879103157, 0.1461616203052628 ], "status": null, "note": null }, { "text": "", "box": [ 0.8164629879103157, 0.12357263421508684, 0.8686162506078532, 0.1461616203052628 ], "status": null, "note": null }, { "text": "", "box": [ 0.8686162506078532, 0.12357263421508684, 0.8914857537769647, 0.1461616203052628 ], "status": null, "note": null }, { "text": "", "box": [ 0.8914857537769647, 0.12357263421508684, 0.9431122567631782, 0.1461616203052628 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.0561539752901529, 0.1461616203052628, 0.3462080076533026, 0.16761586659476657 ], "status": null, "note": null }, { "text": "", "box": [ 0.3462080076533026, 0.1461616203052628, 0.36653267384858945, 0.16761586659476657 ], "status": null, "note": null }, { "text": "", "box": [ 0.36653267384858945, 0.1461616203052628, 0.4186859365461268, 0.16761586659476657 ], "status": null, "note": null }, { "text": "", "box": [ 0.4186859365461268, 0.1461616203052628, 0.4415210650254941, 0.16761586659476657 ], "status": null, "note": null }, { "text": "", "box": [ 0.4415210650254941, 0.1461616203052628, 0.4936743167231309, 0.16761586659476657 ], "status": null, "note": null }, { "text": "", "box": [ 0.4936743167231309, 0.1461616203052628, 0.5165094452024983, 0.16761586659476657 ], "status": null, "note": null }, { "text": "", "box": [ 0.5165094452024983, 0.1461616203052628, 0.5686627079000357, 0.16761586659476657 ], "status": null, "note": null }, { "text": "Quarter", "box": [ 0.5686627079000357, 0.1461616203052628, 0.5914978363794029, 0.16761586659476657 ], "status": null, "note": null }, { "text": "", "box": [ 0.5914978363794029, 0.1461616203052628, 0.6436510880770397, 0.16761586659476657 ], "status": null, "note": null }, { "text": "", "box": [ 0.6436510880770397, 0.1461616203052628, 0.6664862165564069, 0.16761586659476657 ], "status": null, "note": null }, { "text": "", "box": [ 0.6664862165564069, 0.1461616203052628, 0.7186394792539446, 0.16761586659476657 ], "status": null, "note": null }, { "text": "", "box": [ 0.7186394792539446, 0.1461616203052628, 0.7414746077333118, 0.16761586659476657 ], "status": null, "note": null }, { "text": "", "box": [ 0.7414746077333118, 0.1461616203052628, 0.7936278594309485, 0.16761586659476657 ], "status": null, "note": null }, { "text": "", "box": [ 0.7936278594309485, 0.1461616203052628, 0.8164629879103157, 0.16761586659476657 ], "status": null, "note": null }, { "text": "Six Months Ended June 30,", "box": [ 0.8164629879103157, 0.1461616203052628, 0.8686162506078532, 0.16761586659476657 ], "status": null, "note": null }, { "text": "", "box": [ 0.8686162506078532, 0.1461616203052628, 0.8914857537769647, 0.16761586659476657 ], "status": null, "note": null }, { "text": "", "box": [ 0.8914857537769647, 0.1461616203052628, 0.9431122567631782, 0.16761586659476657 ], "status": null, "note": null } ], [ { "text": "(in millions, except percentages)", "box": [ 0.0561539752901529, 0.16761586659476657, 0.3462080076533026, 0.18079074768217618 ], "status": null, "note": null }, { "text": "", "box": [ 0.3462080076533026, 0.16761586659476657, 0.36653267384858945, 0.18079074768217618 ], "status": null, "note": null }, { "text": "Q1 2024", "box": [ 0.36653267384858945, 0.16761586659476657, 0.4186859365461268, 0.18079074768217618 ], "status": null, "note": null }, { "text": "", "box": [ 0.4186859365461268, 0.16761586659476657, 0.4415210650254941, 0.18079074768217618 ], "status": null, "note": null }, { "text": "Q2 2024", "box": [ 0.4415210650254941, 0.16761586659476657, 0.4936743167231309, 0.18079074768217618 ], "status": null, "note": null }, { "text": "", "box": [ 0.4936743167231309, 0.16761586659476657, 0.5165094452024983, 0.18079074768217618 ], "status": null, "note": null }, { "text": "Q3 2024", "box": [ 0.5165094452024983, 0.16761586659476657, 0.5686627079000357, 0.18079074768217618 ], "status": null, "note": null }, { "text": "", "box": [ 0.5686627079000357, 0.16761586659476657, 0.5914978363794029, 0.18079074768217618 ], "status": null, "note": null }, { "text": "Q4 2024", "box": [ 0.5914978363794029, 0.16761586659476657, 0.6436510880770397, 0.18079074768217618 ], "status": null, "note": null }, { "text": "", "box": [ 0.6436510880770397, 0.16761586659476657, 0.6664862165564069, 0.18079074768217618 ], "status": null, "note": null }, { "text": "Q1 2025", "box": [ 0.6664862165564069, 0.16761586659476657, 0.7186394792539446, 0.18079074768217618 ], "status": null, "note": null }, { "text": "", "box": [ 0.7186394792539446, 0.16761586659476657, 0.7414746077333118, 0.18079074768217618 ], "status": null, "note": null }, { "text": "Q2 2025", "box": [ 0.7414746077333118, 0.16761586659476657, 0.7936278594309485, 0.18079074768217618 ], "status": null, "note": null }, { "text": "", "box": [ 0.7936278594309485, 0.16761586659476657, 0.8164629879103157, 0.18079074768217618 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.8164629879103157, 0.16761586659476657, 0.8686162506078532, 0.18079074768217618 ], "status": null, "note": null }, { "text": "", "box": [ 0.8686162506078532, 0.16761586659476657, 0.8914857537769647, 0.18079074768217618 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.8914857537769647, 0.16761586659476657, 0.9431122567631782, 0.18079074768217618 ], "status": null, "note": null } ], [ { "text": "Financial measures", "box": [ 0.0561539752901529, 0.18079074768217618, 0.3462080076533026, 0.1952406172619156 ], "status": null, "note": null }, { "text": "", "box": [ 0.3462080076533026, 0.18079074768217618, 0.36653267384858945, 0.1952406172619156 ], "status": null, "note": null }, { "text": "", "box": [ 0.36653267384858945, 0.18079074768217618, 0.4186859365461268, 0.1952406172619156 ], "status": null, "note": null }, { "text": "", "box": [ 0.4186859365461268, 0.18079074768217618, 0.4415210650254941, 0.1952406172619156 ], "status": null, "note": null }, { "text": "", "box": [ 0.4415210650254941, 0.18079074768217618, 0.4936743167231309, 0.1952406172619156 ], "status": null, "note": null }, { "text": "", "box": [ 0.4936743167231309, 0.18079074768217618, 0.5165094452024983, 0.1952406172619156 ], "status": null, "note": null }, { "text": "", "box": [ 0.5165094452024983, 0.18079074768217618, 0.5686627079000357, 0.1952406172619156 ], "status": null, "note": null }, { "text": "", "box": [ 0.5686627079000357, 0.18079074768217618, 0.5914978363794029, 0.1952406172619156 ], "status": null, "note": null }, { "text": "", "box": [ 0.5914978363794029, 0.18079074768217618, 0.6436510880770397, 0.1952406172619156 ], "status": null, "note": null }, { "text": "", "box": [ 0.6436510880770397, 0.18079074768217618, 0.6664862165564069, 0.1952406172619156 ], "status": null, "note": null }, { "text": "", "box": [ 0.6664862165564069, 0.18079074768217618, 0.7186394792539446, 0.1952406172619156 ], "status": null, "note": null }, { "text": "", "box": [ 0.7186394792539446, 0.18079074768217618, 0.7414746077333118, 0.1952406172619156 ], "status": null, "note": null }, { "text": "", "box": [ 0.7414746077333118, 0.18079074768217618, 0.7936278594309485, 0.1952406172619156 ], "status": null, "note": null }, { "text": "", "box": [ 0.7936278594309485, 0.18079074768217618, 0.8164629879103157, 0.1952406172619156 ], "status": null, "note": null }, { "text": "", "box": [ 0.8164629879103157, 0.18079074768217618, 0.8686162506078532, 0.1952406172619156 ], "status": null, "note": null }, { "text": "", "box": [ 0.8686162506078532, 0.18079074768217618, 0.8914857537769647, 0.1952406172619156 ], "status": null, "note": null }, { "text": "", "box": [ 0.8914857537769647, 0.18079074768217618, 0.9431122567631782, 0.1952406172619156 ], "status": null, "note": null } ], [ { "text": "Service revenues", "box": [ 0.0561539752901529, 0.1952406172619156, 0.3462080076533026, 0.2113904714980963 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3462080076533026, 0.1952406172619156, 0.36653267384858945, 0.2113904714980963 ], "status": null, "note": null }, { "text": "16,096", "box": [ 0.36653267384858945, 0.1952406172619156, 0.4186859365461268, 0.2113904714980963 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4186859365461268, 0.1952406172619156, 0.4415210650254941, 0.2113904714980963 ], "status": null, "note": null }, { "text": "16,429", "box": [ 0.4415210650254941, 0.1952406172619156, 0.4936743167231309, 0.2113904714980963 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4936743167231309, 0.1952406172619156, 0.5165094452024983, 0.2113904714980963 ], "status": null, "note": null }, { "text": "16,725", "box": [ 0.5165094452024983, 0.1952406172619156, 0.5686627079000357, 0.2113904714980963 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5686627079000357, 0.1952406172619156, 0.5914978363794029, 0.2113904714980963 ], "status": null, "note": null }, { "text": "16,928", "box": [ 0.5914978363794029, 0.1952406172619156, 0.6436510880770397, 0.2113904714980963 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6436510880770397, 0.1952406172619156, 0.6664862165564069, 0.2113904714980963 ], "status": null, "note": null }, { "text": "16,925", "box": [ 0.6664862165564069, 0.1952406172619156, 0.7186394792539446, 0.2113904714980963 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7186394792539446, 0.1952406172619156, 0.7414746077333118, 0.2113904714980963 ], "status": null, "note": null }, { "text": "17,438", "box": [ 0.7414746077333118, 0.1952406172619156, 0.7936278594309485, 0.2113904714980963 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7936278594309485, 0.1952406172619156, 0.8164629879103157, 0.2113904714980963 ], "status": null, "note": null }, { "text": "32,525", "box": [ 0.8164629879103157, 0.1952406172619156, 0.8686162506078532, 0.2113904714980963 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8686162506078532, 0.1952406172619156, 0.8914857537769647, 0.2113904714980963 ], "status": null, "note": null }, { "text": "34,363", "box": [ 0.8914857537769647, 0.1952406172619156, 0.9431122567631782, 0.2113904714980963 ], "status": null, "note": null } ], [ { "text": "Equipment revenues", "box": [ 0.0561539752901529, 0.2113904714980963, 0.3462080076533026, 0.22541534491372658 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3462080076533026, 0.2113904714980963, 0.36653267384858945, 0.22541534491372658 ], "status": null, "note": null }, { "text": "3,251", "box": [ 0.36653267384858945, 0.2113904714980963, 0.4186859365461268, 0.22541534491372658 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4186859365461268, 0.2113904714980963, 0.4415210650254941, 0.22541534491372658 ], "status": null, "note": null }, { "text": "3,106", "box": [ 0.4415210650254941, 0.2113904714980963, 0.4936743167231309, 0.22541534491372658 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4936743167231309, 0.2113904714980963, 0.5165094452024983, 0.22541534491372658 ], "status": null, "note": null }, { "text": "3,207", "box": [ 0.5165094452024983, 0.2113904714980963, 0.5686627079000357, 0.22541534491372658 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5686627079000357, 0.2113904714980963, 0.5914978363794029, 0.22541534491372658 ], "status": null, "note": null }, { "text": "4,699", "box": [ 0.5914978363794029, 0.2113904714980963, 0.6436510880770397, 0.22541534491372658 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6436510880770397, 0.2113904714980963, 0.6664862165564069, 0.22541534491372658 ], "status": null, "note": null }, { "text": "3,704", "box": [ 0.6664862165564069, 0.2113904714980963, 0.7186394792539446, 0.22541534491372658 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7186394792539446, 0.2113904714980963, 0.7414746077333118, 0.22541534491372658 ], "status": null, "note": null }, { "text": "3,439", "box": [ 0.7414746077333118, 0.2113904714980963, 0.7936278594309485, 0.22541534491372658 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7936278594309485, 0.2113904714980963, 0.8164629879103157, 0.22541534491372658 ], "status": null, "note": null }, { "text": "6,357", "box": [ 0.8164629879103157, 0.2113904714980963, 0.8686162506078532, 0.22541534491372658 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8686162506078532, 0.2113904714980963, 0.8914857537769647, 0.22541534491372658 ], "status": null, "note": null }, { "text": "7,143", "box": [ 0.8914857537769647, 0.2113904714980963, 0.9431122567631782, 0.22541534491372658 ], "status": null, "note": null } ], [ { "text": "Lease revenues", "box": [ 0.0561539752901529, 0.22541534491372658, 0.3462080076533026, 0.23859022600113733 ], "status": null, "note": null }, { "text": "", "box": [ 0.3462080076533026, 0.22541534491372658, 0.36653267384858945, 0.23859022600113733 ], "status": null, "note": null }, { "text": "35", "box": [ 0.36653267384858945, 0.22541534491372658, 0.4186859365461268, 0.23859022600113733 ], "status": null, "note": null }, { "text": "", "box": [ 0.4186859365461268, 0.22541534491372658, 0.4415210650254941, 0.23859022600113733 ], "status": null, "note": null }, { "text": "26", "box": [ 0.4415210650254941, 0.22541534491372658, 0.4936743167231309, 0.23859022600113733 ], "status": null, "note": null }, { "text": "", "box": [ 0.4936743167231309, 0.22541534491372658, 0.5165094452024983, 0.23859022600113733 ], "status": null, "note": null }, { "text": "21", "box": [ 0.5165094452024983, 0.22541534491372658, 0.5686627079000357, 0.23859022600113733 ], "status": null, "note": null }, { "text": "", "box": [ 0.5686627079000357, 0.22541534491372658, 0.5914978363794029, 0.23859022600113733 ], "status": null, "note": null }, { "text": "11", "box": [ 0.5914978363794029, 0.22541534491372658, 0.6436510880770397, 0.23859022600113733 ], "status": null, "note": null }, { "text": "", "box": [ 0.6436510880770397, 0.22541534491372658, 0.6664862165564069, 0.23859022600113733 ], "status": null, "note": null }, { "text": "1", "box": [ 0.6664862165564069, 0.22541534491372658, 0.7186394792539446, 0.23859022600113733 ], "status": null, "note": null }, { "text": "", "box": [ 0.7186394792539446, 0.22541534491372658, 0.7414746077333118, 0.23859022600113733 ], "status": null, "note": null }, { "text": "6", "box": [ 0.7414746077333118, 0.22541534491372658, 0.7936278594309485, 0.23859022600113733 ], "status": null, "note": null }, { "text": "", "box": [ 0.7936278594309485, 0.22541534491372658, 0.8164629879103157, 0.23859022600113733 ], "status": null, "note": null }, { "text": "61", "box": [ 0.8164629879103157, 0.22541534491372658, 0.8686162506078532, 0.23859022600113733 ], "status": null, "note": null }, { "text": "", "box": [ 0.8686162506078532, 0.22541534491372658, 0.8914857537769647, 0.23859022600113733 ], "status": null, "note": null }, { "text": "7", "box": [ 0.8914857537769647, 0.22541534491372658, 0.9431122567631782, 0.23859022600113733 ], "status": null, "note": null } ], [ { "text": "Equipment sales", "box": [ 0.0561539752901529, 0.23859022600113733, 0.3462080076533026, 0.2538900879090974 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3462080076533026, 0.23859022600113733, 0.36653267384858945, 0.2538900879090974 ], "status": null, "note": null }, { "text": "3,216", "box": [ 0.36653267384858945, 0.23859022600113733, 0.4186859365461268, 0.2538900879090974 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4186859365461268, 0.23859022600113733, 0.4415210650254941, 0.2538900879090974 ], "status": null, "note": null }, { "text": "3,080", "box": [ 0.4415210650254941, 0.23859022600113733, 0.4936743167231309, 0.2538900879090974 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4936743167231309, 0.23859022600113733, 0.5165094452024983, 0.2538900879090974 ], "status": null, "note": null }, { "text": "3,186", "box": [ 0.5165094452024983, 0.23859022600113733, 0.5686627079000357, 0.2538900879090974 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5686627079000357, 0.23859022600113733, 0.5914978363794029, 0.2538900879090974 ], "status": null, "note": null }, { "text": "4,688", "box": [ 0.5914978363794029, 0.23859022600113733, 0.6436510880770397, 0.2538900879090974 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6436510880770397, 0.23859022600113733, 0.6664862165564069, 0.2538900879090974 ], "status": null, "note": null }, { "text": "3,703", "box": [ 0.6664862165564069, 0.23859022600113733, 0.7186394792539446, 0.2538900879090974 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7186394792539446, 0.23859022600113733, 0.7414746077333118, 0.2538900879090974 ], "status": null, "note": null }, { "text": "3,433", "box": [ 0.7414746077333118, 0.23859022600113733, 0.7936278594309485, 0.2538900879090974 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7936278594309485, 0.23859022600113733, 0.8164629879103157, 0.2538900879090974 ], "status": null, "note": null }, { "text": "6,296", "box": [ 0.8164629879103157, 0.23859022600113733, 0.8686162506078532, 0.2538900879090974 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8686162506078532, 0.23859022600113733, 0.8914857537769647, 0.2538900879090974 ], "status": null, "note": null }, { "text": "7,136", "box": [ 0.8914857537769647, 0.23859022600113733, 0.9431122567631782, 0.2538900879090974 ], "status": null, "note": null } ], [ { "text": "Total revenues", "box": [ 0.0561539752901529, 0.2538900879090974, 0.3462080076533026, 0.26961494598116664 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3462080076533026, 0.2538900879090974, 0.36653267384858945, 0.26961494598116664 ], "status": null, "note": null }, { "text": "19,594", "box": [ 0.36653267384858945, 0.2538900879090974, 0.4186859365461268, 0.26961494598116664 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4186859365461268, 0.2538900879090974, 0.4415210650254941, 0.26961494598116664 ], "status": null, "note": null }, { "text": "19,772", "box": [ 0.4415210650254941, 0.2538900879090974, 0.4936743167231309, 0.26961494598116664 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4936743167231309, 0.2538900879090974, 0.5165094452024983, 0.26961494598116664 ], "status": null, "note": null }, { "text": "20,162", "box": [ 0.5165094452024983, 0.2538900879090974, 0.5686627079000357, 0.26961494598116664 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5686627079000357, 0.2538900879090974, 0.5914978363794029, 0.26961494598116664 ], "status": null, "note": null }, { "text": "21,872", "box": [ 0.5914978363794029, 0.2538900879090974, 0.6436510880770397, 0.26961494598116664 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6436510880770397, 0.2538900879090974, 0.6664862165564069, 0.26961494598116664 ], "status": null, "note": null }, { "text": "20,886", "box": [ 0.6664862165564069, 0.2538900879090974, 0.7186394792539446, 0.26961494598116664 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7186394792539446, 0.2538900879090974, 0.7414746077333118, 0.26961494598116664 ], "status": null, "note": null }, { "text": "21,132", "box": [ 0.7414746077333118, 0.2538900879090974, 0.7936278594309485, 0.26961494598116664 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7936278594309485, 0.2538900879090974, 0.8164629879103157, 0.26961494598116664 ], "status": null, "note": null }, { "text": "39,366", "box": [ 0.8164629879103157, 0.2538900879090974, 0.8686162506078532, 0.26961494598116664 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8686162506078532, 0.2538900879090974, 0.8914857537769647, 0.26961494598116664 ], "status": null, "note": null }, { "text": "42,018", "box": [ 0.8914857537769647, 0.2538900879090974, 0.9431122567631782, 0.26961494598116664 ], "status": null, "note": null } ], [ { "text": "Net income", "box": [ 0.0561539752901529, 0.26961494598116664, 0.3462080076533026, 0.2836398193967969 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3462080076533026, 0.26961494598116664, 0.36653267384858945, 0.2836398193967969 ], "status": null, "note": null }, { "text": "2,374", "box": [ 0.36653267384858945, 0.26961494598116664, 0.4186859365461268, 0.2836398193967969 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4186859365461268, 0.26961494598116664, 0.4415210650254941, 0.2836398193967969 ], "status": null, "note": null }, { "text": "2,925", "box": [ 0.4415210650254941, 0.26961494598116664, 0.4936743167231309, 0.2836398193967969 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4936743167231309, 0.26961494598116664, 0.5165094452024983, 0.2836398193967969 ], "status": null, "note": null }, { "text": "3,059", "box": [ 0.5165094452024983, 0.26961494598116664, 0.5686627079000357, 0.2836398193967969 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5686627079000357, 0.26961494598116664, 0.5914978363794029, 0.2836398193967969 ], "status": null, "note": null }, { "text": "2,981", "box": [ 0.5914978363794029, 0.26961494598116664, 0.6436510880770397, 0.2836398193967969 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6436510880770397, 0.26961494598116664, 0.6664862165564069, 0.2836398193967969 ], "status": null, "note": null }, { "text": "2,953", "box": [ 0.6664862165564069, 0.26961494598116664, 0.7186394792539446, 0.2836398193967969 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7186394792539446, 0.26961494598116664, 0.7414746077333118, 0.2836398193967969 ], "status": null, "note": null }, { "text": "3,222", "box": [ 0.7414746077333118, 0.26961494598116664, 0.7936278594309485, 0.2836398193967969 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7936278594309485, 0.26961494598116664, 0.8164629879103157, 0.2836398193967969 ], "status": null, "note": null }, { "text": "5,299", "box": [ 0.8164629879103157, 0.26961494598116664, 0.8686162506078532, 0.2836398193967969 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8686162506078532, 0.26961494598116664, 0.8914857537769647, 0.2836398193967969 ], "status": null, "note": null }, { "text": "6,175", "box": [ 0.8914857537769647, 0.26961494598116664, 0.9431122567631782, 0.2836398193967969 ], "status": null, "note": null } ], [ { "text": "Net income margin", "box": [ 0.0561539752901529, 0.2836398193967969, 0.3462080076533026, 0.2980896889765375 ], "status": null, "note": null }, { "text": "", "box": [ 0.3462080076533026, 0.2836398193967969, 0.36653267384858945, 0.2980896889765375 ], "status": null, "note": null }, { "text": "14.7 %", "box": [ 0.36653267384858945, 0.2836398193967969, 0.4186859365461268, 0.2980896889765375 ], "status": null, "note": null }, { "text": "", "box": [ 0.4186859365461268, 0.2836398193967969, 0.4415210650254941, 0.2980896889765375 ], "status": null, "note": null }, { "text": "17.8 %", "box": [ 0.4415210650254941, 0.2836398193967969, 0.4936743167231309, 0.2980896889765375 ], "status": null, "note": null }, { "text": "", "box": [ 0.4936743167231309, 0.2836398193967969, 0.5165094452024983, 0.2980896889765375 ], "status": null, "note": null }, { "text": "18.3 %", "box": [ 0.5165094452024983, 0.2836398193967969, 0.5686627079000357, 0.2980896889765375 ], "status": null, "note": null }, { "text": "", "box": [ 0.5686627079000357, 0.2836398193967969, 0.5914978363794029, 0.2980896889765375 ], "status": null, "note": null }, { "text": "17.6 %", "box": [ 0.5914978363794029, 0.2836398193967969, 0.6436510880770397, 0.2980896889765375 ], "status": null, "note": null }, { "text": "", "box": [ 0.6436510880770397, 0.2836398193967969, 0.6664862165564069, 0.2980896889765375 ], "status": null, "note": null }, { "text": "17.4 %", "box": [ 0.6664862165564069, 0.2836398193967969, 0.7186394792539446, 0.2980896889765375 ], "status": null, "note": null }, { "text": "", "box": [ 0.7186394792539446, 0.2836398193967969, 0.7414746077333118, 0.2980896889765375 ], "status": null, "note": null }, { "text": "18.5 %", "box": [ 0.7414746077333118, 0.2836398193967969, 0.7936278594309485, 0.2980896889765375 ], "status": null, "note": null }, { "text": "", "box": [ 0.7936278594309485, 0.2836398193967969, 0.8164629879103157, 0.2980896889765375 ], "status": null, "note": null }, { "text": "16.3 %", "box": [ 0.8164629879103157, 0.2836398193967969, 0.8686162506078532, 0.2980896889765375 ], "status": null, "note": null }, { "text": "", "box": [ 0.8686162506078532, 0.2836398193967969, 0.8914857537769647, 0.2980896889765375 ], "status": null, "note": null }, { "text": "18.0 %", "box": [ 0.8914857537769647, 0.2836398193967969, 0.9431122567631782, 0.2980896889765375 ], "status": null, "note": null } ], [ { "text": "Adjusted EBITDA", "box": [ 0.0561539752901529, 0.2980896889765375, 0.3462080076533026, 0.3121145623921677 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3462080076533026, 0.2980896889765375, 0.36653267384858945, 0.3121145623921677 ], "status": null, "note": null }, { "text": "7,652", "box": [ 0.36653267384858945, 0.2980896889765375, 0.4186859365461268, 0.3121145623921677 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4186859365461268, 0.2980896889765375, 0.4415210650254941, 0.3121145623921677 ], "status": null, "note": null }, { "text": "8,053", "box": [ 0.4415210650254941, 0.2980896889765375, 0.4936743167231309, 0.3121145623921677 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4936743167231309, 0.2980896889765375, 0.5165094452024983, 0.3121145623921677 ], "status": null, "note": null }, { "text": "8,243", "box": [ 0.5165094452024983, 0.2980896889765375, 0.5686627079000357, 0.3121145623921677 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5686627079000357, 0.2980896889765375, 0.5914978363794029, 0.3121145623921677 ], "status": null, "note": null }, { "text": "7,916", "box": [ 0.5914978363794029, 0.2980896889765375, 0.6436510880770397, 0.3121145623921677 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6436510880770397, 0.2980896889765375, 0.6664862165564069, 0.3121145623921677 ], "status": null, "note": null }, { "text": "8,259", "box": [ 0.6664862165564069, 0.2980896889765375, 0.7186394792539446, 0.3121145623921677 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7186394792539446, 0.2980896889765375, 0.7414746077333118, 0.3121145623921677 ], "status": null, "note": null }, { "text": "8,547", "box": [ 0.7414746077333118, 0.2980896889765375, 0.7936278594309485, 0.3121145623921677 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7936278594309485, 0.2980896889765375, 0.8164629879103157, 0.3121145623921677 ], "status": null, "note": null }, { "text": "15,705", "box": [ 0.8164629879103157, 0.2980896889765375, 0.8686162506078532, 0.3121145623921677 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8686162506078532, 0.2980896889765375, 0.8914857537769647, 0.3121145623921677 ], "status": null, "note": null }, { "text": "16,806", "box": [ 0.8914857537769647, 0.2980896889765375, 0.9431122567631782, 0.3121145623921677 ], "status": null, "note": null } ], [ { "text": "Adjusted EBITDA margin", "box": [ 0.0561539752901529, 0.3121145623921677, 0.3462080076533026, 0.32443945115135786 ], "status": null, "note": null }, { "text": "", "box": [ 0.3462080076533026, 0.3121145623921677, 0.36653267384858945, 0.32443945115135786 ], "status": null, "note": null }, { "text": "47.5 %", "box": [ 0.36653267384858945, 0.3121145623921677, 0.4186859365461268, 0.32443945115135786 ], "status": null, "note": null }, { "text": "", "box": [ 0.4186859365461268, 0.3121145623921677, 0.4415210650254941, 0.32443945115135786 ], "status": null, "note": null }, { "text": "49.0 %", "box": [ 0.4415210650254941, 0.3121145623921677, 0.4936743167231309, 0.32443945115135786 ], "status": null, "note": null }, { "text": "", "box": [ 0.4936743167231309, 0.3121145623921677, 0.5165094452024983, 0.32443945115135786 ], "status": null, "note": null }, { "text": "49.3 %", "box": [ 0.5165094452024983, 0.3121145623921677, 0.5686627079000357, 0.32443945115135786 ], "status": null, "note": null }, { "text": "", "box": [ 0.5686627079000357, 0.3121145623921677, 0.5914978363794029, 0.32443945115135786 ], "status": null, "note": null }, { "text": "46.8 %", "box": [ 0.5914978363794029, 0.3121145623921677, 0.6436510880770397, 0.32443945115135786 ], "status": null, "note": null }, { "text": "", "box": [ 0.6436510880770397, 0.3121145623921677, 0.6664862165564069, 0.32443945115135786 ], "status": null, "note": null }, { "text": "48.8 %", "box": [ 0.6664862165564069, 0.3121145623921677, 0.7186394792539446, 0.32443945115135786 ], "status": null, "note": null }, { "text": "", "box": [ 0.7186394792539446, 0.3121145623921677, 0.7414746077333118, 0.32443945115135786 ], "status": null, "note": null }, { "text": "49.0 %", "box": [ 0.7414746077333118, 0.3121145623921677, 0.7936278594309485, 0.32443945115135786 ], "status": null, "note": null }, { "text": "", "box": [ 0.7936278594309485, 0.3121145623921677, 0.8164629879103157, 0.32443945115135786 ], "status": null, "note": null }, { "text": "48.3 %", "box": [ 0.8164629879103157, 0.3121145623921677, 0.8686162506078532, 0.32443945115135786 ], "status": null, "note": null }, { "text": "", "box": [ 0.8686162506078532, 0.3121145623921677, 0.8914857537769647, 0.32443945115135786 ], "status": null, "note": null }, { "text": "48.9 %", "box": [ 0.8914857537769647, 0.3121145623921677, 0.9431122567631782, 0.32443945115135786 ], "status": null, "note": null } ], [ { "text": "Core Adjusted EBITDA", "box": [ 0.0561539752901529, 0.32443945115135786, 0.3462080076533026, 0.3371893360746583 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3462080076533026, 0.32443945115135786, 0.36653267384858945, 0.3371893360746583 ], "status": null, "note": null }, { "text": "7,617", "box": [ 0.36653267384858945, 0.32443945115135786, 0.4186859365461268, 0.3371893360746583 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4186859365461268, 0.32443945115135786, 0.4415210650254941, 0.3371893360746583 ], "status": null, "note": null }, { "text": "8,027", "box": [ 0.4415210650254941, 0.32443945115135786, 0.4936743167231309, 0.3371893360746583 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4936743167231309, 0.32443945115135786, 0.5165094452024983, 0.3371893360746583 ], "status": null, "note": null }, { "text": "8,222", "box": [ 0.5165094452024983, 0.32443945115135786, 0.5686627079000357, 0.3371893360746583 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5686627079000357, 0.32443945115135786, 0.5914978363794029, 0.3371893360746583 ], "status": null, "note": null }, { "text": "7,905", "box": [ 0.5914978363794029, 0.32443945115135786, 0.6436510880770397, 0.3371893360746583 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6436510880770397, 0.32443945115135786, 0.6664862165564069, 0.3371893360746583 ], "status": null, "note": null }, { "text": "8,258", "box": [ 0.6664862165564069, 0.32443945115135786, 0.7186394792539446, 0.3371893360746583 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7186394792539446, 0.32443945115135786, 0.7414746077333118, 0.3371893360746583 ], "status": null, "note": null }, { "text": "8,541", "box": [ 0.7414746077333118, 0.32443945115135786, 0.7936278594309485, 0.3371893360746583 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7936278594309485, 0.32443945115135786, 0.8164629879103157, 0.3371893360746583 ], "status": null, "note": null }, { "text": "15,644", "box": [ 0.8164629879103157, 0.32443945115135786, 0.8686162506078532, 0.3371893360746583 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8686162506078532, 0.32443945115135786, 0.8914857537769647, 0.3371893360746583 ], "status": null, "note": null }, { "text": "16,799", "box": [ 0.8914857537769647, 0.32443945115135786, 0.9431122567631782, 0.3371893360746583 ], "status": null, "note": null } ], [ { "text": "Core Adjusted EBITDA margin", "box": [ 0.0561539752901529, 0.3371893360746583, 0.3462080076533026, 0.35121420949028853 ], "status": null, "note": null }, { "text": "", "box": [ 0.3462080076533026, 0.3371893360746583, 0.36653267384858945, 0.35121420949028853 ], "status": null, "note": null }, { "text": "47.3 %", "box": [ 0.36653267384858945, 0.3371893360746583, 0.4186859365461268, 0.35121420949028853 ], "status": null, "note": null }, { "text": "", "box": [ 0.4186859365461268, 0.3371893360746583, 0.4415210650254941, 0.35121420949028853 ], "status": null, "note": null }, { "text": "48.9 %", "box": [ 0.4415210650254941, 0.3371893360746583, 0.4936743167231309, 0.35121420949028853 ], "status": null, "note": null }, { "text": "", "box": [ 0.4936743167231309, 0.3371893360746583, 0.5165094452024983, 0.35121420949028853 ], "status": null, "note": null }, { "text": "49.2 %", "box": [ 0.5165094452024983, 0.3371893360746583, 0.5686627079000357, 0.35121420949028853 ], "status": null, "note": null }, { "text": "", "box": [ 0.5686627079000357, 0.3371893360746583, 0.5914978363794029, 0.35121420949028853 ], "status": null, "note": null }, { "text": "46.7 %", "box": [ 0.5914978363794029, 0.3371893360746583, 0.6436510880770397, 0.35121420949028853 ], "status": null, "note": null }, { "text": "", "box": [ 0.6436510880770397, 0.3371893360746583, 0.6664862165564069, 0.35121420949028853 ], "status": null, "note": null }, { "text": "48.8 %", "box": [ 0.6664862165564069, 0.3371893360746583, 0.7186394792539446, 0.35121420949028853 ], "status": null, "note": null }, { "text": "", "box": [ 0.7186394792539446, 0.3371893360746583, 0.7414746077333118, 0.35121420949028853 ], "status": null, "note": null }, { "text": "49.0 %", "box": [ 0.7414746077333118, 0.3371893360746583, 0.7936278594309485, 0.35121420949028853 ], "status": null, "note": null }, { "text": "", "box": [ 0.7936278594309485, 0.3371893360746583, 0.8164629879103157, 0.35121420949028853 ], "status": null, "note": null }, { "text": "48.1 %", "box": [ 0.8164629879103157, 0.3371893360746583, 0.8686162506078532, 0.35121420949028853 ], "status": null, "note": null }, { "text": "", "box": [ 0.8686162506078532, 0.3371893360746583, 0.8914857537769647, 0.35121420949028853 ], "status": null, "note": null }, { "text": "48.9 %", "box": [ 0.8914857537769647, 0.3371893360746583, 0.9431122567631782, 0.35121420949028853 ], "status": null, "note": null } ], [ { "text": "Cost of services, exclusive of depreciation and amortization", "box": [ 0.0561539752901529, 0.35121420949028853, 0.3462080076533026, 0.3652390829059188 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3462080076533026, 0.35121420949028853, 0.36653267384858945, 0.3652390829059188 ], "status": null, "note": null }, { "text": "2,688", "box": [ 0.36653267384858945, 0.35121420949028853, 0.4186859365461268, 0.3652390829059188 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4186859365461268, 0.35121420949028853, 0.4415210650254941, 0.3652390829059188 ], "status": null, "note": null }, { "text": "2,664", "box": [ 0.4415210650254941, 0.35121420949028853, 0.4936743167231309, 0.3652390829059188 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4936743167231309, 0.35121420949028853, 0.5165094452024983, 0.3652390829059188 ], "status": null, "note": null }, { "text": "2,722", "box": [ 0.5165094452024983, 0.35121420949028853, 0.5686627079000357, 0.3652390829059188 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5686627079000357, 0.35121420949028853, 0.5914978363794029, 0.3652390829059188 ], "status": null, "note": null }, { "text": "2,697", "box": [ 0.5914978363794029, 0.35121420949028853, 0.6436510880770397, 0.3652390829059188 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6436510880770397, 0.35121420949028853, 0.6664862165564069, 0.3652390829059188 ], "status": null, "note": null }, { "text": "2,602", "box": [ 0.6664862165564069, 0.35121420949028853, 0.7186394792539446, 0.3652390829059188 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7186394792539446, 0.35121420949028853, 0.7414746077333118, 0.3652390829059188 ], "status": null, "note": null }, { "text": "2,717", "box": [ 0.7414746077333118, 0.35121420949028853, 0.7936278594309485, 0.3652390829059188 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7936278594309485, 0.35121420949028853, 0.8164629879103157, 0.3652390829059188 ], "status": null, "note": null }, { "text": "5,352", "box": [ 0.8164629879103157, 0.35121420949028853, 0.8686162506078532, 0.3652390829059188 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8686162506078532, 0.35121420949028853, 0.8914857537769647, 0.3652390829059188 ], "status": null, "note": null }, { "text": "5,319", "box": [ 0.8914857537769647, 0.35121420949028853, 0.9431122567631782, 0.3652390829059188 ], "status": null, "note": null } ], [ { "text": "Sprint Merger-related costs", "box": [ 0.0561539752901529, 0.3652390829059188, 0.3462080076533026, 0.37798896782921926 ], "status": null, "note": null }, { "text": "", "box": [ 0.3462080076533026, 0.3652390829059188, 0.36653267384858945, 0.37798896782921926 ], "status": null, "note": null }, { "text": "107", "box": [ 0.36653267384858945, 0.3652390829059188, 0.4186859365461268, 0.37798896782921926 ], "status": null, "note": null }, { "text": "", "box": [ 0.4186859365461268, 0.3652390829059188, 0.4415210650254941, 0.37798896782921926 ], "status": null, "note": null }, { "text": "73", "box": [ 0.4415210650254941, 0.3652390829059188, 0.4936743167231309, 0.37798896782921926 ], "status": null, "note": null }, { "text": "", "box": [ 0.4936743167231309, 0.3652390829059188, 0.5165094452024983, 0.37798896782921926 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.5165094452024983, 0.3652390829059188, 0.5686627079000357, 0.37798896782921926 ], "status": null, "note": null }, { "text": "", "box": [ 0.5686627079000357, 0.3652390829059188, 0.5914978363794029, 0.37798896782921926 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.5914978363794029, 0.3652390829059188, 0.6436510880770397, 0.37798896782921926 ], "status": null, "note": null }, { "text": "", "box": [ 0.6436510880770397, 0.3652390829059188, 0.6664862165564069, 0.37798896782921926 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.6664862165564069, 0.3652390829059188, 0.7186394792539446, 0.37798896782921926 ], "status": null, "note": null }, { "text": "", "box": [ 0.7186394792539446, 0.3652390829059188, 0.7414746077333118, 0.37798896782921926 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.7414746077333118, 0.3652390829059188, 0.7936278594309485, 0.37798896782921926 ], "status": null, "note": null }, { "text": "", "box": [ 0.7936278594309485, 0.3652390829059188, 0.8164629879103157, 0.37798896782921926 ], "status": null, "note": null }, { "text": "180", "box": [ 0.8164629879103157, 0.3652390829059188, 0.8686162506078532, 0.37798896782921926 ], "status": null, "note": null }, { "text": "", "box": [ 0.8686162506078532, 0.3652390829059188, 0.8914857537769647, 0.37798896782921926 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.8914857537769647, 0.3652390829059188, 0.9431122567631782, 0.37798896782921926 ], "status": null, "note": null } ], [ { "text": "Other Special Items", "box": [ 0.0561539752901529, 0.37798896782921926, 0.3462080076533026, 0.39031385658840934 ], "status": null, "note": null }, { "text": "", "box": [ 0.3462080076533026, 0.37798896782921926, 0.36653267384858945, 0.39031385658840934 ], "status": null, "note": null }, { "text": "1", "box": [ 0.36653267384858945, 0.37798896782921926, 0.4186859365461268, 0.39031385658840934 ], "status": null, "note": null }, { "text": "", "box": [ 0.4186859365461268, 0.37798896782921926, 0.4415210650254941, 0.39031385658840934 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.4415210650254941, 0.37798896782921926, 0.4936743167231309, 0.39031385658840934 ], "status": null, "note": null }, { "text": "", "box": [ 0.4936743167231309, 0.37798896782921926, 0.5165094452024983, 0.39031385658840934 ], "status": null, "note": null }, { "text": "67", "box": [ 0.5165094452024983, 0.37798896782921926, 0.5686627079000357, 0.39031385658840934 ], "status": null, "note": null }, { "text": "", "box": [ 0.5686627079000357, 0.37798896782921926, 0.5914978363794029, 0.39031385658840934 ], "status": null, "note": null }, { "text": "75", "box": [ 0.5914978363794029, 0.37798896782921926, 0.6436510880770397, 0.39031385658840934 ], "status": null, "note": null }, { "text": "", "box": [ 0.6436510880770397, 0.37798896782921926, 0.6664862165564069, 0.39031385658840934 ], "status": null, "note": null }, { "text": "20", "box": [ 0.6664862165564069, 0.37798896782921926, 0.7186394792539446, 0.39031385658840934 ], "status": null, "note": null }, { "text": "", "box": [ 0.7186394792539446, 0.37798896782921926, 0.7414746077333118, 0.39031385658840934 ], "status": null, "note": null }, { "text": "28", "box": [ 0.7414746077333118, 0.37798896782921926, 0.7936278594309485, 0.39031385658840934 ], "status": null, "note": null }, { "text": "", "box": [ 0.7936278594309485, 0.37798896782921926, 0.8164629879103157, 0.39031385658840934 ], "status": null, "note": null }, { "text": "1", "box": [ 0.8164629879103157, 0.37798896782921926, 0.8686162506078532, 0.39031385658840934 ], "status": null, "note": null }, { "text": "", "box": [ 0.8686162506078532, 0.37798896782921926, 0.8914857537769647, 0.39031385658840934 ], "status": null, "note": null }, { "text": "48", "box": [ 0.8914857537769647, 0.37798896782921926, 0.9431122567631782, 0.39031385658840934 ], "status": null, "note": null } ], [ { "text": "Cost of services, excluding depreciation and amortization and", "box": [ 0.0561539752901529, 0.39031385658840934, 0.3462080076533026, 0.4005137645270502 ], "status": null, "note": null }, { "text": "", "box": [ 0.3462080076533026, 0.39031385658840934, 0.36653267384858945, 0.4005137645270502 ], "status": null, "note": null }, { "text": "", "box": [ 0.36653267384858945, 0.39031385658840934, 0.4186859365461268, 0.4005137645270502 ], "status": null, "note": null }, { "text": "", "box": [ 0.4186859365461268, 0.39031385658840934, 0.4415210650254941, 0.4005137645270502 ], "status": null, "note": null }, { "text": "", "box": [ 0.4415210650254941, 0.39031385658840934, 0.4936743167231309, 0.4005137645270502 ], "status": null, "note": null }, { "text": "", "box": [ 0.4936743167231309, 0.39031385658840934, 0.5165094452024983, 0.4005137645270502 ], "status": null, "note": null }, { "text": "", "box": [ 0.5165094452024983, 0.39031385658840934, 0.5686627079000357, 0.4005137645270502 ], "status": null, "note": null }, { "text": "", "box": [ 0.5686627079000357, 0.39031385658840934, 0.5914978363794029, 0.4005137645270502 ], "status": null, "note": null }, { "text": "", "box": [ 0.5914978363794029, 0.39031385658840934, 0.6436510880770397, 0.4005137645270502 ], "status": null, "note": null }, { "text": "", "box": [ 0.6436510880770397, 0.39031385658840934, 0.6664862165564069, 0.4005137645270502 ], "status": null, "note": null }, { "text": "", "box": [ 0.6664862165564069, 0.39031385658840934, 0.7186394792539446, 0.4005137645270502 ], "status": null, "note": null }, { "text": "", "box": [ 0.7186394792539446, 0.39031385658840934, 0.7414746077333118, 0.4005137645270502 ], "status": null, "note": null }, { "text": "", "box": [ 0.7414746077333118, 0.39031385658840934, 0.7936278594309485, 0.4005137645270502 ], "status": null, "note": null }, { "text": "", "box": [ 0.7936278594309485, 0.39031385658840934, 0.8164629879103157, 0.4005137645270502 ], "status": null, "note": null }, { "text": "", "box": [ 0.8164629879103157, 0.39031385658840934, 0.8686162506078532, 0.4005137645270502 ], "status": null, "note": null }, { "text": "", "box": [ 0.8686162506078532, 0.39031385658840934, 0.8914857537769647, 0.4005137645270502 ], "status": null, "note": null }, { "text": "", "box": [ 0.8914857537769647, 0.39031385658840934, 0.9431122567631782, 0.4005137645270502 ], "status": null, "note": null } ], [ { "text": "Special Items", "box": [ 0.0561539752901529, 0.4005137645270502, 0.3462080076533026, 0.4136886456144598 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3462080076533026, 0.4005137645270502, 0.36653267384858945, 0.4136886456144598 ], "status": null, "note": null }, { "text": "2,580", "box": [ 0.36653267384858945, 0.4005137645270502, 0.4186859365461268, 0.4136886456144598 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4186859365461268, 0.4005137645270502, 0.4415210650254941, 0.4136886456144598 ], "status": null, "note": null }, { "text": "2,591", "box": [ 0.4415210650254941, 0.4005137645270502, 0.4936743167231309, 0.4136886456144598 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4936743167231309, 0.4005137645270502, 0.5165094452024983, 0.4136886456144598 ], "status": null, "note": null }, { "text": "2,655", "box": [ 0.5165094452024983, 0.4005137645270502, 0.5686627079000357, 0.4136886456144598 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5686627079000357, 0.4005137645270502, 0.5914978363794029, 0.4136886456144598 ], "status": null, "note": null }, { "text": "2,622", "box": [ 0.5914978363794029, 0.4005137645270502, 0.6436510880770397, 0.4136886456144598 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6436510880770397, 0.4005137645270502, 0.6664862165564069, 0.4136886456144598 ], "status": null, "note": null }, { "text": "2,582", "box": [ 0.6664862165564069, 0.4005137645270502, 0.7186394792539446, 0.4136886456144598 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7186394792539446, 0.4005137645270502, 0.7414746077333118, 0.4136886456144598 ], "status": null, "note": null }, { "text": "2,689", "box": [ 0.7414746077333118, 0.4005137645270502, 0.7936278594309485, 0.4136886456144598 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7936278594309485, 0.4005137645270502, 0.8164629879103157, 0.4136886456144598 ], "status": null, "note": null }, { "text": "5,171", "box": [ 0.8164629879103157, 0.4005137645270502, 0.8686162506078532, 0.4136886456144598 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8686162506078532, 0.4005137645270502, 0.8914857537769647, 0.4136886456144598 ], "status": null, "note": null }, { "text": "5,271", "box": [ 0.8914857537769647, 0.4005137645270502, 0.9431122567631782, 0.4136886456144598 ], "status": null, "note": null } ], [ { "text": "Cost of equipment sales, exclusive of depreciation and", "box": [ 0.0561539752901529, 0.4136886456144598, 0.3462080076533026, 0.4260135343736499 ], "status": null, "note": null }, { "text": "", "box": [ 0.3462080076533026, 0.4136886456144598, 0.36653267384858945, 0.4260135343736499 ], "status": null, "note": null }, { "text": "", "box": [ 0.36653267384858945, 0.4136886456144598, 0.4186859365461268, 0.4260135343736499 ], "status": null, "note": null }, { "text": "", "box": [ 0.4186859365461268, 0.4136886456144598, 0.4415210650254941, 0.4260135343736499 ], "status": null, "note": null }, { "text": "", "box": [ 0.4415210650254941, 0.4136886456144598, 0.4936743167231309, 0.4260135343736499 ], "status": null, "note": null }, { "text": "", "box": [ 0.4936743167231309, 0.4136886456144598, 0.5165094452024983, 0.4260135343736499 ], "status": null, "note": null }, { "text": "", "box": [ 0.5165094452024983, 0.4136886456144598, 0.5686627079000357, 0.4260135343736499 ], "status": null, "note": null }, { "text": "", "box": [ 0.5686627079000357, 0.4136886456144598, 0.5914978363794029, 0.4260135343736499 ], "status": null, "note": null }, { "text": "", "box": [ 0.5914978363794029, 0.4136886456144598, 0.6436510880770397, 0.4260135343736499 ], "status": null, "note": null }, { "text": "", "box": [ 0.6436510880770397, 0.4136886456144598, 0.6664862165564069, 0.4260135343736499 ], "status": null, "note": null }, { "text": "", "box": [ 0.6664862165564069, 0.4136886456144598, 0.7186394792539446, 0.4260135343736499 ], "status": null, "note": null }, { "text": "", "box": [ 0.7186394792539446, 0.4136886456144598, 0.7414746077333118, 0.4260135343736499 ], "status": null, "note": null }, { "text": "", "box": [ 0.7414746077333118, 0.4136886456144598, 0.7936278594309485, 0.4260135343736499 ], "status": null, "note": null }, { "text": "", "box": [ 0.7936278594309485, 0.4136886456144598, 0.8164629879103157, 0.4260135343736499 ], "status": null, "note": null }, { "text": "", "box": [ 0.8164629879103157, 0.4136886456144598, 0.8686162506078532, 0.4260135343736499 ], "status": null, "note": null }, { "text": "", "box": [ 0.8686162506078532, 0.4136886456144598, 0.8914857537769647, 0.4260135343736499 ], "status": null, "note": null }, { "text": "", "box": [ 0.8914857537769647, 0.4136886456144598, 0.9431122567631782, 0.4260135343736499 ], "status": null, "note": null } ], [ { "text": "amortization", "box": [ 0.0561539752901529, 0.4260135343736499, 0.3462080076533026, 0.43833842313284 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3462080076533026, 0.4260135343736499, 0.36653267384858945, 0.43833842313284 ], "status": null, "note": null }, { "text": "4,399", "box": [ 0.36653267384858945, 0.4260135343736499, 0.4186859365461268, 0.43833842313284 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4186859365461268, 0.4260135343736499, 0.4415210650254941, 0.43833842313284 ], "status": null, "note": null }, { "text": "4,088", "box": [ 0.4415210650254941, 0.4260135343736499, 0.4936743167231309, 0.43833842313284 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4936743167231309, 0.4260135343736499, 0.5165094452024983, 0.43833842313284 ], "status": null, "note": null }, { "text": "4,307", "box": [ 0.5165094452024983, 0.4260135343736499, 0.5686627079000357, 0.43833842313284 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5686627079000357, 0.4260135343736499, 0.5914978363794029, 0.43833842313284 ], "status": null, "note": null }, { "text": "6,088", "box": [ 0.5914978363794029, 0.4260135343736499, 0.6436510880770397, 0.43833842313284 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6436510880770397, 0.4260135343736499, 0.6664862165564069, 0.43833842313284 ], "status": null, "note": null }, { "text": "4,798", "box": [ 0.6664862165564069, 0.4260135343736499, 0.7186394792539446, 0.43833842313284 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7186394792539446, 0.4260135343736499, 0.7414746077333118, 0.43833842313284 ], "status": null, "note": null }, { "text": "4,659", "box": [ 0.7414746077333118, 0.4260135343736499, 0.7936278594309485, 0.43833842313284 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7936278594309485, 0.4260135343736499, 0.8164629879103157, 0.43833842313284 ], "status": null, "note": null }, { "text": "8,487", "box": [ 0.8164629879103157, 0.4260135343736499, 0.8686162506078532, 0.43833842313284 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8686162506078532, 0.4260135343736499, 0.8914857537769647, 0.43833842313284 ], "status": null, "note": null }, { "text": "9,457", "box": [ 0.8914857537769647, 0.4260135343736499, 0.9431122567631782, 0.43833842313284 ], "status": null, "note": null } ], [ { "text": "Selling, general and administrative", "box": [ 0.0561539752901529, 0.43833842313284, 0.3462080076533026, 0.4527882927125806 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3462080076533026, 0.43833842313284, 0.36653267384858945, 0.4527882927125806 ], "status": null, "note": null }, { "text": "5,138", "box": [ 0.36653267384858945, 0.43833842313284, 0.4186859365461268, 0.4527882927125806 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4186859365461268, 0.43833842313284, 0.4415210650254941, 0.4527882927125806 ], "status": null, "note": null }, { "text": "5,142", "box": [ 0.4415210650254941, 0.43833842313284, 0.4936743167231309, 0.4527882927125806 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4936743167231309, 0.43833842313284, 0.5165094452024983, 0.4527882927125806 ], "status": null, "note": null }, { "text": "5,186", "box": [ 0.5165094452024983, 0.43833842313284, 0.5686627079000357, 0.4527882927125806 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5686627079000357, 0.43833842313284, 0.5914978363794029, 0.4527882927125806 ], "status": null, "note": null }, { "text": "5,352", "box": [ 0.5914978363794029, 0.43833842313284, 0.6436510880770397, 0.4527882927125806 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6436510880770397, 0.43833842313284, 0.6664862165564069, 0.4527882927125806 ], "status": null, "note": null }, { "text": "5,488", "box": [ 0.6664862165564069, 0.43833842313284, 0.7186394792539446, 0.4527882927125806 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7186394792539446, 0.43833842313284, 0.7414746077333118, 0.4527882927125806 ], "status": null, "note": null }, { "text": "5,397", "box": [ 0.7414746077333118, 0.43833842313284, 0.7936278594309485, 0.4527882927125806 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7936278594309485, 0.43833842313284, 0.8164629879103157, 0.4527882927125806 ], "status": null, "note": null }, { "text": "10,280", "box": [ 0.8164629879103157, 0.43833842313284, 0.8686162506078532, 0.4527882927125806 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8686162506078532, 0.43833842313284, 0.8914857537769647, 0.4527882927125806 ], "status": null, "note": null }, { "text": "10,885", "box": [ 0.8914857537769647, 0.43833842313284, 0.9431122567631782, 0.4527882927125806 ], "status": null, "note": null } ], [ { "text": "Sprint Merger-related costs (gain), net", "box": [ 0.0561539752901529, 0.4527882927125806, 0.3462080076533026, 0.4651131814717707 ], "status": null, "note": null }, { "text": "", "box": [ 0.3462080076533026, 0.4527882927125806, 0.36653267384858945, 0.4651131814717707 ], "status": null, "note": null }, { "text": "23", "box": [ 0.36653267384858945, 0.4527882927125806, 0.4186859365461268, 0.4651131814717707 ], "status": null, "note": null }, { "text": "", "box": [ 0.4186859365461268, 0.4527882927125806, 0.4415210650254941, 0.4651131814717707 ], "status": null, "note": null }, { "text": "(82)", "box": [ 0.4415210650254941, 0.4527882927125806, 0.4936743167231309, 0.4651131814717707 ], "status": null, "note": null }, { "text": "", "box": [ 0.4936743167231309, 0.4527882927125806, 0.5165094452024983, 0.4651131814717707 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.5165094452024983, 0.4527882927125806, 0.5686627079000357, 0.4651131814717707 ], "status": null, "note": null }, { "text": "", "box": [ 0.5686627079000357, 0.4527882927125806, 0.5914978363794029, 0.4651131814717707 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.5914978363794029, 0.4527882927125806, 0.6436510880770397, 0.4651131814717707 ], "status": null, "note": null }, { "text": "", "box": [ 0.6436510880770397, 0.4527882927125806, 0.6664862165564069, 0.4651131814717707 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.6664862165564069, 0.4527882927125806, 0.7186394792539446, 0.4651131814717707 ], "status": null, "note": null }, { "text": "", "box": [ 0.7186394792539446, 0.4527882927125806, 0.7414746077333118, 0.4651131814717707 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.7414746077333118, 0.4527882927125806, 0.7936278594309485, 0.4651131814717707 ], "status": null, "note": null }, { "text": "", "box": [ 0.7936278594309485, 0.4527882927125806, 0.8164629879103157, 0.4651131814717707 ], "status": null, "note": null }, { "text": "(59)", "box": [ 0.8164629879103157, 0.4527882927125806, 0.8686162506078532, 0.4651131814717707 ], "status": null, "note": null }, { "text": "", "box": [ 0.8686162506078532, 0.4527882927125806, 0.8914857537769647, 0.4651131814717707 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.8914857537769647, 0.4527882927125806, 0.9431122567631782, 0.4651131814717707 ], "status": null, "note": null } ], [ { "text": "Other Special Items", "box": [ 0.0561539752901529, 0.4651131814717707, 0.3462080076533026, 0.47786306639507115 ], "status": null, "note": null }, { "text": "", "box": [ 0.3462080076533026, 0.4651131814717707, 0.36653267384858945, 0.47786306639507115 ], "status": null, "note": null }, { "text": "12", "box": [ 0.36653267384858945, 0.4651131814717707, 0.4186859365461268, 0.47786306639507115 ], "status": null, "note": null }, { "text": "", "box": [ 0.4186859365461268, 0.4651131814717707, 0.4415210650254941, 0.47786306639507115 ], "status": null, "note": null }, { "text": "37", "box": [ 0.4415210650254941, 0.4651131814717707, 0.4936743167231309, 0.47786306639507115 ], "status": null, "note": null }, { "text": "", "box": [ 0.4936743167231309, 0.4651131814717707, 0.5165094452024983, 0.47786306639507115 ], "status": null, "note": null }, { "text": "86", "box": [ 0.5165094452024983, 0.4651131814717707, 0.5686627079000357, 0.47786306639507115 ], "status": null, "note": null }, { "text": "", "box": [ 0.5686627079000357, 0.4651131814717707, 0.5914978363794029, 0.47786306639507115 ], "status": null, "note": null }, { "text": "(50)", "box": [ 0.5914978363794029, 0.4651131814717707, 0.6436510880770397, 0.47786306639507115 ], "status": null, "note": null }, { "text": "", "box": [ 0.6436510880770397, 0.4651131814717707, 0.6664862165564069, 0.47786306639507115 ], "status": null, "note": null }, { "text": "73", "box": [ 0.6664862165564069, 0.4651131814717707, 0.7186394792539446, 0.47786306639507115 ], "status": null, "note": null }, { "text": "", "box": [ 0.7186394792539446, 0.4651131814717707, 0.7414746077333118, 0.47786306639507115 ], "status": null, "note": null }, { "text": "(18)", "box": [ 0.7414746077333118, 0.4651131814717707, 0.7936278594309485, 0.47786306639507115 ], "status": null, "note": null }, { "text": "", "box": [ 0.7936278594309485, 0.4651131814717707, 0.8164629879103157, 0.47786306639507115 ], "status": null, "note": null }, { "text": "49", "box": [ 0.8164629879103157, 0.4651131814717707, 0.8686162506078532, 0.47786306639507115 ], "status": null, "note": null }, { "text": "", "box": [ 0.8686162506078532, 0.4651131814717707, 0.8914857537769647, 0.47786306639507115 ], "status": null, "note": null }, { "text": "55", "box": [ 0.8914857537769647, 0.4651131814717707, 0.9431122567631782, 0.47786306639507115 ], "status": null, "note": null } ], [ { "text": "Selling, general and administrative, excluding Special Items", "box": [ 0.0561539752901529, 0.47786306639507115, 0.3462080076533026, 0.49741288994413213 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3462080076533026, 0.47786306639507115, 0.36653267384858945, 0.49741288994413213 ], "status": null, "note": null }, { "text": "5,103", "box": [ 0.36653267384858945, 0.47786306639507115, 0.4186859365461268, 0.49741288994413213 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4186859365461268, 0.47786306639507115, 0.4415210650254941, 0.49741288994413213 ], "status": null, "note": null }, { "text": "5,187", "box": [ 0.4415210650254941, 0.47786306639507115, 0.4936743167231309, 0.49741288994413213 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4936743167231309, 0.47786306639507115, 0.5165094452024983, 0.49741288994413213 ], "status": null, "note": null }, { "text": "5,100", "box": [ 0.5165094452024983, 0.47786306639507115, 0.5686627079000357, 0.49741288994413213 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5686627079000357, 0.47786306639507115, 0.5914978363794029, 0.49741288994413213 ], "status": null, "note": null }, { "text": "5,402", "box": [ 0.5914978363794029, 0.47786306639507115, 0.6436510880770397, 0.49741288994413213 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6436510880770397, 0.47786306639507115, 0.6664862165564069, 0.49741288994413213 ], "status": null, "note": null }, { "text": "5,415", "box": [ 0.6664862165564069, 0.47786306639507115, 0.7186394792539446, 0.49741288994413213 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7186394792539446, 0.47786306639507115, 0.7414746077333118, 0.49741288994413213 ], "status": null, "note": null }, { "text": "5,415", "box": [ 0.7414746077333118, 0.47786306639507115, 0.7936278594309485, 0.49741288994413213 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7936278594309485, 0.47786306639507115, 0.8164629879103157, 0.49741288994413213 ], "status": null, "note": null }, { "text": "10,290", "box": [ 0.8164629879103157, 0.47786306639507115, 0.8686162506078532, 0.49741288994413213 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8686162506078532, 0.47786306639507115, 0.8914857537769647, 0.49741288994413213 ], "status": null, "note": null }, { "text": "10,830", "box": [ 0.8914857537769647, 0.47786306639507115, 0.9431122567631782, 0.49741288994413213 ], "status": null, "note": null } ], [ { "text": "T\notal bad debt expense and losses from sales of receivables", "box": [ 0.0561539752901529, 0.49741288994413213, 0.3462080076533026, 0.5165377173290828 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3462080076533026, 0.49741288994413213, 0.36653267384858945, 0.5165377173290828 ], "status": null, "note": null }, { "text": "303", "box": [ 0.36653267384858945, 0.49741288994413213, 0.4186859365461268, 0.5165377173290828 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4186859365461268, 0.49741288994413213, 0.4415210650254941, 0.5165377173290828 ], "status": null, "note": null }, { "text": "280", "box": [ 0.4415210650254941, 0.49741288994413213, 0.4936743167231309, 0.5165377173290828 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4936743167231309, 0.49741288994413213, 0.5165094452024983, 0.5165377173290828 ], "status": null, "note": null }, { "text": "322", "box": [ 0.5165094452024983, 0.49741288994413213, 0.5686627079000357, 0.5165377173290828 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5686627079000357, 0.49741288994413213, 0.5914978363794029, 0.5165377173290828 ], "status": null, "note": null }, { "text": "349", "box": [ 0.5914978363794029, 0.49741288994413213, 0.6436510880770397, 0.5165377173290828 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6436510880770397, 0.49741288994413213, 0.6664862165564069, 0.5165377173290828 ], "status": null, "note": null }, { "text": "345", "box": [ 0.6664862165564069, 0.49741288994413213, 0.7186394792539446, 0.5165377173290828 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7186394792539446, 0.49741288994413213, 0.7414746077333118, 0.5165377173290828 ], "status": null, "note": null }, { "text": "284", "box": [ 0.7414746077333118, 0.49741288994413213, 0.7936278594309485, 0.5165377173290828 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7936278594309485, 0.49741288994413213, 0.8164629879103157, 0.5165377173290828 ], "status": null, "note": null }, { "text": "583", "box": [ 0.8164629879103157, 0.49741288994413213, 0.8686162506078532, 0.5165377173290828 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8686162506078532, 0.49741288994413213, 0.8914857537769647, 0.5165377173290828 ], "status": null, "note": null }, { "text": "629", "box": [ 0.8914857537769647, 0.49741288994413213, 0.9431122567631782, 0.5165377173290828 ], "status": null, "note": null } ], [ { "text": "Bad debt and losses from sales of receivables as a percentage", "box": [ 0.0561539752901529, 0.5165377173290828, 0.3462080076533026, 0.5271626214318328 ], "status": null, "note": null }, { "text": "", "box": [ 0.3462080076533026, 0.5165377173290828, 0.36653267384858945, 0.5271626214318328 ], "status": null, "note": null }, { "text": "", "box": [ 0.36653267384858945, 0.5165377173290828, 0.4186859365461268, 0.5271626214318328 ], "status": null, "note": null }, { "text": "", "box": [ 0.4186859365461268, 0.5165377173290828, 0.4415210650254941, 0.5271626214318328 ], "status": null, "note": null }, { "text": "", "box": [ 0.4415210650254941, 0.5165377173290828, 0.4936743167231309, 0.5271626214318328 ], "status": null, "note": null }, { "text": "", "box": [ 0.4936743167231309, 0.5165377173290828, 0.5165094452024983, 0.5271626214318328 ], "status": null, "note": null }, { "text": "", "box": [ 0.5165094452024983, 0.5165377173290828, 0.5686627079000357, 0.5271626214318328 ], "status": null, "note": null }, { "text": "", "box": [ 0.5686627079000357, 0.5165377173290828, 0.5914978363794029, 0.5271626214318328 ], "status": null, "note": null }, { "text": "", "box": [ 0.5914978363794029, 0.5165377173290828, 0.6436510880770397, 0.5271626214318328 ], "status": null, "note": null }, { "text": "", "box": [ 0.6436510880770397, 0.5165377173290828, 0.6664862165564069, 0.5271626214318328 ], "status": null, "note": null }, { "text": "", "box": [ 0.6664862165564069, 0.5165377173290828, 0.7186394792539446, 0.5271626214318328 ], "status": null, "note": null }, { "text": "", "box": [ 0.7186394792539446, 0.5165377173290828, 0.7414746077333118, 0.5271626214318328 ], "status": null, "note": null }, { "text": "", "box": [ 0.7414746077333118, 0.5165377173290828, 0.7936278594309485, 0.5271626214318328 ], "status": null, "note": null }, { "text": "", "box": [ 0.7936278594309485, 0.5165377173290828, 0.8164629879103157, 0.5271626214318328 ], "status": null, "note": null }, { "text": "", "box": [ 0.8164629879103157, 0.5165377173290828, 0.8686162506078532, 0.5271626214318328 ], "status": null, "note": null }, { "text": "", "box": [ 0.8686162506078532, 0.5165377173290828, 0.8914857537769647, 0.5271626214318328 ], "status": null, "note": null }, { "text": "", "box": [ 0.8914857537769647, 0.5165377173290828, 0.9431122567631782, 0.5271626214318328 ], "status": null, "note": null } ], [ { "text": "of Total revenues", "box": [ 0.0561539752901529, 0.5271626214318328, 0.3462080076533026, 0.5394875101910229 ], "status": null, "note": null }, { "text": "", "box": [ 0.3462080076533026, 0.5271626214318328, 0.36653267384858945, 0.5394875101910229 ], "status": null, "note": null }, { "text": "1.5 %", "box": [ 0.36653267384858945, 0.5271626214318328, 0.4186859365461268, 0.5394875101910229 ], "status": null, "note": null }, { "text": "", "box": [ 0.4186859365461268, 0.5271626214318328, 0.4415210650254941, 0.5394875101910229 ], "status": null, "note": null }, { "text": "1.4 %", "box": [ 0.4415210650254941, 0.5271626214318328, 0.4936743167231309, 0.5394875101910229 ], "status": null, "note": null }, { "text": "", "box": [ 0.4936743167231309, 0.5271626214318328, 0.5165094452024983, 0.5394875101910229 ], "status": null, "note": null }, { "text": "1.6 %", "box": [ 0.5165094452024983, 0.5271626214318328, 0.5686627079000357, 0.5394875101910229 ], "status": null, "note": null }, { "text": "", "box": [ 0.5686627079000357, 0.5271626214318328, 0.5914978363794029, 0.5394875101910229 ], "status": null, "note": null }, { "text": "1.6 %", "box": [ 0.5914978363794029, 0.5271626214318328, 0.6436510880770397, 0.5394875101910229 ], "status": null, "note": null }, { "text": "", "box": [ 0.6436510880770397, 0.5271626214318328, 0.6664862165564069, 0.5394875101910229 ], "status": null, "note": null }, { "text": "1.7 %", "box": [ 0.6664862165564069, 0.5271626214318328, 0.7186394792539446, 0.5394875101910229 ], "status": null, "note": null }, { "text": "", "box": [ 0.7186394792539446, 0.5271626214318328, 0.7414746077333118, 0.5394875101910229 ], "status": null, "note": null }, { "text": "1.3 %", "box": [ 0.7414746077333118, 0.5271626214318328, 0.7936278594309485, 0.5394875101910229 ], "status": null, "note": null }, { "text": "", "box": [ 0.7936278594309485, 0.5271626214318328, 0.8164629879103157, 0.5394875101910229 ], "status": null, "note": null }, { "text": "1.5 %", "box": [ 0.8164629879103157, 0.5271626214318328, 0.8686162506078532, 0.5394875101910229 ], "status": null, "note": null }, { "text": "", "box": [ 0.8686162506078532, 0.5271626214318328, 0.8914857537769647, 0.5394875101910229 ], "status": null, "note": null }, { "text": "1.5 %", "box": [ 0.8914857537769647, 0.5271626214318328, 0.9431122567631782, 0.5394875101910229 ], "status": null, "note": null } ], [ { "text": "Cash purchases of property and equipment including", "box": [ 0.0561539752901529, 0.5394875101910229, 0.3462080076533026, 0.5522373951143233 ], "status": null, "note": null }, { "text": "", "box": [ 0.3462080076533026, 0.5394875101910229, 0.36653267384858945, 0.5522373951143233 ], "status": null, "note": null }, { "text": "", "box": [ 0.36653267384858945, 0.5394875101910229, 0.4186859365461268, 0.5522373951143233 ], "status": null, "note": null }, { "text": "", "box": [ 0.4186859365461268, 0.5394875101910229, 0.4415210650254941, 0.5522373951143233 ], "status": null, "note": null }, { "text": "", "box": [ 0.4415210650254941, 0.5394875101910229, 0.4936743167231309, 0.5522373951143233 ], "status": null, "note": null }, { "text": "", "box": [ 0.4936743167231309, 0.5394875101910229, 0.5165094452024983, 0.5522373951143233 ], "status": null, "note": null }, { "text": "", "box": [ 0.5165094452024983, 0.5394875101910229, 0.5686627079000357, 0.5522373951143233 ], "status": null, "note": null }, { "text": "", "box": [ 0.5686627079000357, 0.5394875101910229, 0.5914978363794029, 0.5522373951143233 ], "status": null, "note": null }, { "text": "", "box": [ 0.5914978363794029, 0.5394875101910229, 0.6436510880770397, 0.5522373951143233 ], "status": null, "note": null }, { "text": "", "box": [ 0.6436510880770397, 0.5394875101910229, 0.6664862165564069, 0.5522373951143233 ], "status": null, "note": null }, { "text": "", "box": [ 0.6664862165564069, 0.5394875101910229, 0.7186394792539446, 0.5522373951143233 ], "status": null, "note": null }, { "text": "", "box": [ 0.7186394792539446, 0.5394875101910229, 0.7414746077333118, 0.5522373951143233 ], "status": null, "note": null }, { "text": "", "box": [ 0.7414746077333118, 0.5394875101910229, 0.7936278594309485, 0.5522373951143233 ], "status": null, "note": null }, { "text": "", "box": [ 0.7936278594309485, 0.5394875101910229, 0.8164629879103157, 0.5522373951143233 ], "status": null, "note": null }, { "text": "", "box": [ 0.8164629879103157, 0.5394875101910229, 0.8686162506078532, 0.5522373951143233 ], "status": null, "note": null }, { "text": "", "box": [ 0.8686162506078532, 0.5394875101910229, 0.8914857537769647, 0.5522373951143233 ], "status": null, "note": null }, { "text": "", "box": [ 0.8914857537769647, 0.5394875101910229, 0.9431122567631782, 0.5522373951143233 ], "status": null, "note": null } ], [ { "text": "capitalized interest", "box": [ 0.0561539752901529, 0.5522373951143233, 0.3462080076533026, 0.5628622992170733 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3462080076533026, 0.5522373951143233, 0.36653267384858945, 0.5628622992170733 ], "status": null, "note": null }, { "text": "2,627", "box": [ 0.36653267384858945, 0.5522373951143233, 0.4186859365461268, 0.5628622992170733 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4186859365461268, 0.5522373951143233, 0.4415210650254941, 0.5628622992170733 ], "status": null, "note": null }, { "text": "2,040", "box": [ 0.4415210650254941, 0.5522373951143233, 0.4936743167231309, 0.5628622992170733 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4936743167231309, 0.5522373951143233, 0.5165094452024983, 0.5628622992170733 ], "status": null, "note": null }, { "text": "1,961", "box": [ 0.5165094452024983, 0.5522373951143233, 0.5686627079000357, 0.5628622992170733 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5686627079000357, 0.5522373951143233, 0.5914978363794029, 0.5628622992170733 ], "status": null, "note": null }, { "text": "2,212", "box": [ 0.5914978363794029, 0.5522373951143233, 0.6436510880770397, 0.5628622992170733 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6436510880770397, 0.5522373951143233, 0.6664862165564069, 0.5628622992170733 ], "status": null, "note": null }, { "text": "2,451", "box": [ 0.6664862165564069, 0.5522373951143233, 0.7186394792539446, 0.5628622992170733 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7186394792539446, 0.5522373951143233, 0.7414746077333118, 0.5628622992170733 ], "status": null, "note": null }, { "text": "2,396", "box": [ 0.7414746077333118, 0.5522373951143233, 0.7936278594309485, 0.5628622992170733 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7936278594309485, 0.5522373951143233, 0.8164629879103157, 0.5628622992170733 ], "status": null, "note": null }, { "text": "4,667", "box": [ 0.8164629879103157, 0.5522373951143233, 0.8686162506078532, 0.5628622992170733 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8686162506078532, 0.5522373951143233, 0.8914857537769647, 0.5628622992170733 ], "status": null, "note": null }, { "text": "4,847", "box": [ 0.8914857537769647, 0.5522373951143233, 0.9431122567631782, 0.5628622992170733 ], "status": null, "note": null } ], [ { "text": "Capitalized interest", "box": [ 0.0561539752901529, 0.5628622992170733, 0.3462080076533026, 0.5768871726327036 ], "status": null, "note": null }, { "text": "", "box": [ 0.3462080076533026, 0.5628622992170733, 0.36653267384858945, 0.5768871726327036 ], "status": null, "note": null }, { "text": "9", "box": [ 0.36653267384858945, 0.5628622992170733, 0.4186859365461268, 0.5768871726327036 ], "status": null, "note": null }, { "text": "", "box": [ 0.4186859365461268, 0.5628622992170733, 0.4415210650254941, 0.5768871726327036 ], "status": null, "note": null }, { "text": "8", "box": [ 0.4415210650254941, 0.5628622992170733, 0.4936743167231309, 0.5768871726327036 ], "status": null, "note": null }, { "text": "", "box": [ 0.4936743167231309, 0.5628622992170733, 0.5165094452024983, 0.5768871726327036 ], "status": null, "note": null }, { "text": "9", "box": [ 0.5165094452024983, 0.5628622992170733, 0.5686627079000357, 0.5768871726327036 ], "status": null, "note": null }, { "text": "", "box": [ 0.5686627079000357, 0.5628622992170733, 0.5914978363794029, 0.5768871726327036 ], "status": null, "note": null }, { "text": "8", "box": [ 0.5914978363794029, 0.5628622992170733, 0.6436510880770397, 0.5768871726327036 ], "status": null, "note": null }, { "text": "", "box": [ 0.6436510880770397, 0.5628622992170733, 0.6664862165564069, 0.5768871726327036 ], "status": null, "note": null }, { "text": "10", "box": [ 0.6664862165564069, 0.5628622992170733, 0.7186394792539446, 0.5768871726327036 ], "status": null, "note": null }, { "text": "", "box": [ 0.7186394792539446, 0.5628622992170733, 0.7414746077333118, 0.5768871726327036 ], "status": null, "note": null }, { "text": "10", "box": [ 0.7414746077333118, 0.5628622992170733, 0.7936278594309485, 0.5768871726327036 ], "status": null, "note": null }, { "text": "", "box": [ 0.7936278594309485, 0.5628622992170733, 0.8164629879103157, 0.5768871726327036 ], "status": null, "note": null }, { "text": "17", "box": [ 0.8164629879103157, 0.5628622992170733, 0.8686162506078532, 0.5768871726327036 ], "status": null, "note": null }, { "text": "", "box": [ 0.8686162506078532, 0.5628622992170733, 0.8914857537769647, 0.5768871726327036 ], "status": null, "note": null }, { "text": "20", "box": [ 0.8914857537769647, 0.5628622992170733, 0.9431122567631782, 0.5768871726327036 ], "status": null, "note": null } ], [ { "text": "Net cash proceeds from securitization", "box": [ 0.0561539752901529, 0.5768871726327036, 0.3462080076533026, 0.5930370268688843 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3462080076533026, 0.5768871726327036, 0.36653267384858945, 0.5930370268688843 ], "status": null, "note": null }, { "text": "(29)", "box": [ 0.36653267384858945, 0.5768871726327036, 0.4186859365461268, 0.5930370268688843 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4186859365461268, 0.5768871726327036, 0.4415210650254941, 0.5930370268688843 ], "status": null, "note": null }, { "text": "(30)", "box": [ 0.4415210650254941, 0.5768871726327036, 0.4936743167231309, 0.5930370268688843 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4936743167231309, 0.5768871726327036, 0.5165094452024983, 0.5930370268688843 ], "status": null, "note": null }, { "text": "(29)", "box": [ 0.5165094452024983, 0.5768871726327036, 0.5686627079000357, 0.5930370268688843 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5686627079000357, 0.5768871726327036, 0.5914978363794029, 0.5930370268688843 ], "status": null, "note": null }, { "text": "(27)", "box": [ 0.5914978363794029, 0.5768871726327036, 0.6436510880770397, 0.5930370268688843 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6436510880770397, 0.5768871726327036, 0.6664862165564069, 0.5930370268688843 ], "status": null, "note": null }, { "text": "(26)", "box": [ 0.6664862165564069, 0.5768871726327036, 0.7186394792539446, 0.5930370268688843 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7186394792539446, 0.5768871726327036, 0.7414746077333118, 0.5930370268688843 ], "status": null, "note": null }, { "text": "(23)", "box": [ 0.7414746077333118, 0.5768871726327036, 0.7936278594309485, 0.5930370268688843 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7936278594309485, 0.5768871726327036, 0.8164629879103157, 0.5930370268688843 ], "status": null, "note": null }, { "text": "(59)", "box": [ 0.8164629879103157, 0.5768871726327036, 0.8686162506078532, 0.5930370268688843 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8686162506078532, 0.5768871726327036, 0.8914857537769647, 0.5930370268688843 ], "status": null, "note": null }, { "text": "(49)", "box": [ 0.8914857537769647, 0.5768871726327036, 0.9431122567631782, 0.5930370268688843 ], "status": null, "note": null } ], [ { "text": "Net cash payments for Sprint Merger-related costs", "box": [ 0.0561539752901529, 0.5930370268688843, 0.3462080076533026, 0.6056424130113881 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3462080076533026, 0.5930370268688843, 0.36653267384858945, 0.6056424130113881 ], "status": null, "note": null }, { "text": "293", "box": [ 0.36653267384858945, 0.5930370268688843, 0.4186859365461268, 0.6056424130113881 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4186859365461268, 0.5930370268688843, 0.4415210650254941, 0.6056424130113881 ], "status": null, "note": null }, { "text": "241", "box": [ 0.4415210650254941, 0.5930370268688843, 0.4936743167231309, 0.6056424130113881 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4936743167231309, 0.5930370268688843, 0.5165094452024983, 0.6056424130113881 ], "status": null, "note": null }, { "text": "124", "box": [ 0.5165094452024983, 0.5930370268688843, 0.5686627079000357, 0.6056424130113881 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5686627079000357, 0.5930370268688843, 0.5914978363794029, 0.6056424130113881 ], "status": null, "note": null }, { "text": "109", "box": [ 0.5914978363794029, 0.5930370268688843, 0.6436510880770397, 0.6056424130113881 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6436510880770397, 0.5930370268688843, 0.6664862165564069, 0.6056424130113881 ], "status": null, "note": null }, { "text": "61", "box": [ 0.6664862165564069, 0.5930370268688843, 0.7186394792539446, 0.6056424130113881 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7186394792539446, 0.5930370268688843, 0.7414746077333118, 0.6056424130113881 ], "status": null, "note": null }, { "text": "61", "box": [ 0.7414746077333118, 0.5930370268688843, 0.7936278594309485, 0.6056424130113881 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7936278594309485, 0.5930370268688843, 0.8164629879103157, 0.6056424130113881 ], "status": null, "note": null }, { "text": "534", "box": [ 0.8164629879103157, 0.5930370268688843, 0.8686162506078532, 0.6056424130113881 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8686162506078532, 0.5930370268688843, 0.8914857537769647, 0.6056424130113881 ], "status": null, "note": null }, { "text": "122", "box": [ 0.8914857537769647, 0.5930370268688843, 0.9431122567631782, 0.6056424130113881 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "(in millions, except percentages)", "box": [ 0.0561539752901529, 0.16761586659476657, 0.3462080076533026, 0.18079074768217618 ], "status": "reconciled", "note": null }, { "text": "Q1 2024", "box": [ 0.36653267384858945, 0.16761586659476657, 0.4186859365461268, 0.18079074768217618 ], "status": "reconciled", "note": null }, { "text": "Q2 2024", "box": [ 0.4415210650254941, 0.16761586659476657, 0.4936743167231309, 0.18079074768217618 ], "status": "reconciled", "note": null }, { "text": "Q3 2024", "box": [ 0.5165094452024983, 0.16761586659476657, 0.5686627079000357, 0.18079074768217618 ], "status": "reconciled", "note": null }, { "text": "Q4 2024", "box": [ 0.5914978363794029, 0.16761586659476657, 0.6436510880770397, 0.18079074768217618 ], "status": "reconciled", "note": null }, { "text": "Q1 2025", "box": [ 0.6664862165564069, 0.16761586659476657, 0.7186394792539446, 0.18079074768217618 ], "status": "reconciled", "note": null }, { "text": "Q2 2025", "box": [ 0.7414746077333118, 0.16761586659476657, 0.7936278594309485, 0.18079074768217618 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2024", "box": null, "status": "header_printed_unlocated", "note": "The image shows 'Six Months Ended June 30,' printed as a header spanning the column, with '2024' appearing on the same line to the right." }, { "text": "Six Months Ended June 30, 2025", "box": null, "status": "header_printed_unlocated", "note": "The image shows 'Six Months Ended June 30,' printed as a header spanning the column, with '2025' appearing on the same line to the right." } ], [ { "text": "Financial measures", "box": [ 0.0561539752901529, 0.18079074768217618, 0.3462080076533026, 0.1952406172619156 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Service revenues", "box": [ 0.0561539752901529, 0.1952406172619156, 0.3462080076533026, 0.2113904714980963 ], "status": "reconciled", "note": null }, { "text": "$ 16,096", "box": [ 0.3462080076533026, 0.1952406172619156, 0.4186859365461268, 0.2113904714980963 ], "status": "reconciled", "note": null }, { "text": "$ 16,429", "box": [ 0.4186859365461268, 0.1952406172619156, 0.4936743167231309, 0.2113904714980963 ], "status": "reconciled", "note": null }, { "text": "$ 16,725", "box": [ 0.4936743167231309, 0.1952406172619156, 0.5686627079000357, 0.2113904714980963 ], "status": "reconciled", "note": null }, { "text": "$ 16,928", "box": [ 0.5686627079000357, 0.1952406172619156, 0.6436510880770397, 0.2113904714980963 ], "status": "reconciled", "note": null }, { "text": "$ 16,925", "box": [ 0.6436510880770397, 0.1952406172619156, 0.7186394792539446, 0.2113904714980963 ], "status": "reconciled", "note": null }, { "text": "$ 17,438", "box": [ 0.7186394792539446, 0.1952406172619156, 0.7936278594309485, 0.2113904714980963 ], "status": "reconciled", "note": null }, { "text": "$ 32,525", "box": [ 0.7936278594309485, 0.1952406172619156, 0.8686162506078532, 0.2113904714980963 ], "status": "reconciled", "note": null }, { "text": "$ 34,363", "box": [ 0.8686162506078532, 0.1952406172619156, 0.9431122567631782, 0.2113904714980963 ], "status": "reconciled", "note": null } ], [ { "text": "Equipment revenues", "box": [ 0.0561539752901529, 0.2113904714980963, 0.3462080076533026, 0.22541534491372658 ], "status": "reconciled", "note": null }, { "text": "$ 3,251", "box": [ 0.3462080076533026, 0.2113904714980963, 0.4186859365461268, 0.22541534491372658 ], "status": "reconciled", "note": null }, { "text": "$ 3,106", "box": [ 0.4186859365461268, 0.2113904714980963, 0.4936743167231309, 0.22541534491372658 ], "status": "reconciled", "note": null }, { "text": "$ 3,207", "box": [ 0.4936743167231309, 0.2113904714980963, 0.5686627079000357, 0.22541534491372658 ], "status": "reconciled", "note": null }, { "text": "$ 4,699", "box": [ 0.5686627079000357, 0.2113904714980963, 0.6436510880770397, 0.22541534491372658 ], "status": "reconciled", "note": null }, { "text": "$ 3,704", "box": [ 0.6436510880770397, 0.2113904714980963, 0.7186394792539446, 0.22541534491372658 ], "status": "reconciled", "note": null }, { "text": "$ 3,439", "box": [ 0.7186394792539446, 0.2113904714980963, 0.7936278594309485, 0.22541534491372658 ], "status": "reconciled", "note": null }, { "text": "$ 6,357", "box": [ 0.7936278594309485, 0.2113904714980963, 0.8686162506078532, 0.22541534491372658 ], "status": "reconciled", "note": null }, { "text": "$ 7,143", "box": [ 0.8686162506078532, 0.2113904714980963, 0.9431122567631782, 0.22541534491372658 ], "status": "reconciled", "note": null } ], [ { "text": "Lease revenues", "box": [ 0.0561539752901529, 0.22541534491372658, 0.3462080076533026, 0.23859022600113733 ], "status": "reconciled", "note": null }, { "text": "35", "box": [ 0.36653267384858945, 0.22541534491372658, 0.4186859365461268, 0.23859022600113733 ], "status": "reconciled", "note": null }, { "text": "26", "box": [ 0.4415210650254941, 0.22541534491372658, 0.4936743167231309, 0.23859022600113733 ], "status": "reconciled", "note": null }, { "text": "21", "box": [ 0.5165094452024983, 0.22541534491372658, 0.5686627079000357, 0.23859022600113733 ], "status": "reconciled", "note": null }, { "text": "11", "box": [ 0.5914978363794029, 0.22541534491372658, 0.6436510880770397, 0.23859022600113733 ], "status": "reconciled", "note": null }, { "text": "1", "box": [ 0.6664862165564069, 0.22541534491372658, 0.7186394792539446, 0.23859022600113733 ], "status": "reconciled", "note": null }, { "text": "6", "box": [ 0.7414746077333118, 0.22541534491372658, 0.7936278594309485, 0.23859022600113733 ], "status": "reconciled", "note": null }, { "text": "61", "box": [ 0.8164629879103157, 0.22541534491372658, 0.8686162506078532, 0.23859022600113733 ], "status": "reconciled", "note": null }, { "text": "7", "box": [ 0.8914857537769647, 0.22541534491372658, 0.9431122567631782, 0.23859022600113733 ], "status": "reconciled", "note": null } ], [ { "text": "Equipment sales", "box": [ 0.0561539752901529, 0.23859022600113733, 0.3462080076533026, 0.2538900879090974 ], "status": "reconciled", "note": null }, { "text": "$ 3,216", "box": [ 0.3462080076533026, 0.23859022600113733, 0.4186859365461268, 0.2538900879090974 ], "status": "reconciled", "note": null }, { "text": "$ 3,080", "box": [ 0.4186859365461268, 0.23859022600113733, 0.4936743167231309, 0.2538900879090974 ], "status": "reconciled", "note": null }, { "text": "$ 3,186", "box": [ 0.4936743167231309, 0.23859022600113733, 0.5686627079000357, 0.2538900879090974 ], "status": "reconciled", "note": null }, { "text": "$ 4,688", "box": [ 0.5686627079000357, 0.23859022600113733, 0.6436510880770397, 0.2538900879090974 ], "status": "reconciled", "note": null }, { "text": "$ 3,703", "box": [ 0.6436510880770397, 0.23859022600113733, 0.7186394792539446, 0.2538900879090974 ], "status": "reconciled", "note": null }, { "text": "$ 3,433", "box": [ 0.7186394792539446, 0.23859022600113733, 0.7936278594309485, 0.2538900879090974 ], "status": "reconciled", "note": null }, { "text": "$ 6,296", "box": [ 0.7936278594309485, 0.23859022600113733, 0.8686162506078532, 0.2538900879090974 ], "status": "reconciled", "note": null }, { "text": "$ 7,136", "box": [ 0.8686162506078532, 0.23859022600113733, 0.9431122567631782, 0.2538900879090974 ], "status": "reconciled", "note": null } ], [ { "text": "Total revenues", "box": [ 0.0561539752901529, 0.2538900879090974, 0.3462080076533026, 0.26961494598116664 ], "status": "reconciled", "note": null }, { "text": "$ 19,594", "box": [ 0.3462080076533026, 0.2538900879090974, 0.4186859365461268, 0.26961494598116664 ], "status": "reconciled", "note": null }, { "text": "$ 19,772", "box": [ 0.4186859365461268, 0.2538900879090974, 0.4936743167231309, 0.26961494598116664 ], "status": "reconciled", "note": null }, { "text": "$ 20,162", "box": [ 0.4936743167231309, 0.2538900879090974, 0.5686627079000357, 0.26961494598116664 ], "status": "reconciled", "note": null }, { "text": "$ 21,872", "box": [ 0.5686627079000357, 0.2538900879090974, 0.6436510880770397, 0.26961494598116664 ], "status": "reconciled", "note": null }, { "text": "$ 20,886", "box": [ 0.6436510880770397, 0.2538900879090974, 0.7186394792539446, 0.26961494598116664 ], "status": "reconciled", "note": null }, { "text": "$ 21,132", "box": [ 0.7186394792539446, 0.2538900879090974, 0.7936278594309485, 0.26961494598116664 ], "status": "reconciled", "note": null }, { "text": "$ 39,366", "box": [ 0.7936278594309485, 0.2538900879090974, 0.8686162506078532, 0.26961494598116664 ], "status": "reconciled", "note": null }, { "text": "$ 42,018", "box": [ 0.8686162506078532, 0.2538900879090974, 0.9431122567631782, 0.26961494598116664 ], "status": "reconciled", "note": null } ], [ { "text": "Net income", "box": [ 0.0561539752901529, 0.26961494598116664, 0.3462080076533026, 0.2836398193967969 ], "status": "reconciled", "note": null }, { "text": "$ 2,374", "box": [ 0.3462080076533026, 0.26961494598116664, 0.4186859365461268, 0.2836398193967969 ], "status": "reconciled", "note": null }, { "text": "$ 2,925", "box": [ 0.4186859365461268, 0.26961494598116664, 0.4936743167231309, 0.2836398193967969 ], "status": "reconciled", "note": null }, { "text": "$ 3,059", "box": [ 0.4936743167231309, 0.26961494598116664, 0.5686627079000357, 0.2836398193967969 ], "status": "reconciled", "note": null }, { "text": "$ 2,981", "box": [ 0.5686627079000357, 0.26961494598116664, 0.6436510880770397, 0.2836398193967969 ], "status": "reconciled", "note": null }, { "text": "$ 2,953", "box": [ 0.6436510880770397, 0.26961494598116664, 0.7186394792539446, 0.2836398193967969 ], "status": "reconciled", "note": null }, { "text": "$ 3,222", "box": [ 0.7186394792539446, 0.26961494598116664, 0.7936278594309485, 0.2836398193967969 ], "status": "reconciled", "note": null }, { "text": "$ 5,299", "box": [ 0.7936278594309485, 0.26961494598116664, 0.8686162506078532, 0.2836398193967969 ], "status": "reconciled", "note": null }, { "text": "$ 6,175", "box": [ 0.8686162506078532, 0.26961494598116664, 0.9431122567631782, 0.2836398193967969 ], "status": "reconciled", "note": null } ], [ { "text": "Net income margin", "box": [ 0.0561539752901529, 0.2836398193967969, 0.3462080076533026, 0.2980896889765375 ], "status": "reconciled", "note": null }, { "text": "14.7 %", "box": [ 0.36653267384858945, 0.2836398193967969, 0.4186859365461268, 0.2980896889765375 ], "status": "reconciled", "note": null }, { "text": "17.8 %", "box": [ 0.4415210650254941, 0.2836398193967969, 0.4936743167231309, 0.2980896889765375 ], "status": "reconciled", "note": null }, { "text": "18.3 %", "box": [ 0.5165094452024983, 0.2836398193967969, 0.5686627079000357, 0.2980896889765375 ], "status": "reconciled", "note": null }, { "text": "17.6 %", "box": [ 0.5914978363794029, 0.2836398193967969, 0.6436510880770397, 0.2980896889765375 ], "status": "reconciled", "note": null }, { "text": "17.4 %", "box": [ 0.6664862165564069, 0.2836398193967969, 0.7186394792539446, 0.2980896889765375 ], "status": "reconciled", "note": null }, { "text": "18.5 %", "box": [ 0.7414746077333118, 0.2836398193967969, 0.7936278594309485, 0.2980896889765375 ], "status": "reconciled", "note": null }, { "text": "16.3 %", "box": [ 0.8164629879103157, 0.2836398193967969, 0.8686162506078532, 0.2980896889765375 ], "status": "reconciled", "note": null }, { "text": "18.0 %", "box": [ 0.8914857537769647, 0.2836398193967969, 0.9431122567631782, 0.2980896889765375 ], "status": "reconciled", "note": null } ], [ { "text": "Adjusted EBITDA", "box": [ 0.0561539752901529, 0.2980896889765375, 0.3462080076533026, 0.3121145623921677 ], "status": "reconciled", "note": null }, { "text": "$ 7,652", "box": [ 0.3462080076533026, 0.2980896889765375, 0.4186859365461268, 0.3121145623921677 ], "status": "reconciled", "note": null }, { "text": "$ 8,053", "box": [ 0.4186859365461268, 0.2980896889765375, 0.4936743167231309, 0.3121145623921677 ], "status": "reconciled", "note": null }, { "text": "$ 8,243", "box": [ 0.4936743167231309, 0.2980896889765375, 0.5686627079000357, 0.3121145623921677 ], "status": "reconciled", "note": null }, { "text": "$ 7,916", "box": [ 0.5686627079000357, 0.2980896889765375, 0.6436510880770397, 0.3121145623921677 ], "status": "reconciled", "note": null }, { "text": "$ 8,259", "box": [ 0.6436510880770397, 0.2980896889765375, 0.7186394792539446, 0.3121145623921677 ], "status": "reconciled", "note": null }, { "text": "$ 8,547", "box": [ 0.7186394792539446, 0.2980896889765375, 0.7936278594309485, 0.3121145623921677 ], "status": "reconciled", "note": null }, { "text": "$ 15,705", "box": [ 0.7936278594309485, 0.2980896889765375, 0.8686162506078532, 0.3121145623921677 ], "status": "reconciled", "note": null }, { "text": "$ 16,806", "box": [ 0.8686162506078532, 0.2980896889765375, 0.9431122567631782, 0.3121145623921677 ], "status": "reconciled", "note": null } ], [ { "text": "Adjusted EBITDA margin", "box": [ 0.0561539752901529, 0.3121145623921677, 0.3462080076533026, 0.32443945115135786 ], "status": "reconciled", "note": null }, { "text": "47.5 %", "box": [ 0.36653267384858945, 0.3121145623921677, 0.4186859365461268, 0.32443945115135786 ], "status": "reconciled", "note": null }, { "text": "49.0 %", "box": [ 0.4415210650254941, 0.3121145623921677, 0.4936743167231309, 0.32443945115135786 ], "status": "reconciled", "note": null }, { "text": "49.3 %", "box": [ 0.5165094452024983, 0.3121145623921677, 0.5686627079000357, 0.32443945115135786 ], "status": "reconciled", "note": null }, { "text": "46.8 %", "box": [ 0.5914978363794029, 0.3121145623921677, 0.6436510880770397, 0.32443945115135786 ], "status": "reconciled", "note": null }, { "text": "48.8 %", "box": [ 0.6664862165564069, 0.3121145623921677, 0.7186394792539446, 0.32443945115135786 ], "status": "reconciled", "note": null }, { "text": "49.0 %", "box": [ 0.7414746077333118, 0.3121145623921677, 0.7936278594309485, 0.32443945115135786 ], "status": "reconciled", "note": null }, { "text": "48.3 %", "box": [ 0.8164629879103157, 0.3121145623921677, 0.8686162506078532, 0.32443945115135786 ], "status": "reconciled", "note": null }, { "text": "48.9 %", "box": [ 0.8914857537769647, 0.3121145623921677, 0.9431122567631782, 0.32443945115135786 ], "status": "reconciled", "note": null } ], [ { "text": "Core Adjusted EBITDA", "box": [ 0.0561539752901529, 0.32443945115135786, 0.3462080076533026, 0.3371893360746583 ], "status": "reconciled", "note": null }, { "text": "$ 7,617", "box": [ 0.3462080076533026, 0.32443945115135786, 0.4186859365461268, 0.3371893360746583 ], "status": "reconciled", "note": null }, { "text": "$ 8,027", "box": [ 0.4186859365461268, 0.32443945115135786, 0.4936743167231309, 0.3371893360746583 ], "status": "reconciled", "note": null }, { "text": "$ 8,222", "box": [ 0.4936743167231309, 0.32443945115135786, 0.5686627079000357, 0.3371893360746583 ], "status": "reconciled", "note": null }, { "text": "$ 7,905", "box": [ 0.5686627079000357, 0.32443945115135786, 0.6436510880770397, 0.3371893360746583 ], "status": "reconciled", "note": null }, { "text": "$ 8,258", "box": [ 0.6436510880770397, 0.32443945115135786, 0.7186394792539446, 0.3371893360746583 ], "status": "reconciled", "note": null }, { "text": "$ 8,541", "box": [ 0.7186394792539446, 0.32443945115135786, 0.7936278594309485, 0.3371893360746583 ], "status": "reconciled", "note": null }, { "text": "$ 15,644", "box": [ 0.7936278594309485, 0.32443945115135786, 0.8686162506078532, 0.3371893360746583 ], "status": "reconciled", "note": null }, { "text": "$ 16,799", "box": [ 0.8686162506078532, 0.32443945115135786, 0.9431122567631782, 0.3371893360746583 ], "status": "reconciled", "note": null } ], [ { "text": "Core Adjusted EBITDA margin", "box": [ 0.0561539752901529, 0.3371893360746583, 0.3462080076533026, 0.35121420949028853 ], "status": "reconciled", "note": null }, { "text": "47.3 %", "box": [ 0.36653267384858945, 0.3371893360746583, 0.4186859365461268, 0.35121420949028853 ], "status": "reconciled", "note": null }, { "text": "48.9 %", "box": [ 0.4415210650254941, 0.3371893360746583, 0.4936743167231309, 0.35121420949028853 ], "status": "reconciled", "note": null }, { "text": "49.2 %", "box": [ 0.5165094452024983, 0.3371893360746583, 0.5686627079000357, 0.35121420949028853 ], "status": "reconciled", "note": null }, { "text": "46.7 %", "box": [ 0.5914978363794029, 0.3371893360746583, 0.6436510880770397, 0.35121420949028853 ], "status": "reconciled", "note": null }, { "text": "48.8 %", "box": [ 0.6664862165564069, 0.3371893360746583, 0.7186394792539446, 0.35121420949028853 ], "status": "reconciled", "note": null }, { "text": "49.0 %", "box": [ 0.7414746077333118, 0.3371893360746583, 0.7936278594309485, 0.35121420949028853 ], "status": "reconciled", "note": null }, { "text": "48.1 %", "box": [ 0.8164629879103157, 0.3371893360746583, 0.8686162506078532, 0.35121420949028853 ], "status": "reconciled", "note": null }, { "text": "48.9 %", "box": [ 0.8914857537769647, 0.3371893360746583, 0.9431122567631782, 0.35121420949028853 ], "status": "reconciled", "note": null } ], [ { "text": "Cost of services, exclusive of depreciation and amortization", "box": [ 0.0561539752901529, 0.35121420949028853, 0.3462080076533026, 0.3652390829059188 ], "status": "reconciled", "note": null }, { "text": "$ 2,688", "box": [ 0.3462080076533026, 0.35121420949028853, 0.4186859365461268, 0.3652390829059188 ], "status": "reconciled", "note": null }, { "text": "$ 2,664", "box": [ 0.4186859365461268, 0.35121420949028853, 0.4936743167231309, 0.3652390829059188 ], "status": "reconciled", "note": null }, { "text": "$ 2,722", "box": [ 0.4936743167231309, 0.35121420949028853, 0.5686627079000357, 0.3652390829059188 ], "status": "reconciled", "note": null }, { "text": "$ 2,697", "box": [ 0.5686627079000357, 0.35121420949028853, 0.6436510880770397, 0.3652390829059188 ], "status": "reconciled", "note": null }, { "text": "$ 2,602", "box": [ 0.6436510880770397, 0.35121420949028853, 0.7186394792539446, 0.3652390829059188 ], "status": "reconciled", "note": null }, { "text": "$ 2,717", "box": [ 0.7186394792539446, 0.35121420949028853, 0.7936278594309485, 0.3652390829059188 ], "status": "reconciled", "note": null }, { "text": "$ 5,352", "box": [ 0.7936278594309485, 0.35121420949028853, 0.8686162506078532, 0.3652390829059188 ], "status": "reconciled", "note": null }, { "text": "$ 5,319", "box": [ 0.8686162506078532, 0.35121420949028853, 0.9431122567631782, 0.3652390829059188 ], "status": "reconciled", "note": null } ], [ { "text": "Sprint Merger-related costs", "box": [ 0.0561539752901529, 0.3652390829059188, 0.3462080076533026, 0.37798896782921926 ], "status": "reconciled", "note": null }, { "text": "107", "box": [ 0.36653267384858945, 0.3652390829059188, 0.4186859365461268, 0.37798896782921926 ], "status": "reconciled", "note": null }, { "text": "73", "box": [ 0.4415210650254941, 0.3652390829059188, 0.4936743167231309, 0.37798896782921926 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.5165094452024983, 0.3652390829059188, 0.5686627079000357, 0.37798896782921926 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.5914978363794029, 0.3652390829059188, 0.6436510880770397, 0.37798896782921926 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.6664862165564069, 0.3652390829059188, 0.7186394792539446, 0.37798896782921926 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.7414746077333118, 0.3652390829059188, 0.7936278594309485, 0.37798896782921926 ], "status": "reconciled", "note": null }, { "text": "180", "box": [ 0.8164629879103157, 0.3652390829059188, 0.8686162506078532, 0.37798896782921926 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.8914857537769647, 0.3652390829059188, 0.9431122567631782, 0.37798896782921926 ], "status": "reconciled", "note": null } ], [ { "text": "Other Special Items", "box": [ 0.0561539752901529, 0.37798896782921926, 0.3462080076533026, 0.39031385658840934 ], "status": "reconciled", "note": null }, { "text": "1", "box": [ 0.36653267384858945, 0.37798896782921926, 0.4186859365461268, 0.39031385658840934 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.4415210650254941, 0.37798896782921926, 0.4936743167231309, 0.39031385658840934 ], "status": "reconciled", "note": null }, { "text": "67", "box": [ 0.5165094452024983, 0.37798896782921926, 0.5686627079000357, 0.39031385658840934 ], "status": "reconciled", "note": null }, { "text": "75", "box": [ 0.5914978363794029, 0.37798896782921926, 0.6436510880770397, 0.39031385658840934 ], "status": "reconciled", "note": null }, { "text": "20", "box": [ 0.6664862165564069, 0.37798896782921926, 0.7186394792539446, 0.39031385658840934 ], "status": "reconciled", "note": null }, { "text": "28", "box": [ 0.7414746077333118, 0.37798896782921926, 0.7936278594309485, 0.39031385658840934 ], "status": "reconciled", "note": null }, { "text": "1", "box": [ 0.8164629879103157, 0.37798896782921926, 0.8686162506078532, 0.39031385658840934 ], "status": "reconciled", "note": null }, { "text": "48", "box": [ 0.8914857537769647, 0.37798896782921926, 0.9431122567631782, 0.39031385658840934 ], "status": "reconciled", "note": null } ], [ { "text": "Cost of services, excluding depreciation and amortization and Special Items", "box": [ 0.0561539752901529, 0.39031385658840934, 0.3462080076533026, 0.4136886456144598 ], "status": "reconciled", "note": null }, { "text": "$ 2,580", "box": [ 0.3462080076533026, 0.4005137645270502, 0.4186859365461268, 0.4136886456144598 ], "status": "reconciled", "note": null }, { "text": "$ 2,591", "box": [ 0.4186859365461268, 0.4005137645270502, 0.4936743167231309, 0.4136886456144598 ], "status": "reconciled", "note": null }, { "text": "$ 2,655", "box": [ 0.4936743167231309, 0.4005137645270502, 0.5686627079000357, 0.4136886456144598 ], "status": "reconciled", "note": null }, { "text": "$ 2,622", "box": [ 0.5686627079000357, 0.4005137645270502, 0.6436510880770397, 0.4136886456144598 ], "status": "reconciled", "note": null }, { "text": "$ 2,582", "box": [ 0.6436510880770397, 0.4005137645270502, 0.7186394792539446, 0.4136886456144598 ], "status": "reconciled", "note": null }, { "text": "$ 2,689", "box": [ 0.7186394792539446, 0.4005137645270502, 0.7936278594309485, 0.4136886456144598 ], "status": "reconciled", "note": null }, { "text": "$ 5,171", "box": [ 0.7936278594309485, 0.4005137645270502, 0.8686162506078532, 0.4136886456144598 ], "status": "reconciled", "note": null }, { "text": "$ 5,271", "box": [ 0.8686162506078532, 0.4005137645270502, 0.9431122567631782, 0.4136886456144598 ], "status": "reconciled", "note": null } ], [ { "text": "Cost of equipment sales, exclusive of depreciation and amortization", "box": [ 0.0561539752901529, 0.4136886456144598, 0.3462080076533026, 0.43833842313284 ], "status": "reconciled", "note": null }, { "text": "$ 4,399", "box": [ 0.3462080076533026, 0.4260135343736499, 0.4186859365461268, 0.43833842313284 ], "status": "reconciled", "note": null }, { "text": "$ 4,088", "box": [ 0.4186859365461268, 0.4260135343736499, 0.4936743167231309, 0.43833842313284 ], "status": "reconciled", "note": null }, { "text": "$ 4,307", "box": [ 0.4936743167231309, 0.4260135343736499, 0.5686627079000357, 0.43833842313284 ], "status": "reconciled", "note": null }, { "text": "$ 6,088", "box": [ 0.5686627079000357, 0.4260135343736499, 0.6436510880770397, 0.43833842313284 ], "status": "reconciled", "note": null }, { "text": "$ 4,798", "box": [ 0.6436510880770397, 0.4260135343736499, 0.7186394792539446, 0.43833842313284 ], "status": "reconciled", "note": null }, { "text": "$ 4,659", "box": [ 0.7186394792539446, 0.4260135343736499, 0.7936278594309485, 0.43833842313284 ], "status": "reconciled", "note": null }, { "text": "$ 8,487", "box": [ 0.7936278594309485, 0.4260135343736499, 0.8686162506078532, 0.43833842313284 ], "status": "reconciled", "note": null }, { "text": "$ 9,457", "box": [ 0.8686162506078532, 0.4260135343736499, 0.9431122567631782, 0.43833842313284 ], "status": "reconciled", "note": null } ], [ { "text": "Selling, general and administrative", "box": [ 0.0561539752901529, 0.43833842313284, 0.3462080076533026, 0.4527882927125806 ], "status": "reconciled", "note": null }, { "text": "$ 5,138", "box": [ 0.3462080076533026, 0.43833842313284, 0.4186859365461268, 0.4527882927125806 ], "status": "reconciled", "note": null }, { "text": "$ 5,142", "box": [ 0.4186859365461268, 0.43833842313284, 0.4936743167231309, 0.4527882927125806 ], "status": "reconciled", "note": null }, { "text": "$ 5,186", "box": [ 0.4936743167231309, 0.43833842313284, 0.5686627079000357, 0.4527882927125806 ], "status": "reconciled", "note": null }, { "text": "$ 5,352", "box": [ 0.5686627079000357, 0.43833842313284, 0.6436510880770397, 0.4527882927125806 ], "status": "reconciled", "note": null }, { "text": "$ 5,488", "box": [ 0.6436510880770397, 0.43833842313284, 0.7186394792539446, 0.4527882927125806 ], "status": "reconciled", "note": null }, { "text": "$ 5,397", "box": [ 0.7186394792539446, 0.43833842313284, 0.7936278594309485, 0.4527882927125806 ], "status": "reconciled", "note": null }, { "text": "$ 10,280", "box": [ 0.7936278594309485, 0.43833842313284, 0.8686162506078532, 0.4527882927125806 ], "status": "reconciled", "note": null }, { "text": "$ 10,885", "box": [ 0.8686162506078532, 0.43833842313284, 0.9431122567631782, 0.4527882927125806 ], "status": "reconciled", "note": null } ], [ { "text": "Sprint Merger-related costs (gain), net", "box": [ 0.0561539752901529, 0.4527882927125806, 0.3462080076533026, 0.4651131814717707 ], "status": "reconciled", "note": null }, { "text": "23", "box": [ 0.36653267384858945, 0.4527882927125806, 0.4186859365461268, 0.4651131814717707 ], "status": "reconciled", "note": null }, { "text": "(82)", "box": [ 0.4415210650254941, 0.4527882927125806, 0.4936743167231309, 0.4651131814717707 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.5165094452024983, 0.4527882927125806, 0.5686627079000357, 0.4651131814717707 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.5914978363794029, 0.4527882927125806, 0.6436510880770397, 0.4651131814717707 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.6664862165564069, 0.4527882927125806, 0.7186394792539446, 0.4651131814717707 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.7414746077333118, 0.4527882927125806, 0.7936278594309485, 0.4651131814717707 ], "status": "reconciled", "note": null }, { "text": "(59)", "box": [ 0.8164629879103157, 0.4527882927125806, 0.8686162506078532, 0.4651131814717707 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.8914857537769647, 0.4527882927125806, 0.9431122567631782, 0.4651131814717707 ], "status": "reconciled", "note": null } ], [ { "text": "Other Special Items", "box": [ 0.0561539752901529, 0.4651131814717707, 0.3462080076533026, 0.47786306639507115 ], "status": "reconciled", "note": null }, { "text": "12", "box": [ 0.36653267384858945, 0.4651131814717707, 0.4186859365461268, 0.47786306639507115 ], "status": "reconciled", "note": null }, { "text": "37", "box": [ 0.4415210650254941, 0.4651131814717707, 0.4936743167231309, 0.47786306639507115 ], "status": "reconciled", "note": null }, { "text": "86", "box": [ 0.5165094452024983, 0.4651131814717707, 0.5686627079000357, 0.47786306639507115 ], "status": "reconciled", "note": null }, { "text": "(50)", "box": [ 0.5914978363794029, 0.4651131814717707, 0.6436510880770397, 0.47786306639507115 ], "status": "reconciled", "note": null }, { "text": "73", "box": [ 0.6664862165564069, 0.4651131814717707, 0.7186394792539446, 0.47786306639507115 ], "status": "reconciled", "note": null }, { "text": "(18)", "box": [ 0.7414746077333118, 0.4651131814717707, 0.7936278594309485, 0.47786306639507115 ], "status": "reconciled", "note": null }, { "text": "49", "box": [ 0.8164629879103157, 0.4651131814717707, 0.8686162506078532, 0.47786306639507115 ], "status": "reconciled", "note": null }, { "text": "55", "box": [ 0.8914857537769647, 0.4651131814717707, 0.9431122567631782, 0.47786306639507115 ], "status": "reconciled", "note": null } ], [ { "text": "Selling, general and administrative, excluding Special Items", "box": [ 0.0561539752901529, 0.47786306639507115, 0.3462080076533026, 0.49741288994413213 ], "status": "reconciled", "note": null }, { "text": "$ 5,103", "box": [ 0.3462080076533026, 0.47786306639507115, 0.4186859365461268, 0.49741288994413213 ], "status": "reconciled", "note": null }, { "text": "$ 5,187", "box": [ 0.4186859365461268, 0.47786306639507115, 0.4936743167231309, 0.49741288994413213 ], "status": "reconciled", "note": null }, { "text": "$ 5,100", "box": [ 0.4936743167231309, 0.47786306639507115, 0.5686627079000357, 0.49741288994413213 ], "status": "reconciled", "note": null }, { "text": "$ 5,402", "box": [ 0.5686627079000357, 0.47786306639507115, 0.6436510880770397, 0.49741288994413213 ], "status": "reconciled", "note": null }, { "text": "$ 5,415", "box": [ 0.6436510880770397, 0.47786306639507115, 0.7186394792539446, 0.49741288994413213 ], "status": "reconciled", "note": null }, { "text": "$ 5,415", "box": [ 0.7186394792539446, 0.47786306639507115, 0.7936278594309485, 0.49741288994413213 ], "status": "reconciled", "note": null }, { "text": "$ 10,290", "box": [ 0.7936278594309485, 0.47786306639507115, 0.8686162506078532, 0.49741288994413213 ], "status": "reconciled", "note": null }, { "text": "$ 10,830", "box": [ 0.8686162506078532, 0.47786306639507115, 0.9431122567631782, 0.49741288994413213 ], "status": "reconciled", "note": null } ], [ { "text": "Total bad debt expense and losses from sales of receivables", "box": [ 0.0561539752901529, 0.49741288994413213, 0.3462080076533026, 0.5165377173290828 ], "status": "reconciled", "note": null }, { "text": "$ 303", "box": [ 0.3462080076533026, 0.49741288994413213, 0.4186859365461268, 0.5165377173290828 ], "status": "reconciled", "note": null }, { "text": "$ 280", "box": [ 0.4186859365461268, 0.49741288994413213, 0.4936743167231309, 0.5165377173290828 ], "status": "reconciled", "note": null }, { "text": "$ 322", "box": [ 0.4936743167231309, 0.49741288994413213, 0.5686627079000357, 0.5165377173290828 ], "status": "reconciled", "note": null }, { "text": "$ 349", "box": [ 0.5686627079000357, 0.49741288994413213, 0.6436510880770397, 0.5165377173290828 ], "status": "reconciled", "note": null }, { "text": "$ 345", "box": [ 0.6436510880770397, 0.49741288994413213, 0.7186394792539446, 0.5165377173290828 ], "status": "reconciled", "note": null }, { "text": "$ 284", "box": [ 0.7186394792539446, 0.49741288994413213, 0.7936278594309485, 0.5165377173290828 ], "status": "reconciled", "note": null }, { "text": "$ 583", "box": [ 0.7936278594309485, 0.49741288994413213, 0.8686162506078532, 0.5165377173290828 ], "status": "reconciled", "note": null }, { "text": "$ 629", "box": [ 0.8686162506078532, 0.49741288994413213, 0.9431122567631782, 0.5165377173290828 ], "status": "reconciled", "note": null } ], [ { "text": "Bad debt and losses from sales of receivables as a percentage of Total revenues", "box": [ 0.0561539752901529, 0.5165377173290828, 0.3462080076533026, 0.5394875101910229 ], "status": "reconciled", "note": null }, { "text": "1.5 %", "box": [ 0.36653267384858945, 0.5271626214318328, 0.4186859365461268, 0.5394875101910229 ], "status": "reconciled", "note": null }, { "text": "1.4 %", "box": [ 0.4415210650254941, 0.5271626214318328, 0.4936743167231309, 0.5394875101910229 ], "status": "reconciled", "note": null }, { "text": "1.6 %", "box": [ 0.5165094452024983, 0.5271626214318328, 0.5686627079000357, 0.5394875101910229 ], "status": "reconciled", "note": null }, { "text": "1.6 %", "box": [ 0.5914978363794029, 0.5271626214318328, 0.6436510880770397, 0.5394875101910229 ], "status": "reconciled", "note": null }, { "text": "1.7 %", "box": [ 0.6664862165564069, 0.5271626214318328, 0.7186394792539446, 0.5394875101910229 ], "status": "reconciled", "note": null }, { "text": "1.3 %", "box": [ 0.7414746077333118, 0.5271626214318328, 0.7936278594309485, 0.5394875101910229 ], "status": "reconciled", "note": null }, { "text": "1.5 %", "box": [ 0.8164629879103157, 0.5271626214318328, 0.8686162506078532, 0.5394875101910229 ], "status": "reconciled", "note": null }, { "text": "1.5 %", "box": [ 0.8914857537769647, 0.5271626214318328, 0.9431122567631782, 0.5394875101910229 ], "status": "reconciled", "note": null } ], [ { "text": "Cash purchases of property and equipment including capitalized interest", "box": [ 0.0561539752901529, 0.5394875101910229, 0.3462080076533026, 0.5628622992170733 ], "status": "reconciled", "note": null }, { "text": "$ 2,627", "box": [ 0.3462080076533026, 0.5522373951143233, 0.4186859365461268, 0.5628622992170733 ], "status": "reconciled", "note": null }, { "text": "$ 2,040", "box": [ 0.4186859365461268, 0.5522373951143233, 0.4936743167231309, 0.5628622992170733 ], "status": "reconciled", "note": null }, { "text": "$ 1,961", "box": [ 0.4936743167231309, 0.5522373951143233, 0.5686627079000357, 0.5628622992170733 ], "status": "reconciled", "note": null }, { "text": "$ 2,212", "box": [ 0.5686627079000357, 0.5522373951143233, 0.6436510880770397, 0.5628622992170733 ], "status": "reconciled", "note": null }, { "text": "$ 2,451", "box": [ 0.6436510880770397, 0.5522373951143233, 0.7186394792539446, 0.5628622992170733 ], "status": "reconciled", "note": null }, { "text": "$ 2,396", "box": [ 0.7186394792539446, 0.5522373951143233, 0.7936278594309485, 0.5628622992170733 ], "status": "reconciled", "note": null }, { "text": "$ 4,667", "box": [ 0.7936278594309485, 0.5522373951143233, 0.8686162506078532, 0.5628622992170733 ], "status": "reconciled", "note": null }, { "text": "$ 4,847", "box": [ 0.8686162506078532, 0.5522373951143233, 0.9431122567631782, 0.5628622992170733 ], "status": "reconciled", "note": null } ], [ { "text": "Capitalized interest", "box": [ 0.0561539752901529, 0.5628622992170733, 0.3462080076533026, 0.5768871726327036 ], "status": "reconciled", "note": null }, { "text": "9", "box": [ 0.36653267384858945, 0.5628622992170733, 0.4186859365461268, 0.5768871726327036 ], "status": "reconciled", "note": null }, { "text": "8", "box": [ 0.4415210650254941, 0.5628622992170733, 0.4936743167231309, 0.5768871726327036 ], "status": "reconciled", "note": null }, { "text": "9", "box": [ 0.5165094452024983, 0.5628622992170733, 0.5686627079000357, 0.5768871726327036 ], "status": "reconciled", "note": null }, { "text": "8", "box": [ 0.5914978363794029, 0.5628622992170733, 0.6436510880770397, 0.5768871726327036 ], "status": "reconciled", "note": null }, { "text": "10", "box": [ 0.6664862165564069, 0.5628622992170733, 0.7186394792539446, 0.5768871726327036 ], "status": "reconciled", "note": null }, { "text": "10", "box": [ 0.7414746077333118, 0.5628622992170733, 0.7936278594309485, 0.5768871726327036 ], "status": "reconciled", "note": null }, { "text": "17", "box": [ 0.8164629879103157, 0.5628622992170733, 0.8686162506078532, 0.5768871726327036 ], "status": "reconciled", "note": null }, { "text": "20", "box": [ 0.8914857537769647, 0.5628622992170733, 0.9431122567631782, 0.5768871726327036 ], "status": "reconciled", "note": null } ], [ { "text": "Net cash proceeds from securitization", "box": [ 0.0561539752901529, 0.5768871726327036, 0.3462080076533026, 0.5930370268688843 ], "status": "reconciled", "note": null }, { "text": "$ (29)", "box": [ 0.3462080076533026, 0.5768871726327036, 0.4186859365461268, 0.5930370268688843 ], "status": "reconciled", "note": null }, { "text": "$ (30)", "box": [ 0.4186859365461268, 0.5768871726327036, 0.4936743167231309, 0.5930370268688843 ], "status": "reconciled", "note": null }, { "text": "$ (29)", "box": [ 0.4936743167231309, 0.5768871726327036, 0.5686627079000357, 0.5930370268688843 ], "status": "reconciled", "note": null }, { "text": "$ (27)", "box": [ 0.5686627079000357, 0.5768871726327036, 0.6436510880770397, 0.5930370268688843 ], "status": "reconciled", "note": null }, { "text": "$ (26)", "box": [ 0.6436510880770397, 0.5768871726327036, 0.7186394792539446, 0.5930370268688843 ], "status": "reconciled", "note": null }, { "text": "$ (23)", "box": [ 0.7186394792539446, 0.5768871726327036, 0.7936278594309485, 0.5930370268688843 ], "status": "reconciled", "note": null }, { "text": "$ (59)", "box": [ 0.7936278594309485, 0.5768871726327036, 0.8686162506078532, 0.5930370268688843 ], "status": "reconciled", "note": null }, { "text": "$ (49)", "box": [ 0.8686162506078532, 0.5768871726327036, 0.9431122567631782, 0.5930370268688843 ], "status": "reconciled", "note": null } ], [ { "text": "Net cash payments for Sprint Merger-related costs", "box": [ 0.0561539752901529, 0.5930370268688843, 0.3462080076533026, 0.6056424130113881 ], "status": "reconciled", "note": null }, { "text": "$ 293", "box": [ 0.3462080076533026, 0.5930370268688843, 0.4186859365461268, 0.6056424130113881 ], "status": "reconciled", "note": null }, { "text": "$ 241", "box": [ 0.4186859365461268, 0.5930370268688843, 0.4936743167231309, 0.6056424130113881 ], "status": "reconciled", "note": null }, { "text": "$ 124", "box": [ 0.4936743167231309, 0.5930370268688843, 0.5686627079000357, 0.6056424130113881 ], "status": "reconciled", "note": null }, { "text": "$ 109", "box": [ 0.5686627079000357, 0.5930370268688843, 0.6436510880770397, 0.6056424130113881 ], "status": "reconciled", "note": null }, { "text": "$ 61", "box": [ 0.6436510880770397, 0.5930370268688843, 0.7186394792539446, 0.6056424130113881 ], "status": "reconciled", "note": null }, { "text": "$ 61", "box": [ 0.7186394792539446, 0.5930370268688843, 0.7936278594309485, 0.6056424130113881 ], "status": "reconciled", "note": null }, { "text": "$ 534", "box": [ 0.7936278594309485, 0.5930370268688843, 0.8686162506078532, 0.6056424130113881 ], "status": "reconciled", "note": null }, { "text": "$ 122", "box": [ 0.8686162506078532, 0.5930370268688843, 0.9431122567631782, 0.6056424130113881 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "Quarter", "row": 0, "col": 1, "sources": [ "Quarter" ], "source_cells": [ "H4" ], "source_boxes": [ [ 0.5686627079000357, 0.1461616203052628, 0.5914978363794029, 0.16761586659476657 ] ], "box": [ 0.5686627079000357, 0.1461616203052628, 0.5914978363794029, 0.16761586659476657 ], "grounded_by": "cell_address" }, { "result": "Six Months Ended June 30,", "row": 0, "col": 7, "sources": [ "Six Months Ended June 30," ], "source_cells": [ "O4" ], "source_boxes": [ [ 0.8164629879103157, 0.1461616203052628, 0.8686162506078532, 0.16761586659476657 ] ], "box": [ 0.8164629879103157, 0.1461616203052628, 0.8686162506078532, 0.16761586659476657 ], "grounded_by": "cell_address" } ], "dropped_text": [ "(Unaudited)", "Quarter" ], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 99.1, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p23-t1", "content_fingerprint": "a8c81267", "title": "T-Mobile US, Inc.", "subtitle": "Supplementary Operating and Financial Data", "markdown": "| | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Six Months Ended June 30, 2024 | Six Months Ended June 30, 2025 |\n| --- | --- | --- | --- | --- | --- | --- | --- | --- |\n| Stockholder returns | | | | | | | | |\n| Total repurchases | $ 3,568 | $ 2,277 | $ 644 | $ 4,619 | $ 2,470 | $ 2,469 | $ 5,845 | $ 4,939 |\n| Total shares repurchased | 21,933,790 | 13,979,843 | 3,179,707 | 20,283,582 | 10,091,227 | 10,148,791 | 35,913,633 | 20,240,018 |\n| Average purchase price per share | $ 162.69 | $ 162.85 | $ 202.45 | $ 227.72 | $ 244.77 | $ 243.32 | $ 162.75 | $ 244.04 |\n| Total dividends paid | $ 769 | $ 759 | $ 758 | $ 1,014 | $ 1,003 | $ 996 | $ 1,528 | $ 1,999 |\n| Dividends per share | $ 0.65 | $ 0.65 | $ 0.65 | $ 0.88 | $ 0.88 | $ 0.88 | $ 1.30 | $ 1.76 |\n| Total stockholder returns | $ 4,337 | $ 3,036 | $ 1,402 | $ 5,633 | $ 3,473 | $ 3,465 | $ 7,373 | $ 6,938 |\n| Cumulative total repurchases | $ 19,775 | $ 22,052 | $ 22,696 | $ 27,315 | $ 29,785 | $ 32,254 | $ 22,052 | $ 32,254 |\n| Cumulative shares repurchased | 136,220,243 | 150,200,086 | 153,379,793 | 173,663,375 | 183,754,602 | 193,903,393 | 150,200,086 | 193,903,393 |\n| Cumulative stockholder returns | $ 21,291 | $ 24,327 | $ 25,729 | $ 31,362 | $ 34,835 | $ 38,300 | $ 24,327 | $ 38,300 |", "footnotes": [], "footnote_refs": [], "units": "(in millions, except share and per share amounts)", "page": 23, "bbox": [ 31.1, 537.9, 578.4, 721.8 ], "som_region": [ 0.050835952260135826, 0.08860381925948943, 0.9451452517041973, 0.32081993180091933 ], "content_region": [ 0.050835952260135826, 0.08860381925948943, 0.9451452517041973, 0.31324417422516176 ], "cell_grid": [ [ { "text": "", "box": [ 0.060639872301769926, 0.09750805320967325, 0.3092519326194172, 0.10997319066051937 ], "status": null, "note": null }, { "text": "", "box": [ 0.3092519326194172, 0.09750805320967325, 0.40755887155823267, 0.10997319066051937 ], "status": null, "note": null }, { "text": "", "box": [ 0.40755887155823267, 0.09750805320967325, 0.4569965227660783, 0.10997319066051937 ], "status": null, "note": null }, { "text": "T-Mobile US, Inc.", "box": [ 0.4569965227660783, 0.09750805320967325, 0.47711605075565444, 0.10997319066051937 ], "status": null, "note": null }, { "text": "", "box": [ 0.47711605075565444, 0.09750805320967325, 0.5265537129634007, 0.10997319066051937 ], "status": null, "note": null }, { "text": "", "box": [ 0.5265537129634007, 0.09750805320967325, 0.5466732409529769, 0.10997319066051937 ], "status": null, "note": null }, { "text": "", "box": [ 0.5466732409529769, 0.09750805320967325, 0.5961108921608225, 0.10997319066051937 ], "status": null, "note": null }, { "text": "", "box": [ 0.5961108921608225, 0.09750805320967325, 0.6162304201503986, 0.10997319066051937 ], "status": null, "note": null }, { "text": "", "box": [ 0.6162304201503986, 0.09750805320967325, 0.6656663424488488, 0.10997319066051937 ], "status": null, "note": null }, { "text": "", "box": [ 0.6656663424488488, 0.09750805320967325, 0.685787610347721, 0.10997319066051937 ], "status": null, "note": null }, { "text": "", "box": [ 0.685787610347721, 0.09750805320967325, 0.7352235271462209, 0.10997319066051937 ], "status": null, "note": null }, { "text": "", "box": [ 0.7352235271462209, 0.09750805320967325, 0.7553447895451428, 0.10997319066051937 ], "status": null, "note": null }, { "text": "", "box": [ 0.7553447895451428, 0.09750805320967325, 0.8047824517528891, 0.10997319066051937 ], "status": null, "note": null }, { "text": "", "box": [ 0.8047824517528891, 0.09750805320967325, 0.8249019797424652, 0.10997319066051937 ], "status": null, "note": null }, { "text": "", "box": [ 0.8249019797424652, 0.09750805320967325, 0.874337896540965, 0.10997319066051937 ], "status": null, "note": null }, { "text": "", "box": [ 0.874337896540965, 0.09750805320967325, 0.894493533629631, 0.10997319066051937 ], "status": null, "note": null }, { "text": "", "box": [ 0.894493533629631, 0.09750805320967325, 0.9377230015532072, 0.10997319066051937 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.060639872301769926, 0.10997319066051937, 0.3092519326194172, 0.1235730679120393 ], "status": null, "note": null }, { "text": "", "box": [ 0.3092519326194172, 0.10997319066051937, 0.40755887155823267, 0.1235730679120393 ], "status": null, "note": null }, { "text": "Supplementary Operating and Financial Data", "box": [ 0.40755887155823267, 0.10997319066051937, 0.4569965227660783, 0.1235730679120393 ], "status": null, "note": null }, { "text": "", "box": [ 0.4569965227660783, 0.10997319066051937, 0.47711605075565444, 0.1235730679120393 ], "status": null, "note": null }, { "text": "", "box": [ 0.47711605075565444, 0.10997319066051937, 0.5265537129634007, 0.1235730679120393 ], "status": null, "note": null }, { "text": "", "box": [ 0.5265537129634007, 0.10997319066051937, 0.5466732409529769, 0.1235730679120393 ], "status": null, "note": null }, { "text": "", "box": [ 0.5466732409529769, 0.10997319066051937, 0.5961108921608225, 0.1235730679120393 ], "status": null, "note": null }, { "text": "", "box": [ 0.5961108921608225, 0.10997319066051937, 0.6162304201503986, 0.1235730679120393 ], "status": null, "note": null }, { "text": "", "box": [ 0.6162304201503986, 0.10997319066051937, 0.6656663424488488, 0.1235730679120393 ], "status": null, "note": null }, { "text": "", "box": [ 0.6656663424488488, 0.10997319066051937, 0.685787610347721, 0.1235730679120393 ], "status": null, "note": null }, { "text": "", "box": [ 0.685787610347721, 0.10997319066051937, 0.7352235271462209, 0.1235730679120393 ], "status": null, "note": null }, { "text": "", "box": [ 0.7352235271462209, 0.10997319066051937, 0.7553447895451428, 0.1235730679120393 ], "status": null, "note": null }, { "text": "", "box": [ 0.7553447895451428, 0.10997319066051937, 0.8047824517528891, 0.1235730679120393 ], "status": null, "note": null }, { "text": "", "box": [ 0.8047824517528891, 0.10997319066051937, 0.8249019797424652, 0.1235730679120393 ], "status": null, "note": null }, { "text": "", "box": [ 0.8249019797424652, 0.10997319066051937, 0.874337896540965, 0.1235730679120393 ], "status": null, "note": null }, { "text": "", "box": [ 0.874337896540965, 0.10997319066051937, 0.894493533629631, 0.1235730679120393 ], "status": null, "note": null }, { "text": "", "box": [ 0.894493533629631, 0.10997319066051937, 0.9377230015532072, 0.1235730679120393 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.060639872301769926, 0.1235730679120393, 0.3092519326194172, 0.1461620540022153 ], "status": null, "note": null }, { "text": "", "box": [ 0.3092519326194172, 0.1235730679120393, 0.40755887155823267, 0.1461620540022153 ], "status": null, "note": null }, { "text": "", "box": [ 0.40755887155823267, 0.1235730679120393, 0.4569965227660783, 0.1461620540022153 ], "status": null, "note": null }, { "text": "", "box": [ 0.4569965227660783, 0.1235730679120393, 0.47711605075565444, 0.1461620540022153 ], "status": null, "note": null }, { "text": "(Unaudited)", "box": [ 0.47711605075565444, 0.1235730679120393, 0.5265537129634007, 0.1461620540022153 ], "status": null, "note": null }, { "text": "", "box": [ 0.5265537129634007, 0.1235730679120393, 0.5466732409529769, 0.1461620540022153 ], "status": null, "note": null }, { "text": "", "box": [ 0.5466732409529769, 0.1235730679120393, 0.5961108921608225, 0.1461620540022153 ], "status": null, "note": null }, { "text": "", "box": [ 0.5961108921608225, 0.1235730679120393, 0.6162304201503986, 0.1461620540022153 ], "status": null, "note": null }, { "text": "", "box": [ 0.6162304201503986, 0.1235730679120393, 0.6656663424488488, 0.1461620540022153 ], "status": null, "note": null }, { "text": "", "box": [ 0.6656663424488488, 0.1235730679120393, 0.685787610347721, 0.1461620540022153 ], "status": null, "note": null }, { "text": "", "box": [ 0.685787610347721, 0.1235730679120393, 0.7352235271462209, 0.1461620540022153 ], "status": null, "note": null }, { "text": "", "box": [ 0.7352235271462209, 0.1235730679120393, 0.7553447895451428, 0.1461620540022153 ], "status": null, "note": null }, { "text": "", "box": [ 0.7553447895451428, 0.1235730679120393, 0.8047824517528891, 0.1461620540022153 ], "status": null, "note": null }, { "text": "", "box": [ 0.8047824517528891, 0.1235730679120393, 0.8249019797424652, 0.1461620540022153 ], "status": null, "note": null }, { "text": "", "box": [ 0.8249019797424652, 0.1235730679120393, 0.874337896540965, 0.1461620540022153 ], "status": null, "note": null }, { "text": "", "box": [ 0.874337896540965, 0.1235730679120393, 0.894493533629631, 0.1461620540022153 ], "status": null, "note": null }, { "text": "", "box": [ 0.894493533629631, 0.1235730679120393, 0.9377230015532072, 0.1461620540022153 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.060639872301769926, 0.1461620540022153, 0.3092519326194172, 0.16549131947116744 ], "status": null, "note": null }, { "text": "", "box": [ 0.3092519326194172, 0.1461620540022153, 0.40755887155823267, 0.16549131947116744 ], "status": null, "note": null }, { "text": "", "box": [ 0.40755887155823267, 0.1461620540022153, 0.4569965227660783, 0.16549131947116744 ], "status": null, "note": null }, { "text": "", "box": [ 0.4569965227660783, 0.1461620540022153, 0.47711605075565444, 0.16549131947116744 ], "status": null, "note": null }, { "text": "", "box": [ 0.47711605075565444, 0.1461620540022153, 0.5265537129634007, 0.16549131947116744 ], "status": null, "note": null }, { "text": "", "box": [ 0.5265537129634007, 0.1461620540022153, 0.5466732409529769, 0.16549131947116744 ], "status": null, "note": null }, { "text": "", "box": [ 0.5466732409529769, 0.1461620540022153, 0.5961108921608225, 0.16549131947116744 ], "status": null, "note": null }, { "text": "", "box": [ 0.5961108921608225, 0.1461620540022153, 0.6162304201503986, 0.16549131947116744 ], "status": null, "note": null }, { "text": "", "box": [ 0.6162304201503986, 0.1461620540022153, 0.6656663424488488, 0.16549131947116744 ], "status": null, "note": null }, { "text": "", "box": [ 0.6656663424488488, 0.1461620540022153, 0.685787610347721, 0.16549131947116744 ], "status": null, "note": null }, { "text": "", "box": [ 0.685787610347721, 0.1461620540022153, 0.7352235271462209, 0.16549131947116744 ], "status": null, "note": null }, { "text": "", "box": [ 0.7352235271462209, 0.1461620540022153, 0.7553447895451428, 0.16549131947116744 ], "status": null, "note": null }, { "text": "", "box": [ 0.7553447895451428, 0.1461620540022153, 0.8047824517528891, 0.16549131947116744 ], "status": null, "note": null }, { "text": "", "box": [ 0.8047824517528891, 0.1461620540022153, 0.8249019797424652, 0.16549131947116744 ], "status": null, "note": null }, { "text": "Six Months Ended June", "box": [ 0.8249019797424652, 0.1461620540022153, 0.874337896540965, 0.16549131947116744 ], "status": null, "note": null }, { "text": "", "box": [ 0.874337896540965, 0.1461620540022153, 0.894493533629631, 0.16549131947116744 ], "status": null, "note": null }, { "text": "", "box": [ 0.894493533629631, 0.1461620540022153, 0.9377230015532072, 0.16549131947116744 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.060639872301769926, 0.16549131947116744, 0.3092519326194172, 0.17654121973802775 ], "status": null, "note": null }, { "text": "", "box": [ 0.3092519326194172, 0.16549131947116744, 0.40755887155823267, 0.17654121973802775 ], "status": null, "note": null }, { "text": "", "box": [ 0.40755887155823267, 0.16549131947116744, 0.4569965227660783, 0.17654121973802775 ], "status": null, "note": null }, { "text": "", "box": [ 0.4569965227660783, 0.16549131947116744, 0.47711605075565444, 0.17654121973802775 ], "status": null, "note": null }, { "text": "", "box": [ 0.47711605075565444, 0.16549131947116744, 0.5265537129634007, 0.17654121973802775 ], "status": null, "note": null }, { "text": "", "box": [ 0.5265537129634007, 0.16549131947116744, 0.5466732409529769, 0.17654121973802775 ], "status": null, "note": null }, { "text": "", "box": [ 0.5466732409529769, 0.16549131947116744, 0.5961108921608225, 0.17654121973802775 ], "status": null, "note": null }, { "text": "Quarter", "box": [ 0.5961108921608225, 0.16549131947116744, 0.6162304201503986, 0.17654121973802775 ], "status": null, "note": null }, { "text": "", "box": [ 0.6162304201503986, 0.16549131947116744, 0.6656663424488488, 0.17654121973802775 ], "status": null, "note": null }, { "text": "", "box": [ 0.6656663424488488, 0.16549131947116744, 0.685787610347721, 0.17654121973802775 ], "status": null, "note": null }, { "text": "", "box": [ 0.685787610347721, 0.16549131947116744, 0.7352235271462209, 0.17654121973802775 ], "status": null, "note": null }, { "text": "", "box": [ 0.7352235271462209, 0.16549131947116744, 0.7553447895451428, 0.17654121973802775 ], "status": null, "note": null }, { "text": "", "box": [ 0.7553447895451428, 0.16549131947116744, 0.8047824517528891, 0.17654121973802775 ], "status": null, "note": null }, { "text": "", "box": [ 0.8047824517528891, 0.16549131947116744, 0.8249019797424652, 0.17654121973802775 ], "status": null, "note": null }, { "text": "", "box": [ 0.8249019797424652, 0.16549131947116744, 0.874337896540965, 0.17654121973802775 ], "status": null, "note": null }, { "text": "30,", "box": [ 0.874337896540965, 0.16549131947116744, 0.894493533629631, 0.17654121973802775 ], "status": null, "note": null }, { "text": "", "box": [ 0.894493533629631, 0.16549131947116744, 0.9377230015532072, 0.17654121973802775 ], "status": null, "note": null } ], [ { "text": "(in millions, except share and per share amounts)", "box": [ 0.060639872301769926, 0.17654121973802775, 0.3092519326194172, 0.1897161008254385 ], "status": null, "note": null }, { "text": "", "box": [ 0.3092519326194172, 0.17654121973802775, 0.40755887155823267, 0.1897161008254385 ], "status": null, "note": null }, { "text": "Q1 2024", "box": [ 0.40755887155823267, 0.17654121973802775, 0.4569965227660783, 0.1897161008254385 ], "status": null, "note": null }, { "text": "", "box": [ 0.4569965227660783, 0.17654121973802775, 0.47711605075565444, 0.1897161008254385 ], "status": null, "note": null }, { "text": "Q2 2024", "box": [ 0.47711605075565444, 0.17654121973802775, 0.5265537129634007, 0.1897161008254385 ], "status": null, "note": null }, { "text": "", "box": [ 0.5265537129634007, 0.17654121973802775, 0.5466732409529769, 0.1897161008254385 ], "status": null, "note": null }, { "text": "Q3 2024", "box": [ 0.5466732409529769, 0.17654121973802775, 0.5961108921608225, 0.1897161008254385 ], "status": null, "note": null }, { "text": "", "box": [ 0.5961108921608225, 0.17654121973802775, 0.6162304201503986, 0.1897161008254385 ], "status": null, "note": null }, { "text": "Q4 2024", "box": [ 0.6162304201503986, 0.17654121973802775, 0.6656663424488488, 0.1897161008254385 ], "status": null, "note": null }, { "text": "", "box": [ 0.6656663424488488, 0.17654121973802775, 0.685787610347721, 0.1897161008254385 ], "status": null, "note": null }, { "text": "Q1 2025", "box": [ 0.685787610347721, 0.17654121973802775, 0.7352235271462209, 0.1897161008254385 ], "status": null, "note": null }, { "text": "", "box": [ 0.7352235271462209, 0.17654121973802775, 0.7553447895451428, 0.1897161008254385 ], "status": null, "note": null }, { "text": "Q2 2025", "box": [ 0.7553447895451428, 0.17654121973802775, 0.8047824517528891, 0.1897161008254385 ], "status": null, "note": null }, { "text": "", "box": [ 0.8047824517528891, 0.17654121973802775, 0.8249019797424652, 0.1897161008254385 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.8249019797424652, 0.17654121973802775, 0.874337896540965, 0.1897161008254385 ], "status": null, "note": null }, { "text": "", "box": [ 0.874337896540965, 0.17654121973802775, 0.894493533629631, 0.1897161008254385 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.894493533629631, 0.17654121973802775, 0.9377230015532072, 0.1897161008254385 ], "status": null, "note": null } ], [ { "text": "Stockholder returns", "box": [ 0.060639872301769926, 0.1897161008254385, 0.3092519326194172, 0.20289098191284927 ], "status": null, "note": null }, { "text": "", "box": [ 0.3092519326194172, 0.1897161008254385, 0.40755887155823267, 0.20289098191284927 ], "status": null, "note": null }, { "text": "", "box": [ 0.40755887155823267, 0.1897161008254385, 0.4569965227660783, 0.20289098191284927 ], "status": null, "note": null }, { "text": "", "box": [ 0.4569965227660783, 0.1897161008254385, 0.47711605075565444, 0.20289098191284927 ], "status": null, "note": null }, { "text": "", "box": [ 0.47711605075565444, 0.1897161008254385, 0.5265537129634007, 0.20289098191284927 ], "status": null, "note": null }, { "text": "", "box": [ 0.5265537129634007, 0.1897161008254385, 0.5466732409529769, 0.20289098191284927 ], "status": null, "note": null }, { "text": "", "box": [ 0.5466732409529769, 0.1897161008254385, 0.5961108921608225, 0.20289098191284927 ], "status": null, "note": null }, { "text": "", "box": [ 0.5961108921608225, 0.1897161008254385, 0.6162304201503986, 0.20289098191284927 ], "status": null, "note": null }, { "text": "", "box": [ 0.6162304201503986, 0.1897161008254385, 0.6656663424488488, 0.20289098191284927 ], "status": null, "note": null }, { "text": "", "box": [ 0.6656663424488488, 0.1897161008254385, 0.685787610347721, 0.20289098191284927 ], "status": null, "note": null }, { "text": "", "box": [ 0.685787610347721, 0.1897161008254385, 0.7352235271462209, 0.20289098191284927 ], "status": null, "note": null }, { "text": "", "box": [ 0.7352235271462209, 0.1897161008254385, 0.7553447895451428, 0.20289098191284927 ], "status": null, "note": null }, { "text": "", "box": [ 0.7553447895451428, 0.1897161008254385, 0.8047824517528891, 0.20289098191284927 ], "status": null, "note": null }, { "text": "", "box": [ 0.8047824517528891, 0.1897161008254385, 0.8249019797424652, 0.20289098191284927 ], "status": null, "note": null }, { "text": "", "box": [ 0.8249019797424652, 0.1897161008254385, 0.874337896540965, 0.20289098191284927 ], "status": null, "note": null }, { "text": "", "box": [ 0.874337896540965, 0.1897161008254385, 0.894493533629631, 0.20289098191284927 ], "status": null, "note": null }, { "text": "", "box": [ 0.894493533629631, 0.1897161008254385, 0.9377230015532072, 0.20289098191284927 ], "status": null, "note": null } ], [ { "text": "Total repurchases", "box": [ 0.060639872301769926, 0.20289098191284927, 0.3092519326194172, 0.21521587067203937 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3092519326194172, 0.20289098191284927, 0.40755887155823267, 0.21521587067203937 ], "status": null, "note": null }, { "text": "3,568", "box": [ 0.40755887155823267, 0.20289098191284927, 0.4569965227660783, 0.21521587067203937 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4569965227660783, 0.20289098191284927, 0.47711605075565444, 0.21521587067203937 ], "status": null, "note": null }, { "text": "2,277", "box": [ 0.47711605075565444, 0.20289098191284927, 0.5265537129634007, 0.21521587067203937 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5265537129634007, 0.20289098191284927, 0.5466732409529769, 0.21521587067203937 ], "status": null, "note": null }, { "text": "644", "box": [ 0.5466732409529769, 0.20289098191284927, 0.5961108921608225, 0.21521587067203937 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5961108921608225, 0.20289098191284927, 0.6162304201503986, 0.21521587067203937 ], "status": null, "note": null }, { "text": "4,619", "box": [ 0.6162304201503986, 0.20289098191284927, 0.6656663424488488, 0.21521587067203937 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6656663424488488, 0.20289098191284927, 0.685787610347721, 0.21521587067203937 ], "status": null, "note": null }, { "text": "2,470", "box": [ 0.685787610347721, 0.20289098191284927, 0.7352235271462209, 0.21521587067203937 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7352235271462209, 0.20289098191284927, 0.7553447895451428, 0.21521587067203937 ], "status": null, "note": null }, { "text": "2,469", "box": [ 0.7553447895451428, 0.20289098191284927, 0.8047824517528891, 0.21521587067203937 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8047824517528891, 0.20289098191284927, 0.8249019797424652, 0.21521587067203937 ], "status": null, "note": null }, { "text": "5,845", "box": [ 0.8249019797424652, 0.20289098191284927, 0.874337896540965, 0.21521587067203937 ], "status": null, "note": null }, { "text": "$", "box": [ 0.874337896540965, 0.20289098191284927, 0.894493533629631, 0.21521587067203937 ], "status": null, "note": null }, { "text": "4,939", "box": [ 0.894493533629631, 0.20289098191284927, 0.9377230015532072, 0.21521587067203937 ], "status": null, "note": null } ], [ { "text": "Total shares repurchased", "box": [ 0.060639872301769926, 0.21521587067203937, 0.3092519326194172, 0.22778189495331178 ], "status": null, "note": null }, { "text": "", "box": [ 0.3092519326194172, 0.21521587067203937, 0.40755887155823267, 0.22778189495331178 ], "status": null, "note": null }, { "text": "21,933,790", "box": [ 0.40755887155823267, 0.21521587067203937, 0.4569965227660783, 0.22778189495331178 ], "status": null, "note": null }, { "text": "", "box": [ 0.4569965227660783, 0.21521587067203937, 0.47711605075565444, 0.22778189495331178 ], "status": null, "note": null }, { "text": "13,979,843", "box": [ 0.47711605075565444, 0.21521587067203937, 0.5265537129634007, 0.22778189495331178 ], "status": null, "note": null }, { "text": "", "box": [ 0.5265537129634007, 0.21521587067203937, 0.5466732409529769, 0.22778189495331178 ], "status": null, "note": null }, { "text": "3,179,707", "box": [ 0.5466732409529769, 0.21521587067203937, 0.5961108921608225, 0.22778189495331178 ], "status": null, "note": null }, { "text": "", "box": [ 0.5961108921608225, 0.21521587067203937, 0.6162304201503986, 0.22778189495331178 ], "status": null, "note": null }, { "text": "20,283,582", "box": [ 0.6162304201503986, 0.21521587067203937, 0.6656663424488488, 0.22778189495331178 ], "status": null, "note": null }, { "text": "", "box": [ 0.6656663424488488, 0.21521587067203937, 0.685787610347721, 0.22778189495331178 ], "status": null, "note": null }, { "text": "10,091,227", "box": [ 0.685787610347721, 0.21521587067203937, 0.7352235271462209, 0.22778189495331178 ], "status": null, "note": null }, { "text": "", "box": [ 0.7352235271462209, 0.21521587067203937, 0.7553447895451428, 0.22778189495331178 ], "status": null, "note": null }, { "text": "10,148,791", "box": [ 0.7553447895451428, 0.21521587067203937, 0.8047824517528891, 0.22778189495331178 ], "status": null, "note": null }, { "text": "", "box": [ 0.8047824517528891, 0.21521587067203937, 0.8249019797424652, 0.22778189495331178 ], "status": null, "note": null }, { "text": "35,913,633", "box": [ 0.8249019797424652, 0.21521587067203937, 0.874337896540965, 0.22778189495331178 ], "status": null, "note": null }, { "text": "", "box": [ 0.874337896540965, 0.21521587067203937, 0.894493533629631, 0.22778189495331178 ], "status": null, "note": null }, { "text": "20,240,018", "box": [ 0.894493533629631, 0.21521587067203937, 0.9377230015532072, 0.22778189495331178 ], "status": null, "note": null } ], [ { "text": "Average purchase price per share", "box": [ 0.060639872301769926, 0.22778189495331178, 0.3092519326194172, 0.24029064435452993 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3092519326194172, 0.22778189495331178, 0.40755887155823267, 0.24029064435452993 ], "status": null, "note": null }, { "text": "162.69", "box": [ 0.40755887155823267, 0.22778189495331178, 0.4569965227660783, 0.24029064435452993 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4569965227660783, 0.22778189495331178, 0.47711605075565444, 0.24029064435452993 ], "status": null, "note": null }, { "text": "162.85", "box": [ 0.47711605075565444, 0.22778189495331178, 0.5265537129634007, 0.24029064435452993 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5265537129634007, 0.22778189495331178, 0.5466732409529769, 0.24029064435452993 ], "status": null, "note": null }, { "text": "202.45", "box": [ 0.5466732409529769, 0.22778189495331178, 0.5961108921608225, 0.24029064435452993 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5961108921608225, 0.22778189495331178, 0.6162304201503986, 0.24029064435452993 ], "status": null, "note": null }, { "text": "227.72", "box": [ 0.6162304201503986, 0.22778189495331178, 0.6656663424488488, 0.24029064435452993 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6656663424488488, 0.22778189495331178, 0.685787610347721, 0.24029064435452993 ], "status": null, "note": null }, { "text": "244.77", "box": [ 0.685787610347721, 0.22778189495331178, 0.7352235271462209, 0.24029064435452993 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7352235271462209, 0.22778189495331178, 0.7553447895451428, 0.24029064435452993 ], "status": null, "note": null }, { "text": "243.32", "box": [ 0.7553447895451428, 0.22778189495331178, 0.8047824517528891, 0.24029064435452993 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8047824517528891, 0.22778189495331178, 0.8249019797424652, 0.24029064435452993 ], "status": null, "note": null }, { "text": "162.75", "box": [ 0.8249019797424652, 0.22778189495331178, 0.874337896540965, 0.24029064435452993 ], "status": null, "note": null }, { "text": "$", "box": [ 0.874337896540965, 0.22778189495331178, 0.894493533629631, 0.24029064435452993 ], "status": null, "note": null }, { "text": "244.04", "box": [ 0.894493533629631, 0.22778189495331178, 0.9377230015532072, 0.24029064435452993 ], "status": null, "note": null } ], [ { "text": "Total dividends paid", "box": [ 0.060639872301769926, 0.24029064435452993, 0.3092519326194172, 0.25261553311372004 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3092519326194172, 0.24029064435452993, 0.40755887155823267, 0.25261553311372004 ], "status": null, "note": null }, { "text": "769", "box": [ 0.40755887155823267, 0.24029064435452993, 0.4569965227660783, 0.25261553311372004 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4569965227660783, 0.24029064435452993, 0.47711605075565444, 0.25261553311372004 ], "status": null, "note": null }, { "text": "759", "box": [ 0.47711605075565444, 0.24029064435452993, 0.5265537129634007, 0.25261553311372004 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5265537129634007, 0.24029064435452993, 0.5466732409529769, 0.25261553311372004 ], "status": null, "note": null }, { "text": "758", "box": [ 0.5466732409529769, 0.24029064435452993, 0.5961108921608225, 0.25261553311372004 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5961108921608225, 0.24029064435452993, 0.6162304201503986, 0.25261553311372004 ], "status": null, "note": null }, { "text": "1,014", "box": [ 0.6162304201503986, 0.24029064435452993, 0.6656663424488488, 0.25261553311372004 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6656663424488488, 0.24029064435452993, 0.685787610347721, 0.25261553311372004 ], "status": null, "note": null }, { "text": "1,003", "box": [ 0.685787610347721, 0.24029064435452993, 0.7352235271462209, 0.25261553311372004 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7352235271462209, 0.24029064435452993, 0.7553447895451428, 0.25261553311372004 ], "status": null, "note": null }, { "text": "996", "box": [ 0.7553447895451428, 0.24029064435452993, 0.8047824517528891, 0.25261553311372004 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8047824517528891, 0.24029064435452993, 0.8249019797424652, 0.25261553311372004 ], "status": null, "note": null }, { "text": "1,528", "box": [ 0.8249019797424652, 0.24029064435452993, 0.874337896540965, 0.25261553311372004 ], "status": null, "note": null }, { "text": "$", "box": [ 0.874337896540965, 0.24029064435452993, 0.894493533629631, 0.25261553311372004 ], "status": null, "note": null }, { "text": "1,999", "box": [ 0.894493533629631, 0.24029064435452993, 0.9377230015532072, 0.25261553311372004 ], "status": null, "note": null } ], [ { "text": "Dividends per share", "box": [ 0.060639872301769926, 0.25261553311372004, 0.3092519326194172, 0.264940421872909 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3092519326194172, 0.25261553311372004, 0.40755887155823267, 0.264940421872909 ], "status": null, "note": null }, { "text": "0.65", "box": [ 0.40755887155823267, 0.25261553311372004, 0.4569965227660783, 0.264940421872909 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4569965227660783, 0.25261553311372004, 0.47711605075565444, 0.264940421872909 ], "status": null, "note": null }, { "text": "0.65", "box": [ 0.47711605075565444, 0.25261553311372004, 0.5265537129634007, 0.264940421872909 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5265537129634007, 0.25261553311372004, 0.5466732409529769, 0.264940421872909 ], "status": null, "note": null }, { "text": "0.65", "box": [ 0.5466732409529769, 0.25261553311372004, 0.5961108921608225, 0.264940421872909 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5961108921608225, 0.25261553311372004, 0.6162304201503986, 0.264940421872909 ], "status": null, "note": null }, { "text": "0.88", "box": [ 0.6162304201503986, 0.25261553311372004, 0.6656663424488488, 0.264940421872909 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6656663424488488, 0.25261553311372004, 0.685787610347721, 0.264940421872909 ], "status": null, "note": null }, { "text": "0.88", "box": [ 0.685787610347721, 0.25261553311372004, 0.7352235271462209, 0.264940421872909 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7352235271462209, 0.25261553311372004, 0.7553447895451428, 0.264940421872909 ], "status": null, "note": null }, { "text": "0.88", "box": [ 0.7553447895451428, 0.25261553311372004, 0.8047824517528891, 0.264940421872909 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8047824517528891, 0.25261553311372004, 0.8249019797424652, 0.264940421872909 ], "status": null, "note": null }, { "text": "1.30", "box": [ 0.8249019797424652, 0.25261553311372004, 0.874337896540965, 0.264940421872909 ], "status": null, "note": null }, { "text": "$", "box": [ 0.874337896540965, 0.25261553311372004, 0.894493533629631, 0.264940421872909 ], "status": null, "note": null }, { "text": "1.76", "box": [ 0.894493533629631, 0.25261553311372004, 0.9377230015532072, 0.264940421872909 ], "status": null, "note": null } ], [ { "text": "Total stockholder returns", "box": [ 0.060639872301769926, 0.264940421872909, 0.3092519326194172, 0.2776903067962083 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3092519326194172, 0.264940421872909, 0.40755887155823267, 0.2776903067962083 ], "status": null, "note": null }, { "text": "4,337", "box": [ 0.40755887155823267, 0.264940421872909, 0.4569965227660783, 0.2776903067962083 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4569965227660783, 0.264940421872909, 0.47711605075565444, 0.2776903067962083 ], "status": null, "note": null }, { "text": "3,036", "box": [ 0.47711605075565444, 0.264940421872909, 0.5265537129634007, 0.2776903067962083 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5265537129634007, 0.264940421872909, 0.5466732409529769, 0.2776903067962083 ], "status": null, "note": null }, { "text": "1,402", "box": [ 0.5466732409529769, 0.264940421872909, 0.5961108921608225, 0.2776903067962083 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5961108921608225, 0.264940421872909, 0.6162304201503986, 0.2776903067962083 ], "status": null, "note": null }, { "text": "5,633", "box": [ 0.6162304201503986, 0.264940421872909, 0.6656663424488488, 0.2776903067962083 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6656663424488488, 0.264940421872909, 0.685787610347721, 0.2776903067962083 ], "status": null, "note": null }, { "text": "3,473", "box": [ 0.685787610347721, 0.264940421872909, 0.7352235271462209, 0.2776903067962083 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7352235271462209, 0.264940421872909, 0.7553447895451428, 0.2776903067962083 ], "status": null, "note": null }, { "text": "3,465", "box": [ 0.7553447895451428, 0.264940421872909, 0.8047824517528891, 0.2776903067962083 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8047824517528891, 0.264940421872909, 0.8249019797424652, 0.2776903067962083 ], "status": null, "note": null }, { "text": "7,373", "box": [ 0.8249019797424652, 0.264940421872909, 0.874337896540965, 0.2776903067962083 ], "status": null, "note": null }, { "text": "$", "box": [ 0.874337896540965, 0.264940421872909, 0.894493533629631, 0.2776903067962083 ], "status": null, "note": null }, { "text": "6,938", "box": [ 0.894493533629631, 0.264940421872909, 0.9377230015532072, 0.2776903067962083 ], "status": null, "note": null } ], [ { "text": "Cumulative total repurchases", "box": [ 0.060639872301769926, 0.2776903067962083, 0.3092519326194172, 0.29001519555540073 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3092519326194172, 0.2776903067962083, 0.40755887155823267, 0.29001519555540073 ], "status": null, "note": null }, { "text": "19,775", "box": [ 0.40755887155823267, 0.2776903067962083, 0.4569965227660783, 0.29001519555540073 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4569965227660783, 0.2776903067962083, 0.47711605075565444, 0.29001519555540073 ], "status": null, "note": null }, { "text": "22,052", "box": [ 0.47711605075565444, 0.2776903067962083, 0.5265537129634007, 0.29001519555540073 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5265537129634007, 0.2776903067962083, 0.5466732409529769, 0.29001519555540073 ], "status": null, "note": null }, { "text": "22,696", "box": [ 0.5466732409529769, 0.2776903067962083, 0.5961108921608225, 0.29001519555540073 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5961108921608225, 0.2776903067962083, 0.6162304201503986, 0.29001519555540073 ], "status": null, "note": null }, { "text": "27,315", "box": [ 0.6162304201503986, 0.2776903067962083, 0.6656663424488488, 0.29001519555540073 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6656663424488488, 0.2776903067962083, 0.685787610347721, 0.29001519555540073 ], "status": null, "note": null }, { "text": "29,785", "box": [ 0.685787610347721, 0.2776903067962083, 0.7352235271462209, 0.29001519555540073 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7352235271462209, 0.2776903067962083, 0.7553447895451428, 0.29001519555540073 ], "status": null, "note": null }, { "text": "32,254", "box": [ 0.7553447895451428, 0.2776903067962083, 0.8047824517528891, 0.29001519555540073 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8047824517528891, 0.2776903067962083, 0.8249019797424652, 0.29001519555540073 ], "status": null, "note": null }, { "text": "22,052", "box": [ 0.8249019797424652, 0.2776903067962083, 0.874337896540965, 0.29001519555540073 ], "status": null, "note": null }, { "text": "$", "box": [ 0.874337896540965, 0.2776903067962083, 0.894493533629631, 0.29001519555540073 ], "status": null, "note": null }, { "text": "32,254", "box": [ 0.894493533629631, 0.2776903067962083, 0.9377230015532072, 0.29001519555540073 ], "status": null, "note": null } ], [ { "text": "Cumulative shares repurchased", "box": [ 0.060639872301769926, 0.29001519555540073, 0.3092519326194172, 0.30258121983667086 ], "status": null, "note": null }, { "text": "", "box": [ 0.3092519326194172, 0.29001519555540073, 0.40755887155823267, 0.30258121983667086 ], "status": null, "note": null }, { "text": "136,220,243", "box": [ 0.40755887155823267, 0.29001519555540073, 0.4569965227660783, 0.30258121983667086 ], "status": null, "note": null }, { "text": "", "box": [ 0.4569965227660783, 0.29001519555540073, 0.47711605075565444, 0.30258121983667086 ], "status": null, "note": null }, { "text": "150,200,086", "box": [ 0.47711605075565444, 0.29001519555540073, 0.5265537129634007, 0.30258121983667086 ], "status": null, "note": null }, { "text": "", "box": [ 0.5265537129634007, 0.29001519555540073, 0.5466732409529769, 0.30258121983667086 ], "status": null, "note": null }, { "text": "153,379,793", "box": [ 0.5466732409529769, 0.29001519555540073, 0.5961108921608225, 0.30258121983667086 ], "status": null, "note": null }, { "text": "", "box": [ 0.5961108921608225, 0.29001519555540073, 0.6162304201503986, 0.30258121983667086 ], "status": null, "note": null }, { "text": "173,663,375", "box": [ 0.6162304201503986, 0.29001519555540073, 0.6656663424488488, 0.30258121983667086 ], "status": null, "note": null }, { "text": "", "box": [ 0.6656663424488488, 0.29001519555540073, 0.685787610347721, 0.30258121983667086 ], "status": null, "note": null }, { "text": "183,754,602", "box": [ 0.685787610347721, 0.29001519555540073, 0.7352235271462209, 0.30258121983667086 ], "status": null, "note": null }, { "text": "", "box": [ 0.7352235271462209, 0.29001519555540073, 0.7553447895451428, 0.30258121983667086 ], "status": null, "note": null }, { "text": "193,903,393", "box": [ 0.7553447895451428, 0.29001519555540073, 0.8047824517528891, 0.30258121983667086 ], "status": null, "note": null }, { "text": "", "box": [ 0.8047824517528891, 0.29001519555540073, 0.8249019797424652, 0.30258121983667086 ], "status": null, "note": null }, { "text": "150,200,086", "box": [ 0.8249019797424652, 0.29001519555540073, 0.874337896540965, 0.30258121983667086 ], "status": null, "note": null }, { "text": "", "box": [ 0.874337896540965, 0.29001519555540073, 0.894493533629631, 0.30258121983667086 ], "status": null, "note": null }, { "text": "193,903,393", "box": [ 0.894493533629631, 0.29001519555540073, 0.9377230015532072, 0.30258121983667086 ], "status": null, "note": null } ], [ { "text": "Cumulative stockholder returns", "box": [ 0.060639872301769926, 0.30258121983667086, 0.3092519326194172, 0.3132454858006523 ], "status": null, "note": null }, { "text": "$", "box": [ 0.3092519326194172, 0.30258121983667086, 0.40755887155823267, 0.3132454858006523 ], "status": null, "note": null }, { "text": "21,291", "box": [ 0.40755887155823267, 0.30258121983667086, 0.4569965227660783, 0.3132454858006523 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4569965227660783, 0.30258121983667086, 0.47711605075565444, 0.3132454858006523 ], "status": null, "note": null }, { "text": "24,327", "box": [ 0.47711605075565444, 0.30258121983667086, 0.5265537129634007, 0.3132454858006523 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5265537129634007, 0.30258121983667086, 0.5466732409529769, 0.3132454858006523 ], "status": null, "note": null }, { "text": "25,729", "box": [ 0.5466732409529769, 0.30258121983667086, 0.5961108921608225, 0.3132454858006523 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5961108921608225, 0.30258121983667086, 0.6162304201503986, 0.3132454858006523 ], "status": null, "note": null }, { "text": "31,362", "box": [ 0.6162304201503986, 0.30258121983667086, 0.6656663424488488, 0.3132454858006523 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6656663424488488, 0.30258121983667086, 0.685787610347721, 0.3132454858006523 ], "status": null, "note": null }, { "text": "34,835", "box": [ 0.685787610347721, 0.30258121983667086, 0.7352235271462209, 0.3132454858006523 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7352235271462209, 0.30258121983667086, 0.7553447895451428, 0.3132454858006523 ], "status": null, "note": null }, { "text": "38,300", "box": [ 0.7553447895451428, 0.30258121983667086, 0.8047824517528891, 0.3132454858006523 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8047824517528891, 0.30258121983667086, 0.8249019797424652, 0.3132454858006523 ], "status": null, "note": null }, { "text": "24,327", "box": [ 0.8249019797424652, 0.30258121983667086, 0.874337896540965, 0.3132454858006523 ], "status": null, "note": null }, { "text": "$", "box": [ 0.874337896540965, 0.30258121983667086, 0.894493533629631, 0.3132454858006523 ], "status": null, "note": null }, { "text": "38,300", "box": [ 0.894493533629631, 0.30258121983667086, 0.9377230015532072, 0.3132454858006523 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "", "box": null, "status": null, "note": null }, { "text": "Q1 2024", "box": [ 0.40755887155823267, 0.17654121973802775, 0.4569965227660783, 0.1897161008254385 ], "status": "reconciled", "note": null }, { "text": "Q2 2024", "box": [ 0.47711605075565444, 0.17654121973802775, 0.5265537129634007, 0.1897161008254385 ], "status": "reconciled", "note": null }, { "text": "Q3 2024", "box": [ 0.5466732409529769, 0.17654121973802775, 0.5961108921608225, 0.1897161008254385 ], "status": "reconciled", "note": null }, { "text": "Q4 2024", "box": [ 0.6162304201503986, 0.17654121973802775, 0.6656663424488488, 0.1897161008254385 ], "status": "reconciled", "note": null }, { "text": "Q1 2025", "box": [ 0.685787610347721, 0.17654121973802775, 0.7352235271462209, 0.1897161008254385 ], "status": "reconciled", "note": null }, { "text": "Q2 2025", "box": [ 0.7553447895451428, 0.17654121973802775, 0.8047824517528891, 0.1897161008254385 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2024", "box": [ 0.8249019797424652, 0.1461620540022153, 0.894493533629631, 0.17654121973802775 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2025", "box": [ 0.8249019797424652, 0.1461620540022153, 0.894493533629631, 0.17654121973802775 ], "status": "reconciled", "note": null } ], [ { "text": "Stockholder returns", "box": [ 0.060639872301769926, 0.1897161008254385, 0.3092519326194172, 0.20289098191284927 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Total repurchases", "box": [ 0.060639872301769926, 0.20289098191284927, 0.3092519326194172, 0.21521587067203937 ], "status": "reconciled", "note": null }, { "text": "$ 3,568", "box": [ 0.3092519326194172, 0.20289098191284927, 0.4569965227660783, 0.21521587067203937 ], "status": "reconciled", "note": null }, { "text": "$ 2,277", "box": [ 0.4569965227660783, 0.20289098191284927, 0.5265537129634007, 0.21521587067203937 ], "status": "reconciled", "note": null }, { "text": "$ 644", "box": [ 0.5265537129634007, 0.20289098191284927, 0.5961108921608225, 0.21521587067203937 ], "status": "reconciled", "note": null }, { "text": "$ 4,619", "box": [ 0.5961108921608225, 0.20289098191284927, 0.6656663424488488, 0.21521587067203937 ], "status": "reconciled", "note": null }, { "text": "$ 2,470", "box": [ 0.6656663424488488, 0.20289098191284927, 0.7352235271462209, 0.21521587067203937 ], "status": "reconciled", "note": null }, { "text": "$ 2,469", "box": [ 0.7352235271462209, 0.20289098191284927, 0.8047824517528891, 0.21521587067203937 ], "status": "reconciled", "note": null }, { "text": "$ 5,845", "box": [ 0.8047824517528891, 0.20289098191284927, 0.874337896540965, 0.21521587067203937 ], "status": "reconciled", "note": null }, { "text": "$ 4,939", "box": [ 0.874337896540965, 0.20289098191284927, 0.9377230015532072, 0.21521587067203937 ], "status": "reconciled", "note": null } ], [ { "text": "Total shares repurchased", "box": [ 0.060639872301769926, 0.21521587067203937, 0.3092519326194172, 0.22778189495331178 ], "status": "reconciled", "note": null }, { "text": "21,933,790", "box": [ 0.40755887155823267, 0.21521587067203937, 0.4569965227660783, 0.22778189495331178 ], "status": "reconciled", "note": null }, { "text": "13,979,843", "box": [ 0.47711605075565444, 0.21521587067203937, 0.5265537129634007, 0.22778189495331178 ], "status": "reconciled", "note": null }, { "text": "3,179,707", "box": [ 0.5466732409529769, 0.21521587067203937, 0.5961108921608225, 0.22778189495331178 ], "status": "reconciled", "note": null }, { "text": "20,283,582", "box": [ 0.6162304201503986, 0.21521587067203937, 0.6656663424488488, 0.22778189495331178 ], "status": "reconciled", "note": null }, { "text": "10,091,227", "box": [ 0.685787610347721, 0.21521587067203937, 0.7352235271462209, 0.22778189495331178 ], "status": "reconciled", "note": null }, { "text": "10,148,791", "box": [ 0.7553447895451428, 0.21521587067203937, 0.8047824517528891, 0.22778189495331178 ], "status": "reconciled", "note": null }, { "text": "35,913,633", "box": [ 0.8249019797424652, 0.21521587067203937, 0.874337896540965, 0.22778189495331178 ], "status": "reconciled", "note": null }, { "text": "20,240,018", "box": [ 0.894493533629631, 0.21521587067203937, 0.9377230015532072, 0.22778189495331178 ], "status": "reconciled", "note": null } ], [ { "text": "Average purchase price per share", "box": [ 0.060639872301769926, 0.22778189495331178, 0.3092519326194172, 0.24029064435452993 ], "status": "reconciled", "note": null }, { "text": "$ 162.69", "box": [ 0.3092519326194172, 0.22778189495331178, 0.4569965227660783, 0.24029064435452993 ], "status": "reconciled", "note": null }, { "text": "$ 162.85", "box": [ 0.4569965227660783, 0.22778189495331178, 0.5265537129634007, 0.24029064435452993 ], "status": "reconciled", "note": null }, { "text": "$ 202.45", "box": [ 0.5265537129634007, 0.22778189495331178, 0.5961108921608225, 0.24029064435452993 ], "status": "reconciled", "note": null }, { "text": "$ 227.72", "box": [ 0.5961108921608225, 0.22778189495331178, 0.6656663424488488, 0.24029064435452993 ], "status": "reconciled", "note": null }, { "text": "$ 244.77", "box": [ 0.6656663424488488, 0.22778189495331178, 0.7352235271462209, 0.24029064435452993 ], "status": "reconciled", "note": null }, { "text": "$ 243.32", "box": [ 0.7352235271462209, 0.22778189495331178, 0.8047824517528891, 0.24029064435452993 ], "status": "reconciled", "note": null }, { "text": "$ 162.75", "box": [ 0.8047824517528891, 0.22778189495331178, 0.874337896540965, 0.24029064435452993 ], "status": "reconciled", "note": null }, { "text": "$ 244.04", "box": [ 0.874337896540965, 0.22778189495331178, 0.9377230015532072, 0.24029064435452993 ], "status": "reconciled", "note": null } ], [ { "text": "Total dividends paid", "box": [ 0.060639872301769926, 0.24029064435452993, 0.3092519326194172, 0.25261553311372004 ], "status": "reconciled", "note": null }, { "text": "$ 769", "box": [ 0.3092519326194172, 0.24029064435452993, 0.4569965227660783, 0.25261553311372004 ], "status": "reconciled", "note": null }, { "text": "$ 759", "box": [ 0.4569965227660783, 0.24029064435452993, 0.5265537129634007, 0.25261553311372004 ], "status": "reconciled", "note": null }, { "text": "$ 758", "box": [ 0.5265537129634007, 0.24029064435452993, 0.5961108921608225, 0.25261553311372004 ], "status": "reconciled", "note": null }, { "text": "$ 1,014", "box": [ 0.5961108921608225, 0.24029064435452993, 0.6656663424488488, 0.25261553311372004 ], "status": "reconciled", "note": null }, { "text": "$ 1,003", "box": [ 0.6656663424488488, 0.24029064435452993, 0.7352235271462209, 0.25261553311372004 ], "status": "reconciled", "note": null }, { "text": "$ 996", "box": [ 0.7352235271462209, 0.24029064435452993, 0.8047824517528891, 0.25261553311372004 ], "status": "reconciled", "note": null }, { "text": "$ 1,528", "box": [ 0.8047824517528891, 0.24029064435452993, 0.874337896540965, 0.25261553311372004 ], "status": "reconciled", "note": null }, { "text": "$ 1,999", "box": [ 0.874337896540965, 0.24029064435452993, 0.9377230015532072, 0.25261553311372004 ], "status": "reconciled", "note": null } ], [ { "text": "Dividends per share", "box": [ 0.060639872301769926, 0.25261553311372004, 0.3092519326194172, 0.264940421872909 ], "status": "reconciled", "note": null }, { "text": "$ 0.65", "box": [ 0.3092519326194172, 0.25261553311372004, 0.4569965227660783, 0.264940421872909 ], "status": "reconciled", "note": null }, { "text": "$ 0.65", "box": [ 0.4569965227660783, 0.25261553311372004, 0.5265537129634007, 0.264940421872909 ], "status": "reconciled", "note": null }, { "text": "$ 0.65", "box": [ 0.5265537129634007, 0.25261553311372004, 0.5961108921608225, 0.264940421872909 ], "status": "reconciled", "note": null }, { "text": "$ 0.88", "box": [ 0.5961108921608225, 0.25261553311372004, 0.6656663424488488, 0.264940421872909 ], "status": "reconciled", "note": null }, { "text": "$ 0.88", "box": [ 0.6656663424488488, 0.25261553311372004, 0.7352235271462209, 0.264940421872909 ], "status": "reconciled", "note": null }, { "text": "$ 0.88", "box": [ 0.7352235271462209, 0.25261553311372004, 0.8047824517528891, 0.264940421872909 ], "status": "reconciled", "note": null }, { "text": "$ 1.30", "box": [ 0.8047824517528891, 0.25261553311372004, 0.874337896540965, 0.264940421872909 ], "status": "reconciled", "note": null }, { "text": "$ 1.76", "box": [ 0.874337896540965, 0.25261553311372004, 0.9377230015532072, 0.264940421872909 ], "status": "reconciled", "note": null } ], [ { "text": "Total stockholder returns", "box": [ 0.060639872301769926, 0.264940421872909, 0.3092519326194172, 0.2776903067962083 ], "status": "reconciled", "note": null }, { "text": "$ 4,337", "box": [ 0.3092519326194172, 0.264940421872909, 0.4569965227660783, 0.2776903067962083 ], "status": "reconciled", "note": null }, { "text": "$ 3,036", "box": [ 0.4569965227660783, 0.264940421872909, 0.5265537129634007, 0.2776903067962083 ], "status": "reconciled", "note": null }, { "text": "$ 1,402", "box": [ 0.5265537129634007, 0.264940421872909, 0.5961108921608225, 0.2776903067962083 ], "status": "reconciled", "note": null }, { "text": "$ 5,633", "box": [ 0.5961108921608225, 0.264940421872909, 0.6656663424488488, 0.2776903067962083 ], "status": "reconciled", "note": null }, { "text": "$ 3,473", "box": [ 0.6656663424488488, 0.264940421872909, 0.7352235271462209, 0.2776903067962083 ], "status": "reconciled", "note": null }, { "text": "$ 3,465", "box": [ 0.7352235271462209, 0.264940421872909, 0.8047824517528891, 0.2776903067962083 ], "status": "reconciled", "note": null }, { "text": "$ 7,373", "box": [ 0.8047824517528891, 0.264940421872909, 0.874337896540965, 0.2776903067962083 ], "status": "reconciled", "note": null }, { "text": "$ 6,938", "box": [ 0.874337896540965, 0.264940421872909, 0.9377230015532072, 0.2776903067962083 ], "status": "reconciled", "note": null } ], [ { "text": "Cumulative total repurchases", "box": [ 0.060639872301769926, 0.2776903067962083, 0.3092519326194172, 0.29001519555540073 ], "status": "reconciled", "note": null }, { "text": "$ 19,775", "box": [ 0.3092519326194172, 0.2776903067962083, 0.4569965227660783, 0.29001519555540073 ], "status": "reconciled", "note": null }, { "text": "$ 22,052", "box": [ 0.4569965227660783, 0.2776903067962083, 0.5265537129634007, 0.29001519555540073 ], "status": "reconciled", "note": null }, { "text": "$ 22,696", "box": [ 0.5265537129634007, 0.2776903067962083, 0.5961108921608225, 0.29001519555540073 ], "status": "reconciled", "note": null }, { "text": "$ 27,315", "box": [ 0.5961108921608225, 0.2776903067962083, 0.6656663424488488, 0.29001519555540073 ], "status": "reconciled", "note": null }, { "text": "$ 29,785", "box": [ 0.6656663424488488, 0.2776903067962083, 0.7352235271462209, 0.29001519555540073 ], "status": "reconciled", "note": null }, { "text": "$ 32,254", "box": [ 0.7352235271462209, 0.2776903067962083, 0.8047824517528891, 0.29001519555540073 ], "status": "reconciled", "note": null }, { "text": "$ 22,052", "box": [ 0.8047824517528891, 0.2776903067962083, 0.874337896540965, 0.29001519555540073 ], "status": "reconciled", "note": null }, { "text": "$ 32,254", "box": [ 0.874337896540965, 0.2776903067962083, 0.9377230015532072, 0.29001519555540073 ], "status": "reconciled", "note": null } ], [ { "text": "Cumulative shares repurchased", "box": [ 0.060639872301769926, 0.29001519555540073, 0.3092519326194172, 0.30258121983667086 ], "status": "reconciled", "note": null }, { "text": "136,220,243", "box": [ 0.40755887155823267, 0.29001519555540073, 0.4569965227660783, 0.30258121983667086 ], "status": "reconciled", "note": null }, { "text": "150,200,086", "box": [ 0.47711605075565444, 0.29001519555540073, 0.5265537129634007, 0.30258121983667086 ], "status": "reconciled", "note": null }, { "text": "153,379,793", "box": [ 0.5466732409529769, 0.29001519555540073, 0.5961108921608225, 0.30258121983667086 ], "status": "reconciled", "note": null }, { "text": "173,663,375", "box": [ 0.6162304201503986, 0.29001519555540073, 0.6656663424488488, 0.30258121983667086 ], "status": "reconciled", "note": null }, { "text": "183,754,602", "box": [ 0.685787610347721, 0.29001519555540073, 0.7352235271462209, 0.30258121983667086 ], "status": "reconciled", "note": null }, { "text": "193,903,393", "box": [ 0.7553447895451428, 0.29001519555540073, 0.8047824517528891, 0.30258121983667086 ], "status": "reconciled", "note": null }, { "text": "150,200,086", "box": [ 0.8249019797424652, 0.29001519555540073, 0.874337896540965, 0.30258121983667086 ], "status": "reconciled", "note": null }, { "text": "193,903,393", "box": [ 0.894493533629631, 0.29001519555540073, 0.9377230015532072, 0.30258121983667086 ], "status": "reconciled", "note": null } ], [ { "text": "Cumulative stockholder returns", "box": [ 0.060639872301769926, 0.30258121983667086, 0.3092519326194172, 0.3132454858006523 ], "status": "reconciled", "note": null }, { "text": "$ 21,291", "box": [ 0.3092519326194172, 0.30258121983667086, 0.4569965227660783, 0.3132454858006523 ], "status": "reconciled", "note": null }, { "text": "$ 24,327", "box": [ 0.4569965227660783, 0.30258121983667086, 0.5265537129634007, 0.3132454858006523 ], "status": "reconciled", "note": null }, { "text": "$ 25,729", "box": [ 0.5265537129634007, 0.30258121983667086, 0.5961108921608225, 0.3132454858006523 ], "status": "reconciled", "note": null }, { "text": "$ 31,362", "box": [ 0.5961108921608225, 0.30258121983667086, 0.6656663424488488, 0.3132454858006523 ], "status": "reconciled", "note": null }, { "text": "$ 34,835", "box": [ 0.6656663424488488, 0.30258121983667086, 0.7352235271462209, 0.3132454858006523 ], "status": "reconciled", "note": null }, { "text": "$ 38,300", "box": [ 0.7352235271462209, 0.30258121983667086, 0.8047824517528891, 0.3132454858006523 ], "status": "reconciled", "note": null }, { "text": "$ 24,327", "box": [ 0.8047824517528891, 0.30258121983667086, 0.874337896540965, 0.3132454858006523 ], "status": "reconciled", "note": null }, { "text": "$ 38,300", "box": [ 0.874337896540965, 0.30258121983667086, 0.9377230015532072, 0.3132454858006523 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "Six Months Ended June 30, 2024", "row": 0, "col": 7, "sources": [ "Six Months Ended June", "30," ], "source_cells": [ "O4", "P5" ], "source_boxes": [ [ 0.8249019797424652, 0.1461620540022153, 0.874337896540965, 0.16549131947116744 ], [ 0.874337896540965, 0.16549131947116744, 0.894493533629631, 0.17654121973802775 ] ], "box": [ 0.8249019797424652, 0.1461620540022153, 0.894493533629631, 0.17654121973802775 ], "grounded_by": "cell_address" }, { "result": "Six Months Ended June 30, 2025", "row": 0, "col": 8, "sources": [ "Six Months Ended June", "30," ], "source_cells": [ "O4", "P5" ], "source_boxes": [ [ 0.8249019797424652, 0.1461620540022153, 0.874337896540965, 0.16549131947116744 ], [ 0.874337896540965, 0.16549131947116744, 0.894493533629631, 0.17654121973802775 ] ], "box": [ 0.8249019797424652, 0.1461620540022153, 0.894493533629631, 0.17654121973802775 ], "grounded_by": "cell_address" } ], "dropped_text": [ "(Unaudited)", "Quarter" ], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 96.17, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p24-t1", "content_fingerprint": "aef0536f", "title": "T-Mobile US, Inc. Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures", "subtitle": "(Unaudited)", "markdown": "| | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Six Months Ended June 30, 2024 | Six Months Ended June 30, 2025 |\n| --- | --- | --- | --- | --- | --- | --- | --- | --- |\n| Net income | $ 2,374 | $ 2,925 | $ 3,059 | $ 2,981 | $ 2,953 | $ 3,222 | $ 5,299 | $ 6,175 |\n| Adjustments: | | | | | | | | |\n| Interest expense, net | 880 | 854 | 836 | 841 | 916 | 922 | 1,734 | 1,838 |\n| Other (income) expense, net | (20) | 8 | (7) | (94) | 46 | 11 | (12) | 57 |\n| Income tax expense | 764 | 843 | 908 | 858 | 885 | 1,058 | 1,607 | 1,943 |\n| Operating income | 3,998 | 4,630 | 4,796 | 4,586 | 4,800 | 5,213 | 8,628 | 10,013 |\n| Depreciation and amortization | 3,371 | 3,248 | 3,151 | 3,149 | 3,198 | 3,146 | 6,619 | 6,344 |\n| Stock-based compensation (1) | 140 | 147 | 143 | 156 | 168 | 178 | 287 | 346 |\n| Sprint Merger-related costs (gain), net (2) | 130 | (9) | \u2014 | \u2014 | \u2014 | \u2014 | 121 | \u2014 |\n| UScellular Merger-related costs (3) | \u2014 | \u2014 | 16 | 10 | 14 | 33 | \u2014 | 47 |\n| Legal-related expenses (recoveries), net (4) | \u2014 | 15 | 1 | (105) | 6 | (4) | 15 | 2 |\n| Other, net (5) | 13 | 22 | 136 | 120 | 73 | (19) | 35 | 54 |\n| Adjusted EBITDA | 7,652 | 8,053 | 8,243 | 7,916 | 8,259 | 8,547 | 15,705 | 16,806 |\n| Lease revenues | (35) | (26) | (21) | (11) | (1) | (6) | (61) | (7) |\n| Core Adjusted EBITDA | $ 7,617 | $ 8,027 | $ 8,222 | $ 7,905 | $ 8,258 | $ 8,541 | $ 15,644 | $ 16,799 |\n| Net income margin (Net income divided by Service revenues) | 14.7 % | 17.8 % | 18.3 % | 17.6 % | 17.4 % | 18.5 % | 16.3 % | 18.0 % |\n| Adjusted EBITDA margin (Adjusted EBITDA divided by Service revenues) | 47.5 % | 49.0 % | 49.3 % | 46.8 % | 48.8 % | 49.0 % | 48.3 % | 48.9 % |\n| Core Adjusted EBITDA margin (Core Adjusted EBITDA divided by Service revenues) | 47.3 % | 48.9 % | 49.2 % | 46.7 % | 48.8 % | 49.0 % | 48.1 % | 48.9 % |", "footnotes": [ "(1) Stock-based compensation includes payroll tax impacts and may not agree to stock-based compensation expense on the Condensed Consolidated Financial Statements. Additionally, certain stock-based compensation expenses associated with the merger with Sprint Corporation (the \"Sprint Merger\") have been included in Sprint Merger-related costs (gain), net.", "(2) Sprint Merger-related costs (gain), net, for the three months ended June 30, 2024, includes the $100 million gain recognized for the extension fee previously paid by DISH associated with the license purchase agreement for 800 MHz spectrum licenses, which was not purchased.", "(3) UScellular Merger-related costs generally include pre-merger consulting and legal fees.", "(4) Legal-related expenses (recoveries), net, consists of the settlement of certain litigation and compliance costs associated with the August 2021 cyberattack and is presented net of insurance recoveries.", "(5) Other, net, primarily consists of certain severance, restructuring and other expenses, gains and losses, not directly attributable to the Sprint Merger or UScellular Merger, which are not reflective of T-Mobile's core business activities and are, therefore, excluded from Adjusted EBITDA and Core Adjusted EBITDA." ], "footnote_refs": [ "(1)", "(2)", "(3)", "(4)", "(5)" ], "units": "(in millions, except percentages)", "page": 24, "bbox": [ 27.1, 259.2, 582.8, 721.8 ], "som_region": [ 0.04433913636051751, 0.08860258622602982, 0.9523661495034211, 0.672717855434225 ], "content_region": [ 0.04433913636051751, 0.08860258622602982, 0.9523661495034211, 0.6651420978584675 ], "cell_grid": [ [ { "text": "", "box": [ 0.05414305594011767, 0.09750636569458909, 0.30759975747720586, 0.10997150314543637 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.09750636569458909, 0.3675896983081985, 0.10997150314543637 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.09750636569458909, 0.42762673468501977, 0.10997150314543637 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.09750636569458909, 0.441701529396676, 0.10997150314543637 ], "status": null, "note": null }, { "text": "T-Mobile US, Inc.", "box": [ 0.441701529396676, 0.09750636569458909, 0.5016010670145206, 0.10997150314543637 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.09750636569458909, 0.5155383629671999, 0.10997150314543637 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.09750636569458909, 0.5755753993440211, 0.10997150314543637 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.09750636569458909, 0.5895126952967007, 0.10997150314543637 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.09750636569458909, 0.649549731673522, 0.10997150314543637 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.09750636569458909, 0.6634870276262015, 0.10997150314543637 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.09750636569458909, 0.7235240640030227, 0.10997150314543637 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.09750636569458909, 0.7374613599557022, 0.10997150314543637 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.09750636569458909, 0.7974983963325235, 0.10997150314543637 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.09750636569458909, 0.815577842399378, 0.10997150314543637 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.09750636569458909, 0.8727445921825593, 0.10997150314543637 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.09750636569458909, 0.8908584129391581, 0.10997150314543637 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.09750636569458909, 0.9425622617272711, 0.10997150314543637 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.10997150314543637, 0.30759975747720586, 0.12357138039695745 ], "status": null, "note": null }, { "text": "Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures", "box": [ 0.30759975747720586, 0.10997150314543637, 0.3675896983081985, 0.12357138039695745 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.10997150314543637, 0.42762673468501977, 0.12357138039695745 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.10997150314543637, 0.441701529396676, 0.12357138039695745 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.10997150314543637, 0.5016010670145206, 0.12357138039695745 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.10997150314543637, 0.5155383629671999, 0.12357138039695745 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.10997150314543637, 0.5755753993440211, 0.12357138039695745 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.10997150314543637, 0.5895126952967007, 0.12357138039695745 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.10997150314543637, 0.649549731673522, 0.12357138039695745 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.10997150314543637, 0.6634870276262015, 0.12357138039695745 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.10997150314543637, 0.7235240640030227, 0.12357138039695745 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.10997150314543637, 0.7374613599557022, 0.12357138039695745 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.10997150314543637, 0.7974983963325235, 0.12357138039695745 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.10997150314543637, 0.815577842399378, 0.12357138039695745 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.10997150314543637, 0.8727445921825593, 0.12357138039695745 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.10997150314543637, 0.8908584129391581, 0.12357138039695745 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.10997150314543637, 0.9425622617272711, 0.12357138039695745 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.12357138039695745, 0.30759975747720586, 0.14484608448865033 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.12357138039695745, 0.3675896983081985, 0.14484608448865033 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.12357138039695745, 0.42762673468501977, 0.14484608448865033 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.12357138039695745, 0.441701529396676, 0.14484608448865033 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.12357138039695745, 0.5016010670145206, 0.14484608448865033 ], "status": null, "note": null }, { "text": "(Unaudited)", "box": [ 0.5016010670145206, 0.12357138039695745, 0.5155383629671999, 0.14484608448865033 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.12357138039695745, 0.5755753993440211, 0.14484608448865033 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.12357138039695745, 0.5895126952967007, 0.14484608448865033 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.12357138039695745, 0.649549731673522, 0.14484608448865033 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.12357138039695745, 0.6634870276262015, 0.14484608448865033 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.12357138039695745, 0.7235240640030227, 0.14484608448865033 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.12357138039695745, 0.7374613599557022, 0.14484608448865033 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.12357138039695745, 0.7974983963325235, 0.14484608448865033 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.12357138039695745, 0.815577842399378, 0.14484608448865033 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.12357138039695745, 0.8727445921825593, 0.14484608448865033 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.12357138039695745, 0.8908584129391581, 0.14484608448865033 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.12357138039695745, 0.9425622617272711, 0.14484608448865033 ], "status": null, "note": null } ], [ { "text": "This Investor Factbook includes non-GAAP financial measures. The non-GAAP financial measures should be considered in addition to, but not as a", "box": [ 0.05414305594011767, 0.14484608448865033, 0.30759975747720586, 0.16612078858034324 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.14484608448865033, 0.3675896983081985, 0.16612078858034324 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.14484608448865033, 0.42762673468501977, 0.16612078858034324 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.14484608448865033, 0.441701529396676, 0.16612078858034324 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.14484608448865033, 0.5016010670145206, 0.16612078858034324 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.14484608448865033, 0.5155383629671999, 0.16612078858034324 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.14484608448865033, 0.5755753993440211, 0.16612078858034324 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.14484608448865033, 0.5895126952967007, 0.16612078858034324 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.14484608448865033, 0.649549731673522, 0.16612078858034324 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.14484608448865033, 0.6634870276262015, 0.16612078858034324 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.14484608448865033, 0.7235240640030227, 0.16612078858034324 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.14484608448865033, 0.7374613599557022, 0.16612078858034324 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.14484608448865033, 0.7974983963325235, 0.16612078858034324 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.14484608448865033, 0.815577842399378, 0.16612078858034324 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.14484608448865033, 0.8727445921825593, 0.16612078858034324 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.14484608448865033, 0.8908584129391581, 0.16612078858034324 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.14484608448865033, 0.9425622617272711, 0.16612078858034324 ], "status": null, "note": null } ], [ { "text": "substitute for, the information provided in accordance with GAAP. Reconciliations for the non-GAAP financial measures to the most directly", "box": [ 0.05414305594011767, 0.16612078858034324, 0.30759975747720586, 0.1797206658318643 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.16612078858034324, 0.3675896983081985, 0.1797206658318643 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.16612078858034324, 0.42762673468501977, 0.1797206658318643 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.16612078858034324, 0.441701529396676, 0.1797206658318643 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.16612078858034324, 0.5016010670145206, 0.1797206658318643 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.16612078858034324, 0.5155383629671999, 0.1797206658318643 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.16612078858034324, 0.5755753993440211, 0.1797206658318643 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.16612078858034324, 0.5895126952967007, 0.1797206658318643 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.16612078858034324, 0.649549731673522, 0.1797206658318643 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.16612078858034324, 0.6634870276262015, 0.1797206658318643 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.16612078858034324, 0.7235240640030227, 0.1797206658318643 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.16612078858034324, 0.7374613599557022, 0.1797206658318643 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.16612078858034324, 0.7974983963325235, 0.1797206658318643 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.16612078858034324, 0.815577842399378, 0.1797206658318643 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.16612078858034324, 0.8727445921825593, 0.1797206658318643 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.16612078858034324, 0.8908584129391581, 0.1797206658318643 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.16612078858034324, 0.9425622617272711, 0.1797206658318643 ], "status": null, "note": null } ], [ { "text": "comparable GAAP financial measures are provided below. T-Mobile is not able to forecast Net income on a forward-looking basis without", "box": [ 0.05414305594011767, 0.1797206658318643, 0.30759975747720586, 0.1933205430833854 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.1797206658318643, 0.3675896983081985, 0.1933205430833854 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.1797206658318643, 0.42762673468501977, 0.1933205430833854 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.1797206658318643, 0.441701529396676, 0.1933205430833854 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.1797206658318643, 0.5016010670145206, 0.1933205430833854 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.1797206658318643, 0.5155383629671999, 0.1933205430833854 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.1797206658318643, 0.5755753993440211, 0.1933205430833854 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.1797206658318643, 0.5895126952967007, 0.1933205430833854 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.1797206658318643, 0.649549731673522, 0.1933205430833854 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.1797206658318643, 0.6634870276262015, 0.1933205430833854 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.1797206658318643, 0.7235240640030227, 0.1933205430833854 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.1797206658318643, 0.7374613599557022, 0.1933205430833854 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.1797206658318643, 0.7974983963325235, 0.1933205430833854 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.1797206658318643, 0.815577842399378, 0.1933205430833854 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.1797206658318643, 0.8727445921825593, 0.1933205430833854 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.1797206658318643, 0.8908584129391581, 0.1933205430833854 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.1797206658318643, 0.9425622617272711, 0.1933205430833854 ], "status": null, "note": null } ], [ { "text": "unreasonable efforts due to the high variability and difficulty in predicting certain items that affect GAAP net income, including, but not limited to,", "box": [ 0.05414305594011767, 0.1933205430833854, 0.30759975747720586, 0.20692042033490418 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.1933205430833854, 0.3675896983081985, 0.20692042033490418 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.1933205430833854, 0.42762673468501977, 0.20692042033490418 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.1933205430833854, 0.441701529396676, 0.20692042033490418 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.1933205430833854, 0.5016010670145206, 0.20692042033490418 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.1933205430833854, 0.5155383629671999, 0.20692042033490418 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.1933205430833854, 0.5755753993440211, 0.20692042033490418 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.1933205430833854, 0.5895126952967007, 0.20692042033490418 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.1933205430833854, 0.649549731673522, 0.20692042033490418 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.1933205430833854, 0.6634870276262015, 0.20692042033490418 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.1933205430833854, 0.7235240640030227, 0.20692042033490418 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.1933205430833854, 0.7374613599557022, 0.20692042033490418 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.1933205430833854, 0.7974983963325235, 0.20692042033490418 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.1933205430833854, 0.815577842399378, 0.20692042033490418 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.1933205430833854, 0.8727445921825593, 0.20692042033490418 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.1933205430833854, 0.8908584129391581, 0.20692042033490418 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.1933205430833854, 0.9425622617272711, 0.20692042033490418 ], "status": null, "note": null } ], [ { "text": "Income tax expense and Interest expense. Adjusted EBITDA and Core Adjusted EBITDA should not be used to predict Net income, as the difference", "box": [ 0.05414305594011767, 0.20692042033490418, 0.30759975747720586, 0.22052029758642297 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.20692042033490418, 0.3675896983081985, 0.22052029758642297 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.20692042033490418, 0.42762673468501977, 0.22052029758642297 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.20692042033490418, 0.441701529396676, 0.22052029758642297 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.20692042033490418, 0.5016010670145206, 0.22052029758642297 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.20692042033490418, 0.5155383629671999, 0.22052029758642297 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.20692042033490418, 0.5755753993440211, 0.22052029758642297 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.20692042033490418, 0.5895126952967007, 0.22052029758642297 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.20692042033490418, 0.649549731673522, 0.22052029758642297 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.20692042033490418, 0.6634870276262015, 0.22052029758642297 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.20692042033490418, 0.7235240640030227, 0.22052029758642297 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.20692042033490418, 0.7374613599557022, 0.22052029758642297 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.20692042033490418, 0.7974983963325235, 0.22052029758642297 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.20692042033490418, 0.815577842399378, 0.22052029758642297 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.20692042033490418, 0.8727445921825593, 0.22052029758642297 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.20692042033490418, 0.8908584129391581, 0.22052029758642297 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.20692042033490418, 0.9425622617272711, 0.22052029758642297 ], "status": null, "note": null } ], [ { "text": "between either of these measures and Net income is variable.", "box": [ 0.05414305594011767, 0.22052029758642297, 0.30759975747720586, 0.24177010579192523 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.22052029758642297, 0.3675896983081985, 0.24177010579192523 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.22052029758642297, 0.42762673468501977, 0.24177010579192523 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.22052029758642297, 0.441701529396676, 0.24177010579192523 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.22052029758642297, 0.5016010670145206, 0.24177010579192523 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.22052029758642297, 0.5155383629671999, 0.24177010579192523 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.22052029758642297, 0.5755753993440211, 0.24177010579192523 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.22052029758642297, 0.5895126952967007, 0.24177010579192523 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.22052029758642297, 0.649549731673522, 0.24177010579192523 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.22052029758642297, 0.6634870276262015, 0.24177010579192523 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.22052029758642297, 0.7235240640030227, 0.24177010579192523 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.22052029758642297, 0.7374613599557022, 0.24177010579192523 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.22052029758642297, 0.7974983963325235, 0.24177010579192523 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.22052029758642297, 0.815577842399378, 0.24177010579192523 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.22052029758642297, 0.8727445921825593, 0.24177010579192523 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.22052029758642297, 0.8908584129391581, 0.24177010579192523 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.22052029758642297, 0.9425622617272711, 0.24177010579192523 ], "status": null, "note": null } ], [ { "text": "Adjusted EBITDA and Core Adjusted EBITDA are reconciled to Net income as follows:", "box": [ 0.05414305594011767, 0.24177010579192523, 0.30759975747720586, 0.2643341959959083 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.24177010579192523, 0.3675896983081985, 0.2643341959959083 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.24177010579192523, 0.42762673468501977, 0.2643341959959083 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.24177010579192523, 0.441701529396676, 0.2643341959959083 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.24177010579192523, 0.5016010670145206, 0.2643341959959083 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.24177010579192523, 0.5155383629671999, 0.2643341959959083 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.24177010579192523, 0.5755753993440211, 0.2643341959959083 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.24177010579192523, 0.5895126952967007, 0.2643341959959083 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.24177010579192523, 0.649549731673522, 0.2643341959959083 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.24177010579192523, 0.6634870276262015, 0.2643341959959083 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.24177010579192523, 0.7235240640030227, 0.2643341959959083 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.24177010579192523, 0.7374613599557022, 0.2643341959959083 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.24177010579192523, 0.7974983963325235, 0.2643341959959083 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.24177010579192523, 0.815577842399378, 0.2643341959959083 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.24177010579192523, 0.8727445921825593, 0.2643341959959083 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.24177010579192523, 0.8908584129391581, 0.2643341959959083 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.24177010579192523, 0.9425622617272711, 0.2643341959959083 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.2643341959959083, 0.30759975747720586, 0.2781136154452368 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.2643341959959083, 0.3675896983081985, 0.2781136154452368 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.2643341959959083, 0.42762673468501977, 0.2781136154452368 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.2643341959959083, 0.441701529396676, 0.2781136154452368 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.2643341959959083, 0.5016010670145206, 0.2781136154452368 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.2643341959959083, 0.5155383629671999, 0.2781136154452368 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.2643341959959083, 0.5755753993440211, 0.2781136154452368 ], "status": null, "note": null }, { "text": "Quarter", "box": [ 0.5755753993440211, 0.2643341959959083, 0.5895126952967007, 0.2781136154452368 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.2643341959959083, 0.649549731673522, 0.2781136154452368 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.2643341959959083, 0.6634870276262015, 0.2781136154452368 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.2643341959959083, 0.7235240640030227, 0.2781136154452368 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.2643341959959083, 0.7374613599557022, 0.2781136154452368 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.2643341959959083, 0.7974983963325235, 0.2781136154452368 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.2643341959959083, 0.815577842399378, 0.2781136154452368 ], "status": null, "note": null }, { "text": "Six Months Ended June 30,", "box": [ 0.815577842399378, 0.2643341959959083, 0.8727445921825593, 0.2781136154452368 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.2643341959959083, 0.8908584129391581, 0.2781136154452368 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.2643341959959083, 0.9425622617272711, 0.2781136154452368 ], "status": null, "note": null } ], [ { "text": "(in millions, except percentages)", "box": [ 0.05414305594011767, 0.2781136154452368, 0.30759975747720586, 0.29128849653264755 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.2781136154452368, 0.3675896983081985, 0.29128849653264755 ], "status": null, "note": null }, { "text": "Q1 2024", "box": [ 0.3675896983081985, 0.2781136154452368, 0.42762673468501977, 0.29128849653264755 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.2781136154452368, 0.441701529396676, 0.29128849653264755 ], "status": null, "note": null }, { "text": "Q2 2024", "box": [ 0.441701529396676, 0.2781136154452368, 0.5016010670145206, 0.29128849653264755 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.2781136154452368, 0.5155383629671999, 0.29128849653264755 ], "status": null, "note": null }, { "text": "Q3 2024", "box": [ 0.5155383629671999, 0.2781136154452368, 0.5755753993440211, 0.29128849653264755 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.2781136154452368, 0.5895126952967007, 0.29128849653264755 ], "status": null, "note": null }, { "text": "Q4 2024", "box": [ 0.5895126952967007, 0.2781136154452368, 0.649549731673522, 0.29128849653264755 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.2781136154452368, 0.6634870276262015, 0.29128849653264755 ], "status": null, "note": null }, { "text": "Q1 2025", "box": [ 0.6634870276262015, 0.2781136154452368, 0.7235240640030227, 0.29128849653264755 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.2781136154452368, 0.7374613599557022, 0.29128849653264755 ], "status": null, "note": null }, { "text": "Q2 2025", "box": [ 0.7374613599557022, 0.2781136154452368, 0.7974983963325235, 0.29128849653264755 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.2781136154452368, 0.815577842399378, 0.29128849653264755 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.815577842399378, 0.2781136154452368, 0.8727445921825593, 0.29128849653264755 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.2781136154452368, 0.8908584129391581, 0.29128849653264755 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.8908584129391581, 0.2781136154452368, 0.9425622617272711, 0.29128849653264755 ], "status": null, "note": null } ], [ { "text": "Net income", "box": [ 0.05414305594011767, 0.29128849653264755, 0.30759975747720586, 0.30403838145594797 ], "status": null, "note": null }, { "text": "$", "box": [ 0.30759975747720586, 0.29128849653264755, 0.3675896983081985, 0.30403838145594797 ], "status": null, "note": null }, { "text": "2,374", "box": [ 0.3675896983081985, 0.29128849653264755, 0.42762673468501977, 0.30403838145594797 ], "status": null, "note": null }, { "text": "$", "box": [ 0.42762673468501977, 0.29128849653264755, 0.441701529396676, 0.30403838145594797 ], "status": null, "note": null }, { "text": "2,925", "box": [ 0.441701529396676, 0.29128849653264755, 0.5016010670145206, 0.30403838145594797 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5016010670145206, 0.29128849653264755, 0.5155383629671999, 0.30403838145594797 ], "status": null, "note": null }, { "text": "3,059", "box": [ 0.5155383629671999, 0.29128849653264755, 0.5755753993440211, 0.30403838145594797 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5755753993440211, 0.29128849653264755, 0.5895126952967007, 0.30403838145594797 ], "status": null, "note": null }, { "text": "2,981", "box": [ 0.5895126952967007, 0.29128849653264755, 0.649549731673522, 0.30403838145594797 ], "status": null, "note": null }, { "text": "$", "box": [ 0.649549731673522, 0.29128849653264755, 0.6634870276262015, 0.30403838145594797 ], "status": null, "note": null }, { "text": "2,953", "box": [ 0.6634870276262015, 0.29128849653264755, 0.7235240640030227, 0.30403838145594797 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7235240640030227, 0.29128849653264755, 0.7374613599557022, 0.30403838145594797 ], "status": null, "note": null }, { "text": "3,222", "box": [ 0.7374613599557022, 0.29128849653264755, 0.7974983963325235, 0.30403838145594797 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7974983963325235, 0.29128849653264755, 0.815577842399378, 0.30403838145594797 ], "status": null, "note": null }, { "text": "5,299", "box": [ 0.815577842399378, 0.29128849653264755, 0.8727445921825593, 0.30403838145594797 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8727445921825593, 0.29128849653264755, 0.8908584129391581, 0.30403838145594797 ], "status": null, "note": null }, { "text": "6,175", "box": [ 0.8908584129391581, 0.29128849653264755, 0.9425622617272711, 0.30403838145594797 ], "status": null, "note": null } ], [ { "text": "Adjustments:", "box": [ 0.05414305594011767, 0.30403838145594797, 0.30759975747720586, 0.31678826637924845 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.30403838145594797, 0.3675896983081985, 0.31678826637924845 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.30403838145594797, 0.42762673468501977, 0.31678826637924845 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.30403838145594797, 0.441701529396676, 0.31678826637924845 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.30403838145594797, 0.5016010670145206, 0.31678826637924845 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.30403838145594797, 0.5155383629671999, 0.31678826637924845 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.30403838145594797, 0.5755753993440211, 0.31678826637924845 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.30403838145594797, 0.5895126952967007, 0.31678826637924845 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.30403838145594797, 0.649549731673522, 0.31678826637924845 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.30403838145594797, 0.6634870276262015, 0.31678826637924845 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.30403838145594797, 0.7235240640030227, 0.31678826637924845 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.30403838145594797, 0.7374613599557022, 0.31678826637924845 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.30403838145594797, 0.7974983963325235, 0.31678826637924845 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.30403838145594797, 0.815577842399378, 0.31678826637924845 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.30403838145594797, 0.8727445921825593, 0.31678826637924845 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.30403838145594797, 0.8908584129391581, 0.31678826637924845 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.30403838145594797, 0.9425622617272711, 0.31678826637924845 ], "status": null, "note": null } ], [ { "text": "Interest expense, net", "box": [ 0.05414305594011767, 0.31678826637924845, 0.30759975747720586, 0.32911315513843853 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.31678826637924845, 0.3675896983081985, 0.32911315513843853 ], "status": null, "note": null }, { "text": "880", "box": [ 0.3675896983081985, 0.31678826637924845, 0.42762673468501977, 0.32911315513843853 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.31678826637924845, 0.441701529396676, 0.32911315513843853 ], "status": null, "note": null }, { "text": "854", "box": [ 0.441701529396676, 0.31678826637924845, 0.5016010670145206, 0.32911315513843853 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.31678826637924845, 0.5155383629671999, 0.32911315513843853 ], "status": null, "note": null }, { "text": "836", "box": [ 0.5155383629671999, 0.31678826637924845, 0.5755753993440211, 0.32911315513843853 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.31678826637924845, 0.5895126952967007, 0.32911315513843853 ], "status": null, "note": null }, { "text": "841", "box": [ 0.5895126952967007, 0.31678826637924845, 0.649549731673522, 0.32911315513843853 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.31678826637924845, 0.6634870276262015, 0.32911315513843853 ], "status": null, "note": null }, { "text": "916", "box": [ 0.6634870276262015, 0.31678826637924845, 0.7235240640030227, 0.32911315513843853 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.31678826637924845, 0.7374613599557022, 0.32911315513843853 ], "status": null, "note": null }, { "text": "922", "box": [ 0.7374613599557022, 0.31678826637924845, 0.7974983963325235, 0.32911315513843853 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.31678826637924845, 0.815577842399378, 0.32911315513843853 ], "status": null, "note": null }, { "text": "1,734", "box": [ 0.815577842399378, 0.31678826637924845, 0.8727445921825593, 0.32911315513843853 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.31678826637924845, 0.8908584129391581, 0.32911315513843853 ], "status": null, "note": null }, { "text": "1,838", "box": [ 0.8908584129391581, 0.31678826637924845, 0.9425622617272711, 0.32911315513843853 ], "status": null, "note": null } ], [ { "text": "Other (income) expense, net", "box": [ 0.05414305594011767, 0.32911315513843853, 0.30759975747720586, 0.34143804389762866 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.32911315513843853, 0.3675896983081985, 0.34143804389762866 ], "status": null, "note": null }, { "text": "(20)", "box": [ 0.3675896983081985, 0.32911315513843853, 0.42762673468501977, 0.34143804389762866 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.32911315513843853, 0.441701529396676, 0.34143804389762866 ], "status": null, "note": null }, { "text": "8", "box": [ 0.441701529396676, 0.32911315513843853, 0.5016010670145206, 0.34143804389762866 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.32911315513843853, 0.5155383629671999, 0.34143804389762866 ], "status": null, "note": null }, { "text": "(7)", "box": [ 0.5155383629671999, 0.32911315513843853, 0.5755753993440211, 0.34143804389762866 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.32911315513843853, 0.5895126952967007, 0.34143804389762866 ], "status": null, "note": null }, { "text": "(94)", "box": [ 0.5895126952967007, 0.32911315513843853, 0.649549731673522, 0.34143804389762866 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.32911315513843853, 0.6634870276262015, 0.34143804389762866 ], "status": null, "note": null }, { "text": "46", "box": [ 0.6634870276262015, 0.32911315513843853, 0.7235240640030227, 0.34143804389762866 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.32911315513843853, 0.7374613599557022, 0.34143804389762866 ], "status": null, "note": null }, { "text": "11", "box": [ 0.7374613599557022, 0.32911315513843853, 0.7974983963325235, 0.34143804389762866 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.32911315513843853, 0.815577842399378, 0.34143804389762866 ], "status": null, "note": null }, { "text": "(12)", "box": [ 0.815577842399378, 0.32911315513843853, 0.8727445921825593, 0.34143804389762866 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.32911315513843853, 0.8908584129391581, 0.34143804389762866 ], "status": null, "note": null }, { "text": "57", "box": [ 0.8908584129391581, 0.32911315513843853, 0.9425622617272711, 0.34143804389762866 ], "status": null, "note": null } ], [ { "text": "Income tax expense", "box": [ 0.05414305594011767, 0.34143804389762866, 0.30759975747720586, 0.3541879288209291 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.34143804389762866, 0.3675896983081985, 0.3541879288209291 ], "status": null, "note": null }, { "text": "764", "box": [ 0.3675896983081985, 0.34143804389762866, 0.42762673468501977, 0.3541879288209291 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.34143804389762866, 0.441701529396676, 0.3541879288209291 ], "status": null, "note": null }, { "text": "843", "box": [ 0.441701529396676, 0.34143804389762866, 0.5016010670145206, 0.3541879288209291 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.34143804389762866, 0.5155383629671999, 0.3541879288209291 ], "status": null, "note": null }, { "text": "908", "box": [ 0.5155383629671999, 0.34143804389762866, 0.5755753993440211, 0.3541879288209291 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.34143804389762866, 0.5895126952967007, 0.3541879288209291 ], "status": null, "note": null }, { "text": "858", "box": [ 0.5895126952967007, 0.34143804389762866, 0.649549731673522, 0.3541879288209291 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.34143804389762866, 0.6634870276262015, 0.3541879288209291 ], "status": null, "note": null }, { "text": "885", "box": [ 0.6634870276262015, 0.34143804389762866, 0.7235240640030227, 0.3541879288209291 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.34143804389762866, 0.7374613599557022, 0.3541879288209291 ], "status": null, "note": null }, { "text": "1,058", "box": [ 0.7374613599557022, 0.34143804389762866, 0.7974983963325235, 0.3541879288209291 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.34143804389762866, 0.815577842399378, 0.3541879288209291 ], "status": null, "note": null }, { "text": "1,607", "box": [ 0.815577842399378, 0.34143804389762866, 0.8727445921825593, 0.3541879288209291 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.34143804389762866, 0.8908584129391581, 0.3541879288209291 ], "status": null, "note": null }, { "text": "1,943", "box": [ 0.8908584129391581, 0.34143804389762866, 0.9425622617272711, 0.3541879288209291 ], "status": null, "note": null } ], [ { "text": "Operating income", "box": [ 0.05414305594011767, 0.3541879288209291, 0.30759975747720586, 0.36693781374422957 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.3541879288209291, 0.3675896983081985, 0.36693781374422957 ], "status": null, "note": null }, { "text": "3,998", "box": [ 0.3675896983081985, 0.3541879288209291, 0.42762673468501977, 0.36693781374422957 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.3541879288209291, 0.441701529396676, 0.36693781374422957 ], "status": null, "note": null }, { "text": "4,630", "box": [ 0.441701529396676, 0.3541879288209291, 0.5016010670145206, 0.36693781374422957 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.3541879288209291, 0.5155383629671999, 0.36693781374422957 ], "status": null, "note": null }, { "text": "4,796", "box": [ 0.5155383629671999, 0.3541879288209291, 0.5755753993440211, 0.36693781374422957 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.3541879288209291, 0.5895126952967007, 0.36693781374422957 ], "status": null, "note": null }, { "text": "4,586", "box": [ 0.5895126952967007, 0.3541879288209291, 0.649549731673522, 0.36693781374422957 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.3541879288209291, 0.6634870276262015, 0.36693781374422957 ], "status": null, "note": null }, { "text": "4,800", "box": [ 0.6634870276262015, 0.3541879288209291, 0.7235240640030227, 0.36693781374422957 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.3541879288209291, 0.7374613599557022, 0.36693781374422957 ], "status": null, "note": null }, { "text": "5,213", "box": [ 0.7374613599557022, 0.3541879288209291, 0.7974983963325235, 0.36693781374422957 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.3541879288209291, 0.815577842399378, 0.36693781374422957 ], "status": null, "note": null }, { "text": "8,628", "box": [ 0.815577842399378, 0.3541879288209291, 0.8727445921825593, 0.36693781374422957 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.3541879288209291, 0.8908584129391581, 0.36693781374422957 ], "status": null, "note": null }, { "text": "10,013", "box": [ 0.8908584129391581, 0.3541879288209291, 0.9425622617272711, 0.36693781374422957 ], "status": null, "note": null } ], [ { "text": "Depreciation and amortization", "box": [ 0.05414305594011767, 0.36693781374422957, 0.30759975747720586, 0.37923004960583667 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.36693781374422957, 0.3675896983081985, 0.37923004960583667 ], "status": null, "note": null }, { "text": "3,371", "box": [ 0.3675896983081985, 0.36693781374422957, 0.42762673468501977, 0.37923004960583667 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.36693781374422957, 0.441701529396676, 0.37923004960583667 ], "status": null, "note": null }, { "text": "3,248", "box": [ 0.441701529396676, 0.36693781374422957, 0.5016010670145206, 0.37923004960583667 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.36693781374422957, 0.5155383629671999, 0.37923004960583667 ], "status": null, "note": null }, { "text": "3,151", "box": [ 0.5155383629671999, 0.36693781374422957, 0.5755753993440211, 0.37923004960583667 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.36693781374422957, 0.5895126952967007, 0.37923004960583667 ], "status": null, "note": null }, { "text": "3,149", "box": [ 0.5895126952967007, 0.36693781374422957, 0.649549731673522, 0.37923004960583667 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.36693781374422957, 0.6634870276262015, 0.37923004960583667 ], "status": null, "note": null }, { "text": "3,198", "box": [ 0.6634870276262015, 0.36693781374422957, 0.7235240640030227, 0.37923004960583667 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.36693781374422957, 0.7374613599557022, 0.37923004960583667 ], "status": null, "note": null }, { "text": "3,146", "box": [ 0.7374613599557022, 0.36693781374422957, 0.7974983963325235, 0.37923004960583667 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.36693781374422957, 0.815577842399378, 0.37923004960583667 ], "status": null, "note": null }, { "text": "6,619", "box": [ 0.815577842399378, 0.36693781374422957, 0.8727445921825593, 0.37923004960583667 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.36693781374422957, 0.8908584129391581, 0.37923004960583667 ], "status": null, "note": null }, { "text": "6,344", "box": [ 0.8908584129391581, 0.36693781374422957, 0.9425622617272711, 0.37923004960583667 ], "status": null, "note": null } ], [ { "text": "(1)", "box": [ 0.05414305594011767, 0.37923004960583667, 0.30759975747720586, 0.3840197563753565 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.37923004960583667, 0.3675896983081985, 0.3840197563753565 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.37923004960583667, 0.42762673468501977, 0.3840197563753565 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.37923004960583667, 0.441701529396676, 0.3840197563753565 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.37923004960583667, 0.5016010670145206, 0.3840197563753565 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.37923004960583667, 0.5155383629671999, 0.3840197563753565 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.37923004960583667, 0.5755753993440211, 0.3840197563753565 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.37923004960583667, 0.5895126952967007, 0.3840197563753565 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.37923004960583667, 0.649549731673522, 0.3840197563753565 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.37923004960583667, 0.6634870276262015, 0.3840197563753565 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.37923004960583667, 0.7235240640030227, 0.3840197563753565 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.37923004960583667, 0.7374613599557022, 0.3840197563753565 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.37923004960583667, 0.7974983963325235, 0.3840197563753565 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.37923004960583667, 0.815577842399378, 0.3840197563753565 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.37923004960583667, 0.8727445921825593, 0.3840197563753565 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.37923004960583667, 0.8908584129391581, 0.3840197563753565 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.37923004960583667, 0.9425622617272711, 0.3840197563753565 ], "status": null, "note": null } ], [ { "text": "Stock-based compensation", "box": [ 0.05414305594011767, 0.3840197563753565, 0.30759975747720586, 0.3919799345291371 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.3840197563753565, 0.3675896983081985, 0.3919799345291371 ], "status": null, "note": null }, { "text": "140", "box": [ 0.3675896983081985, 0.3840197563753565, 0.42762673468501977, 0.3919799345291371 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.3840197563753565, 0.441701529396676, 0.3919799345291371 ], "status": null, "note": null }, { "text": "147", "box": [ 0.441701529396676, 0.3840197563753565, 0.5016010670145206, 0.3919799345291371 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.3840197563753565, 0.5155383629671999, 0.3919799345291371 ], "status": null, "note": null }, { "text": "143", "box": [ 0.5155383629671999, 0.3840197563753565, 0.5755753993440211, 0.3919799345291371 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.3840197563753565, 0.5895126952967007, 0.3919799345291371 ], "status": null, "note": null }, { "text": "156", "box": [ 0.5895126952967007, 0.3840197563753565, 0.649549731673522, 0.3919799345291371 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.3840197563753565, 0.6634870276262015, 0.3919799345291371 ], "status": null, "note": null }, { "text": "168", "box": [ 0.6634870276262015, 0.3840197563753565, 0.7235240640030227, 0.3919799345291371 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.3840197563753565, 0.7374613599557022, 0.3919799345291371 ], "status": null, "note": null }, { "text": "178", "box": [ 0.7374613599557022, 0.3840197563753565, 0.7974983963325235, 0.3919799345291371 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.3840197563753565, 0.815577842399378, 0.3919799345291371 ], "status": null, "note": null }, { "text": "287", "box": [ 0.815577842399378, 0.3840197563753565, 0.8727445921825593, 0.3919799345291371 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.3840197563753565, 0.8908584129391581, 0.3919799345291371 ], "status": null, "note": null }, { "text": "346", "box": [ 0.8908584129391581, 0.3840197563753565, 0.9425622617272711, 0.3919799345291371 ], "status": null, "note": null } ], [ { "text": "(2)", "box": [ 0.05414305594011767, 0.3919799345291371, 0.30759975747720586, 0.39634464513454665 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.3919799345291371, 0.3675896983081985, 0.39634464513454665 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.3919799345291371, 0.42762673468501977, 0.39634464513454665 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.3919799345291371, 0.441701529396676, 0.39634464513454665 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.3919799345291371, 0.5016010670145206, 0.39634464513454665 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.3919799345291371, 0.5155383629671999, 0.39634464513454665 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.3919799345291371, 0.5755753993440211, 0.39634464513454665 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.3919799345291371, 0.5895126952967007, 0.39634464513454665 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.3919799345291371, 0.649549731673522, 0.39634464513454665 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.3919799345291371, 0.6634870276262015, 0.39634464513454665 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.3919799345291371, 0.7235240640030227, 0.39634464513454665 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.3919799345291371, 0.7374613599557022, 0.39634464513454665 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.3919799345291371, 0.7974983963325235, 0.39634464513454665 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.3919799345291371, 0.815577842399378, 0.39634464513454665 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.3919799345291371, 0.8727445921825593, 0.39634464513454665 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.3919799345291371, 0.8908584129391581, 0.39634464513454665 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.3919799345291371, 0.9425622617272711, 0.39634464513454665 ], "status": null, "note": null } ], [ { "text": "Sprint Merger-related costs (gain), net", "box": [ 0.05414305594011767, 0.39634464513454665, 0.30759975747720586, 0.40387982712421694 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.39634464513454665, 0.3675896983081985, 0.40387982712421694 ], "status": null, "note": null }, { "text": "130", "box": [ 0.3675896983081985, 0.39634464513454665, 0.42762673468501977, 0.40387982712421694 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.39634464513454665, 0.441701529396676, 0.40387982712421694 ], "status": null, "note": null }, { "text": "(9)", "box": [ 0.441701529396676, 0.39634464513454665, 0.5016010670145206, 0.40387982712421694 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.39634464513454665, 0.5155383629671999, 0.40387982712421694 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.5155383629671999, 0.39634464513454665, 0.5755753993440211, 0.40387982712421694 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.39634464513454665, 0.5895126952967007, 0.40387982712421694 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.5895126952967007, 0.39634464513454665, 0.649549731673522, 0.40387982712421694 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.39634464513454665, 0.6634870276262015, 0.40387982712421694 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.6634870276262015, 0.39634464513454665, 0.7235240640030227, 0.40387982712421694 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.39634464513454665, 0.7374613599557022, 0.40387982712421694 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.7374613599557022, 0.39634464513454665, 0.7974983963325235, 0.40387982712421694 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.39634464513454665, 0.815577842399378, 0.40387982712421694 ], "status": null, "note": null }, { "text": "121", "box": [ 0.815577842399378, 0.39634464513454665, 0.8727445921825593, 0.40387982712421694 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.39634464513454665, 0.8908584129391581, 0.40387982712421694 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.8908584129391581, 0.39634464513454665, 0.9425622617272711, 0.40387982712421694 ], "status": null, "note": null } ], [ { "text": "(3)", "box": [ 0.05414305594011767, 0.40387982712421694, 0.30759975747720586, 0.4086695338937368 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.40387982712421694, 0.3675896983081985, 0.4086695338937368 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.40387982712421694, 0.42762673468501977, 0.4086695338937368 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.40387982712421694, 0.441701529396676, 0.4086695338937368 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.40387982712421694, 0.5016010670145206, 0.4086695338937368 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.40387982712421694, 0.5155383629671999, 0.4086695338937368 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.40387982712421694, 0.5755753993440211, 0.4086695338937368 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.40387982712421694, 0.5895126952967007, 0.4086695338937368 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.40387982712421694, 0.649549731673522, 0.4086695338937368 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.40387982712421694, 0.6634870276262015, 0.4086695338937368 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.40387982712421694, 0.7235240640030227, 0.4086695338937368 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.40387982712421694, 0.7374613599557022, 0.4086695338937368 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.40387982712421694, 0.7974983963325235, 0.4086695338937368 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.40387982712421694, 0.815577842399378, 0.4086695338937368 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.40387982712421694, 0.8727445921825593, 0.4086695338937368 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.40387982712421694, 0.8908584129391581, 0.4086695338937368 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.40387982712421694, 0.9425622617272711, 0.4086695338937368 ], "status": null, "note": null } ], [ { "text": "UScellular Merger-related costs", "box": [ 0.05414305594011767, 0.4086695338937368, 0.30759975747720586, 0.41662971204751736 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.4086695338937368, 0.3675896983081985, 0.41662971204751736 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.3675896983081985, 0.4086695338937368, 0.42762673468501977, 0.41662971204751736 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.4086695338937368, 0.441701529396676, 0.41662971204751736 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.441701529396676, 0.4086695338937368, 0.5016010670145206, 0.41662971204751736 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.4086695338937368, 0.5155383629671999, 0.41662971204751736 ], "status": null, "note": null }, { "text": "16", "box": [ 0.5155383629671999, 0.4086695338937368, 0.5755753993440211, 0.41662971204751736 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.4086695338937368, 0.5895126952967007, 0.41662971204751736 ], "status": null, "note": null }, { "text": "10", "box": [ 0.5895126952967007, 0.4086695338937368, 0.649549731673522, 0.41662971204751736 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.4086695338937368, 0.6634870276262015, 0.41662971204751736 ], "status": null, "note": null }, { "text": "14", "box": [ 0.6634870276262015, 0.4086695338937368, 0.7235240640030227, 0.41662971204751736 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.4086695338937368, 0.7374613599557022, 0.41662971204751736 ], "status": null, "note": null }, { "text": "33", "box": [ 0.7374613599557022, 0.4086695338937368, 0.7974983963325235, 0.41662971204751736 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.4086695338937368, 0.815577842399378, 0.41662971204751736 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.815577842399378, 0.4086695338937368, 0.8727445921825593, 0.41662971204751736 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.4086695338937368, 0.8908584129391581, 0.41662971204751736 ], "status": null, "note": null }, { "text": "47", "box": [ 0.8908584129391581, 0.4086695338937368, 0.9425622617272711, 0.41662971204751736 ], "status": null, "note": null } ], [ { "text": "(4)", "box": [ 0.05414305594011767, 0.41662971204751736, 0.30759975747720586, 0.4214194188170372 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.41662971204751736, 0.3675896983081985, 0.4214194188170372 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.41662971204751736, 0.42762673468501977, 0.4214194188170372 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.41662971204751736, 0.441701529396676, 0.4214194188170372 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.41662971204751736, 0.5016010670145206, 0.4214194188170372 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.41662971204751736, 0.5155383629671999, 0.4214194188170372 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.41662971204751736, 0.5755753993440211, 0.4214194188170372 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.41662971204751736, 0.5895126952967007, 0.4214194188170372 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.41662971204751736, 0.649549731673522, 0.4214194188170372 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.41662971204751736, 0.6634870276262015, 0.4214194188170372 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.41662971204751736, 0.7235240640030227, 0.4214194188170372 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.41662971204751736, 0.7374613599557022, 0.4214194188170372 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.41662971204751736, 0.7974983963325235, 0.4214194188170372 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.41662971204751736, 0.815577842399378, 0.4214194188170372 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.41662971204751736, 0.8727445921825593, 0.4214194188170372 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.41662971204751736, 0.8908584129391581, 0.4214194188170372 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.41662971204751736, 0.9425622617272711, 0.4214194188170372 ], "status": null, "note": null } ], [ { "text": "Legal-related expenses (recoveries), net", "box": [ 0.05414305594011767, 0.4214194188170372, 0.30759975747720586, 0.4293795969708178 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.4214194188170372, 0.3675896983081985, 0.4293795969708178 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.3675896983081985, 0.4214194188170372, 0.42762673468501977, 0.4293795969708178 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.4214194188170372, 0.441701529396676, 0.4293795969708178 ], "status": null, "note": null }, { "text": "15", "box": [ 0.441701529396676, 0.4214194188170372, 0.5016010670145206, 0.4293795969708178 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.4214194188170372, 0.5155383629671999, 0.4293795969708178 ], "status": null, "note": null }, { "text": "1", "box": [ 0.5155383629671999, 0.4214194188170372, 0.5755753993440211, 0.4293795969708178 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.4214194188170372, 0.5895126952967007, 0.4293795969708178 ], "status": null, "note": null }, { "text": "(105)", "box": [ 0.5895126952967007, 0.4214194188170372, 0.649549731673522, 0.4293795969708178 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.4214194188170372, 0.6634870276262015, 0.4293795969708178 ], "status": null, "note": null }, { "text": "6", "box": [ 0.6634870276262015, 0.4214194188170372, 0.7235240640030227, 0.4293795969708178 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.4214194188170372, 0.7374613599557022, 0.4293795969708178 ], "status": null, "note": null }, { "text": "(4)", "box": [ 0.7374613599557022, 0.4214194188170372, 0.7974983963325235, 0.4293795969708178 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.4214194188170372, 0.815577842399378, 0.4293795969708178 ], "status": null, "note": null }, { "text": "15", "box": [ 0.815577842399378, 0.4214194188170372, 0.8727445921825593, 0.4293795969708178 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.4214194188170372, 0.8908584129391581, 0.4293795969708178 ], "status": null, "note": null }, { "text": "2", "box": [ 0.8908584129391581, 0.4214194188170372, 0.9425622617272711, 0.4293795969708178 ], "status": null, "note": null } ], [ { "text": "(5)", "box": [ 0.05414305594011767, 0.4293795969708178, 0.30759975747720586, 0.43374430757622734 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.4293795969708178, 0.3675896983081985, 0.43374430757622734 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.4293795969708178, 0.42762673468501977, 0.43374430757622734 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.4293795969708178, 0.441701529396676, 0.43374430757622734 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.4293795969708178, 0.5016010670145206, 0.43374430757622734 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.4293795969708178, 0.5155383629671999, 0.43374430757622734 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.4293795969708178, 0.5755753993440211, 0.43374430757622734 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.4293795969708178, 0.5895126952967007, 0.43374430757622734 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.4293795969708178, 0.649549731673522, 0.43374430757622734 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.4293795969708178, 0.6634870276262015, 0.43374430757622734 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.4293795969708178, 0.7235240640030227, 0.43374430757622734 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.4293795969708178, 0.7374613599557022, 0.43374430757622734 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.4293795969708178, 0.7974983963325235, 0.43374430757622734 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.4293795969708178, 0.815577842399378, 0.43374430757622734 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.4293795969708178, 0.8727445921825593, 0.43374430757622734 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.4293795969708178, 0.8908584129391581, 0.43374430757622734 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.4293795969708178, 0.9425622617272711, 0.43374430757622734 ], "status": null, "note": null } ], [ { "text": "Other, net", "box": [ 0.05414305594011767, 0.43374430757622734, 0.30759975747720586, 0.4417371386275909 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.43374430757622734, 0.3675896983081985, 0.4417371386275909 ], "status": null, "note": null }, { "text": "13", "box": [ 0.3675896983081985, 0.43374430757622734, 0.42762673468501977, 0.4417371386275909 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.43374430757622734, 0.441701529396676, 0.4417371386275909 ], "status": null, "note": null }, { "text": "22", "box": [ 0.441701529396676, 0.43374430757622734, 0.5016010670145206, 0.4417371386275909 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.43374430757622734, 0.5155383629671999, 0.4417371386275909 ], "status": null, "note": null }, { "text": "136", "box": [ 0.5155383629671999, 0.43374430757622734, 0.5755753993440211, 0.4417371386275909 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.43374430757622734, 0.5895126952967007, 0.4417371386275909 ], "status": null, "note": null }, { "text": "120", "box": [ 0.5895126952967007, 0.43374430757622734, 0.649549731673522, 0.4417371386275909 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.43374430757622734, 0.6634870276262015, 0.4417371386275909 ], "status": null, "note": null }, { "text": "73", "box": [ 0.6634870276262015, 0.43374430757622734, 0.7235240640030227, 0.4417371386275909 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.43374430757622734, 0.7374613599557022, 0.4417371386275909 ], "status": null, "note": null }, { "text": "(19)", "box": [ 0.7374613599557022, 0.43374430757622734, 0.7974983963325235, 0.4417371386275909 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.43374430757622734, 0.815577842399378, 0.4417371386275909 ], "status": null, "note": null }, { "text": "35", "box": [ 0.815577842399378, 0.43374430757622734, 0.8727445921825593, 0.4417371386275909 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.43374430757622734, 0.8908584129391581, 0.4417371386275909 ], "status": null, "note": null }, { "text": "54", "box": [ 0.8908584129391581, 0.43374430757622734, 0.9425622617272711, 0.4417371386275909 ], "status": null, "note": null } ], [ { "text": "Adjusted EBITDA", "box": [ 0.05414305594011767, 0.4417371386275909, 0.30759975747720586, 0.4544870235508913 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.4417371386275909, 0.3675896983081985, 0.4544870235508913 ], "status": null, "note": null }, { "text": "7,652", "box": [ 0.3675896983081985, 0.4417371386275909, 0.42762673468501977, 0.4544870235508913 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.4417371386275909, 0.441701529396676, 0.4544870235508913 ], "status": null, "note": null }, { "text": "8,053", "box": [ 0.441701529396676, 0.4417371386275909, 0.5016010670145206, 0.4544870235508913 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.4417371386275909, 0.5155383629671999, 0.4544870235508913 ], "status": null, "note": null }, { "text": "8,243", "box": [ 0.5155383629671999, 0.4417371386275909, 0.5755753993440211, 0.4544870235508913 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.4417371386275909, 0.5895126952967007, 0.4544870235508913 ], "status": null, "note": null }, { "text": "7,916", "box": [ 0.5895126952967007, 0.4417371386275909, 0.649549731673522, 0.4544870235508913 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.4417371386275909, 0.6634870276262015, 0.4544870235508913 ], "status": null, "note": null }, { "text": "8,259", "box": [ 0.6634870276262015, 0.4417371386275909, 0.7235240640030227, 0.4544870235508913 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.4417371386275909, 0.7374613599557022, 0.4544870235508913 ], "status": null, "note": null }, { "text": "8,547", "box": [ 0.7374613599557022, 0.4417371386275909, 0.7974983963325235, 0.4544870235508913 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.4417371386275909, 0.815577842399378, 0.4544870235508913 ], "status": null, "note": null }, { "text": "15,705", "box": [ 0.815577842399378, 0.4417371386275909, 0.8727445921825593, 0.4544870235508913 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.4417371386275909, 0.8908584129391581, 0.4544870235508913 ], "status": null, "note": null }, { "text": "16,806", "box": [ 0.8908584129391581, 0.4417371386275909, 0.9425622617272711, 0.4544870235508913 ], "status": null, "note": null } ], [ { "text": "Lease revenues", "box": [ 0.05414305594011767, 0.4544870235508913, 0.30759975747720586, 0.46808690080241244 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.4544870235508913, 0.3675896983081985, 0.46808690080241244 ], "status": null, "note": null }, { "text": "(35)", "box": [ 0.3675896983081985, 0.4544870235508913, 0.42762673468501977, 0.46808690080241244 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.4544870235508913, 0.441701529396676, 0.46808690080241244 ], "status": null, "note": null }, { "text": "(26)", "box": [ 0.441701529396676, 0.4544870235508913, 0.5016010670145206, 0.46808690080241244 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.4544870235508913, 0.5155383629671999, 0.46808690080241244 ], "status": null, "note": null }, { "text": "(21)", "box": [ 0.5155383629671999, 0.4544870235508913, 0.5755753993440211, 0.46808690080241244 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.4544870235508913, 0.5895126952967007, 0.46808690080241244 ], "status": null, "note": null }, { "text": "(11)", "box": [ 0.5895126952967007, 0.4544870235508913, 0.649549731673522, 0.46808690080241244 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.4544870235508913, 0.6634870276262015, 0.46808690080241244 ], "status": null, "note": null }, { "text": "(1)", "box": [ 0.6634870276262015, 0.4544870235508913, 0.7235240640030227, 0.46808690080241244 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.4544870235508913, 0.7374613599557022, 0.46808690080241244 ], "status": null, "note": null }, { "text": "(6)", "box": [ 0.7374613599557022, 0.4544870235508913, 0.7974983963325235, 0.46808690080241244 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.4544870235508913, 0.815577842399378, 0.46808690080241244 ], "status": null, "note": null }, { "text": "(61)", "box": [ 0.815577842399378, 0.4544870235508913, 0.8727445921825593, 0.46808690080241244 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.4544870235508913, 0.8908584129391581, 0.46808690080241244 ], "status": null, "note": null }, { "text": "(7)", "box": [ 0.8908584129391581, 0.4544870235508913, 0.9425622617272711, 0.46808690080241244 ], "status": null, "note": null } ], [ { "text": "Core Adjusted EBITDA", "box": [ 0.05414305594011767, 0.46808690080241244, 0.30759975747720586, 0.4812617818898209 ], "status": null, "note": null }, { "text": "$", "box": [ 0.30759975747720586, 0.46808690080241244, 0.3675896983081985, 0.4812617818898209 ], "status": null, "note": null }, { "text": "7,617", "box": [ 0.3675896983081985, 0.46808690080241244, 0.42762673468501977, 0.4812617818898209 ], "status": null, "note": null }, { "text": "$", "box": [ 0.42762673468501977, 0.46808690080241244, 0.441701529396676, 0.4812617818898209 ], "status": null, "note": null }, { "text": "8,027", "box": [ 0.441701529396676, 0.46808690080241244, 0.5016010670145206, 0.4812617818898209 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5016010670145206, 0.46808690080241244, 0.5155383629671999, 0.4812617818898209 ], "status": null, "note": null }, { "text": "8,222", "box": [ 0.5155383629671999, 0.46808690080241244, 0.5755753993440211, 0.4812617818898209 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5755753993440211, 0.46808690080241244, 0.5895126952967007, 0.4812617818898209 ], "status": null, "note": null }, { "text": "7,905", "box": [ 0.5895126952967007, 0.46808690080241244, 0.649549731673522, 0.4812617818898209 ], "status": null, "note": null }, { "text": "$", "box": [ 0.649549731673522, 0.46808690080241244, 0.6634870276262015, 0.4812617818898209 ], "status": null, "note": null }, { "text": "8,258", "box": [ 0.6634870276262015, 0.46808690080241244, 0.7235240640030227, 0.4812617818898209 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7235240640030227, 0.46808690080241244, 0.7374613599557022, 0.4812617818898209 ], "status": null, "note": null }, { "text": "8,541", "box": [ 0.7374613599557022, 0.46808690080241244, 0.7974983963325235, 0.4812617818898209 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7974983963325235, 0.46808690080241244, 0.815577842399378, 0.4812617818898209 ], "status": null, "note": null }, { "text": "15,644", "box": [ 0.815577842399378, 0.46808690080241244, 0.8727445921825593, 0.4812617818898209 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8727445921825593, 0.46808690080241244, 0.8908584129391581, 0.4812617818898209 ], "status": null, "note": null }, { "text": "16,799", "box": [ 0.8908584129391581, 0.46808690080241244, 0.9425622617272711, 0.4812617818898209 ], "status": null, "note": null } ], [ { "text": "Net income margin (Net income divided by Service", "box": [ 0.05414305594011767, 0.4812617818898209, 0.30759975747720586, 0.491886685992572 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.4812617818898209, 0.3675896983081985, 0.491886685992572 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.4812617818898209, 0.42762673468501977, 0.491886685992572 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.4812617818898209, 0.441701529396676, 0.491886685992572 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.4812617818898209, 0.5016010670145206, 0.491886685992572 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.4812617818898209, 0.5155383629671999, 0.491886685992572 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.4812617818898209, 0.5755753993440211, 0.491886685992572 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.4812617818898209, 0.5895126952967007, 0.491886685992572 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.4812617818898209, 0.649549731673522, 0.491886685992572 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.4812617818898209, 0.6634870276262015, 0.491886685992572 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.4812617818898209, 0.7235240640030227, 0.491886685992572 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.4812617818898209, 0.7374613599557022, 0.491886685992572 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.4812617818898209, 0.7974983963325235, 0.491886685992572 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.4812617818898209, 0.815577842399378, 0.491886685992572 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.4812617818898209, 0.8727445921825593, 0.491886685992572 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.4812617818898209, 0.8908584129391581, 0.491886685992572 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.4812617818898209, 0.9425622617272711, 0.491886685992572 ], "status": null, "note": null } ], [ { "text": "revenues)", "box": [ 0.05414305594011767, 0.491886685992572, 0.30759975747720586, 0.5029365862594312 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.491886685992572, 0.3675896983081985, 0.5029365862594312 ], "status": null, "note": null }, { "text": "14.7 %", "box": [ 0.3675896983081985, 0.491886685992572, 0.42762673468501977, 0.5029365862594312 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.491886685992572, 0.441701529396676, 0.5029365862594312 ], "status": null, "note": null }, { "text": "17.8 %", "box": [ 0.441701529396676, 0.491886685992572, 0.5016010670145206, 0.5029365862594312 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.491886685992572, 0.5155383629671999, 0.5029365862594312 ], "status": null, "note": null }, { "text": "18.3 %", "box": [ 0.5155383629671999, 0.491886685992572, 0.5755753993440211, 0.5029365862594312 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.491886685992572, 0.5895126952967007, 0.5029365862594312 ], "status": null, "note": null }, { "text": "17.6 %", "box": [ 0.5895126952967007, 0.491886685992572, 0.649549731673522, 0.5029365862594312 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.491886685992572, 0.6634870276262015, 0.5029365862594312 ], "status": null, "note": null }, { "text": "17.4 %", "box": [ 0.6634870276262015, 0.491886685992572, 0.7235240640030227, 0.5029365862594312 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.491886685992572, 0.7374613599557022, 0.5029365862594312 ], "status": null, "note": null }, { "text": "18.5 %", "box": [ 0.7374613599557022, 0.491886685992572, 0.7974983963325235, 0.5029365862594312 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.491886685992572, 0.815577842399378, 0.5029365862594312 ], "status": null, "note": null }, { "text": "16.3 %", "box": [ 0.815577842399378, 0.491886685992572, 0.8727445921825593, 0.5029365862594312 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.491886685992572, 0.8908584129391581, 0.5029365862594312 ], "status": null, "note": null }, { "text": "18.0 %", "box": [ 0.8908584129391581, 0.491886685992572, 0.9425622617272711, 0.5029365862594312 ], "status": null, "note": null } ], [ { "text": "Adjusted EBITDA margin (Adjusted EBITDA divided by", "box": [ 0.05414305594011767, 0.5029365862594312, 0.30759975747720586, 0.5135614903621823 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.5029365862594312, 0.3675896983081985, 0.5135614903621823 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.5029365862594312, 0.42762673468501977, 0.5135614903621823 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.5029365862594312, 0.441701529396676, 0.5135614903621823 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.5029365862594312, 0.5016010670145206, 0.5135614903621823 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.5029365862594312, 0.5155383629671999, 0.5135614903621823 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.5029365862594312, 0.5755753993440211, 0.5135614903621823 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.5029365862594312, 0.5895126952967007, 0.5135614903621823 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.5029365862594312, 0.649549731673522, 0.5135614903621823 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.5029365862594312, 0.6634870276262015, 0.5135614903621823 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.5029365862594312, 0.7235240640030227, 0.5135614903621823 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.5029365862594312, 0.7374613599557022, 0.5135614903621823 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.5029365862594312, 0.7974983963325235, 0.5135614903621823 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.5029365862594312, 0.815577842399378, 0.5135614903621823 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.5029365862594312, 0.8727445921825593, 0.5135614903621823 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.5029365862594312, 0.8908584129391581, 0.5135614903621823 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.5029365862594312, 0.9425622617272711, 0.5135614903621823 ], "status": null, "note": null } ], [ { "text": "Service revenues)", "box": [ 0.05414305594011767, 0.5135614903621823, 0.30759975747720586, 0.5241863944649334 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.5135614903621823, 0.3675896983081985, 0.5241863944649334 ], "status": null, "note": null }, { "text": "47.5 %", "box": [ 0.3675896983081985, 0.5135614903621823, 0.42762673468501977, 0.5241863944649334 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.5135614903621823, 0.441701529396676, 0.5241863944649334 ], "status": null, "note": null }, { "text": "49.0 %", "box": [ 0.441701529396676, 0.5135614903621823, 0.5016010670145206, 0.5241863944649334 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.5135614903621823, 0.5155383629671999, 0.5241863944649334 ], "status": null, "note": null }, { "text": "49.3 %", "box": [ 0.5155383629671999, 0.5135614903621823, 0.5755753993440211, 0.5241863944649334 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.5135614903621823, 0.5895126952967007, 0.5241863944649334 ], "status": null, "note": null }, { "text": "46.8 %", "box": [ 0.5895126952967007, 0.5135614903621823, 0.649549731673522, 0.5241863944649334 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.5135614903621823, 0.6634870276262015, 0.5241863944649334 ], "status": null, "note": null }, { "text": "48.8 %", "box": [ 0.6634870276262015, 0.5135614903621823, 0.7235240640030227, 0.5241863944649334 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.5135614903621823, 0.7374613599557022, 0.5241863944649334 ], "status": null, "note": null }, { "text": "49.0 %", "box": [ 0.7374613599557022, 0.5135614903621823, 0.7974983963325235, 0.5241863944649334 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.5135614903621823, 0.815577842399378, 0.5241863944649334 ], "status": null, "note": null }, { "text": "48.3 %", "box": [ 0.815577842399378, 0.5135614903621823, 0.8727445921825593, 0.5241863944649334 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.5135614903621823, 0.8908584129391581, 0.5241863944649334 ], "status": null, "note": null }, { "text": "48.9 %", "box": [ 0.8908584129391581, 0.5135614903621823, 0.9425622617272711, 0.5241863944649334 ], "status": null, "note": null } ], [ { "text": "Core Adjusted EBITDA margin (Core Adjusted EBITDA", "box": [ 0.05414305594011767, 0.5241863944649334, 0.30759975747720586, 0.5352362947317926 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.5241863944649334, 0.3675896983081985, 0.5352362947317926 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.5241863944649334, 0.42762673468501977, 0.5352362947317926 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.5241863944649334, 0.441701529396676, 0.5352362947317926 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.5241863944649334, 0.5016010670145206, 0.5352362947317926 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.5241863944649334, 0.5155383629671999, 0.5352362947317926 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.5241863944649334, 0.5755753993440211, 0.5352362947317926 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.5241863944649334, 0.5895126952967007, 0.5352362947317926 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.5241863944649334, 0.649549731673522, 0.5352362947317926 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.5241863944649334, 0.6634870276262015, 0.5352362947317926 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.5241863944649334, 0.7235240640030227, 0.5352362947317926 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.5241863944649334, 0.7374613599557022, 0.5352362947317926 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.5241863944649334, 0.7974983963325235, 0.5352362947317926 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.5241863944649334, 0.815577842399378, 0.5352362947317926 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.5241863944649334, 0.8727445921825593, 0.5352362947317926 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.5241863944649334, 0.8908584129391581, 0.5352362947317926 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.5241863944649334, 0.9425622617272711, 0.5352362947317926 ], "status": null, "note": null } ], [ { "text": "divided by Service revenues)", "box": [ 0.05414305594011767, 0.5352362947317926, 0.30759975747720586, 0.5501111604756423 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.5352362947317926, 0.3675896983081985, 0.5501111604756423 ], "status": null, "note": null }, { "text": "47.3 %", "box": [ 0.3675896983081985, 0.5352362947317926, 0.42762673468501977, 0.5501111604756423 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.5352362947317926, 0.441701529396676, 0.5501111604756423 ], "status": null, "note": null }, { "text": "48.9 %", "box": [ 0.441701529396676, 0.5352362947317926, 0.5016010670145206, 0.5501111604756423 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.5352362947317926, 0.5155383629671999, 0.5501111604756423 ], "status": null, "note": null }, { "text": "49.2 %", "box": [ 0.5155383629671999, 0.5352362947317926, 0.5755753993440211, 0.5501111604756423 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.5352362947317926, 0.5895126952967007, 0.5501111604756423 ], "status": null, "note": null }, { "text": "46.7 %", "box": [ 0.5895126952967007, 0.5352362947317926, 0.649549731673522, 0.5501111604756423 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.5352362947317926, 0.6634870276262015, 0.5501111604756423 ], "status": null, "note": null }, { "text": "48.8 %", "box": [ 0.6634870276262015, 0.5352362947317926, 0.7235240640030227, 0.5501111604756423 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.5352362947317926, 0.7374613599557022, 0.5501111604756423 ], "status": null, "note": null }, { "text": "49.0 %", "box": [ 0.7374613599557022, 0.5352362947317926, 0.7974983963325235, 0.5501111604756423 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.5352362947317926, 0.815577842399378, 0.5501111604756423 ], "status": null, "note": null }, { "text": "48.1 %", "box": [ 0.815577842399378, 0.5352362947317926, 0.8727445921825593, 0.5501111604756423 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.5352362947317926, 0.8908584129391581, 0.5501111604756423 ], "status": null, "note": null }, { "text": "48.9 %", "box": [ 0.8908584129391581, 0.5352362947317926, 0.9425622617272711, 0.5501111604756423 ], "status": null, "note": null } ], [ { "text": "(1)", "box": [ 0.05414305594011767, 0.5501111604756423, 0.30759975747720586, 0.5658360185477127 ], "status": null, "note": null }, { "text": "Stock-based compensation includes payroll tax impacts and may not agree to stock-based compensation expense on the Condensed Consolidated Financial Statements. Additionally,", "box": [ 0.30759975747720586, 0.5501111604756423, 0.3675896983081985, 0.5658360185477127 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.5501111604756423, 0.42762673468501977, 0.5658360185477127 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.5501111604756423, 0.441701529396676, 0.5658360185477127 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.5501111604756423, 0.5016010670145206, 0.5658360185477127 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.5501111604756423, 0.5155383629671999, 0.5658360185477127 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.5501111604756423, 0.5755753993440211, 0.5658360185477127 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.5501111604756423, 0.5895126952967007, 0.5658360185477127 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.5501111604756423, 0.649549731673522, 0.5658360185477127 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.5501111604756423, 0.6634870276262015, 0.5658360185477127 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.5501111604756423, 0.7235240640030227, 0.5658360185477127 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.5501111604756423, 0.7374613599557022, 0.5658360185477127 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.5501111604756423, 0.7974983963325235, 0.5658360185477127 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.5501111604756423, 0.815577842399378, 0.5658360185477127 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.5501111604756423, 0.8727445921825593, 0.5658360185477127 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.5501111604756423, 0.8908584129391581, 0.5658360185477127 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.5501111604756423, 0.9425622617272711, 0.5658360185477127 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.5658360185477127, 0.30759975747720586, 0.5785859034710131 ], "status": null, "note": null }, { "text": "certain stock-based compensation expenses associated with the merger with Sprint Corporation (the \u201cSprint Merger\u201d) have been included in Sprint Merger-related costs (gain), net.", "box": [ 0.30759975747720586, 0.5658360185477127, 0.3675896983081985, 0.5785859034710131 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.5658360185477127, 0.42762673468501977, 0.5785859034710131 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.5658360185477127, 0.441701529396676, 0.5785859034710131 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.5658360185477127, 0.5016010670145206, 0.5785859034710131 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.5658360185477127, 0.5155383629671999, 0.5785859034710131 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.5658360185477127, 0.5755753993440211, 0.5785859034710131 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.5658360185477127, 0.5895126952967007, 0.5785859034710131 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.5658360185477127, 0.649549731673522, 0.5785859034710131 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.5658360185477127, 0.6634870276262015, 0.5785859034710131 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.5658360185477127, 0.7235240640030227, 0.5785859034710131 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.5658360185477127, 0.7374613599557022, 0.5785859034710131 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.5658360185477127, 0.7974983963325235, 0.5785859034710131 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.5658360185477127, 0.815577842399378, 0.5785859034710131 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.5658360185477127, 0.8727445921825593, 0.5785859034710131 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.5658360185477127, 0.8908584129391581, 0.5785859034710131 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.5658360185477127, 0.9425622617272711, 0.5785859034710131 ], "status": null, "note": null } ], [ { "text": "(2)", "box": [ 0.05414305594011767, 0.5785859034710131, 0.30759975747720586, 0.5913357883943137 ], "status": null, "note": null }, { "text": "Sprint Merger-related costs (gain), net, for the three months ended June 30, 2024, includes the $100 million gain recognized for the extension fee previously paid by DISH associated", "box": [ 0.30759975747720586, 0.5785859034710131, 0.3675896983081985, 0.5913357883943137 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.5785859034710131, 0.42762673468501977, 0.5913357883943137 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.5785859034710131, 0.441701529396676, 0.5913357883943137 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.5785859034710131, 0.5016010670145206, 0.5913357883943137 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.5785859034710131, 0.5155383629671999, 0.5913357883943137 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.5785859034710131, 0.5755753993440211, 0.5913357883943137 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.5785859034710131, 0.5895126952967007, 0.5913357883943137 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.5785859034710131, 0.649549731673522, 0.5913357883943137 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.5785859034710131, 0.6634870276262015, 0.5913357883943137 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.5785859034710131, 0.7235240640030227, 0.5913357883943137 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.5785859034710131, 0.7374613599557022, 0.5913357883943137 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.5785859034710131, 0.7974983963325235, 0.5913357883943137 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.5785859034710131, 0.815577842399378, 0.5913357883943137 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.5785859034710131, 0.8727445921825593, 0.5913357883943137 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.5785859034710131, 0.8908584129391581, 0.5913357883943137 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.5785859034710131, 0.9425622617272711, 0.5913357883943137 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.5913357883943137, 0.30759975747720586, 0.6036606771535037 ], "status": null, "note": null }, { "text": "with the license purchase agreement for 800 MHz spectrum licenses, which was not purchased.", "box": [ 0.30759975747720586, 0.5913357883943137, 0.3675896983081985, 0.6036606771535037 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.5913357883943137, 0.42762673468501977, 0.6036606771535037 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.5913357883943137, 0.441701529396676, 0.6036606771535037 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.5913357883943137, 0.5016010670145206, 0.6036606771535037 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.5913357883943137, 0.5155383629671999, 0.6036606771535037 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.5913357883943137, 0.5755753993440211, 0.6036606771535037 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.5913357883943137, 0.5895126952967007, 0.6036606771535037 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.5913357883943137, 0.649549731673522, 0.6036606771535037 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.5913357883943137, 0.6634870276262015, 0.6036606771535037 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.5913357883943137, 0.7235240640030227, 0.6036606771535037 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.5913357883943137, 0.7374613599557022, 0.6036606771535037 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.5913357883943137, 0.7974983963325235, 0.6036606771535037 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.5913357883943137, 0.815577842399378, 0.6036606771535037 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.5913357883943137, 0.8727445921825593, 0.6036606771535037 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.5913357883943137, 0.8908584129391581, 0.6036606771535037 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.5913357883943137, 0.9425622617272711, 0.6036606771535037 ], "status": null, "note": null } ], [ { "text": "(3)", "box": [ 0.05414305594011767, 0.6036606771535037, 0.30759975747720586, 0.6176855505691329 ], "status": null, "note": null }, { "text": "UScellular Merger-related costs generally include pre-merger consulting and legal fees.", "box": [ 0.30759975747720586, 0.6036606771535037, 0.3675896983081985, 0.6176855505691329 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.6036606771535037, 0.42762673468501977, 0.6176855505691329 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.6036606771535037, 0.441701529396676, 0.6176855505691329 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.6036606771535037, 0.5016010670145206, 0.6176855505691329 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.6036606771535037, 0.5155383629671999, 0.6176855505691329 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.6036606771535037, 0.5755753993440211, 0.6176855505691329 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.6036606771535037, 0.5895126952967007, 0.6176855505691329 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.6036606771535037, 0.649549731673522, 0.6176855505691329 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.6036606771535037, 0.6634870276262015, 0.6176855505691329 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.6036606771535037, 0.7235240640030227, 0.6176855505691329 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.6036606771535037, 0.7374613599557022, 0.6176855505691329 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.6036606771535037, 0.7974983963325235, 0.6176855505691329 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.6036606771535037, 0.815577842399378, 0.6176855505691329 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.6036606771535037, 0.8727445921825593, 0.6176855505691329 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.6036606771535037, 0.8908584129391581, 0.6176855505691329 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.6036606771535037, 0.9425622617272711, 0.6176855505691329 ], "status": null, "note": null } ], [ { "text": "(4)", "box": [ 0.05414305594011767, 0.6176855505691329, 0.30759975747720586, 0.6304354354924333 ], "status": null, "note": null }, { "text": "Legal-related expenses (recoveries), net, consists of the settlement of certain litigation and compliance costs associated with the August 2021 cyberattack and is presented net of", "box": [ 0.30759975747720586, 0.6176855505691329, 0.3675896983081985, 0.6304354354924333 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.6176855505691329, 0.42762673468501977, 0.6304354354924333 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.6176855505691329, 0.441701529396676, 0.6304354354924333 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.6176855505691329, 0.5016010670145206, 0.6304354354924333 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.6176855505691329, 0.5155383629671999, 0.6304354354924333 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.6176855505691329, 0.5755753993440211, 0.6304354354924333 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.6176855505691329, 0.5895126952967007, 0.6304354354924333 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.6176855505691329, 0.649549731673522, 0.6304354354924333 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.6176855505691329, 0.6634870276262015, 0.6304354354924333 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.6176855505691329, 0.7235240640030227, 0.6304354354924333 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.6176855505691329, 0.7374613599557022, 0.6304354354924333 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.6176855505691329, 0.7974983963325235, 0.6304354354924333 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.6176855505691329, 0.815577842399378, 0.6304354354924333 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.6176855505691329, 0.8727445921825593, 0.6304354354924333 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.6176855505691329, 0.8908584129391581, 0.6304354354924333 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.6176855505691329, 0.9425622617272711, 0.6304354354924333 ], "status": null, "note": null } ], [ { "text": "insurance recoveries.", "box": [ 0.05414305594011767, 0.6304354354924333, 0.30759975747720586, 0.6431853204157337 ], "status": null, "note": null }, { "text": "", "box": [ 0.30759975747720586, 0.6304354354924333, 0.3675896983081985, 0.6431853204157337 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.6304354354924333, 0.42762673468501977, 0.6431853204157337 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.6304354354924333, 0.441701529396676, 0.6431853204157337 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.6304354354924333, 0.5016010670145206, 0.6431853204157337 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.6304354354924333, 0.5155383629671999, 0.6431853204157337 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.6304354354924333, 0.5755753993440211, 0.6431853204157337 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.6304354354924333, 0.5895126952967007, 0.6431853204157337 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.6304354354924333, 0.649549731673522, 0.6431853204157337 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.6304354354924333, 0.6634870276262015, 0.6431853204157337 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.6304354354924333, 0.7235240640030227, 0.6431853204157337 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.6304354354924333, 0.7374613599557022, 0.6431853204157337 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.6304354354924333, 0.7974983963325235, 0.6431853204157337 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.6304354354924333, 0.815577842399378, 0.6431853204157337 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.6304354354924333, 0.8727445921825593, 0.6431853204157337 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.6304354354924333, 0.8908584129391581, 0.6431853204157337 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.6304354354924333, 0.9425622617272711, 0.6431853204157337 ], "status": null, "note": null } ], [ { "text": "(5)", "box": [ 0.05414305594011767, 0.6431853204157337, 0.30759975747720586, 0.6555102091749239 ], "status": null, "note": null }, { "text": "Other, net, primarily consists of certain severance, restructuring and other expenses, gains and losses, not directly attributable to the Sprint Merger or UScellular Merger, which are not", "box": [ 0.30759975747720586, 0.6431853204157337, 0.3675896983081985, 0.6555102091749239 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.6431853204157337, 0.42762673468501977, 0.6555102091749239 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.6431853204157337, 0.441701529396676, 0.6555102091749239 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.6431853204157337, 0.5016010670145206, 0.6555102091749239 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.6431853204157337, 0.5155383629671999, 0.6555102091749239 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.6431853204157337, 0.5755753993440211, 0.6555102091749239 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.6431853204157337, 0.5895126952967007, 0.6555102091749239 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.6431853204157337, 0.649549731673522, 0.6555102091749239 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.6431853204157337, 0.6634870276262015, 0.6555102091749239 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.6431853204157337, 0.7235240640030227, 0.6555102091749239 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.6431853204157337, 0.7374613599557022, 0.6555102091749239 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.6431853204157337, 0.7974983963325235, 0.6555102091749239 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.6431853204157337, 0.815577842399378, 0.6555102091749239 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.6431853204157337, 0.8727445921825593, 0.6555102091749239 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.6431853204157337, 0.8908584129391581, 0.6555102091749239 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.6431853204157337, 0.9425622617272711, 0.6555102091749239 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.6555102091749239, 0.30759975747720586, 0.6651406221686589 ], "status": null, "note": null }, { "text": "reflective of T-Mobile\u2019s core business activities and are, therefore, excluded from Adjusted EBITDA and Core Adjusted EBITDA.", "box": [ 0.30759975747720586, 0.6555102091749239, 0.3675896983081985, 0.6651406221686589 ], "status": null, "note": null }, { "text": "", "box": [ 0.3675896983081985, 0.6555102091749239, 0.42762673468501977, 0.6651406221686589 ], "status": null, "note": null }, { "text": "", "box": [ 0.42762673468501977, 0.6555102091749239, 0.441701529396676, 0.6651406221686589 ], "status": null, "note": null }, { "text": "", "box": [ 0.441701529396676, 0.6555102091749239, 0.5016010670145206, 0.6651406221686589 ], "status": null, "note": null }, { "text": "", "box": [ 0.5016010670145206, 0.6555102091749239, 0.5155383629671999, 0.6651406221686589 ], "status": null, "note": null }, { "text": "", "box": [ 0.5155383629671999, 0.6555102091749239, 0.5755753993440211, 0.6651406221686589 ], "status": null, "note": null }, { "text": "", "box": [ 0.5755753993440211, 0.6555102091749239, 0.5895126952967007, 0.6651406221686589 ], "status": null, "note": null }, { "text": "", "box": [ 0.5895126952967007, 0.6555102091749239, 0.649549731673522, 0.6651406221686589 ], "status": null, "note": null }, { "text": "", "box": [ 0.649549731673522, 0.6555102091749239, 0.6634870276262015, 0.6651406221686589 ], "status": null, "note": null }, { "text": "", "box": [ 0.6634870276262015, 0.6555102091749239, 0.7235240640030227, 0.6651406221686589 ], "status": null, "note": null }, { "text": "", "box": [ 0.7235240640030227, 0.6555102091749239, 0.7374613599557022, 0.6651406221686589 ], "status": null, "note": null }, { "text": "", "box": [ 0.7374613599557022, 0.6555102091749239, 0.7974983963325235, 0.6651406221686589 ], "status": null, "note": null }, { "text": "", "box": [ 0.7974983963325235, 0.6555102091749239, 0.815577842399378, 0.6651406221686589 ], "status": null, "note": null }, { "text": "", "box": [ 0.815577842399378, 0.6555102091749239, 0.8727445921825593, 0.6651406221686589 ], "status": null, "note": null }, { "text": "", "box": [ 0.8727445921825593, 0.6555102091749239, 0.8908584129391581, 0.6651406221686589 ], "status": null, "note": null }, { "text": "", "box": [ 0.8908584129391581, 0.6555102091749239, 0.9425622617272711, 0.6651406221686589 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "", "box": null, "status": null, "note": null }, { "text": "Q1 2024", "box": [ 0.3675896983081985, 0.2781136154452368, 0.42762673468501977, 0.29128849653264755 ], "status": "reconciled", "note": null }, { "text": "Q2 2024", "box": [ 0.441701529396676, 0.2781136154452368, 0.5016010670145206, 0.29128849653264755 ], "status": "reconciled", "note": null }, { "text": "Q3 2024", "box": [ 0.5155383629671999, 0.2781136154452368, 0.5755753993440211, 0.29128849653264755 ], "status": "reconciled", "note": null }, { "text": "Q4 2024", "box": [ 0.5895126952967007, 0.2781136154452368, 0.649549731673522, 0.29128849653264755 ], "status": "reconciled", "note": null }, { "text": "Q1 2025", "box": [ 0.6634870276262015, 0.2781136154452368, 0.7235240640030227, 0.29128849653264755 ], "status": "reconciled", "note": null }, { "text": "Q2 2025", "box": [ 0.7374613599557022, 0.2781136154452368, 0.7974983963325235, 0.29128849653264755 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2024", "box": null, "status": "header_printed_unlocated", "note": "The image shows a printed header row with column labels including 'Six Months Ended June 30, 2024' printed above the quarterly data columns." }, { "text": "Six Months Ended June 30, 2025", "box": null, "status": "header_printed_unlocated", "note": "The image shows a printed header row with column labels including 'Six Months Ended June 30, 2025' printed above the quarterly data columns." } ], [ { "text": "Net income", "box": [ 0.05414305594011767, 0.29128849653264755, 0.30759975747720586, 0.30403838145594797 ], "status": "reconciled", "note": null }, { "text": "$ 2,374", "box": [ 0.30759975747720586, 0.29128849653264755, 0.42762673468501977, 0.30403838145594797 ], "status": "reconciled", "note": null }, { "text": "$ 2,925", "box": [ 0.42762673468501977, 0.29128849653264755, 0.5016010670145206, 0.30403838145594797 ], "status": "reconciled", "note": null }, { "text": "$ 3,059", "box": [ 0.5016010670145206, 0.29128849653264755, 0.5755753993440211, 0.30403838145594797 ], "status": "reconciled", "note": null }, { "text": "$ 2,981", "box": [ 0.5755753993440211, 0.29128849653264755, 0.649549731673522, 0.30403838145594797 ], "status": "reconciled", "note": null }, { "text": "$ 2,953", "box": [ 0.649549731673522, 0.29128849653264755, 0.7235240640030227, 0.30403838145594797 ], "status": "reconciled", "note": null }, { "text": "$ 3,222", "box": [ 0.7235240640030227, 0.29128849653264755, 0.7974983963325235, 0.30403838145594797 ], "status": "reconciled", "note": null }, { "text": "$ 5,299", "box": [ 0.7974983963325235, 0.29128849653264755, 0.8727445921825593, 0.30403838145594797 ], "status": "reconciled", "note": null }, { "text": "$ 6,175", "box": [ 0.8727445921825593, 0.29128849653264755, 0.9425622617272711, 0.30403838145594797 ], "status": "reconciled", "note": null } ], [ { "text": "Adjustments:", "box": [ 0.05414305594011767, 0.30403838145594797, 0.30759975747720586, 0.31678826637924845 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Interest expense, net", "box": [ 0.05414305594011767, 0.31678826637924845, 0.30759975747720586, 0.32911315513843853 ], "status": "reconciled", "note": null }, { "text": "880", "box": [ 0.3675896983081985, 0.31678826637924845, 0.42762673468501977, 0.32911315513843853 ], "status": "reconciled", "note": null }, { "text": "854", "box": [ 0.441701529396676, 0.31678826637924845, 0.5016010670145206, 0.32911315513843853 ], "status": "reconciled", "note": null }, { "text": "836", "box": [ 0.5155383629671999, 0.31678826637924845, 0.5755753993440211, 0.32911315513843853 ], "status": "reconciled", "note": null }, { "text": "841", "box": [ 0.5895126952967007, 0.31678826637924845, 0.649549731673522, 0.32911315513843853 ], "status": "reconciled", "note": null }, { "text": "916", "box": [ 0.6634870276262015, 0.31678826637924845, 0.7235240640030227, 0.32911315513843853 ], "status": "reconciled", "note": null }, { "text": "922", "box": [ 0.7374613599557022, 0.31678826637924845, 0.7974983963325235, 0.32911315513843853 ], "status": "reconciled", "note": null }, { "text": "1,734", "box": [ 0.815577842399378, 0.31678826637924845, 0.8727445921825593, 0.32911315513843853 ], "status": "reconciled", "note": null }, { "text": "1,838", "box": [ 0.8908584129391581, 0.31678826637924845, 0.9425622617272711, 0.32911315513843853 ], "status": "reconciled", "note": null } ], [ { "text": "Other (income) expense, net", "box": [ 0.05414305594011767, 0.32911315513843853, 0.30759975747720586, 0.34143804389762866 ], "status": "reconciled", "note": null }, { "text": "(20)", "box": [ 0.3675896983081985, 0.32911315513843853, 0.42762673468501977, 0.34143804389762866 ], "status": "reconciled", "note": null }, { "text": "8", "box": [ 0.441701529396676, 0.32911315513843853, 0.5016010670145206, 0.34143804389762866 ], "status": "reconciled", "note": null }, { "text": "(7)", "box": [ 0.5155383629671999, 0.32911315513843853, 0.5755753993440211, 0.34143804389762866 ], "status": "reconciled", "note": null }, { "text": "(94)", "box": [ 0.5895126952967007, 0.32911315513843853, 0.649549731673522, 0.34143804389762866 ], "status": "reconciled", "note": null }, { "text": "46", "box": [ 0.6634870276262015, 0.32911315513843853, 0.7235240640030227, 0.34143804389762866 ], "status": "reconciled", "note": null }, { "text": "11", "box": [ 0.7374613599557022, 0.32911315513843853, 0.7974983963325235, 0.34143804389762866 ], "status": "reconciled", "note": null }, { "text": "(12)", "box": [ 0.815577842399378, 0.32911315513843853, 0.8727445921825593, 0.34143804389762866 ], "status": "reconciled", "note": null }, { "text": "57", "box": [ 0.8908584129391581, 0.32911315513843853, 0.9425622617272711, 0.34143804389762866 ], "status": "reconciled", "note": null } ], [ { "text": "Income tax expense", "box": [ 0.05414305594011767, 0.34143804389762866, 0.30759975747720586, 0.3541879288209291 ], "status": "reconciled", "note": null }, { "text": "764", "box": [ 0.3675896983081985, 0.34143804389762866, 0.42762673468501977, 0.3541879288209291 ], "status": "reconciled", "note": null }, { "text": "843", "box": [ 0.441701529396676, 0.34143804389762866, 0.5016010670145206, 0.3541879288209291 ], "status": "reconciled", "note": null }, { "text": "908", "box": [ 0.5155383629671999, 0.34143804389762866, 0.5755753993440211, 0.3541879288209291 ], "status": "reconciled", "note": null }, { "text": "858", "box": [ 0.5895126952967007, 0.34143804389762866, 0.649549731673522, 0.3541879288209291 ], "status": "reconciled", "note": null }, { "text": "885", "box": [ 0.6634870276262015, 0.34143804389762866, 0.7235240640030227, 0.3541879288209291 ], "status": "reconciled", "note": null }, { "text": "1,058", "box": [ 0.7374613599557022, 0.34143804389762866, 0.7974983963325235, 0.3541879288209291 ], "status": "reconciled", "note": null }, { "text": "1,607", "box": [ 0.815577842399378, 0.34143804389762866, 0.8727445921825593, 0.3541879288209291 ], "status": "reconciled", "note": null }, { "text": "1,943", "box": [ 0.8908584129391581, 0.34143804389762866, 0.9425622617272711, 0.3541879288209291 ], "status": "reconciled", "note": null } ], [ { "text": "Operating income", "box": [ 0.05414305594011767, 0.3541879288209291, 0.30759975747720586, 0.36693781374422957 ], "status": "reconciled", "note": null }, { "text": "3,998", "box": [ 0.3675896983081985, 0.3541879288209291, 0.42762673468501977, 0.36693781374422957 ], "status": "reconciled", "note": null }, { "text": "4,630", "box": [ 0.441701529396676, 0.3541879288209291, 0.5016010670145206, 0.36693781374422957 ], "status": "reconciled", "note": null }, { "text": "4,796", "box": [ 0.5155383629671999, 0.3541879288209291, 0.5755753993440211, 0.36693781374422957 ], "status": "reconciled", "note": null }, { "text": "4,586", "box": [ 0.5895126952967007, 0.3541879288209291, 0.649549731673522, 0.36693781374422957 ], "status": "reconciled", "note": null }, { "text": "4,800", "box": [ 0.6634870276262015, 0.3541879288209291, 0.7235240640030227, 0.36693781374422957 ], "status": "reconciled", "note": null }, { "text": "5,213", "box": [ 0.7374613599557022, 0.3541879288209291, 0.7974983963325235, 0.36693781374422957 ], "status": "reconciled", "note": null }, { "text": "8,628", "box": [ 0.815577842399378, 0.3541879288209291, 0.8727445921825593, 0.36693781374422957 ], "status": "reconciled", "note": null }, { "text": "10,013", "box": [ 0.8908584129391581, 0.3541879288209291, 0.9425622617272711, 0.36693781374422957 ], "status": "reconciled", "note": null } ], [ { "text": "Depreciation and amortization", "box": [ 0.05414305594011767, 0.36693781374422957, 0.30759975747720586, 0.37923004960583667 ], "status": "reconciled", "note": null }, { "text": "3,371", "box": [ 0.3675896983081985, 0.36693781374422957, 0.42762673468501977, 0.37923004960583667 ], "status": "reconciled", "note": null }, { "text": "3,248", "box": [ 0.441701529396676, 0.36693781374422957, 0.5016010670145206, 0.37923004960583667 ], "status": "reconciled", "note": null }, { "text": "3,151", "box": [ 0.5155383629671999, 0.36693781374422957, 0.5755753993440211, 0.37923004960583667 ], "status": "reconciled", "note": null }, { "text": "3,149", "box": [ 0.5895126952967007, 0.36693781374422957, 0.649549731673522, 0.37923004960583667 ], "status": "reconciled", "note": null }, { "text": "3,198", "box": [ 0.6634870276262015, 0.36693781374422957, 0.7235240640030227, 0.37923004960583667 ], "status": "reconciled", "note": null }, { "text": "3,146", "box": [ 0.7374613599557022, 0.36693781374422957, 0.7974983963325235, 0.37923004960583667 ], "status": "reconciled", "note": null }, { "text": "6,619", "box": [ 0.815577842399378, 0.36693781374422957, 0.8727445921825593, 0.37923004960583667 ], "status": "reconciled", "note": null }, { "text": "6,344", "box": [ 0.8908584129391581, 0.36693781374422957, 0.9425622617272711, 0.37923004960583667 ], "status": "reconciled", "note": null } ], [ { "text": "Stock-based compensation (1)", "box": [ 0.05414305594011767, 0.3840197563753565, 0.30759975747720586, 0.3919799345291371 ], "status": "reconciled", "note": null }, { "text": "140", "box": [ 0.3675896983081985, 0.3840197563753565, 0.42762673468501977, 0.3919799345291371 ], "status": "reconciled", "note": null }, { "text": "147", "box": [ 0.441701529396676, 0.3840197563753565, 0.5016010670145206, 0.3919799345291371 ], "status": "reconciled", "note": null }, { "text": "143", "box": [ 0.5155383629671999, 0.3840197563753565, 0.5755753993440211, 0.3919799345291371 ], "status": "reconciled", "note": null }, { "text": "156", "box": [ 0.5895126952967007, 0.3840197563753565, 0.649549731673522, 0.3919799345291371 ], "status": "reconciled", "note": null }, { "text": "168", "box": [ 0.6634870276262015, 0.3840197563753565, 0.7235240640030227, 0.3919799345291371 ], "status": "reconciled", "note": null }, { "text": "178", "box": [ 0.7374613599557022, 0.3840197563753565, 0.7974983963325235, 0.3919799345291371 ], "status": "reconciled", "note": null }, { "text": "287", "box": [ 0.815577842399378, 0.3840197563753565, 0.8727445921825593, 0.3919799345291371 ], "status": "reconciled", "note": null }, { "text": "346", "box": [ 0.8908584129391581, 0.3840197563753565, 0.9425622617272711, 0.3919799345291371 ], "status": "reconciled", "note": null } ], [ { "text": "Sprint Merger-related costs (gain), net (2)", "box": [ 0.05414305594011767, 0.39634464513454665, 0.30759975747720586, 0.40387982712421694 ], "status": "reconciled", "note": null }, { "text": "130", "box": [ 0.3675896983081985, 0.39634464513454665, 0.42762673468501977, 0.40387982712421694 ], "status": "reconciled", "note": null }, { "text": "(9)", "box": [ 0.441701529396676, 0.39634464513454665, 0.5016010670145206, 0.40387982712421694 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.5155383629671999, 0.39634464513454665, 0.5755753993440211, 0.40387982712421694 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.5895126952967007, 0.39634464513454665, 0.649549731673522, 0.40387982712421694 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.6634870276262015, 0.39634464513454665, 0.7235240640030227, 0.40387982712421694 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.7374613599557022, 0.39634464513454665, 0.7974983963325235, 0.40387982712421694 ], "status": "reconciled", "note": null }, { "text": "121", "box": [ 0.815577842399378, 0.39634464513454665, 0.8727445921825593, 0.40387982712421694 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.8908584129391581, 0.39634464513454665, 0.9425622617272711, 0.40387982712421694 ], "status": "reconciled", "note": null } ], [ { "text": "UScellular Merger-related costs (3)", "box": [ 0.05414305594011767, 0.4086695338937368, 0.30759975747720586, 0.41662971204751736 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.3675896983081985, 0.4086695338937368, 0.42762673468501977, 0.41662971204751736 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.441701529396676, 0.4086695338937368, 0.5016010670145206, 0.41662971204751736 ], "status": "reconciled", "note": null }, { "text": "16", "box": [ 0.5155383629671999, 0.4086695338937368, 0.5755753993440211, 0.41662971204751736 ], "status": "reconciled", "note": null }, { "text": "10", "box": [ 0.5895126952967007, 0.4086695338937368, 0.649549731673522, 0.41662971204751736 ], "status": "reconciled", "note": null }, { "text": "14", "box": [ 0.6634870276262015, 0.4086695338937368, 0.7235240640030227, 0.41662971204751736 ], "status": "reconciled", "note": null }, { "text": "33", "box": [ 0.7374613599557022, 0.4086695338937368, 0.7974983963325235, 0.41662971204751736 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.815577842399378, 0.4086695338937368, 0.8727445921825593, 0.41662971204751736 ], "status": "reconciled", "note": null }, { "text": "47", "box": [ 0.8908584129391581, 0.4086695338937368, 0.9425622617272711, 0.41662971204751736 ], "status": "reconciled", "note": null } ], [ { "text": "Legal-related expenses (recoveries), net (4)", "box": [ 0.05414305594011767, 0.4214194188170372, 0.30759975747720586, 0.4293795969708178 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.3675896983081985, 0.4214194188170372, 0.42762673468501977, 0.4293795969708178 ], "status": "reconciled", "note": null }, { "text": "15", "box": [ 0.441701529396676, 0.4214194188170372, 0.5016010670145206, 0.4293795969708178 ], "status": "reconciled", "note": null }, { "text": "1", "box": [ 0.5155383629671999, 0.4214194188170372, 0.5755753993440211, 0.4293795969708178 ], "status": "reconciled", "note": null }, { "text": "(105)", "box": [ 0.5895126952967007, 0.4214194188170372, 0.649549731673522, 0.4293795969708178 ], "status": "reconciled", "note": null }, { "text": "6", "box": [ 0.6634870276262015, 0.4214194188170372, 0.7235240640030227, 0.4293795969708178 ], "status": "reconciled", "note": null }, { "text": "(4)", "box": [ 0.7374613599557022, 0.4214194188170372, 0.7974983963325235, 0.4293795969708178 ], "status": "reconciled", "note": null }, { "text": "15", "box": [ 0.815577842399378, 0.4214194188170372, 0.8727445921825593, 0.4293795969708178 ], "status": "reconciled", "note": null }, { "text": "2", "box": [ 0.8908584129391581, 0.4214194188170372, 0.9425622617272711, 0.4293795969708178 ], "status": "reconciled", "note": null } ], [ { "text": "Other, net (5)", "box": [ 0.05414305594011767, 0.43374430757622734, 0.30759975747720586, 0.4417371386275909 ], "status": "reconciled", "note": null }, { "text": "13", "box": [ 0.3675896983081985, 0.43374430757622734, 0.42762673468501977, 0.4417371386275909 ], "status": "reconciled", "note": null }, { "text": "22", "box": [ 0.441701529396676, 0.43374430757622734, 0.5016010670145206, 0.4417371386275909 ], "status": "reconciled", "note": null }, { "text": "136", "box": [ 0.5155383629671999, 0.43374430757622734, 0.5755753993440211, 0.4417371386275909 ], "status": "reconciled", "note": null }, { "text": "120", "box": [ 0.5895126952967007, 0.43374430757622734, 0.649549731673522, 0.4417371386275909 ], "status": "reconciled", "note": null }, { "text": "73", "box": [ 0.6634870276262015, 0.43374430757622734, 0.7235240640030227, 0.4417371386275909 ], "status": "reconciled", "note": null }, { "text": "(19)", "box": [ 0.7374613599557022, 0.43374430757622734, 0.7974983963325235, 0.4417371386275909 ], "status": "reconciled", "note": null }, { "text": "35", "box": [ 0.815577842399378, 0.43374430757622734, 0.8727445921825593, 0.4417371386275909 ], "status": "reconciled", "note": null }, { "text": "54", "box": [ 0.8908584129391581, 0.43374430757622734, 0.9425622617272711, 0.4417371386275909 ], "status": "reconciled", "note": null } ], [ { "text": "Adjusted EBITDA", "box": [ 0.05414305594011767, 0.4417371386275909, 0.30759975747720586, 0.4544870235508913 ], "status": "reconciled", "note": null }, { "text": "7,652", "box": [ 0.3675896983081985, 0.4417371386275909, 0.42762673468501977, 0.4544870235508913 ], "status": "reconciled", "note": null }, { "text": "8,053", "box": [ 0.441701529396676, 0.4417371386275909, 0.5016010670145206, 0.4544870235508913 ], "status": "reconciled", "note": null }, { "text": "8,243", "box": [ 0.5155383629671999, 0.4417371386275909, 0.5755753993440211, 0.4544870235508913 ], "status": "reconciled", "note": null }, { "text": "7,916", "box": [ 0.5895126952967007, 0.4417371386275909, 0.649549731673522, 0.4544870235508913 ], "status": "reconciled", "note": null }, { "text": "8,259", "box": [ 0.6634870276262015, 0.4417371386275909, 0.7235240640030227, 0.4544870235508913 ], "status": "reconciled", "note": null }, { "text": "8,547", "box": [ 0.7374613599557022, 0.4417371386275909, 0.7974983963325235, 0.4544870235508913 ], "status": "reconciled", "note": null }, { "text": "15,705", "box": [ 0.815577842399378, 0.4417371386275909, 0.8727445921825593, 0.4544870235508913 ], "status": "reconciled", "note": null }, { "text": "16,806", "box": [ 0.8908584129391581, 0.4417371386275909, 0.9425622617272711, 0.4544870235508913 ], "status": "reconciled", "note": null } ], [ { "text": "Lease revenues", "box": [ 0.05414305594011767, 0.4544870235508913, 0.30759975747720586, 0.46808690080241244 ], "status": "reconciled", "note": null }, { "text": "(35)", "box": [ 0.3675896983081985, 0.4544870235508913, 0.42762673468501977, 0.46808690080241244 ], "status": "reconciled", "note": null }, { "text": "(26)", "box": [ 0.441701529396676, 0.4544870235508913, 0.5016010670145206, 0.46808690080241244 ], "status": "reconciled", "note": null }, { "text": "(21)", "box": [ 0.5155383629671999, 0.4544870235508913, 0.5755753993440211, 0.46808690080241244 ], "status": "reconciled", "note": null }, { "text": "(11)", "box": [ 0.5895126952967007, 0.4544870235508913, 0.649549731673522, 0.46808690080241244 ], "status": "reconciled", "note": null }, { "text": "(1)", "box": [ 0.6634870276262015, 0.4544870235508913, 0.7235240640030227, 0.46808690080241244 ], "status": "reconciled", "note": null }, { "text": "(6)", "box": [ 0.7374613599557022, 0.4544870235508913, 0.7974983963325235, 0.46808690080241244 ], "status": "reconciled", "note": null }, { "text": "(61)", "box": [ 0.815577842399378, 0.4544870235508913, 0.8727445921825593, 0.46808690080241244 ], "status": "reconciled", "note": null }, { "text": "(7)", "box": [ 0.8908584129391581, 0.4544870235508913, 0.9425622617272711, 0.46808690080241244 ], "status": "reconciled", "note": null } ], [ { "text": "Core Adjusted EBITDA", "box": [ 0.05414305594011767, 0.46808690080241244, 0.30759975747720586, 0.4812617818898209 ], "status": "reconciled", "note": null }, { "text": "$ 7,617", "box": [ 0.30759975747720586, 0.46808690080241244, 0.42762673468501977, 0.4812617818898209 ], "status": "reconciled", "note": null }, { "text": "$ 8,027", "box": [ 0.42762673468501977, 0.46808690080241244, 0.5016010670145206, 0.4812617818898209 ], "status": "reconciled", "note": null }, { "text": "$ 8,222", "box": [ 0.5016010670145206, 0.46808690080241244, 0.5755753993440211, 0.4812617818898209 ], "status": "reconciled", "note": null }, { "text": "$ 7,905", "box": [ 0.5755753993440211, 0.46808690080241244, 0.649549731673522, 0.4812617818898209 ], "status": "reconciled", "note": null }, { "text": "$ 8,258", "box": [ 0.649549731673522, 0.46808690080241244, 0.7235240640030227, 0.4812617818898209 ], "status": "reconciled", "note": null }, { "text": "$ 8,541", "box": [ 0.7235240640030227, 0.46808690080241244, 0.7974983963325235, 0.4812617818898209 ], "status": "reconciled", "note": null }, { "text": "$ 15,644", "box": [ 0.7974983963325235, 0.46808690080241244, 0.8727445921825593, 0.4812617818898209 ], "status": "reconciled", "note": null }, { "text": "$ 16,799", "box": [ 0.8727445921825593, 0.46808690080241244, 0.9425622617272711, 0.4812617818898209 ], "status": "reconciled", "note": null } ], [ { "text": "Net income margin (Net income divided by Service revenues)", "box": [ 0.05414305594011767, 0.4812617818898209, 0.30759975747720586, 0.5029365862594312 ], "status": "reconciled", "note": null }, { "text": "14.7 %", "box": [ 0.3675896983081985, 0.491886685992572, 0.42762673468501977, 0.5029365862594312 ], "status": "reconciled", "note": null }, { "text": "17.8 %", "box": [ 0.441701529396676, 0.491886685992572, 0.5016010670145206, 0.5029365862594312 ], "status": "reconciled", "note": null }, { "text": "18.3 %", "box": [ 0.5155383629671999, 0.491886685992572, 0.5755753993440211, 0.5029365862594312 ], "status": "reconciled", "note": null }, { "text": "17.6 %", "box": [ 0.5895126952967007, 0.491886685992572, 0.649549731673522, 0.5029365862594312 ], "status": "reconciled", "note": null }, { "text": "17.4 %", "box": [ 0.6634870276262015, 0.491886685992572, 0.7235240640030227, 0.5029365862594312 ], "status": "reconciled", "note": null }, { "text": "18.5 %", "box": [ 0.7374613599557022, 0.491886685992572, 0.7974983963325235, 0.5029365862594312 ], "status": "reconciled", "note": null }, { "text": "16.3 %", "box": [ 0.815577842399378, 0.491886685992572, 0.8727445921825593, 0.5029365862594312 ], "status": "reconciled", "note": null }, { "text": "18.0 %", "box": [ 0.8908584129391581, 0.491886685992572, 0.9425622617272711, 0.5029365862594312 ], "status": "reconciled", "note": null } ], [ { "text": "Adjusted EBITDA margin (Adjusted EBITDA divided by Service revenues)", "box": [ 0.05414305594011767, 0.5029365862594312, 0.30759975747720586, 0.5241863944649334 ], "status": "reconciled", "note": null }, { "text": "47.5 %", "box": [ 0.3675896983081985, 0.5135614903621823, 0.42762673468501977, 0.5241863944649334 ], "status": "reconciled", "note": null }, { "text": "49.0 %", "box": [ 0.441701529396676, 0.5135614903621823, 0.5016010670145206, 0.5241863944649334 ], "status": "reconciled", "note": null }, { "text": "49.3 %", "box": [ 0.5155383629671999, 0.5135614903621823, 0.5755753993440211, 0.5241863944649334 ], "status": "reconciled", "note": null }, { "text": "46.8 %", "box": [ 0.5895126952967007, 0.5135614903621823, 0.649549731673522, 0.5241863944649334 ], "status": "reconciled", "note": null }, { "text": "48.8 %", "box": [ 0.6634870276262015, 0.5135614903621823, 0.7235240640030227, 0.5241863944649334 ], "status": "reconciled", "note": null }, { "text": "49.0 %", "box": [ 0.7374613599557022, 0.5135614903621823, 0.7974983963325235, 0.5241863944649334 ], "status": "reconciled", "note": null }, { "text": "48.3 %", "box": [ 0.815577842399378, 0.5135614903621823, 0.8727445921825593, 0.5241863944649334 ], "status": "reconciled", "note": null }, { "text": "48.9 %", "box": [ 0.8908584129391581, 0.5135614903621823, 0.9425622617272711, 0.5241863944649334 ], "status": "reconciled", "note": null } ], [ { "text": "Core Adjusted EBITDA margin (Core Adjusted EBITDA divided by Service revenues)", "box": [ 0.05414305594011767, 0.5241863944649334, 0.30759975747720586, 0.5501111604756423 ], "status": "reconciled", "note": null }, { "text": "47.3 %", "box": [ 0.3675896983081985, 0.5352362947317926, 0.42762673468501977, 0.5501111604756423 ], "status": "reconciled", "note": null }, { "text": "48.9 %", "box": [ 0.441701529396676, 0.5352362947317926, 0.5016010670145206, 0.5501111604756423 ], "status": "reconciled", "note": null }, { "text": "49.2 %", "box": [ 0.5155383629671999, 0.5352362947317926, 0.5755753993440211, 0.5501111604756423 ], "status": "reconciled", "note": null }, { "text": "46.7 %", "box": [ 0.5895126952967007, 0.5352362947317926, 0.649549731673522, 0.5501111604756423 ], "status": "reconciled", "note": null }, { "text": "48.8 %", "box": [ 0.6634870276262015, 0.5352362947317926, 0.7235240640030227, 0.5501111604756423 ], "status": "reconciled", "note": null }, { "text": "49.0 %", "box": [ 0.7374613599557022, 0.5352362947317926, 0.7974983963325235, 0.5501111604756423 ], "status": "reconciled", "note": null }, { "text": "48.1 %", "box": [ 0.815577842399378, 0.5352362947317926, 0.8727445921825593, 0.5501111604756423 ], "status": "reconciled", "note": null }, { "text": "48.9 %", "box": [ 0.8908584129391581, 0.5352362947317926, 0.9425622617272711, 0.5501111604756423 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "$ 2,374", "row": 1, "col": 1, "sources": [ "$", "2,374" ], "source_cells": [ "B13", "C13" ], "source_boxes": [ [ 0.30759975747720586, 0.29128849653264755, 0.3675896983081985, 0.30403838145594797 ], [ 0.3675896983081985, 0.29128849653264755, 0.42762673468501977, 0.30403838145594797 ] ], "box": [ 0.30759975747720586, 0.29128849653264755, 0.42762673468501977, 0.30403838145594797 ], "grounded_by": "cell_address" }, { "result": "$ 2,925", "row": 1, "col": 2, "sources": [ "$", "2,925" ], "source_cells": [ "D13", "E13" ], "source_boxes": [ [ 0.42762673468501977, 0.29128849653264755, 0.441701529396676, 0.30403838145594797 ], [ 0.441701529396676, 0.29128849653264755, 0.5016010670145206, 0.30403838145594797 ] ], "box": [ 0.42762673468501977, 0.29128849653264755, 0.5016010670145206, 0.30403838145594797 ], "grounded_by": "cell_address" }, { "result": "$ 3,059", "row": 1, "col": 3, "sources": [ "$", "3,059" ], "source_cells": [ "F13", "G13" ], "source_boxes": [ [ 0.5016010670145206, 0.29128849653264755, 0.5155383629671999, 0.30403838145594797 ], [ 0.5155383629671999, 0.29128849653264755, 0.5755753993440211, 0.30403838145594797 ] ], "box": [ 0.5016010670145206, 0.29128849653264755, 0.5755753993440211, 0.30403838145594797 ], "grounded_by": "cell_address" }, { "result": "$ 2,981", "row": 1, "col": 4, "sources": [ "$", "2,981" ], "source_cells": [ "H13", "I13" ], "source_boxes": [ [ 0.5755753993440211, 0.29128849653264755, 0.5895126952967007, 0.30403838145594797 ], [ 0.5895126952967007, 0.29128849653264755, 0.649549731673522, 0.30403838145594797 ] ], "box": [ 0.5755753993440211, 0.29128849653264755, 0.649549731673522, 0.30403838145594797 ], "grounded_by": "cell_address" }, { "result": "$ 2,953", "row": 1, "col": 5, "sources": [ "$", "2,953" ], "source_cells": [ "J13", "K13" ], "source_boxes": [ [ 0.649549731673522, 0.29128849653264755, 0.6634870276262015, 0.30403838145594797 ], [ 0.6634870276262015, 0.29128849653264755, 0.7235240640030227, 0.30403838145594797 ] ], "box": [ 0.649549731673522, 0.29128849653264755, 0.7235240640030227, 0.30403838145594797 ], "grounded_by": "cell_address" }, { "result": "$ 3,222", "row": 1, "col": 6, "sources": [ "$", "3,222" ], "source_cells": [ "L13", "M13" ], "source_boxes": [ [ 0.7235240640030227, 0.29128849653264755, 0.7374613599557022, 0.30403838145594797 ], [ 0.7374613599557022, 0.29128849653264755, 0.7974983963325235, 0.30403838145594797 ] ], "box": [ 0.7235240640030227, 0.29128849653264755, 0.7974983963325235, 0.30403838145594797 ], "grounded_by": "cell_address" }, { "result": "$ 5,299", "row": 1, "col": 7, "sources": [ "$", "5,299" ], "source_cells": [ "N13", "O13" ], "source_boxes": [ [ 0.7974983963325235, 0.29128849653264755, 0.815577842399378, 0.30403838145594797 ], [ 0.815577842399378, 0.29128849653264755, 0.8727445921825593, 0.30403838145594797 ] ], "box": [ 0.7974983963325235, 0.29128849653264755, 0.8727445921825593, 0.30403838145594797 ], "grounded_by": "cell_address" }, { "result": "$ 6,175", "row": 1, "col": 8, "sources": [ "$", "6,175" ], "source_cells": [ "P13", "Q13" ], "source_boxes": [ [ 0.8727445921825593, 0.29128849653264755, 0.8908584129391581, 0.30403838145594797 ], [ 0.8908584129391581, 0.29128849653264755, 0.9425622617272711, 0.30403838145594797 ] ], "box": [ 0.8727445921825593, 0.29128849653264755, 0.9425622617272711, 0.30403838145594797 ], "grounded_by": "cell_address" }, { "result": "$ 7,617", "row": 16, "col": 1, "sources": [ "$", "7,617" ], "source_cells": [ "B32", "C32" ], "source_boxes": [ [ 0.30759975747720586, 0.46808690080241244, 0.3675896983081985, 0.4812617818898209 ], [ 0.3675896983081985, 0.46808690080241244, 0.42762673468501977, 0.4812617818898209 ] ], "box": [ 0.30759975747720586, 0.46808690080241244, 0.42762673468501977, 0.4812617818898209 ], "grounded_by": "cell_address" }, { "result": "$ 8,027", "row": 16, "col": 2, "sources": [ "$", "8,027" ], "source_cells": [ "D32", "E32" ], "source_boxes": [ [ 0.42762673468501977, 0.46808690080241244, 0.441701529396676, 0.4812617818898209 ], [ 0.441701529396676, 0.46808690080241244, 0.5016010670145206, 0.4812617818898209 ] ], "box": [ 0.42762673468501977, 0.46808690080241244, 0.5016010670145206, 0.4812617818898209 ], "grounded_by": "cell_address" }, { "result": "$ 8,222", "row": 16, "col": 3, "sources": [ "$", "8,222" ], "source_cells": [ "F32", "G32" ], "source_boxes": [ [ 0.5016010670145206, 0.46808690080241244, 0.5155383629671999, 0.4812617818898209 ], [ 0.5155383629671999, 0.46808690080241244, 0.5755753993440211, 0.4812617818898209 ] ], "box": [ 0.5016010670145206, 0.46808690080241244, 0.5755753993440211, 0.4812617818898209 ], "grounded_by": "cell_address" }, { "result": "$ 7,905", "row": 16, "col": 4, "sources": [ "$", "7,905" ], "source_cells": [ "H32", "I32" ], "source_boxes": [ [ 0.5755753993440211, 0.46808690080241244, 0.5895126952967007, 0.4812617818898209 ], [ 0.5895126952967007, 0.46808690080241244, 0.649549731673522, 0.4812617818898209 ] ], "box": [ 0.5755753993440211, 0.46808690080241244, 0.649549731673522, 0.4812617818898209 ], "grounded_by": "cell_address" }, { "result": "$ 8,258", "row": 16, "col": 5, "sources": [ "$", "8,258" ], "source_cells": [ "J32", "K32" ], "source_boxes": [ [ 0.649549731673522, 0.46808690080241244, 0.6634870276262015, 0.4812617818898209 ], [ 0.6634870276262015, 0.46808690080241244, 0.7235240640030227, 0.4812617818898209 ] ], "box": [ 0.649549731673522, 0.46808690080241244, 0.7235240640030227, 0.4812617818898209 ], "grounded_by": "cell_address" }, { "result": "$ 8,541", "row": 16, "col": 6, "sources": [ "$", "8,541" ], "source_cells": [ "L32", "M32" ], "source_boxes": [ [ 0.7235240640030227, 0.46808690080241244, 0.7374613599557022, 0.4812617818898209 ], [ 0.7374613599557022, 0.46808690080241244, 0.7974983963325235, 0.4812617818898209 ] ], "box": [ 0.7235240640030227, 0.46808690080241244, 0.7974983963325235, 0.4812617818898209 ], "grounded_by": "cell_address" }, { "result": "$ 15,644", "row": 16, "col": 7, "sources": [ "$", "15,644" ], "source_cells": [ "N32", "O32" ], "source_boxes": [ [ 0.7974983963325235, 0.46808690080241244, 0.815577842399378, 0.4812617818898209 ], [ 0.815577842399378, 0.46808690080241244, 0.8727445921825593, 0.4812617818898209 ] ], "box": [ 0.7974983963325235, 0.46808690080241244, 0.8727445921825593, 0.4812617818898209 ], "grounded_by": "cell_address" }, { "result": "$ 16,799", "row": 16, "col": 8, "sources": [ "$", "16,799" ], "source_cells": [ "P32", "Q32" ], "source_boxes": [ [ 0.8727445921825593, 0.46808690080241244, 0.8908584129391581, 0.4812617818898209 ], [ 0.8908584129391581, 0.46808690080241244, 0.9425622617272711, 0.4812617818898209 ] ], "box": [ 0.8727445921825593, 0.46808690080241244, 0.9425622617272711, 0.4812617818898209 ], "grounded_by": "cell_address" } ], "dropped_text": [ "Quarter" ], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 92.81, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p25-t1", "content_fingerprint": "f9175d72", "title": "T-Mobile US, Inc.", "subtitle": "Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures (continued)", "markdown": "| (Unaudited) | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 |\n| --- | --- | --- | --- | --- | --- | --- |\n| Short-term debt | $ 5,356 | $ 5,867 | $ 5,851 | $ 4,068 | $ 8,214 | $ 6,408 |\n| Short-term financing lease liabilities | 1,265 | 1,252 | 1,252 | 1,175 | 1,136 | 1,157 |\n| Long-term debt | 71,361 | 70,203 | 72,522 | 72,700 | 76,033 | 75,018 |\n| Long-term debt to affiliates | 1,496 | 1,496 | 1,497 | 1,497 | 1,497 | 1,497 |\n| Financing lease liabilities | 1,163 | 1,133 | 1,185 | 1,151 | 1,117 | 1,188 |\n| Less: Cash and cash equivalents | (6,708) | (6,417) | (9,754) | (5,409) | (12,003) | (10,259) |\n| Net debt (excluding tower obligations) | $ 73,933 | $ 73,534 | $ 72,553 | $ 75,182 | $ 75,994 | $ 75,009 |\n| Divided by: Last twelve months Net income | $ 8,751 | $ 9,455 | $ 10,372 | $ 11,339 | $ 11,918 | $ 12,215 |\n| Net debt (excluding tower obligations) to LTM Net income Ratio | 8.4 | 7.8 | 7.0 | 6.6 | 6.4 | 6.1 |\n| Divided by: Last twelve months Adjusted EBITDA | $ 29,881 | $ 30,529 | $ 31,172 | $ 31,864 | $ 32,471 | $ 32,965 |\n| Net debt (excluding tower obligations) to LTM Adjusted EBITDA Ratio | 2.5 | 2.4 | 2.3 | 2.4 | 2.3 | 2.3 |\n| Divided by: Last twelve months Core Adjusted EBITDA | $ 29,681 | $ 30,372 | $ 31,047 | $ 31,771 | $ 32,412 | $ 32,926 |\n| Net debt (excluding tower obligations) to LTM Core Adjusted EBITDA Ratio | 2.5 | 2.4 | 2.3 | 2.4 | 2.3 | 2.3 |", "footnotes": [], "footnote_refs": [], "units": "(in millions, except net debt ratios)", "page": 25, "bbox": [ 27.1, 491.5, 582.3, 721.8 ], "som_region": [ 0.04433913636051751, 0.08860258622602982, 0.951441845862694, 0.37947040134006077 ], "content_region": [ 0.04433913636051751, 0.08860258622602982, 0.951441845862694, 0.3718946437643032 ], "cell_grid": [ [ { "text": "", "box": [ 0.05414305594011767, 0.0975067993915427, 0.48982542404460067, 0.10997193684238998 ], "status": null, "note": null }, { "text": "T-Mobile US, Inc.", "box": [ 0.48982542404460067, 0.0975067993915427, 0.5541067648601832, 0.10997193684238998 ], "status": null, "note": null }, { "text": "", "box": [ 0.5541067648601832, 0.0975067993915427, 0.6053129781805089, 0.10997193684238998 ], "status": null, "note": null }, { "text": "", "box": [ 0.6053129781805089, 0.0975067993915427, 0.6224952101062527, 0.10997193684238998 ], "status": null, "note": null }, { "text": "", "box": [ 0.6224952101062527, 0.0975067993915427, 0.6737014289265287, 0.10997193684238998 ], "status": null, "note": null }, { "text": "", "box": [ 0.6737014289265287, 0.0975067993915427, 0.6908836553523223, 0.10997193684238998 ], "status": null, "note": null }, { "text": "", "box": [ 0.6908836553523223, 0.0975067993915427, 0.742089868672648, 0.10997193684238998 ], "status": null, "note": null }, { "text": "", "box": [ 0.742089868672648, 0.0975067993915427, 0.7592721005983919, 0.10997193684238998 ], "status": null, "note": null }, { "text": "", "box": [ 0.7592721005983919, 0.0975067993915427, 0.810478319418668, 0.10997193684238998 ], "status": null, "note": null }, { "text": "", "box": [ 0.810478319418668, 0.0975067993915427, 0.827574609120101, 0.10997193684238998 ], "status": null, "note": null }, { "text": "", "box": [ 0.827574609120101, 0.0975067993915427, 0.8788667591647871, 0.10997193684238998 ], "status": null, "note": null }, { "text": "", "box": [ 0.8788667591647871, 0.0975067993915427, 0.8959888326335035, 0.10997193684238998 ], "status": null, "note": null }, { "text": "", "box": [ 0.8959888326335035, 0.0975067993915427, 0.9416410895197013, 0.10997193684238998 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.10997193684238998, 0.48982542404460067, 0.12357181409391108 ], "status": null, "note": null }, { "text": "Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures (continued)", "box": [ 0.48982542404460067, 0.10997193684238998, 0.5541067648601832, 0.12357181409391108 ], "status": null, "note": null }, { "text": "", "box": [ 0.5541067648601832, 0.10997193684238998, 0.6053129781805089, 0.12357181409391108 ], "status": null, "note": null }, { "text": "", "box": [ 0.6053129781805089, 0.10997193684238998, 0.6224952101062527, 0.12357181409391108 ], "status": null, "note": null }, { "text": "", "box": [ 0.6224952101062527, 0.10997193684238998, 0.6737014289265287, 0.12357181409391108 ], "status": null, "note": null }, { "text": "", "box": [ 0.6737014289265287, 0.10997193684238998, 0.6908836553523223, 0.12357181409391108 ], "status": null, "note": null }, { "text": "", "box": [ 0.6908836553523223, 0.10997193684238998, 0.742089868672648, 0.12357181409391108 ], "status": null, "note": null }, { "text": "", "box": [ 0.742089868672648, 0.10997193684238998, 0.7592721005983919, 0.12357181409391108 ], "status": null, "note": null }, { "text": "", "box": [ 0.7592721005983919, 0.10997193684238998, 0.810478319418668, 0.12357181409391108 ], "status": null, "note": null }, { "text": "", "box": [ 0.810478319418668, 0.10997193684238998, 0.827574609120101, 0.12357181409391108 ], "status": null, "note": null }, { "text": "", "box": [ 0.827574609120101, 0.10997193684238998, 0.8788667591647871, 0.12357181409391108 ], "status": null, "note": null }, { "text": "", "box": [ 0.8788667591647871, 0.10997193684238998, 0.8959888326335035, 0.12357181409391108 ], "status": null, "note": null }, { "text": "", "box": [ 0.8959888326335035, 0.10997193684238998, 0.9416410895197013, 0.12357181409391108 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.12357181409391108, 0.48982542404460067, 0.14484651818560396 ], "status": null, "note": null }, { "text": "(Unaudited)", "box": [ 0.48982542404460067, 0.12357181409391108, 0.5541067648601832, 0.14484651818560396 ], "status": null, "note": null }, { "text": "", "box": [ 0.5541067648601832, 0.12357181409391108, 0.6053129781805089, 0.14484651818560396 ], "status": null, "note": null }, { "text": "", "box": [ 0.6053129781805089, 0.12357181409391108, 0.6224952101062527, 0.14484651818560396 ], "status": null, "note": null }, { "text": "", "box": [ 0.6224952101062527, 0.12357181409391108, 0.6737014289265287, 0.14484651818560396 ], "status": null, "note": null }, { "text": "", "box": [ 0.6737014289265287, 0.12357181409391108, 0.6908836553523223, 0.14484651818560396 ], "status": null, "note": null }, { "text": "", "box": [ 0.6908836553523223, 0.12357181409391108, 0.742089868672648, 0.14484651818560396 ], "status": null, "note": null }, { "text": "", "box": [ 0.742089868672648, 0.12357181409391108, 0.7592721005983919, 0.14484651818560396 ], "status": null, "note": null }, { "text": "", "box": [ 0.7592721005983919, 0.12357181409391108, 0.810478319418668, 0.14484651818560396 ], "status": null, "note": null }, { "text": "", "box": [ 0.810478319418668, 0.12357181409391108, 0.827574609120101, 0.14484651818560396 ], "status": null, "note": null }, { "text": "", "box": [ 0.827574609120101, 0.12357181409391108, 0.8788667591647871, 0.14484651818560396 ], "status": null, "note": null }, { "text": "", "box": [ 0.8788667591647871, 0.12357181409391108, 0.8959888326335035, 0.14484651818560396 ], "status": null, "note": null }, { "text": "", "box": [ 0.8959888326335035, 0.12357181409391108, 0.9416410895197013, 0.14484651818560396 ], "status": null, "note": null } ], [ { "text": "Net debt (excluding tower obligations) to the LTM Net income, LTM Adjusted EBITDA and LTM Core Adjusted EBITDA ratios are calculated as", "box": [ 0.05414305594011767, 0.14484651818560396, 0.48982542404460067, 0.16612122227729684 ], "status": null, "note": null }, { "text": "", "box": [ 0.48982542404460067, 0.14484651818560396, 0.5541067648601832, 0.16612122227729684 ], "status": null, "note": null }, { "text": "", "box": [ 0.5541067648601832, 0.14484651818560396, 0.6053129781805089, 0.16612122227729684 ], "status": null, "note": null }, { "text": "", "box": [ 0.6053129781805089, 0.14484651818560396, 0.6224952101062527, 0.16612122227729684 ], "status": null, "note": null }, { "text": "", "box": [ 0.6224952101062527, 0.14484651818560396, 0.6737014289265287, 0.16612122227729684 ], "status": null, "note": null }, { "text": "", "box": [ 0.6737014289265287, 0.14484651818560396, 0.6908836553523223, 0.16612122227729684 ], "status": null, "note": null }, { "text": "", "box": [ 0.6908836553523223, 0.14484651818560396, 0.742089868672648, 0.16612122227729684 ], "status": null, "note": null }, { "text": "", "box": [ 0.742089868672648, 0.14484651818560396, 0.7592721005983919, 0.16612122227729684 ], "status": null, "note": null }, { "text": "", "box": [ 0.7592721005983919, 0.14484651818560396, 0.810478319418668, 0.16612122227729684 ], "status": null, "note": null }, { "text": "", "box": [ 0.810478319418668, 0.14484651818560396, 0.827574609120101, 0.16612122227729684 ], "status": null, "note": null }, { "text": "", "box": [ 0.827574609120101, 0.14484651818560396, 0.8788667591647871, 0.16612122227729684 ], "status": null, "note": null }, { "text": "", "box": [ 0.8788667591647871, 0.14484651818560396, 0.8959888326335035, 0.16612122227729684 ], "status": null, "note": null }, { "text": "", "box": [ 0.8959888326335035, 0.14484651818560396, 0.9416410895197013, 0.16612122227729684 ], "status": null, "note": null } ], [ { "text": "follows:", "box": [ 0.05414305594011767, 0.16612122227729684, 0.48982542404460067, 0.18103538152729873 ], "status": null, "note": null }, { "text": "", "box": [ 0.48982542404460067, 0.16612122227729684, 0.5541067648601832, 0.18103538152729873 ], "status": null, "note": null }, { "text": "", "box": [ 0.5541067648601832, 0.16612122227729684, 0.6053129781805089, 0.18103538152729873 ], "status": null, "note": null }, { "text": "", "box": [ 0.6053129781805089, 0.16612122227729684, 0.6224952101062527, 0.18103538152729873 ], "status": null, "note": null }, { "text": "", "box": [ 0.6224952101062527, 0.16612122227729684, 0.6737014289265287, 0.18103538152729873 ], "status": null, "note": null }, { "text": "", "box": [ 0.6737014289265287, 0.16612122227729684, 0.6908836553523223, 0.18103538152729873 ], "status": null, "note": null }, { "text": "", "box": [ 0.6908836553523223, 0.16612122227729684, 0.742089868672648, 0.18103538152729873 ], "status": null, "note": null }, { "text": "", "box": [ 0.742089868672648, 0.16612122227729684, 0.7592721005983919, 0.18103538152729873 ], "status": null, "note": null }, { "text": "", "box": [ 0.7592721005983919, 0.16612122227729684, 0.810478319418668, 0.18103538152729873 ], "status": null, "note": null }, { "text": "", "box": [ 0.810478319418668, 0.16612122227729684, 0.827574609120101, 0.18103538152729873 ], "status": null, "note": null }, { "text": "", "box": [ 0.827574609120101, 0.16612122227729684, 0.8788667591647871, 0.18103538152729873 ], "status": null, "note": null }, { "text": "", "box": [ 0.8788667591647871, 0.16612122227729684, 0.8959888326335035, 0.18103538152729873 ], "status": null, "note": null }, { "text": "", "box": [ 0.8959888326335035, 0.16612122227729684, 0.9416410895197013, 0.18103538152729873 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.18103538152729873, 0.48982542404460067, 0.1926898201560779 ], "status": null, "note": null }, { "text": "", "box": [ 0.48982542404460067, 0.18103538152729873, 0.5541067648601832, 0.1926898201560779 ], "status": null, "note": null }, { "text": "Mar 31,", "box": [ 0.5541067648601832, 0.18103538152729873, 0.6053129781805089, 0.1926898201560779 ], "status": null, "note": null }, { "text": "", "box": [ 0.6053129781805089, 0.18103538152729873, 0.6224952101062527, 0.1926898201560779 ], "status": null, "note": null }, { "text": "Jun 30,", "box": [ 0.6224952101062527, 0.18103538152729873, 0.6737014289265287, 0.1926898201560779 ], "status": null, "note": null }, { "text": "", "box": [ 0.6737014289265287, 0.18103538152729873, 0.6908836553523223, 0.1926898201560779 ], "status": null, "note": null }, { "text": "Sep 30,", "box": [ 0.6908836553523223, 0.18103538152729873, 0.742089868672648, 0.1926898201560779 ], "status": null, "note": null }, { "text": "", "box": [ 0.742089868672648, 0.18103538152729873, 0.7592721005983919, 0.1926898201560779 ], "status": null, "note": null }, { "text": "Dec 31,", "box": [ 0.7592721005983919, 0.18103538152729873, 0.810478319418668, 0.1926898201560779 ], "status": null, "note": null }, { "text": "", "box": [ 0.810478319418668, 0.18103538152729873, 0.827574609120101, 0.1926898201560779 ], "status": null, "note": null }, { "text": "Mar 31,", "box": [ 0.827574609120101, 0.18103538152729873, 0.8788667591647871, 0.1926898201560779 ], "status": null, "note": null }, { "text": "", "box": [ 0.8788667591647871, 0.18103538152729873, 0.8959888326335035, 0.1926898201560779 ], "status": null, "note": null }, { "text": "Jun 30,", "box": [ 0.8959888326335035, 0.18103538152729873, 0.9416410895197013, 0.1926898201560779 ], "status": null, "note": null } ], [ { "text": "(in millions, except net debt ratios)", "box": [ 0.05414305594011767, 0.1926898201560779, 0.48982542404460067, 0.20373972042293936 ], "status": null, "note": null }, { "text": "", "box": [ 0.48982542404460067, 0.1926898201560779, 0.5541067648601832, 0.20373972042293936 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.5541067648601832, 0.1926898201560779, 0.6053129781805089, 0.20373972042293936 ], "status": null, "note": null }, { "text": "", "box": [ 0.6053129781805089, 0.1926898201560779, 0.6224952101062527, 0.20373972042293936 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.6224952101062527, 0.1926898201560779, 0.6737014289265287, 0.20373972042293936 ], "status": null, "note": null }, { "text": "", "box": [ 0.6737014289265287, 0.1926898201560779, 0.6908836553523223, 0.20373972042293936 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.6908836553523223, 0.1926898201560779, 0.742089868672648, 0.20373972042293936 ], "status": null, "note": null }, { "text": "", "box": [ 0.742089868672648, 0.1926898201560779, 0.7592721005983919, 0.20373972042293936 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.7592721005983919, 0.1926898201560779, 0.810478319418668, 0.20373972042293936 ], "status": null, "note": null }, { "text": "", "box": [ 0.810478319418668, 0.1926898201560779, 0.827574609120101, 0.20373972042293936 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.827574609120101, 0.1926898201560779, 0.8788667591647871, 0.20373972042293936 ], "status": null, "note": null }, { "text": "", "box": [ 0.8788667591647871, 0.1926898201560779, 0.8959888326335035, 0.20373972042293936 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.8959888326335035, 0.1926898201560779, 0.9416410895197013, 0.20373972042293936 ], "status": null, "note": null } ], [ { "text": "Short-term debt", "box": [ 0.05414305594011767, 0.20373972042293936, 0.48982542404460067, 0.21648960534623982 ], "status": null, "note": null }, { "text": "$", "box": [ 0.48982542404460067, 0.20373972042293936, 0.5541067648601832, 0.21648960534623982 ], "status": null, "note": null }, { "text": "5,356", "box": [ 0.5541067648601832, 0.20373972042293936, 0.6053129781805089, 0.21648960534623982 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6053129781805089, 0.20373972042293936, 0.6224952101062527, 0.21648960534623982 ], "status": null, "note": null }, { "text": "5,867", "box": [ 0.6224952101062527, 0.20373972042293936, 0.6737014289265287, 0.21648960534623982 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6737014289265287, 0.20373972042293936, 0.6908836553523223, 0.21648960534623982 ], "status": null, "note": null }, { "text": "5,851", "box": [ 0.6908836553523223, 0.20373972042293936, 0.742089868672648, 0.21648960534623982 ], "status": null, "note": null }, { "text": "$", "box": [ 0.742089868672648, 0.20373972042293936, 0.7592721005983919, 0.21648960534623982 ], "status": null, "note": null }, { "text": "4,068", "box": [ 0.7592721005983919, 0.20373972042293936, 0.810478319418668, 0.21648960534623982 ], "status": null, "note": null }, { "text": "$", "box": [ 0.810478319418668, 0.20373972042293936, 0.827574609120101, 0.21648960534623982 ], "status": null, "note": null }, { "text": "8,214", "box": [ 0.827574609120101, 0.20373972042293936, 0.8788667591647871, 0.21648960534623982 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8788667591647871, 0.20373972042293936, 0.8959888326335035, 0.21648960534623982 ], "status": null, "note": null }, { "text": "6,408", "box": [ 0.8959888326335035, 0.20373972042293936, 0.9416410895197013, 0.21648960534623982 ], "status": null, "note": null } ], [ { "text": "Short-term financing lease liabilities", "box": [ 0.05414305594011767, 0.21648960534623982, 0.48982542404460067, 0.22881449410542992 ], "status": null, "note": null }, { "text": "", "box": [ 0.48982542404460067, 0.21648960534623982, 0.5541067648601832, 0.22881449410542992 ], "status": null, "note": null }, { "text": "1,265", "box": [ 0.5541067648601832, 0.21648960534623982, 0.6053129781805089, 0.22881449410542992 ], "status": null, "note": null }, { "text": "", "box": [ 0.6053129781805089, 0.21648960534623982, 0.6224952101062527, 0.22881449410542992 ], "status": null, "note": null }, { "text": "1,252", "box": [ 0.6224952101062527, 0.21648960534623982, 0.6737014289265287, 0.22881449410542992 ], "status": null, "note": null }, { "text": "", "box": [ 0.6737014289265287, 0.21648960534623982, 0.6908836553523223, 0.22881449410542992 ], "status": null, "note": null }, { "text": "1,252", "box": [ 0.6908836553523223, 0.21648960534623982, 0.742089868672648, 0.22881449410542992 ], "status": null, "note": null }, { "text": "", "box": [ 0.742089868672648, 0.21648960534623982, 0.7592721005983919, 0.22881449410542992 ], "status": null, "note": null }, { "text": "1,175", "box": [ 0.7592721005983919, 0.21648960534623982, 0.810478319418668, 0.22881449410542992 ], "status": null, "note": null }, { "text": "", "box": [ 0.810478319418668, 0.21648960534623982, 0.827574609120101, 0.22881449410542992 ], "status": null, "note": null }, { "text": "1,136", "box": [ 0.827574609120101, 0.21648960534623982, 0.8788667591647871, 0.22881449410542992 ], "status": null, "note": null }, { "text": "", "box": [ 0.8788667591647871, 0.21648960534623982, 0.8959888326335035, 0.22881449410542992 ], "status": null, "note": null }, { "text": "1,157", "box": [ 0.8959888326335035, 0.21648960534623982, 0.9416410895197013, 0.22881449410542992 ], "status": null, "note": null } ], [ { "text": "Long-term debt", "box": [ 0.05414305594011767, 0.22881449410542992, 0.48982542404460067, 0.24113938286462006 ], "status": null, "note": null }, { "text": "", "box": [ 0.48982542404460067, 0.22881449410542992, 0.5541067648601832, 0.24113938286462006 ], "status": null, "note": null }, { "text": "71,361", "box": [ 0.5541067648601832, 0.22881449410542992, 0.6053129781805089, 0.24113938286462006 ], "status": null, "note": null }, { "text": "", "box": [ 0.6053129781805089, 0.22881449410542992, 0.6224952101062527, 0.24113938286462006 ], "status": null, "note": null }, { "text": "70,203", "box": [ 0.6224952101062527, 0.22881449410542992, 0.6737014289265287, 0.24113938286462006 ], "status": null, "note": null }, { "text": "", "box": [ 0.6737014289265287, 0.22881449410542992, 0.6908836553523223, 0.24113938286462006 ], "status": null, "note": null }, { "text": "72,522", "box": [ 0.6908836553523223, 0.22881449410542992, 0.742089868672648, 0.24113938286462006 ], "status": null, "note": null }, { "text": "", "box": [ 0.742089868672648, 0.22881449410542992, 0.7592721005983919, 0.24113938286462006 ], "status": null, "note": null }, { "text": "72,700", "box": [ 0.7592721005983919, 0.22881449410542992, 0.810478319418668, 0.24113938286462006 ], "status": null, "note": null }, { "text": "", "box": [ 0.810478319418668, 0.22881449410542992, 0.827574609120101, 0.24113938286462006 ], "status": null, "note": null }, { "text": "76,033", "box": [ 0.827574609120101, 0.22881449410542992, 0.8788667591647871, 0.24113938286462006 ], "status": null, "note": null }, { "text": "", "box": [ 0.8788667591647871, 0.22881449410542992, 0.8959888326335035, 0.24113938286462006 ], "status": null, "note": null }, { "text": "75,018", "box": [ 0.8959888326335035, 0.22881449410542992, 0.9416410895197013, 0.24113938286462006 ], "status": null, "note": null } ], [ { "text": "Long-term debt to affiliates", "box": [ 0.05414305594011767, 0.24113938286462006, 0.48982542404460067, 0.2538892677879205 ], "status": null, "note": null }, { "text": "", "box": [ 0.48982542404460067, 0.24113938286462006, 0.5541067648601832, 0.2538892677879205 ], "status": null, "note": null }, { "text": "1,496", "box": [ 0.5541067648601832, 0.24113938286462006, 0.6053129781805089, 0.2538892677879205 ], "status": null, "note": null }, { "text": "", "box": [ 0.6053129781805089, 0.24113938286462006, 0.6224952101062527, 0.2538892677879205 ], "status": null, "note": null }, { "text": "1,496", "box": [ 0.6224952101062527, 0.24113938286462006, 0.6737014289265287, 0.2538892677879205 ], "status": null, "note": null }, { "text": "", "box": [ 0.6737014289265287, 0.24113938286462006, 0.6908836553523223, 0.2538892677879205 ], "status": null, "note": null }, { "text": "1,497", "box": [ 0.6908836553523223, 0.24113938286462006, 0.742089868672648, 0.2538892677879205 ], "status": null, "note": null }, { "text": "", "box": [ 0.742089868672648, 0.24113938286462006, 0.7592721005983919, 0.2538892677879205 ], "status": null, "note": null }, { "text": "1,497", "box": [ 0.7592721005983919, 0.24113938286462006, 0.810478319418668, 0.2538892677879205 ], "status": null, "note": null }, { "text": "", "box": [ 0.810478319418668, 0.24113938286462006, 0.827574609120101, 0.2538892677879205 ], "status": null, "note": null }, { "text": "1,497", "box": [ 0.827574609120101, 0.24113938286462006, 0.8788667591647871, 0.2538892677879205 ], "status": null, "note": null }, { "text": "", "box": [ 0.8788667591647871, 0.24113938286462006, 0.8959888326335035, 0.2538892677879205 ], "status": null, "note": null }, { "text": "1,497", "box": [ 0.8959888326335035, 0.24113938286462006, 0.9416410895197013, 0.2538892677879205 ], "status": null, "note": null } ], [ { "text": "Financing lease liabilities", "box": [ 0.05414305594011767, 0.2538892677879205, 0.48982542404460067, 0.2662141565471106 ], "status": null, "note": null }, { "text": "", "box": [ 0.48982542404460067, 0.2538892677879205, 0.5541067648601832, 0.2662141565471106 ], "status": null, "note": null }, { "text": "1,163", "box": [ 0.5541067648601832, 0.2538892677879205, 0.6053129781805089, 0.2662141565471106 ], "status": null, "note": null }, { "text": "", "box": [ 0.6053129781805089, 0.2538892677879205, 0.6224952101062527, 0.2662141565471106 ], "status": null, "note": null }, { "text": "1,133", "box": [ 0.6224952101062527, 0.2538892677879205, 0.6737014289265287, 0.2662141565471106 ], "status": null, "note": null }, { "text": "", "box": [ 0.6737014289265287, 0.2538892677879205, 0.6908836553523223, 0.2662141565471106 ], "status": null, "note": null }, { "text": "1,185", "box": [ 0.6908836553523223, 0.2538892677879205, 0.742089868672648, 0.2662141565471106 ], "status": null, "note": null }, { "text": "", "box": [ 0.742089868672648, 0.2538892677879205, 0.7592721005983919, 0.2662141565471106 ], "status": null, "note": null }, { "text": "1,151", "box": [ 0.7592721005983919, 0.2538892677879205, 0.810478319418668, 0.2662141565471106 ], "status": null, "note": null }, { "text": "", "box": [ 0.810478319418668, 0.2538892677879205, 0.827574609120101, 0.2662141565471106 ], "status": null, "note": null }, { "text": "1,117", "box": [ 0.827574609120101, 0.2538892677879205, 0.8788667591647871, 0.2662141565471106 ], "status": null, "note": null }, { "text": "", "box": [ 0.8788667591647871, 0.2538892677879205, 0.8959888326335035, 0.2662141565471106 ], "status": null, "note": null }, { "text": "1,188", "box": [ 0.8959888326335035, 0.2538892677879205, 0.9416410895197013, 0.2662141565471106 ], "status": null, "note": null } ], [ { "text": "Less: Cash and cash equivalents", "box": [ 0.05414305594011767, 0.2662141565471106, 0.48982542404460067, 0.27853904530630075 ], "status": null, "note": null }, { "text": "", "box": [ 0.48982542404460067, 0.2662141565471106, 0.5541067648601832, 0.27853904530630075 ], "status": null, "note": null }, { "text": "(6,708)", "box": [ 0.5541067648601832, 0.2662141565471106, 0.6053129781805089, 0.27853904530630075 ], "status": null, "note": null }, { "text": "", "box": [ 0.6053129781805089, 0.2662141565471106, 0.6224952101062527, 0.27853904530630075 ], "status": null, "note": null }, { "text": "(6,417)", "box": [ 0.6224952101062527, 0.2662141565471106, 0.6737014289265287, 0.27853904530630075 ], "status": null, "note": null }, { "text": "", "box": [ 0.6737014289265287, 0.2662141565471106, 0.6908836553523223, 0.27853904530630075 ], "status": null, "note": null }, { "text": "(9,754)", "box": [ 0.6908836553523223, 0.2662141565471106, 0.742089868672648, 0.27853904530630075 ], "status": null, "note": null }, { "text": "", "box": [ 0.742089868672648, 0.2662141565471106, 0.7592721005983919, 0.27853904530630075 ], "status": null, "note": null }, { "text": "(5,409)", "box": [ 0.7592721005983919, 0.2662141565471106, 0.810478319418668, 0.27853904530630075 ], "status": null, "note": null }, { "text": "", "box": [ 0.810478319418668, 0.2662141565471106, 0.827574609120101, 0.27853904530630075 ], "status": null, "note": null }, { "text": "(12,003)", "box": [ 0.827574609120101, 0.2662141565471106, 0.8788667591647871, 0.27853904530630075 ], "status": null, "note": null }, { "text": "", "box": [ 0.8788667591647871, 0.2662141565471106, 0.8959888326335035, 0.27853904530630075 ], "status": null, "note": null }, { "text": "(10,259)", "box": [ 0.8959888326335035, 0.2662141565471106, 0.9416410895197013, 0.27853904530630075 ], "status": null, "note": null } ], [ { "text": "Net debt (excluding tower obligations)", "box": [ 0.05414305594011767, 0.27853904530630075, 0.48982542404460067, 0.2925639187219298 ], "status": null, "note": null }, { "text": "$", "box": [ 0.48982542404460067, 0.27853904530630075, 0.5541067648601832, 0.2925639187219298 ], "status": null, "note": null }, { "text": "73,933", "box": [ 0.5541067648601832, 0.27853904530630075, 0.6053129781805089, 0.2925639187219298 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6053129781805089, 0.27853904530630075, 0.6224952101062527, 0.2925639187219298 ], "status": null, "note": null }, { "text": "73,534", "box": [ 0.6224952101062527, 0.27853904530630075, 0.6737014289265287, 0.2925639187219298 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6737014289265287, 0.27853904530630075, 0.6908836553523223, 0.2925639187219298 ], "status": null, "note": null }, { "text": "72,553", "box": [ 0.6908836553523223, 0.27853904530630075, 0.742089868672648, 0.2925639187219298 ], "status": null, "note": null }, { "text": "$", "box": [ 0.742089868672648, 0.27853904530630075, 0.7592721005983919, 0.2925639187219298 ], "status": null, "note": null }, { "text": "75,182", "box": [ 0.7592721005983919, 0.27853904530630075, 0.810478319418668, 0.2925639187219298 ], "status": null, "note": null }, { "text": "$", "box": [ 0.810478319418668, 0.27853904530630075, 0.827574609120101, 0.2925639187219298 ], "status": null, "note": null }, { "text": "75,994", "box": [ 0.827574609120101, 0.27853904530630075, 0.8788667591647871, 0.2925639187219298 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8788667591647871, 0.27853904530630075, 0.8959888326335035, 0.2925639187219298 ], "status": null, "note": null }, { "text": "75,009", "box": [ 0.8959888326335035, 0.27853904530630075, 0.9416410895197013, 0.2925639187219298 ], "status": null, "note": null } ], [ { "text": "Divided by: Last twelve months Net income", "box": [ 0.05414305594011767, 0.2925639187219298, 0.48982542404460067, 0.30658879213755896 ], "status": null, "note": null }, { "text": "$", "box": [ 0.48982542404460067, 0.2925639187219298, 0.5541067648601832, 0.30658879213755896 ], "status": null, "note": null }, { "text": "8,751", "box": [ 0.5541067648601832, 0.2925639187219298, 0.6053129781805089, 0.30658879213755896 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6053129781805089, 0.2925639187219298, 0.6224952101062527, 0.30658879213755896 ], "status": null, "note": null }, { "text": "9,455", "box": [ 0.6224952101062527, 0.2925639187219298, 0.6737014289265287, 0.30658879213755896 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6737014289265287, 0.2925639187219298, 0.6908836553523223, 0.30658879213755896 ], "status": null, "note": null }, { "text": "10,372", "box": [ 0.6908836553523223, 0.2925639187219298, 0.742089868672648, 0.30658879213755896 ], "status": null, "note": null }, { "text": "$", "box": [ 0.742089868672648, 0.2925639187219298, 0.7592721005983919, 0.30658879213755896 ], "status": null, "note": null }, { "text": "11,339", "box": [ 0.7592721005983919, 0.2925639187219298, 0.810478319418668, 0.30658879213755896 ], "status": null, "note": null }, { "text": "$", "box": [ 0.810478319418668, 0.2925639187219298, 0.827574609120101, 0.30658879213755896 ], "status": null, "note": null }, { "text": "11,918", "box": [ 0.827574609120101, 0.2925639187219298, 0.8788667591647871, 0.30658879213755896 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8788667591647871, 0.2925639187219298, 0.8959888326335035, 0.30658879213755896 ], "status": null, "note": null }, { "text": "12,215", "box": [ 0.8959888326335035, 0.2925639187219298, 0.9416410895197013, 0.30658879213755896 ], "status": null, "note": null } ], [ { "text": "Net debt (excluding tower obligations) to LTM Net income Ratio", "box": [ 0.05414305594011767, 0.30658879213755896, 0.48982542404460067, 0.3193386770608594 ], "status": null, "note": null }, { "text": "", "box": [ 0.48982542404460067, 0.30658879213755896, 0.5541067648601832, 0.3193386770608594 ], "status": null, "note": null }, { "text": "8.4", "box": [ 0.5541067648601832, 0.30658879213755896, 0.6053129781805089, 0.3193386770608594 ], "status": null, "note": null }, { "text": "", "box": [ 0.6053129781805089, 0.30658879213755896, 0.6224952101062527, 0.3193386770608594 ], "status": null, "note": null }, { "text": "7.8", "box": [ 0.6224952101062527, 0.30658879213755896, 0.6737014289265287, 0.3193386770608594 ], "status": null, "note": null }, { "text": "", "box": [ 0.6737014289265287, 0.30658879213755896, 0.6908836553523223, 0.3193386770608594 ], "status": null, "note": null }, { "text": "7.0", "box": [ 0.6908836553523223, 0.30658879213755896, 0.742089868672648, 0.3193386770608594 ], "status": null, "note": null }, { "text": "", "box": [ 0.742089868672648, 0.30658879213755896, 0.7592721005983919, 0.3193386770608594 ], "status": null, "note": null }, { "text": "6.6", "box": [ 0.7592721005983919, 0.30658879213755896, 0.810478319418668, 0.3193386770608594 ], "status": null, "note": null }, { "text": "", "box": [ 0.810478319418668, 0.30658879213755896, 0.827574609120101, 0.3193386770608594 ], "status": null, "note": null }, { "text": "6.4", "box": [ 0.827574609120101, 0.30658879213755896, 0.8788667591647871, 0.3193386770608594 ], "status": null, "note": null }, { "text": "", "box": [ 0.8788667591647871, 0.30658879213755896, 0.8959888326335035, 0.3193386770608594 ], "status": null, "note": null }, { "text": "6.1", "box": [ 0.8959888326335035, 0.30658879213755896, 0.9416410895197013, 0.3193386770608594 ], "status": null, "note": null } ], [ { "text": "Divided by: Last twelve months Adjusted EBITDA", "box": [ 0.05414305594011767, 0.3193386770608594, 0.48982542404460067, 0.33293855431238045 ], "status": null, "note": null }, { "text": "$", "box": [ 0.48982542404460067, 0.3193386770608594, 0.5541067648601832, 0.33293855431238045 ], "status": null, "note": null }, { "text": "29,881", "box": [ 0.5541067648601832, 0.3193386770608594, 0.6053129781805089, 0.33293855431238045 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6053129781805089, 0.3193386770608594, 0.6224952101062527, 0.33293855431238045 ], "status": null, "note": null }, { "text": "30,529", "box": [ 0.6224952101062527, 0.3193386770608594, 0.6737014289265287, 0.33293855431238045 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6737014289265287, 0.3193386770608594, 0.6908836553523223, 0.33293855431238045 ], "status": null, "note": null }, { "text": "31,172", "box": [ 0.6908836553523223, 0.3193386770608594, 0.742089868672648, 0.33293855431238045 ], "status": null, "note": null }, { "text": "$", "box": [ 0.742089868672648, 0.3193386770608594, 0.7592721005983919, 0.33293855431238045 ], "status": null, "note": null }, { "text": "31,864", "box": [ 0.7592721005983919, 0.3193386770608594, 0.810478319418668, 0.33293855431238045 ], "status": null, "note": null }, { "text": "$", "box": [ 0.810478319418668, 0.3193386770608594, 0.827574609120101, 0.33293855431238045 ], "status": null, "note": null }, { "text": "32,471", "box": [ 0.827574609120101, 0.3193386770608594, 0.8788667591647871, 0.33293855431238045 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8788667591647871, 0.3193386770608594, 0.8959888326335035, 0.33293855431238045 ], "status": null, "note": null }, { "text": "32,965", "box": [ 0.8959888326335035, 0.3193386770608594, 0.9416410895197013, 0.33293855431238045 ], "status": null, "note": null } ], [ { "text": "Net debt (excluding tower obligations) to LTM Adjusted EBITDA Ratio", "box": [ 0.05414305594011767, 0.33293855431238045, 0.48982542404460067, 0.34696342772801186 ], "status": null, "note": null }, { "text": "", "box": [ 0.48982542404460067, 0.33293855431238045, 0.5541067648601832, 0.34696342772801186 ], "status": null, "note": null }, { "text": "2.5", "box": [ 0.5541067648601832, 0.33293855431238045, 0.6053129781805089, 0.34696342772801186 ], "status": null, "note": null }, { "text": "", "box": [ 0.6053129781805089, 0.33293855431238045, 0.6224952101062527, 0.34696342772801186 ], "status": null, "note": null }, { "text": "2.4", "box": [ 0.6224952101062527, 0.33293855431238045, 0.6737014289265287, 0.34696342772801186 ], "status": null, "note": null }, { "text": "", "box": [ 0.6737014289265287, 0.33293855431238045, 0.6908836553523223, 0.34696342772801186 ], "status": null, "note": null }, { "text": "2.3", "box": [ 0.6908836553523223, 0.33293855431238045, 0.742089868672648, 0.34696342772801186 ], "status": null, "note": null }, { "text": "", "box": [ 0.742089868672648, 0.33293855431238045, 0.7592721005983919, 0.34696342772801186 ], "status": null, "note": null }, { "text": "2.4", "box": [ 0.7592721005983919, 0.33293855431238045, 0.810478319418668, 0.34696342772801186 ], "status": null, "note": null }, { "text": "", "box": [ 0.810478319418668, 0.33293855431238045, 0.827574609120101, 0.34696342772801186 ], "status": null, "note": null }, { "text": "2.3", "box": [ 0.827574609120101, 0.33293855431238045, 0.8788667591647871, 0.34696342772801186 ], "status": null, "note": null }, { "text": "", "box": [ 0.8788667591647871, 0.33293855431238045, 0.8959888326335035, 0.34696342772801186 ], "status": null, "note": null }, { "text": "2.3", "box": [ 0.8959888326335035, 0.33293855431238045, 0.9416410895197013, 0.34696342772801186 ], "status": null, "note": null } ], [ { "text": "Divided by: Last twelve months Core Adjusted EBITDA", "box": [ 0.05414305594011767, 0.34696342772801186, 0.48982542404460067, 0.36013830881542264 ], "status": null, "note": null }, { "text": "$", "box": [ 0.48982542404460067, 0.34696342772801186, 0.5541067648601832, 0.36013830881542264 ], "status": null, "note": null }, { "text": "29,681", "box": [ 0.5541067648601832, 0.34696342772801186, 0.6053129781805089, 0.36013830881542264 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6053129781805089, 0.34696342772801186, 0.6224952101062527, 0.36013830881542264 ], "status": null, "note": null }, { "text": "30,372", "box": [ 0.6224952101062527, 0.34696342772801186, 0.6737014289265287, 0.36013830881542264 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6737014289265287, 0.34696342772801186, 0.6908836553523223, 0.36013830881542264 ], "status": null, "note": null }, { "text": "31,047", "box": [ 0.6908836553523223, 0.34696342772801186, 0.742089868672648, 0.36013830881542264 ], "status": null, "note": null }, { "text": "$", "box": [ 0.742089868672648, 0.34696342772801186, 0.7592721005983919, 0.36013830881542264 ], "status": null, "note": null }, { "text": "31,771", "box": [ 0.7592721005983919, 0.34696342772801186, 0.810478319418668, 0.36013830881542264 ], "status": null, "note": null }, { "text": "$", "box": [ 0.810478319418668, 0.34696342772801186, 0.827574609120101, 0.36013830881542264 ], "status": null, "note": null }, { "text": "32,412", "box": [ 0.827574609120101, 0.34696342772801186, 0.8788667591647871, 0.36013830881542264 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8788667591647871, 0.34696342772801186, 0.8959888326335035, 0.36013830881542264 ], "status": null, "note": null }, { "text": "32,926", "box": [ 0.8959888326335035, 0.34696342772801186, 0.9416410895197013, 0.36013830881542264 ], "status": null, "note": null } ], [ { "text": "Net debt (excluding tower obligations) to LTM Core Adjusted EBITDA Ratio", "box": [ 0.05414305594011767, 0.36013830881542264, 0.48982542404460067, 0.37189370262970695 ], "status": null, "note": null }, { "text": "", "box": [ 0.48982542404460067, 0.36013830881542264, 0.5541067648601832, 0.37189370262970695 ], "status": null, "note": null }, { "text": "2.5", "box": [ 0.5541067648601832, 0.36013830881542264, 0.6053129781805089, 0.37189370262970695 ], "status": null, "note": null }, { "text": "", "box": [ 0.6053129781805089, 0.36013830881542264, 0.6224952101062527, 0.37189370262970695 ], "status": null, "note": null }, { "text": "2.4", "box": [ 0.6224952101062527, 0.36013830881542264, 0.6737014289265287, 0.37189370262970695 ], "status": null, "note": null }, { "text": "", "box": [ 0.6737014289265287, 0.36013830881542264, 0.6908836553523223, 0.37189370262970695 ], "status": null, "note": null }, { "text": "2.3", "box": [ 0.6908836553523223, 0.36013830881542264, 0.742089868672648, 0.37189370262970695 ], "status": null, "note": null }, { "text": "", "box": [ 0.742089868672648, 0.36013830881542264, 0.7592721005983919, 0.37189370262970695 ], "status": null, "note": null }, { "text": "2.4", "box": [ 0.7592721005983919, 0.36013830881542264, 0.810478319418668, 0.37189370262970695 ], "status": null, "note": null }, { "text": "", "box": [ 0.810478319418668, 0.36013830881542264, 0.827574609120101, 0.37189370262970695 ], "status": null, "note": null }, { "text": "2.3", "box": [ 0.827574609120101, 0.36013830881542264, 0.8788667591647871, 0.37189370262970695 ], "status": null, "note": null }, { "text": "", "box": [ 0.8788667591647871, 0.36013830881542264, 0.8959888326335035, 0.37189370262970695 ], "status": null, "note": null }, { "text": "2.3", "box": [ 0.8959888326335035, 0.36013830881542264, 0.9416410895197013, 0.37189370262970695 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "(Unaudited)", "box": [ 0.48982542404460067, 0.12357181409391108, 0.5541067648601832, 0.14484651818560396 ], "status": "reconciled", "note": null }, { "text": "Mar 31, 2024", "box": [ 0.5541067648601832, 0.18103538152729873, 0.6053129781805089, 0.20373972042293936 ], "status": "reconciled", "note": null }, { "text": "Jun 30, 2024", "box": [ 0.6224952101062527, 0.18103538152729873, 0.6737014289265287, 0.20373972042293936 ], "status": "reconciled", "note": null }, { "text": "Sep 30, 2024", "box": [ 0.6908836553523223, 0.18103538152729873, 0.742089868672648, 0.20373972042293936 ], "status": "reconciled", "note": null }, { "text": "Dec 31, 2024", "box": [ 0.7592721005983919, 0.18103538152729873, 0.810478319418668, 0.20373972042293936 ], "status": "reconciled", "note": null }, { "text": "Mar 31, 2025", "box": [ 0.827574609120101, 0.18103538152729873, 0.8788667591647871, 0.20373972042293936 ], "status": "reconciled", "note": null }, { "text": "Jun 30, 2025", "box": [ 0.8959888326335035, 0.18103538152729873, 0.9416410895197013, 0.20373972042293936 ], "status": "reconciled", "note": null } ], [ { "text": "Short-term debt", "box": [ 0.05414305594011767, 0.20373972042293936, 0.48982542404460067, 0.21648960534623982 ], "status": "reconciled", "note": null }, { "text": "$ 5,356", "box": [ 0.48982542404460067, 0.20373972042293936, 0.6053129781805089, 0.21648960534623982 ], "status": "reconciled", "note": null }, { "text": "$ 5,867", "box": [ 0.6053129781805089, 0.20373972042293936, 0.6737014289265287, 0.21648960534623982 ], "status": "reconciled", "note": null }, { "text": "$ 5,851", "box": [ 0.6737014289265287, 0.20373972042293936, 0.742089868672648, 0.21648960534623982 ], "status": "reconciled", "note": null }, { "text": "$ 4,068", "box": [ 0.742089868672648, 0.20373972042293936, 0.810478319418668, 0.21648960534623982 ], "status": "reconciled", "note": null }, { "text": "$ 8,214", "box": [ 0.810478319418668, 0.20373972042293936, 0.8788667591647871, 0.21648960534623982 ], "status": "reconciled", "note": null }, { "text": "$ 6,408", "box": [ 0.8788667591647871, 0.20373972042293936, 0.9416410895197013, 0.21648960534623982 ], "status": "reconciled", "note": null } ], [ { "text": "Short-term financing lease liabilities", "box": [ 0.05414305594011767, 0.21648960534623982, 0.48982542404460067, 0.22881449410542992 ], "status": "reconciled", "note": null }, { "text": "1,265", "box": [ 0.5541067648601832, 0.21648960534623982, 0.6053129781805089, 0.22881449410542992 ], "status": "reconciled", "note": null }, { "text": "1,252", "box": [ 0.6224952101062527, 0.21648960534623982, 0.6737014289265287, 0.22881449410542992 ], "status": "reconciled", "note": null }, { "text": "1,252", "box": [ 0.6908836553523223, 0.21648960534623982, 0.742089868672648, 0.22881449410542992 ], "status": "reconciled", "note": null }, { "text": "1,175", "box": [ 0.7592721005983919, 0.21648960534623982, 0.810478319418668, 0.22881449410542992 ], "status": "reconciled", "note": null }, { "text": "1,136", "box": [ 0.827574609120101, 0.21648960534623982, 0.8788667591647871, 0.22881449410542992 ], "status": "reconciled", "note": null }, { "text": "1,157", "box": [ 0.8959888326335035, 0.21648960534623982, 0.9416410895197013, 0.22881449410542992 ], "status": "reconciled", "note": null } ], [ { "text": "Long-term debt", "box": [ 0.05414305594011767, 0.22881449410542992, 0.48982542404460067, 0.24113938286462006 ], "status": "reconciled", "note": null }, { "text": "71,361", "box": [ 0.5541067648601832, 0.22881449410542992, 0.6053129781805089, 0.24113938286462006 ], "status": "reconciled", "note": null }, { "text": "70,203", "box": [ 0.6224952101062527, 0.22881449410542992, 0.6737014289265287, 0.24113938286462006 ], "status": "reconciled", "note": null }, { "text": "72,522", "box": [ 0.6908836553523223, 0.22881449410542992, 0.742089868672648, 0.24113938286462006 ], "status": "reconciled", "note": null }, { "text": "72,700", "box": [ 0.7592721005983919, 0.22881449410542992, 0.810478319418668, 0.24113938286462006 ], "status": "reconciled", "note": null }, { "text": "76,033", "box": [ 0.827574609120101, 0.22881449410542992, 0.8788667591647871, 0.24113938286462006 ], "status": "reconciled", "note": null }, { "text": "75,018", "box": [ 0.8959888326335035, 0.22881449410542992, 0.9416410895197013, 0.24113938286462006 ], "status": "reconciled", "note": null } ], [ { "text": "Long-term debt to affiliates", "box": [ 0.05414305594011767, 0.24113938286462006, 0.48982542404460067, 0.2538892677879205 ], "status": "reconciled", "note": null }, { "text": "1,496", "box": [ 0.5541067648601832, 0.24113938286462006, 0.6053129781805089, 0.2538892677879205 ], "status": "reconciled", "note": null }, { "text": "1,496", "box": [ 0.6224952101062527, 0.24113938286462006, 0.6737014289265287, 0.2538892677879205 ], "status": "reconciled", "note": null }, { "text": "1,497", "box": [ 0.6908836553523223, 0.24113938286462006, 0.742089868672648, 0.2538892677879205 ], "status": "reconciled", "note": null }, { "text": "1,497", "box": [ 0.7592721005983919, 0.24113938286462006, 0.810478319418668, 0.2538892677879205 ], "status": "reconciled", "note": null }, { "text": "1,497", "box": [ 0.827574609120101, 0.24113938286462006, 0.8788667591647871, 0.2538892677879205 ], "status": "reconciled", "note": null }, { "text": "1,497", "box": [ 0.8959888326335035, 0.24113938286462006, 0.9416410895197013, 0.2538892677879205 ], "status": "reconciled", "note": null } ], [ { "text": "Financing lease liabilities", "box": [ 0.05414305594011767, 0.2538892677879205, 0.48982542404460067, 0.2662141565471106 ], "status": "reconciled", "note": null }, { "text": "1,163", "box": [ 0.5541067648601832, 0.2538892677879205, 0.6053129781805089, 0.2662141565471106 ], "status": "reconciled", "note": null }, { "text": "1,133", "box": [ 0.6224952101062527, 0.2538892677879205, 0.6737014289265287, 0.2662141565471106 ], "status": "reconciled", "note": null }, { "text": "1,185", "box": [ 0.6908836553523223, 0.2538892677879205, 0.742089868672648, 0.2662141565471106 ], "status": "reconciled", "note": null }, { "text": "1,151", "box": [ 0.7592721005983919, 0.2538892677879205, 0.810478319418668, 0.2662141565471106 ], "status": "reconciled", "note": null }, { "text": "1,117", "box": [ 0.827574609120101, 0.2538892677879205, 0.8788667591647871, 0.2662141565471106 ], "status": "reconciled", "note": null }, { "text": "1,188", "box": [ 0.8959888326335035, 0.2538892677879205, 0.9416410895197013, 0.2662141565471106 ], "status": "reconciled", "note": null } ], [ { "text": "Less: Cash and cash equivalents", "box": [ 0.05414305594011767, 0.2662141565471106, 0.48982542404460067, 0.27853904530630075 ], "status": "reconciled", "note": null }, { "text": "(6,708)", "box": [ 0.5541067648601832, 0.2662141565471106, 0.6053129781805089, 0.27853904530630075 ], "status": "reconciled", "note": null }, { "text": "(6,417)", "box": [ 0.6224952101062527, 0.2662141565471106, 0.6737014289265287, 0.27853904530630075 ], "status": "reconciled", "note": null }, { "text": "(9,754)", "box": [ 0.6908836553523223, 0.2662141565471106, 0.742089868672648, 0.27853904530630075 ], "status": "reconciled", "note": null }, { "text": "(5,409)", "box": [ 0.7592721005983919, 0.2662141565471106, 0.810478319418668, 0.27853904530630075 ], "status": "reconciled", "note": null }, { "text": "(12,003)", "box": [ 0.827574609120101, 0.2662141565471106, 0.8788667591647871, 0.27853904530630075 ], "status": "reconciled", "note": null }, { "text": "(10,259)", "box": [ 0.8959888326335035, 0.2662141565471106, 0.9416410895197013, 0.27853904530630075 ], "status": "reconciled", "note": null } ], [ { "text": "Net debt (excluding tower obligations)", "box": [ 0.05414305594011767, 0.27853904530630075, 0.48982542404460067, 0.2925639187219298 ], "status": "reconciled", "note": null }, { "text": "$ 73,933", "box": [ 0.48982542404460067, 0.27853904530630075, 0.6053129781805089, 0.2925639187219298 ], "status": "reconciled", "note": null }, { "text": "$ 73,534", "box": [ 0.6053129781805089, 0.27853904530630075, 0.6737014289265287, 0.2925639187219298 ], "status": "reconciled", "note": null }, { "text": "$ 72,553", "box": [ 0.6737014289265287, 0.27853904530630075, 0.742089868672648, 0.2925639187219298 ], "status": "reconciled", "note": null }, { "text": "$ 75,182", "box": [ 0.742089868672648, 0.27853904530630075, 0.810478319418668, 0.2925639187219298 ], "status": "reconciled", "note": null }, { "text": "$ 75,994", "box": [ 0.810478319418668, 0.27853904530630075, 0.8788667591647871, 0.2925639187219298 ], "status": "reconciled", "note": null }, { "text": "$ 75,009", "box": [ 0.8788667591647871, 0.27853904530630075, 0.9416410895197013, 0.2925639187219298 ], "status": "reconciled", "note": null } ], [ { "text": "Divided by: Last twelve months Net income", "box": [ 0.05414305594011767, 0.2925639187219298, 0.48982542404460067, 0.30658879213755896 ], "status": "reconciled", "note": null }, { "text": "$ 8,751", "box": [ 0.48982542404460067, 0.2925639187219298, 0.6053129781805089, 0.30658879213755896 ], "status": "reconciled", "note": null }, { "text": "$ 9,455", "box": [ 0.6053129781805089, 0.2925639187219298, 0.6737014289265287, 0.30658879213755896 ], "status": "reconciled", "note": null }, { "text": "$ 10,372", "box": [ 0.6737014289265287, 0.2925639187219298, 0.742089868672648, 0.30658879213755896 ], "status": "reconciled", "note": null }, { "text": "$ 11,339", "box": [ 0.742089868672648, 0.2925639187219298, 0.810478319418668, 0.30658879213755896 ], "status": "reconciled", "note": null }, { "text": "$ 11,918", "box": [ 0.810478319418668, 0.2925639187219298, 0.8788667591647871, 0.30658879213755896 ], "status": "reconciled", "note": null }, { "text": "$ 12,215", "box": [ 0.8788667591647871, 0.2925639187219298, 0.9416410895197013, 0.30658879213755896 ], "status": "reconciled", "note": null } ], [ { "text": "Net debt (excluding tower obligations) to LTM Net income Ratio", "box": [ 0.05414305594011767, 0.30658879213755896, 0.48982542404460067, 0.3193386770608594 ], "status": "reconciled", "note": null }, { "text": "8.4", "box": [ 0.5541067648601832, 0.30658879213755896, 0.6053129781805089, 0.3193386770608594 ], "status": "reconciled", "note": null }, { "text": "7.8", "box": [ 0.6224952101062527, 0.30658879213755896, 0.6737014289265287, 0.3193386770608594 ], "status": "reconciled", "note": null }, { "text": "7.0", "box": [ 0.6908836553523223, 0.30658879213755896, 0.742089868672648, 0.3193386770608594 ], "status": "reconciled", "note": null }, { "text": "6.6", "box": [ 0.7592721005983919, 0.30658879213755896, 0.810478319418668, 0.3193386770608594 ], "status": "reconciled", "note": null }, { "text": "6.4", "box": [ 0.827574609120101, 0.30658879213755896, 0.8788667591647871, 0.3193386770608594 ], "status": "reconciled", "note": null }, { "text": "6.1", "box": [ 0.8959888326335035, 0.30658879213755896, 0.9416410895197013, 0.3193386770608594 ], "status": "reconciled", "note": null } ], [ { "text": "Divided by: Last twelve months Adjusted EBITDA", "box": [ 0.05414305594011767, 0.3193386770608594, 0.48982542404460067, 0.33293855431238045 ], "status": "reconciled", "note": null }, { "text": "$ 29,881", "box": [ 0.48982542404460067, 0.3193386770608594, 0.6053129781805089, 0.33293855431238045 ], "status": "reconciled", "note": null }, { "text": "$ 30,529", "box": [ 0.6053129781805089, 0.3193386770608594, 0.6737014289265287, 0.33293855431238045 ], "status": "reconciled", "note": null }, { "text": "$ 31,172", "box": [ 0.6737014289265287, 0.3193386770608594, 0.742089868672648, 0.33293855431238045 ], "status": "reconciled", "note": null }, { "text": "$ 31,864", "box": [ 0.742089868672648, 0.3193386770608594, 0.810478319418668, 0.33293855431238045 ], "status": "reconciled", "note": null }, { "text": "$ 32,471", "box": [ 0.810478319418668, 0.3193386770608594, 0.8788667591647871, 0.33293855431238045 ], "status": "reconciled", "note": null }, { "text": "$ 32,965", "box": [ 0.8788667591647871, 0.3193386770608594, 0.9416410895197013, 0.33293855431238045 ], "status": "reconciled", "note": null } ], [ { "text": "Net debt (excluding tower obligations) to LTM Adjusted EBITDA Ratio", "box": [ 0.05414305594011767, 0.33293855431238045, 0.48982542404460067, 0.34696342772801186 ], "status": "reconciled", "note": null }, { "text": "2.5", "box": [ 0.5541067648601832, 0.33293855431238045, 0.6053129781805089, 0.34696342772801186 ], "status": "reconciled", "note": null }, { "text": "2.4", "box": [ 0.6224952101062527, 0.33293855431238045, 0.6737014289265287, 0.34696342772801186 ], "status": "reconciled", "note": null }, { "text": "2.3", "box": [ 0.6908836553523223, 0.33293855431238045, 0.742089868672648, 0.34696342772801186 ], "status": "reconciled", "note": null }, { "text": "2.4", "box": [ 0.7592721005983919, 0.33293855431238045, 0.810478319418668, 0.34696342772801186 ], "status": "reconciled", "note": null }, { "text": "2.3", "box": [ 0.827574609120101, 0.33293855431238045, 0.8788667591647871, 0.34696342772801186 ], "status": "reconciled", "note": null }, { "text": "2.3", "box": [ 0.8959888326335035, 0.33293855431238045, 0.9416410895197013, 0.34696342772801186 ], "status": "reconciled", "note": null } ], [ { "text": "Divided by: Last twelve months Core Adjusted EBITDA", "box": [ 0.05414305594011767, 0.34696342772801186, 0.48982542404460067, 0.36013830881542264 ], "status": "reconciled", "note": null }, { "text": "$ 29,681", "box": [ 0.48982542404460067, 0.34696342772801186, 0.6053129781805089, 0.36013830881542264 ], "status": "reconciled", "note": null }, { "text": "$ 30,372", "box": [ 0.6053129781805089, 0.34696342772801186, 0.6737014289265287, 0.36013830881542264 ], "status": "reconciled", "note": null }, { "text": "$ 31,047", "box": [ 0.6737014289265287, 0.34696342772801186, 0.742089868672648, 0.36013830881542264 ], "status": "reconciled", "note": null }, { "text": "$ 31,771", "box": [ 0.742089868672648, 0.34696342772801186, 0.810478319418668, 0.36013830881542264 ], "status": "reconciled", "note": null }, { "text": "$ 32,412", "box": [ 0.810478319418668, 0.34696342772801186, 0.8788667591647871, 0.36013830881542264 ], "status": "reconciled", "note": null }, { "text": "$ 32,926", "box": [ 0.8788667591647871, 0.34696342772801186, 0.9416410895197013, 0.36013830881542264 ], "status": "reconciled", "note": null } ], [ { "text": "Net debt (excluding tower obligations) to LTM Core Adjusted EBITDA Ratio", "box": [ 0.05414305594011767, 0.36013830881542264, 0.48982542404460067, 0.37189370262970695 ], "status": "reconciled", "note": null }, { "text": "2.5", "box": [ 0.5541067648601832, 0.36013830881542264, 0.6053129781805089, 0.37189370262970695 ], "status": "reconciled", "note": null }, { "text": "2.4", "box": [ 0.6224952101062527, 0.36013830881542264, 0.6737014289265287, 0.37189370262970695 ], "status": "reconciled", "note": null }, { "text": "2.3", "box": [ 0.6908836553523223, 0.36013830881542264, 0.742089868672648, 0.37189370262970695 ], "status": "reconciled", "note": null }, { "text": "2.4", "box": [ 0.7592721005983919, 0.36013830881542264, 0.810478319418668, 0.37189370262970695 ], "status": "reconciled", "note": null }, { "text": "2.3", "box": [ 0.827574609120101, 0.36013830881542264, 0.8788667591647871, 0.37189370262970695 ], "status": "reconciled", "note": null }, { "text": "2.3", "box": [ 0.8959888326335035, 0.36013830881542264, 0.9416410895197013, 0.37189370262970695 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "(Unaudited)", "row": 0, "col": 0, "sources": [ "(Unaudited)" ], "source_cells": [ "B3" ], "source_boxes": [ [ 0.48982542404460067, 0.12357181409391108, 0.5541067648601832, 0.14484651818560396 ] ], "box": [ 0.48982542404460067, 0.12357181409391108, 0.5541067648601832, 0.14484651818560396 ], "grounded_by": "cell_address" }, { "result": "Mar 31, 2024", "row": 0, "col": 1, "sources": [ "Mar 31,", "2024" ], "source_cells": [ "C6", "C7" ], "source_boxes": [ [ 0.5541067648601832, 0.18103538152729873, 0.6053129781805089, 0.1926898201560779 ], [ 0.5541067648601832, 0.1926898201560779, 0.6053129781805089, 0.20373972042293936 ] ], "box": [ 0.5541067648601832, 0.18103538152729873, 0.6053129781805089, 0.20373972042293936 ], "grounded_by": "cell_address" }, { "result": "Jun 30, 2024", "row": 0, "col": 2, "sources": [ "Jun 30,", "2024" ], "source_cells": [ "E6", "E7" ], "source_boxes": [ [ 0.6224952101062527, 0.18103538152729873, 0.6737014289265287, 0.1926898201560779 ], [ 0.6224952101062527, 0.1926898201560779, 0.6737014289265287, 0.20373972042293936 ] ], "box": [ 0.6224952101062527, 0.18103538152729873, 0.6737014289265287, 0.20373972042293936 ], "grounded_by": "cell_address" }, { "result": "Sep 30, 2024", "row": 0, "col": 3, "sources": [ "Sep 30,", "2024" ], "source_cells": [ "G6", "G7" ], "source_boxes": [ [ 0.6908836553523223, 0.18103538152729873, 0.742089868672648, 0.1926898201560779 ], [ 0.6908836553523223, 0.1926898201560779, 0.742089868672648, 0.20373972042293936 ] ], "box": [ 0.6908836553523223, 0.18103538152729873, 0.742089868672648, 0.20373972042293936 ], "grounded_by": "cell_address" }, { "result": "Dec 31, 2024", "row": 0, "col": 4, "sources": [ "Dec 31,", "2024" ], "source_cells": [ "I6", "I7" ], "source_boxes": [ [ 0.7592721005983919, 0.18103538152729873, 0.810478319418668, 0.1926898201560779 ], [ 0.7592721005983919, 0.1926898201560779, 0.810478319418668, 0.20373972042293936 ] ], "box": [ 0.7592721005983919, 0.18103538152729873, 0.810478319418668, 0.20373972042293936 ], "grounded_by": "cell_address" }, { "result": "Mar 31, 2025", "row": 0, "col": 5, "sources": [ "Mar 31,", "2025" ], "source_cells": [ "K6", "K7" ], "source_boxes": [ [ 0.827574609120101, 0.18103538152729873, 0.8788667591647871, 0.1926898201560779 ], [ 0.827574609120101, 0.1926898201560779, 0.8788667591647871, 0.20373972042293936 ] ], "box": [ 0.827574609120101, 0.18103538152729873, 0.8788667591647871, 0.20373972042293936 ], "grounded_by": "cell_address" }, { "result": "Jun 30, 2025", "row": 0, "col": 6, "sources": [ "Jun 30,", "2025" ], "source_cells": [ "M6", "M7" ], "source_boxes": [ [ 0.8959888326335035, 0.18103538152729873, 0.9416410895197013, 0.1926898201560779 ], [ 0.8959888326335035, 0.1926898201560779, 0.9416410895197013, 0.20373972042293936 ] ], "box": [ 0.8959888326335035, 0.18103538152729873, 0.9416410895197013, 0.20373972042293936 ], "grounded_by": "cell_address" }, { "result": "$ 5,356", "row": 1, "col": 1, "sources": [ "$", "5,356" ], "source_cells": [ "B8", "C8" ], "source_boxes": [ [ 0.48982542404460067, 0.20373972042293936, 0.5541067648601832, 0.21648960534623982 ], [ 0.5541067648601832, 0.20373972042293936, 0.6053129781805089, 0.21648960534623982 ] ], "box": [ 0.48982542404460067, 0.20373972042293936, 0.6053129781805089, 0.21648960534623982 ], "grounded_by": "cell_address" }, { "result": "$ 5,867", "row": 1, "col": 2, "sources": [ "$", "5,867" ], "source_cells": [ "D8", "E8" ], "source_boxes": [ [ 0.6053129781805089, 0.20373972042293936, 0.6224952101062527, 0.21648960534623982 ], [ 0.6224952101062527, 0.20373972042293936, 0.6737014289265287, 0.21648960534623982 ] ], "box": [ 0.6053129781805089, 0.20373972042293936, 0.6737014289265287, 0.21648960534623982 ], "grounded_by": "cell_address" }, { "result": "$ 5,851", "row": 1, "col": 3, "sources": [ "$", "5,851" ], "source_cells": [ "F8", "G8" ], "source_boxes": [ [ 0.6737014289265287, 0.20373972042293936, 0.6908836553523223, 0.21648960534623982 ], [ 0.6908836553523223, 0.20373972042293936, 0.742089868672648, 0.21648960534623982 ] ], "box": [ 0.6737014289265287, 0.20373972042293936, 0.742089868672648, 0.21648960534623982 ], "grounded_by": "cell_address" }, { "result": "$ 4,068", "row": 1, "col": 4, "sources": [ "$", "4,068" ], "source_cells": [ "H8", "I8" ], "source_boxes": [ [ 0.742089868672648, 0.20373972042293936, 0.7592721005983919, 0.21648960534623982 ], [ 0.7592721005983919, 0.20373972042293936, 0.810478319418668, 0.21648960534623982 ] ], "box": [ 0.742089868672648, 0.20373972042293936, 0.810478319418668, 0.21648960534623982 ], "grounded_by": "cell_address" }, { "result": "$ 8,214", "row": 1, "col": 5, "sources": [ "$", "8,214" ], "source_cells": [ "J8", "K8" ], "source_boxes": [ [ 0.810478319418668, 0.20373972042293936, 0.827574609120101, 0.21648960534623982 ], [ 0.827574609120101, 0.20373972042293936, 0.8788667591647871, 0.21648960534623982 ] ], "box": [ 0.810478319418668, 0.20373972042293936, 0.8788667591647871, 0.21648960534623982 ], "grounded_by": "cell_address" }, { "result": "$ 6,408", "row": 1, "col": 6, "sources": [ "$", "6,408" ], "source_cells": [ "L8", "M8" ], "source_boxes": [ [ 0.8788667591647871, 0.20373972042293936, 0.8959888326335035, 0.21648960534623982 ], [ 0.8959888326335035, 0.20373972042293936, 0.9416410895197013, 0.21648960534623982 ] ], "box": [ 0.8788667591647871, 0.20373972042293936, 0.9416410895197013, 0.21648960534623982 ], "grounded_by": "cell_address" }, { "result": "$ 73,933", "row": 6, "col": 1, "sources": [ "$", "73,933" ], "source_cells": [ "B14", "C14" ], "source_boxes": [ [ 0.48982542404460067, 0.27853904530630075, 0.5541067648601832, 0.2925639187219298 ], [ 0.5541067648601832, 0.27853904530630075, 0.6053129781805089, 0.2925639187219298 ] ], "box": [ 0.48982542404460067, 0.27853904530630075, 0.6053129781805089, 0.2925639187219298 ], "grounded_by": "cell_address" }, { "result": "$ 73,534", "row": 6, "col": 2, "sources": [ "$", "73,534" ], "source_cells": [ "D14", "E14" ], "source_boxes": [ [ 0.6053129781805089, 0.27853904530630075, 0.6224952101062527, 0.2925639187219298 ], [ 0.6224952101062527, 0.27853904530630075, 0.6737014289265287, 0.2925639187219298 ] ], "box": [ 0.6053129781805089, 0.27853904530630075, 0.6737014289265287, 0.2925639187219298 ], "grounded_by": "cell_address" }, { "result": "$ 72,553", "row": 6, "col": 3, "sources": [ "$", "72,553" ], "source_cells": [ "F14", "G14" ], "source_boxes": [ [ 0.6737014289265287, 0.27853904530630075, 0.6908836553523223, 0.2925639187219298 ], [ 0.6908836553523223, 0.27853904530630075, 0.742089868672648, 0.2925639187219298 ] ], "box": [ 0.6737014289265287, 0.27853904530630075, 0.742089868672648, 0.2925639187219298 ], "grounded_by": "cell_address" }, { "result": "$ 75,182", "row": 6, "col": 4, "sources": [ "$", "75,182" ], "source_cells": [ "H14", "I14" ], "source_boxes": [ [ 0.742089868672648, 0.27853904530630075, 0.7592721005983919, 0.2925639187219298 ], [ 0.7592721005983919, 0.27853904530630075, 0.810478319418668, 0.2925639187219298 ] ], "box": [ 0.742089868672648, 0.27853904530630075, 0.810478319418668, 0.2925639187219298 ], "grounded_by": "cell_address" }, { "result": "$ 75,994", "row": 6, "col": 5, "sources": [ "$", "75,994" ], "source_cells": [ "J14", "K14" ], "source_boxes": [ [ 0.810478319418668, 0.27853904530630075, 0.827574609120101, 0.2925639187219298 ], [ 0.827574609120101, 0.27853904530630075, 0.8788667591647871, 0.2925639187219298 ] ], "box": [ 0.810478319418668, 0.27853904530630075, 0.8788667591647871, 0.2925639187219298 ], "grounded_by": "cell_address" }, { "result": "$ 75,009", "row": 6, "col": 6, "sources": [ "$", "75,009" ], "source_cells": [ "L14", "M14" ], "source_boxes": [ [ 0.8788667591647871, 0.27853904530630075, 0.8959888326335035, 0.2925639187219298 ], [ 0.8959888326335035, 0.27853904530630075, 0.9416410895197013, 0.2925639187219298 ] ], "box": [ 0.8788667591647871, 0.27853904530630075, 0.9416410895197013, 0.2925639187219298 ], "grounded_by": "cell_address" }, { "result": "$ 8,751", "row": 7, "col": 1, "sources": [ "$", "8,751" ], "source_cells": [ "B15", "C15" ], "source_boxes": [ [ 0.48982542404460067, 0.2925639187219298, 0.5541067648601832, 0.30658879213755896 ], [ 0.5541067648601832, 0.2925639187219298, 0.6053129781805089, 0.30658879213755896 ] ], "box": [ 0.48982542404460067, 0.2925639187219298, 0.6053129781805089, 0.30658879213755896 ], "grounded_by": "cell_address" }, { "result": "$ 9,455", "row": 7, "col": 2, "sources": [ "$", "9,455" ], "source_cells": [ "D15", "E15" ], "source_boxes": [ [ 0.6053129781805089, 0.2925639187219298, 0.6224952101062527, 0.30658879213755896 ], [ 0.6224952101062527, 0.2925639187219298, 0.6737014289265287, 0.30658879213755896 ] ], "box": [ 0.6053129781805089, 0.2925639187219298, 0.6737014289265287, 0.30658879213755896 ], "grounded_by": "cell_address" }, { "result": "$ 10,372", "row": 7, "col": 3, "sources": [ "$", "10,372" ], "source_cells": [ "F15", "G15" ], "source_boxes": [ [ 0.6737014289265287, 0.2925639187219298, 0.6908836553523223, 0.30658879213755896 ], [ 0.6908836553523223, 0.2925639187219298, 0.742089868672648, 0.30658879213755896 ] ], "box": [ 0.6737014289265287, 0.2925639187219298, 0.742089868672648, 0.30658879213755896 ], "grounded_by": "cell_address" }, { "result": "$ 11,339", "row": 7, "col": 4, "sources": [ "$", "11,339" ], "source_cells": [ "H15", "I15" ], "source_boxes": [ [ 0.742089868672648, 0.2925639187219298, 0.7592721005983919, 0.30658879213755896 ], [ 0.7592721005983919, 0.2925639187219298, 0.810478319418668, 0.30658879213755896 ] ], "box": [ 0.742089868672648, 0.2925639187219298, 0.810478319418668, 0.30658879213755896 ], "grounded_by": "cell_address" }, { "result": "$ 11,918", "row": 7, "col": 5, "sources": [ "$", "11,918" ], "source_cells": [ "J15", "K15" ], "source_boxes": [ [ 0.810478319418668, 0.2925639187219298, 0.827574609120101, 0.30658879213755896 ], [ 0.827574609120101, 0.2925639187219298, 0.8788667591647871, 0.30658879213755896 ] ], "box": [ 0.810478319418668, 0.2925639187219298, 0.8788667591647871, 0.30658879213755896 ], "grounded_by": "cell_address" }, { "result": "$ 12,215", "row": 7, "col": 6, "sources": [ "$", "12,215" ], "source_cells": [ "L15", "M15" ], "source_boxes": [ [ 0.8788667591647871, 0.2925639187219298, 0.8959888326335035, 0.30658879213755896 ], [ 0.8959888326335035, 0.2925639187219298, 0.9416410895197013, 0.30658879213755896 ] ], "box": [ 0.8788667591647871, 0.2925639187219298, 0.9416410895197013, 0.30658879213755896 ], "grounded_by": "cell_address" }, { "result": "$ 29,881", "row": 10, "col": 1, "sources": [ "$", "29,881" ], "source_cells": [ "B17", "C17" ], "source_boxes": [ [ 0.48982542404460067, 0.3193386770608594, 0.5541067648601832, 0.33293855431238045 ], [ 0.5541067648601832, 0.3193386770608594, 0.6053129781805089, 0.33293855431238045 ] ], "box": [ 0.48982542404460067, 0.3193386770608594, 0.6053129781805089, 0.33293855431238045 ], "grounded_by": "cell_address" }, { "result": "$ 30,529", "row": 10, "col": 2, "sources": [ "$", "30,529" ], "source_cells": [ "D17", "E17" ], "source_boxes": [ [ 0.6053129781805089, 0.3193386770608594, 0.6224952101062527, 0.33293855431238045 ], [ 0.6224952101062527, 0.3193386770608594, 0.6737014289265287, 0.33293855431238045 ] ], "box": [ 0.6053129781805089, 0.3193386770608594, 0.6737014289265287, 0.33293855431238045 ], "grounded_by": "cell_address" }, { "result": "$ 31,172", "row": 10, "col": 3, "sources": [ "$", "31,172" ], "source_cells": [ "F17", "G17" ], "source_boxes": [ [ 0.6737014289265287, 0.3193386770608594, 0.6908836553523223, 0.33293855431238045 ], [ 0.6908836553523223, 0.3193386770608594, 0.742089868672648, 0.33293855431238045 ] ], "box": [ 0.6737014289265287, 0.3193386770608594, 0.742089868672648, 0.33293855431238045 ], "grounded_by": "cell_address" }, { "result": "$ 31,864", "row": 10, "col": 4, "sources": [ "$", "31,864" ], "source_cells": [ "H17", "I17" ], "source_boxes": [ [ 0.742089868672648, 0.3193386770608594, 0.7592721005983919, 0.33293855431238045 ], [ 0.7592721005983919, 0.3193386770608594, 0.810478319418668, 0.33293855431238045 ] ], "box": [ 0.742089868672648, 0.3193386770608594, 0.810478319418668, 0.33293855431238045 ], "grounded_by": "cell_address" }, { "result": "$ 32,471", "row": 10, "col": 5, "sources": [ "$", "32,471" ], "source_cells": [ "J17", "K17" ], "source_boxes": [ [ 0.810478319418668, 0.3193386770608594, 0.827574609120101, 0.33293855431238045 ], [ 0.827574609120101, 0.3193386770608594, 0.8788667591647871, 0.33293855431238045 ] ], "box": [ 0.810478319418668, 0.3193386770608594, 0.8788667591647871, 0.33293855431238045 ], "grounded_by": "cell_address" }, { "result": "$ 32,965", "row": 10, "col": 6, "sources": [ "$", "32,965" ], "source_cells": [ "L17", "M17" ], "source_boxes": [ [ 0.8788667591647871, 0.3193386770608594, 0.8959888326335035, 0.33293855431238045 ], [ 0.8959888326335035, 0.3193386770608594, 0.9416410895197013, 0.33293855431238045 ] ], "box": [ 0.8788667591647871, 0.3193386770608594, 0.9416410895197013, 0.33293855431238045 ], "grounded_by": "cell_address" }, { "result": "$ 29,681", "row": 12, "col": 1, "sources": [ "$", "29,681" ], "source_cells": [ "B19", "C19" ], "source_boxes": [ [ 0.48982542404460067, 0.34696342772801186, 0.5541067648601832, 0.36013830881542264 ], [ 0.5541067648601832, 0.34696342772801186, 0.6053129781805089, 0.36013830881542264 ] ], "box": [ 0.48982542404460067, 0.34696342772801186, 0.6053129781805089, 0.36013830881542264 ], "grounded_by": "cell_address" }, { "result": "$ 30,372", "row": 12, "col": 2, "sources": [ "$", "30,372" ], "source_cells": [ "D19", "E19" ], "source_boxes": [ [ 0.6053129781805089, 0.34696342772801186, 0.6224952101062527, 0.36013830881542264 ], [ 0.6224952101062527, 0.34696342772801186, 0.6737014289265287, 0.36013830881542264 ] ], "box": [ 0.6053129781805089, 0.34696342772801186, 0.6737014289265287, 0.36013830881542264 ], "grounded_by": "cell_address" }, { "result": "$ 31,047", "row": 12, "col": 3, "sources": [ "$", "31,047" ], "source_cells": [ "F19", "G19" ], "source_boxes": [ [ 0.6737014289265287, 0.34696342772801186, 0.6908836553523223, 0.36013830881542264 ], [ 0.6908836553523223, 0.34696342772801186, 0.742089868672648, 0.36013830881542264 ] ], "box": [ 0.6737014289265287, 0.34696342772801186, 0.742089868672648, 0.36013830881542264 ], "grounded_by": "cell_address" }, { "result": "$ 31,771", "row": 12, "col": 4, "sources": [ "$", "31,771" ], "source_cells": [ "H19", "I19" ], "source_boxes": [ [ 0.742089868672648, 0.34696342772801186, 0.7592721005983919, 0.36013830881542264 ], [ 0.7592721005983919, 0.34696342772801186, 0.810478319418668, 0.36013830881542264 ] ], "box": [ 0.742089868672648, 0.34696342772801186, 0.810478319418668, 0.36013830881542264 ], "grounded_by": "cell_address" }, { "result": "$ 32,412", "row": 12, "col": 5, "sources": [ "$", "32,412" ], "source_cells": [ "J19", "K19" ], "source_boxes": [ [ 0.810478319418668, 0.34696342772801186, 0.827574609120101, 0.36013830881542264 ], [ 0.827574609120101, 0.34696342772801186, 0.8788667591647871, 0.36013830881542264 ] ], "box": [ 0.810478319418668, 0.34696342772801186, 0.8788667591647871, 0.36013830881542264 ], "grounded_by": "cell_address" }, { "result": "$ 32,926", "row": 12, "col": 6, "sources": [ "$", "32,926" ], "source_cells": [ "L19", "M19" ], "source_boxes": [ [ 0.8788667591647871, 0.34696342772801186, 0.8959888326335035, 0.36013830881542264 ], [ 0.8959888326335035, 0.34696342772801186, 0.9416410895197013, 0.36013830881542264 ] ], "box": [ 0.8788667591647871, 0.34696342772801186, 0.9416410895197013, 0.36013830881542264 ], "grounded_by": "cell_address" } ], "dropped_text": [ "follows:" ], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 98.26, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p25-t2", "content_fingerprint": "19f60d84", "title": "Adjusted Free Cash Flow is calculated as follows:", "subtitle": "", "markdown": "| | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Six Months Ended June 30, 2024 | Six Months Ended June 30, 2025 |\n| --- | --- | --- | --- | --- | --- | --- | --- | --- |\n| Net cash provided by operating activities (1) | $ 5,084 | $ 5,521 | $ 6,139 | $ 5,549 | $ 6,847 | $ 6,992 | $ 10,605 | $ 13,839 |\n| Cash purchases of property and equipment, including capitalized interest | (2,627) | (2,040) | (1,961) | (2,212) | (2,451) | (2,396) | (4,667) | (4,847) |\n| Proceeds related to beneficial interests in securitization transactions (1) | 890 | 958 | 984 | 747 | \u2014 | \u2014 | 1,848 | \u2014 |\n| Adjusted Free Cash Flow | $ 3,347 | $ 4,439 | $ 5,162 | $ 4,084 | $ 4,396 | $ 4,596 | $ 7,786 | $ 8,992 |\n| Net cash provided by operating activities margin | 31.6 % | 33.6 % | 36.7 % | 32.8 % | 40.5 % | 40.1 % | 32.6 % | 40.3 % |\n| Adjusted Free Cash Flow margin | 20.8 % | 27.0 % | 30.9 % | 24.1 % | 26.0 % | 26.4 % | 23.9 % | 26.2 % |", "footnotes": [ "Effective November 1, 2024, following amendments to the company's Equipment Installment Plan Sale and Service Receivable Sale arrangements, all cash proceeds associated with the sale of such receivables, a portion of which was previously recognized as Proceeds related to beneficial interests in securitization transactions within investing cash flows, were recognized as operating cash flows. These amendments did not have a net impact on Adjusted Free Cash Flow." ], "footnote_refs": [ "(1)" ], "units": "(in millions, except percentages)", "page": 25, "bbox": [ 27.1, 311.0, 582.4, 474.0 ], "som_region": [ 0.04433913636051751, 0.401561428802182, 0.9517130134931576, 0.607268400866576 ], "content_region": [ 0.04433913636051751, 0.401561428802182, 0.9517130134931576, 0.5996926432908184 ], "cell_grid": [ [ { "text": "Adjusted Free Cash Flow is calculated as follows:", "box": [ 0.05414305594011767, 0.4103537679488949, 0.28757152161705307, 0.42413318739822303 ], "status": null, "note": null }, { "text": "", "box": [ 0.28757152161705307, 0.4103537679488949, 0.3660514336921211, 0.42413318739822303 ], "status": null, "note": null }, { "text": "", "box": [ 0.3660514336921211, 0.4103537679488949, 0.4212898165442742, 0.42413318739822303 ], "status": null, "note": null }, { "text": "", "box": [ 0.4212898165442742, 0.4103537679488949, 0.44014607193577615, 0.42413318739822303 ], "status": null, "note": null }, { "text": "", "box": [ 0.44014607193577615, 0.4103537679488949, 0.49538446028787964, 0.42413318739822303 ], "status": null, "note": null }, { "text": "", "box": [ 0.49538446028787964, 0.4103537679488949, 0.514240721179332, 0.42413318739822303 ], "status": null, "note": null }, { "text": "", "box": [ 0.514240721179332, 0.4103537679488949, 0.569479104031485, 0.42413318739822303 ], "status": null, "note": null }, { "text": "", "box": [ 0.569479104031485, 0.4103537679488949, 0.588335359422987, 0.42413318739822303 ], "status": null, "note": null }, { "text": "", "box": [ 0.588335359422987, 0.4103537679488949, 0.6435737477750904, 0.42413318739822303 ], "status": null, "note": null }, { "text": "", "box": [ 0.6435737477750904, 0.4103537679488949, 0.6624300086665427, 0.42413318739822303 ], "status": null, "note": null }, { "text": "", "box": [ 0.6624300086665427, 0.4103537679488949, 0.7176673732578864, 0.42413318739822303 ], "status": null, "note": null }, { "text": "", "box": [ 0.7176673732578864, 0.4103537679488949, 0.7365246469101978, 0.42413318739822303 ], "status": null, "note": null }, { "text": "", "box": [ 0.7365246469101978, 0.4103537679488949, 0.7917620225014421, 0.42413318739822303 ], "status": null, "note": null }, { "text": "", "box": [ 0.7917620225014421, 0.4103537679488949, 0.8152684701916803, 0.42413318739822303 ], "status": null, "note": null }, { "text": "", "box": [ 0.8152684701916803, 0.4103537679488949, 0.8671095941514897, 0.42413318739822303 ], "status": null, "note": null }, { "text": "", "box": [ 0.8671095941514897, 0.4103537679488949, 0.8906435738782321, 0.42413318739822303 ], "status": null, "note": null }, { "text": "", "box": [ 0.8906435738782321, 0.4103537679488949, 0.9419091426221315, 0.42413318739822303 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.42413318739822303, 0.28757152161705307, 0.43748761068344133 ], "status": null, "note": null }, { "text": "", "box": [ 0.28757152161705307, 0.42413318739822303, 0.3660514336921211, 0.43748761068344133 ], "status": null, "note": null }, { "text": "", "box": [ 0.3660514336921211, 0.42413318739822303, 0.4212898165442742, 0.43748761068344133 ], "status": null, "note": null }, { "text": "", "box": [ 0.4212898165442742, 0.42413318739822303, 0.44014607193577615, 0.43748761068344133 ], "status": null, "note": null }, { "text": "", "box": [ 0.44014607193577615, 0.42413318739822303, 0.49538446028787964, 0.43748761068344133 ], "status": null, "note": null }, { "text": "", "box": [ 0.49538446028787964, 0.42413318739822303, 0.514240721179332, 0.43748761068344133 ], "status": null, "note": null }, { "text": "", "box": [ 0.514240721179332, 0.42413318739822303, 0.569479104031485, 0.43748761068344133 ], "status": null, "note": null }, { "text": "Quarter", "box": [ 0.569479104031485, 0.42413318739822303, 0.588335359422987, 0.43748761068344133 ], "status": null, "note": null }, { "text": "", "box": [ 0.588335359422987, 0.42413318739822303, 0.6435737477750904, 0.43748761068344133 ], "status": null, "note": null }, { "text": "", "box": [ 0.6435737477750904, 0.42413318739822303, 0.6624300086665427, 0.43748761068344133 ], "status": null, "note": null }, { "text": "", "box": [ 0.6624300086665427, 0.42413318739822303, 0.7176673732578864, 0.43748761068344133 ], "status": null, "note": null }, { "text": "", "box": [ 0.7176673732578864, 0.42413318739822303, 0.7365246469101978, 0.43748761068344133 ], "status": null, "note": null }, { "text": "", "box": [ 0.7365246469101978, 0.42413318739822303, 0.7917620225014421, 0.43748761068344133 ], "status": null, "note": null }, { "text": "", "box": [ 0.7917620225014421, 0.42413318739822303, 0.8152684701916803, 0.43748761068344133 ], "status": null, "note": null }, { "text": "Six Months Ended June 30,", "box": [ 0.8152684701916803, 0.42413318739822303, 0.8671095941514897, 0.43748761068344133 ], "status": null, "note": null }, { "text": "", "box": [ 0.8671095941514897, 0.42413318739822303, 0.8906435738782321, 0.43748761068344133 ], "status": null, "note": null }, { "text": "", "box": [ 0.8906435738782321, 0.42413318739822303, 0.9419091426221315, 0.43748761068344133 ], "status": null, "note": null } ], [ { "text": "(in millions, except percentages)", "box": [ 0.05414305594011767, 0.43748761068344133, 0.28757152161705307, 0.45020484270916106 ], "status": null, "note": null }, { "text": "", "box": [ 0.28757152161705307, 0.43748761068344133, 0.3660514336921211, 0.45020484270916106 ], "status": null, "note": null }, { "text": "Q1 2024", "box": [ 0.3660514336921211, 0.43748761068344133, 0.4212898165442742, 0.45020484270916106 ], "status": null, "note": null }, { "text": "", "box": [ 0.4212898165442742, 0.43748761068344133, 0.44014607193577615, 0.45020484270916106 ], "status": null, "note": null }, { "text": "Q2 2024", "box": [ 0.44014607193577615, 0.43748761068344133, 0.49538446028787964, 0.45020484270916106 ], "status": null, "note": null }, { "text": "", "box": [ 0.49538446028787964, 0.43748761068344133, 0.514240721179332, 0.45020484270916106 ], "status": null, "note": null }, { "text": "Q3 2024", "box": [ 0.514240721179332, 0.43748761068344133, 0.569479104031485, 0.45020484270916106 ], "status": null, "note": null }, { "text": "", "box": [ 0.569479104031485, 0.43748761068344133, 0.588335359422987, 0.45020484270916106 ], "status": null, "note": null }, { "text": "Q4 2024", "box": [ 0.588335359422987, 0.43748761068344133, 0.6435737477750904, 0.45020484270916106 ], "status": null, "note": null }, { "text": "", "box": [ 0.6435737477750904, 0.43748761068344133, 0.6624300086665427, 0.45020484270916106 ], "status": null, "note": null }, { "text": "Q1 2025", "box": [ 0.6624300086665427, 0.43748761068344133, 0.7176673732578864, 0.45020484270916106 ], "status": null, "note": null }, { "text": "", "box": [ 0.7176673732578864, 0.43748761068344133, 0.7365246469101978, 0.45020484270916106 ], "status": null, "note": null }, { "text": "Q2 2025", "box": [ 0.7365246469101978, 0.43748761068344133, 0.7917620225014421, 0.45020484270916106 ], "status": null, "note": null }, { "text": "", "box": [ 0.7917620225014421, 0.43748761068344133, 0.8152684701916803, 0.45020484270916106 ], "status": null, "note": null }, { "text": "2024", "box": [ 0.8152684701916803, 0.43748761068344133, 0.8671095941514897, 0.45020484270916106 ], "status": null, "note": null }, { "text": "", "box": [ 0.8671095941514897, 0.43748761068344133, 0.8906435738782321, 0.45020484270916106 ], "status": null, "note": null }, { "text": "2025", "box": [ 0.8906435738782321, 0.43748761068344133, 0.9419091426221315, 0.45020484270916106 ], "status": null, "note": null } ], [ { "text": "(1)", "box": [ 0.05414305594011767, 0.45020484270916106, 0.28757152161705307, 0.45541954564279125 ], "status": null, "note": null }, { "text": "", "box": [ 0.28757152161705307, 0.45020484270916106, 0.3660514336921211, 0.45541954564279125 ], "status": null, "note": null }, { "text": "", "box": [ 0.3660514336921211, 0.45020484270916106, 0.4212898165442742, 0.45541954564279125 ], "status": null, "note": null }, { "text": "", "box": [ 0.4212898165442742, 0.45020484270916106, 0.44014607193577615, 0.45541954564279125 ], "status": null, "note": null }, { "text": "", "box": [ 0.44014607193577615, 0.45020484270916106, 0.49538446028787964, 0.45541954564279125 ], "status": null, "note": null }, { "text": "", "box": [ 0.49538446028787964, 0.45020484270916106, 0.514240721179332, 0.45541954564279125 ], "status": null, "note": null }, { "text": "", "box": [ 0.514240721179332, 0.45020484270916106, 0.569479104031485, 0.45541954564279125 ], "status": null, "note": null }, { "text": "", "box": [ 0.569479104031485, 0.45020484270916106, 0.588335359422987, 0.45541954564279125 ], "status": null, "note": null }, { "text": "", "box": [ 0.588335359422987, 0.45020484270916106, 0.6435737477750904, 0.45541954564279125 ], "status": null, "note": null }, { "text": "", "box": [ 0.6435737477750904, 0.45020484270916106, 0.6624300086665427, 0.45541954564279125 ], "status": null, "note": null }, { "text": "", "box": [ 0.6624300086665427, 0.45020484270916106, 0.7176673732578864, 0.45541954564279125 ], "status": null, "note": null }, { "text": "", "box": [ 0.7176673732578864, 0.45020484270916106, 0.7365246469101978, 0.45541954564279125 ], "status": null, "note": null }, { "text": "", "box": [ 0.7365246469101978, 0.45020484270916106, 0.7917620225014421, 0.45541954564279125 ], "status": null, "note": null }, { "text": "", "box": [ 0.7917620225014421, 0.45020484270916106, 0.8152684701916803, 0.45541954564279125 ], "status": null, "note": null }, { "text": "", "box": [ 0.8152684701916803, 0.45020484270916106, 0.8671095941514897, 0.45541954564279125 ], "status": null, "note": null }, { "text": "", "box": [ 0.8671095941514897, 0.45020484270916106, 0.8906435738782321, 0.45541954564279125 ], "status": null, "note": null }, { "text": "", "box": [ 0.8906435738782321, 0.45020484270916106, 0.9419091426221315, 0.45541954564279125 ], "status": null, "note": null } ], [ { "text": "Net cash provided by operating activities", "box": [ 0.05414305594011767, 0.45541954564279125, 0.28757152161705307, 0.46341237669415253 ], "status": null, "note": null }, { "text": "$", "box": [ 0.28757152161705307, 0.45541954564279125, 0.3660514336921211, 0.46341237669415253 ], "status": null, "note": null }, { "text": "5,084", "box": [ 0.3660514336921211, 0.45541954564279125, 0.4212898165442742, 0.46341237669415253 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4212898165442742, 0.45541954564279125, 0.44014607193577615, 0.46341237669415253 ], "status": null, "note": null }, { "text": "5,521", "box": [ 0.44014607193577615, 0.45541954564279125, 0.49538446028787964, 0.46341237669415253 ], "status": null, "note": null }, { "text": "$", "box": [ 0.49538446028787964, 0.45541954564279125, 0.514240721179332, 0.46341237669415253 ], "status": null, "note": null }, { "text": "6,139", "box": [ 0.514240721179332, 0.45541954564279125, 0.569479104031485, 0.46341237669415253 ], "status": null, "note": null }, { "text": "$", "box": [ 0.569479104031485, 0.45541954564279125, 0.588335359422987, 0.46341237669415253 ], "status": null, "note": null }, { "text": "5,549", "box": [ 0.588335359422987, 0.45541954564279125, 0.6435737477750904, 0.46341237669415253 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6435737477750904, 0.45541954564279125, 0.6624300086665427, 0.46341237669415253 ], "status": null, "note": null }, { "text": "6,847", "box": [ 0.6624300086665427, 0.45541954564279125, 0.7176673732578864, 0.46341237669415253 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7176673732578864, 0.45541954564279125, 0.7365246469101978, 0.46341237669415253 ], "status": null, "note": null }, { "text": "6,992", "box": [ 0.7365246469101978, 0.45541954564279125, 0.7917620225014421, 0.46341237669415253 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7917620225014421, 0.45541954564279125, 0.8152684701916803, 0.46341237669415253 ], "status": null, "note": null }, { "text": "10,605", "box": [ 0.8152684701916803, 0.45541954564279125, 0.8671095941514897, 0.46341237669415253 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8671095941514897, 0.45541954564279125, 0.8906435738782321, 0.46341237669415253 ], "status": null, "note": null }, { "text": "13,839", "box": [ 0.8906435738782321, 0.45541954564279125, 0.9419091426221315, 0.46341237669415253 ], "status": null, "note": null } ], [ { "text": "Cash purchases of property and equipment, including", "box": [ 0.05414305594011767, 0.46341237669415253, 0.28757152161705307, 0.47403728079690366 ], "status": null, "note": null }, { "text": "", "box": [ 0.28757152161705307, 0.46341237669415253, 0.3660514336921211, 0.47403728079690366 ], "status": null, "note": null }, { "text": "", "box": [ 0.3660514336921211, 0.46341237669415253, 0.4212898165442742, 0.47403728079690366 ], "status": null, "note": null }, { "text": "", "box": [ 0.4212898165442742, 0.46341237669415253, 0.44014607193577615, 0.47403728079690366 ], "status": null, "note": null }, { "text": "", "box": [ 0.44014607193577615, 0.46341237669415253, 0.49538446028787964, 0.47403728079690366 ], "status": null, "note": null }, { "text": "", "box": [ 0.49538446028787964, 0.46341237669415253, 0.514240721179332, 0.47403728079690366 ], "status": null, "note": null }, { "text": "", "box": [ 0.514240721179332, 0.46341237669415253, 0.569479104031485, 0.47403728079690366 ], "status": null, "note": null }, { "text": "", "box": [ 0.569479104031485, 0.46341237669415253, 0.588335359422987, 0.47403728079690366 ], "status": null, "note": null }, { "text": "", "box": [ 0.588335359422987, 0.46341237669415253, 0.6435737477750904, 0.47403728079690366 ], "status": null, "note": null }, { "text": "", "box": [ 0.6435737477750904, 0.46341237669415253, 0.6624300086665427, 0.47403728079690366 ], "status": null, "note": null }, { "text": "", "box": [ 0.6624300086665427, 0.46341237669415253, 0.7176673732578864, 0.47403728079690366 ], "status": null, "note": null }, { "text": "", "box": [ 0.7176673732578864, 0.46341237669415253, 0.7365246469101978, 0.47403728079690366 ], "status": null, "note": null }, { "text": "", "box": [ 0.7365246469101978, 0.46341237669415253, 0.7917620225014421, 0.47403728079690366 ], "status": null, "note": null }, { "text": "", "box": [ 0.7917620225014421, 0.46341237669415253, 0.8152684701916803, 0.47403728079690366 ], "status": null, "note": null }, { "text": "", "box": [ 0.8152684701916803, 0.46341237669415253, 0.8671095941514897, 0.47403728079690366 ], "status": null, "note": null }, { "text": "", "box": [ 0.8671095941514897, 0.46341237669415253, 0.8906435738782321, 0.47403728079690366 ], "status": null, "note": null }, { "text": "", "box": [ 0.8906435738782321, 0.46341237669415253, 0.9419091426221315, 0.47403728079690366 ], "status": null, "note": null } ], [ { "text": "capitalized interest", "box": [ 0.05414305594011767, 0.47403728079690366, 0.28757152161705307, 0.4850871810637651 ], "status": null, "note": null }, { "text": "", "box": [ 0.28757152161705307, 0.47403728079690366, 0.3660514336921211, 0.4850871810637651 ], "status": null, "note": null }, { "text": "(2,627)", "box": [ 0.3660514336921211, 0.47403728079690366, 0.4212898165442742, 0.4850871810637651 ], "status": null, "note": null }, { "text": "", "box": [ 0.4212898165442742, 0.47403728079690366, 0.44014607193577615, 0.4850871810637651 ], "status": null, "note": null }, { "text": "(2,040)", "box": [ 0.44014607193577615, 0.47403728079690366, 0.49538446028787964, 0.4850871810637651 ], "status": null, "note": null }, { "text": "", "box": [ 0.49538446028787964, 0.47403728079690366, 0.514240721179332, 0.4850871810637651 ], "status": null, "note": null }, { "text": "(1,961)", "box": [ 0.514240721179332, 0.47403728079690366, 0.569479104031485, 0.4850871810637651 ], "status": null, "note": null }, { "text": "", "box": [ 0.569479104031485, 0.47403728079690366, 0.588335359422987, 0.4850871810637651 ], "status": null, "note": null }, { "text": "(2,212)", "box": [ 0.588335359422987, 0.47403728079690366, 0.6435737477750904, 0.4850871810637651 ], "status": null, "note": null }, { "text": "", "box": [ 0.6435737477750904, 0.47403728079690366, 0.6624300086665427, 0.4850871810637651 ], "status": null, "note": null }, { "text": "(2,451)", "box": [ 0.6624300086665427, 0.47403728079690366, 0.7176673732578864, 0.4850871810637651 ], "status": null, "note": null }, { "text": "", "box": [ 0.7176673732578864, 0.47403728079690366, 0.7365246469101978, 0.4850871810637651 ], "status": null, "note": null }, { "text": "(2,396)", "box": [ 0.7365246469101978, 0.47403728079690366, 0.7917620225014421, 0.4850871810637651 ], "status": null, "note": null }, { "text": "", "box": [ 0.7917620225014421, 0.47403728079690366, 0.8152684701916803, 0.4850871810637651 ], "status": null, "note": null }, { "text": "(4,667)", "box": [ 0.8152684701916803, 0.47403728079690366, 0.8671095941514897, 0.4850871810637651 ], "status": null, "note": null }, { "text": "", "box": [ 0.8671095941514897, 0.47403728079690366, 0.8906435738782321, 0.4850871810637651 ], "status": null, "note": null }, { "text": "(4,847)", "box": [ 0.8906435738782321, 0.47403728079690366, 0.9419091426221315, 0.4850871810637651 ], "status": null, "note": null } ], [ { "text": "Proceeds related to beneficial interests in securitization", "box": [ 0.05414305594011767, 0.4850871810637651, 0.28757152161705307, 0.49567943226893324 ], "status": null, "note": null }, { "text": "", "box": [ 0.28757152161705307, 0.4850871810637651, 0.3660514336921211, 0.49567943226893324 ], "status": null, "note": null }, { "text": "", "box": [ 0.3660514336921211, 0.4850871810637651, 0.4212898165442742, 0.49567943226893324 ], "status": null, "note": null }, { "text": "", "box": [ 0.4212898165442742, 0.4850871810637651, 0.44014607193577615, 0.49567943226893324 ], "status": null, "note": null }, { "text": "", "box": [ 0.44014607193577615, 0.4850871810637651, 0.49538446028787964, 0.49567943226893324 ], "status": null, "note": null }, { "text": "", "box": [ 0.49538446028787964, 0.4850871810637651, 0.514240721179332, 0.49567943226893324 ], "status": null, "note": null }, { "text": "", "box": [ 0.514240721179332, 0.4850871810637651, 0.569479104031485, 0.49567943226893324 ], "status": null, "note": null }, { "text": "", "box": [ 0.569479104031485, 0.4850871810637651, 0.588335359422987, 0.49567943226893324 ], "status": null, "note": null }, { "text": "", "box": [ 0.588335359422987, 0.4850871810637651, 0.6435737477750904, 0.49567943226893324 ], "status": null, "note": null }, { "text": "", "box": [ 0.6435737477750904, 0.4850871810637651, 0.6624300086665427, 0.49567943226893324 ], "status": null, "note": null }, { "text": "", "box": [ 0.6624300086665427, 0.4850871810637651, 0.7176673732578864, 0.49567943226893324 ], "status": null, "note": null }, { "text": "", "box": [ 0.7176673732578864, 0.4850871810637651, 0.7365246469101978, 0.49567943226893324 ], "status": null, "note": null }, { "text": "", "box": [ 0.7365246469101978, 0.4850871810637651, 0.7917620225014421, 0.49567943226893324 ], "status": null, "note": null }, { "text": "", "box": [ 0.7917620225014421, 0.4850871810637651, 0.8152684701916803, 0.49567943226893324 ], "status": null, "note": null }, { "text": "", "box": [ 0.8152684701916803, 0.4850871810637651, 0.8671095941514897, 0.49567943226893324 ], "status": null, "note": null }, { "text": "", "box": [ 0.8671095941514897, 0.4850871810637651, 0.8906435738782321, 0.49567943226893324 ], "status": null, "note": null }, { "text": "", "box": [ 0.8906435738782321, 0.4850871810637651, 0.9419091426221315, 0.49567943226893324 ], "status": null, "note": null } ], [ { "text": "(1)", "box": [ 0.05414305594011767, 0.49567943226893324, 0.28757152161705307, 0.4983441582179015 ], "status": null, "note": null }, { "text": "", "box": [ 0.28757152161705307, 0.49567943226893324, 0.3660514336921211, 0.4983441582179015 ], "status": null, "note": null }, { "text": "", "box": [ 0.3660514336921211, 0.49567943226893324, 0.4212898165442742, 0.4983441582179015 ], "status": null, "note": null }, { "text": "", "box": [ 0.4212898165442742, 0.49567943226893324, 0.44014607193577615, 0.4983441582179015 ], "status": null, "note": null }, { "text": "", "box": [ 0.44014607193577615, 0.49567943226893324, 0.49538446028787964, 0.4983441582179015 ], "status": null, "note": null }, { "text": "", "box": [ 0.49538446028787964, 0.49567943226893324, 0.514240721179332, 0.4983441582179015 ], "status": null, "note": null }, { "text": "", "box": [ 0.514240721179332, 0.49567943226893324, 0.569479104031485, 0.4983441582179015 ], "status": null, "note": null }, { "text": "", "box": [ 0.569479104031485, 0.49567943226893324, 0.588335359422987, 0.4983441582179015 ], "status": null, "note": null }, { "text": "", "box": [ 0.588335359422987, 0.49567943226893324, 0.6435737477750904, 0.4983441582179015 ], "status": null, "note": null }, { "text": "", "box": [ 0.6435737477750904, 0.49567943226893324, 0.6624300086665427, 0.4983441582179015 ], "status": null, "note": null }, { "text": "", "box": [ 0.6624300086665427, 0.49567943226893324, 0.7176673732578864, 0.4983441582179015 ], "status": null, "note": null }, { "text": "", "box": [ 0.7176673732578864, 0.49567943226893324, 0.7365246469101978, 0.4983441582179015 ], "status": null, "note": null }, { "text": "", "box": [ 0.7365246469101978, 0.49567943226893324, 0.7917620225014421, 0.4983441582179015 ], "status": null, "note": null }, { "text": "", "box": [ 0.7917620225014421, 0.49567943226893324, 0.8152684701916803, 0.4983441582179015 ], "status": null, "note": null }, { "text": "", "box": [ 0.8152684701916803, 0.49567943226893324, 0.8671095941514897, 0.4983441582179015 ], "status": null, "note": null }, { "text": "", "box": [ 0.8671095941514897, 0.49567943226893324, 0.8906435738782321, 0.4983441582179015 ], "status": null, "note": null }, { "text": "", "box": [ 0.8906435738782321, 0.49567943226893324, 0.9419091426221315, 0.4983441582179015 ], "status": null, "note": null } ], [ { "text": "transactions", "box": [ 0.05414305594011767, 0.4983441582179015, 0.28757152161705307, 0.5063369892692627 ], "status": null, "note": null }, { "text": "", "box": [ 0.28757152161705307, 0.4983441582179015, 0.3660514336921211, 0.5063369892692627 ], "status": null, "note": null }, { "text": "890", "box": [ 0.3660514336921211, 0.4983441582179015, 0.4212898165442742, 0.5063369892692627 ], "status": null, "note": null }, { "text": "", "box": [ 0.4212898165442742, 0.4983441582179015, 0.44014607193577615, 0.5063369892692627 ], "status": null, "note": null }, { "text": "958", "box": [ 0.44014607193577615, 0.4983441582179015, 0.49538446028787964, 0.5063369892692627 ], "status": null, "note": null }, { "text": "", "box": [ 0.49538446028787964, 0.4983441582179015, 0.514240721179332, 0.5063369892692627 ], "status": null, "note": null }, { "text": "984", "box": [ 0.514240721179332, 0.4983441582179015, 0.569479104031485, 0.5063369892692627 ], "status": null, "note": null }, { "text": "", "box": [ 0.569479104031485, 0.4983441582179015, 0.588335359422987, 0.5063369892692627 ], "status": null, "note": null }, { "text": "747", "box": [ 0.588335359422987, 0.4983441582179015, 0.6435737477750904, 0.5063369892692627 ], "status": null, "note": null }, { "text": "", "box": [ 0.6435737477750904, 0.4983441582179015, 0.6624300086665427, 0.5063369892692627 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.6624300086665427, 0.4983441582179015, 0.7176673732578864, 0.5063369892692627 ], "status": null, "note": null }, { "text": "", "box": [ 0.7176673732578864, 0.4983441582179015, 0.7365246469101978, 0.5063369892692627 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.7365246469101978, 0.4983441582179015, 0.7917620225014421, 0.5063369892692627 ], "status": null, "note": null }, { "text": "", "box": [ 0.7917620225014421, 0.4983441582179015, 0.8152684701916803, 0.5063369892692627 ], "status": null, "note": null }, { "text": "1,848", "box": [ 0.8152684701916803, 0.4983441582179015, 0.8671095941514897, 0.5063369892692627 ], "status": null, "note": null }, { "text": "", "box": [ 0.8671095941514897, 0.4983441582179015, 0.8906435738782321, 0.5063369892692627 ], "status": null, "note": null }, { "text": "\u2014", "box": [ 0.8906435738782321, 0.4983441582179015, 0.9419091426221315, 0.5063369892692627 ], "status": null, "note": null } ], [ { "text": "Adjusted Free Cash Flow", "box": [ 0.05414305594011767, 0.5063369892692627, 0.28757152161705307, 0.5216368511772251 ], "status": null, "note": null }, { "text": "$", "box": [ 0.28757152161705307, 0.5063369892692627, 0.3660514336921211, 0.5216368511772251 ], "status": null, "note": null }, { "text": "3,347", "box": [ 0.3660514336921211, 0.5063369892692627, 0.4212898165442742, 0.5216368511772251 ], "status": null, "note": null }, { "text": "$", "box": [ 0.4212898165442742, 0.5063369892692627, 0.44014607193577615, 0.5216368511772251 ], "status": null, "note": null }, { "text": "4,439", "box": [ 0.44014607193577615, 0.5063369892692627, 0.49538446028787964, 0.5216368511772251 ], "status": null, "note": null }, { "text": "$", "box": [ 0.49538446028787964, 0.5063369892692627, 0.514240721179332, 0.5216368511772251 ], "status": null, "note": null }, { "text": "5,162", "box": [ 0.514240721179332, 0.5063369892692627, 0.569479104031485, 0.5216368511772251 ], "status": null, "note": null }, { "text": "$", "box": [ 0.569479104031485, 0.5063369892692627, 0.588335359422987, 0.5216368511772251 ], "status": null, "note": null }, { "text": "4,084", "box": [ 0.588335359422987, 0.5063369892692627, 0.6435737477750904, 0.5216368511772251 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6435737477750904, 0.5063369892692627, 0.6624300086665427, 0.5216368511772251 ], "status": null, "note": null }, { "text": "4,396", "box": [ 0.6624300086665427, 0.5063369892692627, 0.7176673732578864, 0.5216368511772251 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7176673732578864, 0.5063369892692627, 0.7365246469101978, 0.5216368511772251 ], "status": null, "note": null }, { "text": "4,596", "box": [ 0.7365246469101978, 0.5063369892692627, 0.7917620225014421, 0.5216368511772251 ], "status": null, "note": null }, { "text": "$", "box": [ 0.7917620225014421, 0.5063369892692627, 0.8152684701916803, 0.5216368511772251 ], "status": null, "note": null }, { "text": "7,786", "box": [ 0.8152684701916803, 0.5063369892692627, 0.8671095941514897, 0.5216368511772251 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8671095941514897, 0.5063369892692627, 0.8906435738782321, 0.5216368511772251 ], "status": null, "note": null }, { "text": "8,992", "box": [ 0.8906435738782321, 0.5063369892692627, 0.9419091426221315, 0.5216368511772251 ], "status": null, "note": null } ], [ { "text": "Net cash provided by operating activities margin", "box": [ 0.05414305594011767, 0.5216368511772251, 0.28757152161705307, 0.5314117629517556 ], "status": null, "note": null }, { "text": "", "box": [ 0.28757152161705307, 0.5216368511772251, 0.3660514336921211, 0.5314117629517556 ], "status": null, "note": null }, { "text": "", "box": [ 0.3660514336921211, 0.5216368511772251, 0.4212898165442742, 0.5314117629517556 ], "status": null, "note": null }, { "text": "", "box": [ 0.4212898165442742, 0.5216368511772251, 0.44014607193577615, 0.5314117629517556 ], "status": null, "note": null }, { "text": "", "box": [ 0.44014607193577615, 0.5216368511772251, 0.49538446028787964, 0.5314117629517556 ], "status": null, "note": null }, { "text": "", "box": [ 0.49538446028787964, 0.5216368511772251, 0.514240721179332, 0.5314117629517556 ], "status": null, "note": null }, { "text": "", "box": [ 0.514240721179332, 0.5216368511772251, 0.569479104031485, 0.5314117629517556 ], "status": null, "note": null }, { "text": "", "box": [ 0.569479104031485, 0.5216368511772251, 0.588335359422987, 0.5314117629517556 ], "status": null, "note": null }, { "text": "", "box": [ 0.588335359422987, 0.5216368511772251, 0.6435737477750904, 0.5314117629517556 ], "status": null, "note": null }, { "text": "", "box": [ 0.6435737477750904, 0.5216368511772251, 0.6624300086665427, 0.5314117629517556 ], "status": null, "note": null }, { "text": "", "box": [ 0.6624300086665427, 0.5216368511772251, 0.7176673732578864, 0.5314117629517556 ], "status": null, "note": null }, { "text": "", "box": [ 0.7176673732578864, 0.5216368511772251, 0.7365246469101978, 0.5314117629517556 ], "status": null, "note": null }, { "text": "", "box": [ 0.7365246469101978, 0.5216368511772251, 0.7917620225014421, 0.5314117629517556 ], "status": null, "note": null }, { "text": "", "box": [ 0.7917620225014421, 0.5216368511772251, 0.8152684701916803, 0.5314117629517556 ], "status": null, "note": null }, { "text": "", "box": [ 0.8152684701916803, 0.5216368511772251, 0.8671095941514897, 0.5314117629517556 ], "status": null, "note": null }, { "text": "", "box": [ 0.8671095941514897, 0.5216368511772251, 0.8906435738782321, 0.5314117629517556 ], "status": null, "note": null }, { "text": "", "box": [ 0.8906435738782321, 0.5216368511772251, 0.9419091426221315, 0.5314117629517556 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.5314117629517556, 0.28757152161705307, 0.5411866747262838 ], "status": null, "note": null }, { "text": "", "box": [ 0.28757152161705307, 0.5314117629517556, 0.3660514336921211, 0.5411866747262838 ], "status": null, "note": null }, { "text": "31.6 %", "box": [ 0.3660514336921211, 0.5314117629517556, 0.4212898165442742, 0.5411866747262838 ], "status": null, "note": null }, { "text": "", "box": [ 0.4212898165442742, 0.5314117629517556, 0.44014607193577615, 0.5411866747262838 ], "status": null, "note": null }, { "text": "33.6 %", "box": [ 0.44014607193577615, 0.5314117629517556, 0.49538446028787964, 0.5411866747262838 ], "status": null, "note": null }, { "text": "", "box": [ 0.49538446028787964, 0.5314117629517556, 0.514240721179332, 0.5411866747262838 ], "status": null, "note": null }, { "text": "36.7 %", "box": [ 0.514240721179332, 0.5314117629517556, 0.569479104031485, 0.5411866747262838 ], "status": null, "note": null }, { "text": "", "box": [ 0.569479104031485, 0.5314117629517556, 0.588335359422987, 0.5411866747262838 ], "status": null, "note": null }, { "text": "32.8 %", "box": [ 0.588335359422987, 0.5314117629517556, 0.6435737477750904, 0.5411866747262838 ], "status": null, "note": null }, { "text": "", "box": [ 0.6435737477750904, 0.5314117629517556, 0.6624300086665427, 0.5411866747262838 ], "status": null, "note": null }, { "text": "40.5 %", "box": [ 0.6624300086665427, 0.5314117629517556, 0.7176673732578864, 0.5411866747262838 ], "status": null, "note": null }, { "text": "", "box": [ 0.7176673732578864, 0.5314117629517556, 0.7365246469101978, 0.5411866747262838 ], "status": null, "note": null }, { "text": "40.1 %", "box": [ 0.7365246469101978, 0.5314117629517556, 0.7917620225014421, 0.5411866747262838 ], "status": null, "note": null }, { "text": "", "box": [ 0.7917620225014421, 0.5314117629517556, 0.8152684701916803, 0.5411866747262838 ], "status": null, "note": null }, { "text": "32.6 %", "box": [ 0.8152684701916803, 0.5314117629517556, 0.8671095941514897, 0.5411866747262838 ], "status": null, "note": null }, { "text": "", "box": [ 0.8671095941514897, 0.5314117629517556, 0.8906435738782321, 0.5411866747262838 ], "status": null, "note": null }, { "text": "40.3 %", "box": [ 0.8906435738782321, 0.5314117629517556, 0.9419091426221315, 0.5411866747262838 ], "status": null, "note": null } ], [ { "text": "Adjusted Free Cash Flow margin", "box": [ 0.05414305594011767, 0.5411866747262838, 0.28757152161705307, 0.5509615865008143 ], "status": null, "note": null }, { "text": "", "box": [ 0.28757152161705307, 0.5411866747262838, 0.3660514336921211, 0.5509615865008143 ], "status": null, "note": null }, { "text": "", "box": [ 0.3660514336921211, 0.5411866747262838, 0.4212898165442742, 0.5509615865008143 ], "status": null, "note": null }, { "text": "", "box": [ 0.4212898165442742, 0.5411866747262838, 0.44014607193577615, 0.5509615865008143 ], "status": null, "note": null }, { "text": "", "box": [ 0.44014607193577615, 0.5411866747262838, 0.49538446028787964, 0.5509615865008143 ], "status": null, "note": null }, { "text": "", "box": [ 0.49538446028787964, 0.5411866747262838, 0.514240721179332, 0.5509615865008143 ], "status": null, "note": null }, { "text": "", "box": [ 0.514240721179332, 0.5411866747262838, 0.569479104031485, 0.5509615865008143 ], "status": null, "note": null }, { "text": "", "box": [ 0.569479104031485, 0.5411866747262838, 0.588335359422987, 0.5509615865008143 ], "status": null, "note": null }, { "text": "", "box": [ 0.588335359422987, 0.5411866747262838, 0.6435737477750904, 0.5509615865008143 ], "status": null, "note": null }, { "text": "", "box": [ 0.6435737477750904, 0.5411866747262838, 0.6624300086665427, 0.5509615865008143 ], "status": null, "note": null }, { "text": "", "box": [ 0.6624300086665427, 0.5411866747262838, 0.7176673732578864, 0.5509615865008143 ], "status": null, "note": null }, { "text": "", "box": [ 0.7176673732578864, 0.5411866747262838, 0.7365246469101978, 0.5509615865008143 ], "status": null, "note": null }, { "text": "", "box": [ 0.7365246469101978, 0.5411866747262838, 0.7917620225014421, 0.5509615865008143 ], "status": null, "note": null }, { "text": "", "box": [ 0.7917620225014421, 0.5411866747262838, 0.8152684701916803, 0.5509615865008143 ], "status": null, "note": null }, { "text": "", "box": [ 0.8152684701916803, 0.5411866747262838, 0.8671095941514897, 0.5509615865008143 ], "status": null, "note": null }, { "text": "", "box": [ 0.8671095941514897, 0.5411866747262838, 0.8906435738782321, 0.5509615865008143 ], "status": null, "note": null }, { "text": "", "box": [ 0.8906435738782321, 0.5411866747262838, 0.9419091426221315, 0.5509615865008143 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.5509615865008143, 0.28757152161705307, 0.5628614790958965 ], "status": null, "note": null }, { "text": "", "box": [ 0.28757152161705307, 0.5509615865008143, 0.3660514336921211, 0.5628614790958965 ], "status": null, "note": null }, { "text": "20.8 %", "box": [ 0.3660514336921211, 0.5509615865008143, 0.4212898165442742, 0.5628614790958965 ], "status": null, "note": null }, { "text": "", "box": [ 0.4212898165442742, 0.5509615865008143, 0.44014607193577615, 0.5628614790958965 ], "status": null, "note": null }, { "text": "27.0 %", "box": [ 0.44014607193577615, 0.5509615865008143, 0.49538446028787964, 0.5628614790958965 ], "status": null, "note": null }, { "text": "", "box": [ 0.49538446028787964, 0.5509615865008143, 0.514240721179332, 0.5628614790958965 ], "status": null, "note": null }, { "text": "30.9 %", "box": [ 0.514240721179332, 0.5509615865008143, 0.569479104031485, 0.5628614790958965 ], "status": null, "note": null }, { "text": "", "box": [ 0.569479104031485, 0.5509615865008143, 0.588335359422987, 0.5628614790958965 ], "status": null, "note": null }, { "text": "24.1 %", "box": [ 0.588335359422987, 0.5509615865008143, 0.6435737477750904, 0.5628614790958965 ], "status": null, "note": null }, { "text": "", "box": [ 0.6435737477750904, 0.5509615865008143, 0.6624300086665427, 0.5628614790958965 ], "status": null, "note": null }, { "text": "26.0 %", "box": [ 0.6624300086665427, 0.5509615865008143, 0.7176673732578864, 0.5628614790958965 ], "status": null, "note": null }, { "text": "", "box": [ 0.7176673732578864, 0.5509615865008143, 0.7365246469101978, 0.5628614790958965 ], "status": null, "note": null }, { "text": "26.4 %", "box": [ 0.7365246469101978, 0.5509615865008143, 0.7917620225014421, 0.5628614790958965 ], "status": null, "note": null }, { "text": "", "box": [ 0.7917620225014421, 0.5509615865008143, 0.8152684701916803, 0.5628614790958965 ], "status": null, "note": null }, { "text": "23.9 %", "box": [ 0.8152684701916803, 0.5509615865008143, 0.8671095941514897, 0.5628614790958965 ], "status": null, "note": null }, { "text": "", "box": [ 0.8671095941514897, 0.5509615865008143, 0.8906435738782321, 0.5628614790958965 ], "status": null, "note": null }, { "text": "26.2 %", "box": [ 0.8906435738782321, 0.5509615865008143, 0.9419091426221315, 0.5628614790958965 ], "status": null, "note": null } ], [ { "text": "(1)", "box": [ 0.05414305594011767, 0.5628614790958965, 0.28757152161705307, 0.5785863371679668 ], "status": null, "note": null }, { "text": "Effective November 1, 2024, following amendments to the company\u2019s Equipment Installment Plan Sale and Service Receivable Sale arrangements, all cash proceeds associated with", "box": [ 0.28757152161705307, 0.5628614790958965, 0.3660514336921211, 0.5785863371679668 ], "status": null, "note": null }, { "text": "", "box": [ 0.3660514336921211, 0.5628614790958965, 0.4212898165442742, 0.5785863371679668 ], "status": null, "note": null }, { "text": "", "box": [ 0.4212898165442742, 0.5628614790958965, 0.44014607193577615, 0.5785863371679668 ], "status": null, "note": null }, { "text": "", "box": [ 0.44014607193577615, 0.5628614790958965, 0.49538446028787964, 0.5785863371679668 ], "status": null, "note": null }, { "text": "", "box": [ 0.49538446028787964, 0.5628614790958965, 0.514240721179332, 0.5785863371679668 ], "status": null, "note": null }, { "text": "", "box": [ 0.514240721179332, 0.5628614790958965, 0.569479104031485, 0.5785863371679668 ], "status": null, "note": null }, { "text": "", "box": [ 0.569479104031485, 0.5628614790958965, 0.588335359422987, 0.5785863371679668 ], "status": null, "note": null }, { "text": "", "box": [ 0.588335359422987, 0.5628614790958965, 0.6435737477750904, 0.5785863371679668 ], "status": null, "note": null }, { "text": "", "box": [ 0.6435737477750904, 0.5628614790958965, 0.6624300086665427, 0.5785863371679668 ], "status": null, "note": null }, { "text": "", "box": [ 0.6624300086665427, 0.5628614790958965, 0.7176673732578864, 0.5785863371679668 ], "status": null, "note": null }, { "text": "", "box": [ 0.7176673732578864, 0.5628614790958965, 0.7365246469101978, 0.5785863371679668 ], "status": null, "note": null }, { "text": "", "box": [ 0.7365246469101978, 0.5628614790958965, 0.7917620225014421, 0.5785863371679668 ], "status": null, "note": null }, { "text": "", "box": [ 0.7917620225014421, 0.5628614790958965, 0.8152684701916803, 0.5785863371679668 ], "status": null, "note": null }, { "text": "", "box": [ 0.8152684701916803, 0.5628614790958965, 0.8671095941514897, 0.5785863371679668 ], "status": null, "note": null }, { "text": "", "box": [ 0.8671095941514897, 0.5628614790958965, 0.8906435738782321, 0.5785863371679668 ], "status": null, "note": null }, { "text": "", "box": [ 0.8906435738782321, 0.5628614790958965, 0.9419091426221315, 0.5785863371679668 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.5785863371679668, 0.28757152161705307, 0.589636237434826 ], "status": null, "note": null }, { "text": "the sale of such receivables, a portion of which was previously recognized as Proceeds related to beneficial interests in securitization transactions within investing cash flows, were", "box": [ 0.28757152161705307, 0.5785863371679668, 0.3660514336921211, 0.589636237434826 ], "status": null, "note": null }, { "text": "", "box": [ 0.3660514336921211, 0.5785863371679668, 0.4212898165442742, 0.589636237434826 ], "status": null, "note": null }, { "text": "", "box": [ 0.4212898165442742, 0.5785863371679668, 0.44014607193577615, 0.589636237434826 ], "status": null, "note": null }, { "text": "", "box": [ 0.44014607193577615, 0.5785863371679668, 0.49538446028787964, 0.589636237434826 ], "status": null, "note": null }, { "text": "", "box": [ 0.49538446028787964, 0.5785863371679668, 0.514240721179332, 0.589636237434826 ], "status": null, "note": null }, { "text": "", "box": [ 0.514240721179332, 0.5785863371679668, 0.569479104031485, 0.589636237434826 ], "status": null, "note": null }, { "text": "", "box": [ 0.569479104031485, 0.5785863371679668, 0.588335359422987, 0.589636237434826 ], "status": null, "note": null }, { "text": "", "box": [ 0.588335359422987, 0.5785863371679668, 0.6435737477750904, 0.589636237434826 ], "status": null, "note": null }, { "text": "", "box": [ 0.6435737477750904, 0.5785863371679668, 0.6624300086665427, 0.589636237434826 ], "status": null, "note": null }, { "text": "", "box": [ 0.6624300086665427, 0.5785863371679668, 0.7176673732578864, 0.589636237434826 ], "status": null, "note": null }, { "text": "", "box": [ 0.7176673732578864, 0.5785863371679668, 0.7365246469101978, 0.589636237434826 ], "status": null, "note": null }, { "text": "", "box": [ 0.7365246469101978, 0.5785863371679668, 0.7917620225014421, 0.589636237434826 ], "status": null, "note": null }, { "text": "", "box": [ 0.7917620225014421, 0.5785863371679668, 0.8152684701916803, 0.589636237434826 ], "status": null, "note": null }, { "text": "", "box": [ 0.8152684701916803, 0.5785863371679668, 0.8671095941514897, 0.589636237434826 ], "status": null, "note": null }, { "text": "", "box": [ 0.8671095941514897, 0.5785863371679668, 0.8906435738782321, 0.589636237434826 ], "status": null, "note": null }, { "text": "", "box": [ 0.8906435738782321, 0.5785863371679668, 0.9419091426221315, 0.589636237434826 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.589636237434826, 0.28757152161705307, 0.5996916465926689 ], "status": null, "note": null }, { "text": "recognized as operating cash flows. These amendments did not have a net impact on Adjusted Free Cash Flow.", "box": [ 0.28757152161705307, 0.589636237434826, 0.3660514336921211, 0.5996916465926689 ], "status": null, "note": null }, { "text": "", "box": [ 0.3660514336921211, 0.589636237434826, 0.4212898165442742, 0.5996916465926689 ], "status": null, "note": null }, { "text": "", "box": [ 0.4212898165442742, 0.589636237434826, 0.44014607193577615, 0.5996916465926689 ], "status": null, "note": null }, { "text": "", "box": [ 0.44014607193577615, 0.589636237434826, 0.49538446028787964, 0.5996916465926689 ], "status": null, "note": null }, { "text": "", "box": [ 0.49538446028787964, 0.589636237434826, 0.514240721179332, 0.5996916465926689 ], "status": null, "note": null }, { "text": "", "box": [ 0.514240721179332, 0.589636237434826, 0.569479104031485, 0.5996916465926689 ], "status": null, "note": null }, { "text": "", "box": [ 0.569479104031485, 0.589636237434826, 0.588335359422987, 0.5996916465926689 ], "status": null, "note": null }, { "text": "", "box": [ 0.588335359422987, 0.589636237434826, 0.6435737477750904, 0.5996916465926689 ], "status": null, "note": null }, { "text": "", "box": [ 0.6435737477750904, 0.589636237434826, 0.6624300086665427, 0.5996916465926689 ], "status": null, "note": null }, { "text": "", "box": [ 0.6624300086665427, 0.589636237434826, 0.7176673732578864, 0.5996916465926689 ], "status": null, "note": null }, { "text": "", "box": [ 0.7176673732578864, 0.589636237434826, 0.7365246469101978, 0.5996916465926689 ], "status": null, "note": null }, { "text": "", "box": [ 0.7365246469101978, 0.589636237434826, 0.7917620225014421, 0.5996916465926689 ], "status": null, "note": null }, { "text": "", "box": [ 0.7917620225014421, 0.589636237434826, 0.8152684701916803, 0.5996916465926689 ], "status": null, "note": null }, { "text": "", "box": [ 0.8152684701916803, 0.589636237434826, 0.8671095941514897, 0.5996916465926689 ], "status": null, "note": null }, { "text": "", "box": [ 0.8671095941514897, 0.589636237434826, 0.8906435738782321, 0.5996916465926689 ], "status": null, "note": null }, { "text": "", "box": [ 0.8906435738782321, 0.589636237434826, 0.9419091426221315, 0.5996916465926689 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "", "box": null, "status": null, "note": null }, { "text": "Q1 2024", "box": [ 0.3660514336921211, 0.43748761068344133, 0.4212898165442742, 0.45020484270916106 ], "status": "reconciled", "note": null }, { "text": "Q2 2024", "box": [ 0.44014607193577615, 0.43748761068344133, 0.49538446028787964, 0.45020484270916106 ], "status": "reconciled", "note": null }, { "text": "Q3 2024", "box": [ 0.514240721179332, 0.43748761068344133, 0.569479104031485, 0.45020484270916106 ], "status": "reconciled", "note": null }, { "text": "Q4 2024", "box": [ 0.588335359422987, 0.43748761068344133, 0.6435737477750904, 0.45020484270916106 ], "status": "reconciled", "note": null }, { "text": "Q1 2025", "box": [ 0.6624300086665427, 0.43748761068344133, 0.7176673732578864, 0.45020484270916106 ], "status": "reconciled", "note": null }, { "text": "Q2 2025", "box": [ 0.7365246469101978, 0.43748761068344133, 0.7917620225014421, 0.45020484270916106 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2024", "box": [ 0.8152684701916803, 0.42413318739822303, 0.8671095941514897, 0.45020484270916106 ], "status": "reconciled", "note": null }, { "text": "Six Months Ended June 30, 2025", "box": [ 0.8152684701916803, 0.42413318739822303, 0.9419091426221315, 0.45020484270916106 ], "status": "reconciled", "note": null } ], [ { "text": "Net cash provided by operating activities (1)", "box": [ 0.05414305594011767, 0.45541954564279125, 0.28757152161705307, 0.46341237669415253 ], "status": "reconciled", "note": null }, { "text": "$ 5,084", "box": [ 0.28757152161705307, 0.45541954564279125, 0.4212898165442742, 0.46341237669415253 ], "status": "reconciled", "note": null }, { "text": "$ 5,521", "box": [ 0.4212898165442742, 0.45541954564279125, 0.49538446028787964, 0.46341237669415253 ], "status": "reconciled", "note": null }, { "text": "$ 6,139", "box": [ 0.49538446028787964, 0.45541954564279125, 0.569479104031485, 0.46341237669415253 ], "status": "reconciled", "note": null }, { "text": "$ 5,549", "box": [ 0.569479104031485, 0.45541954564279125, 0.6435737477750904, 0.46341237669415253 ], "status": "reconciled", "note": null }, { "text": "$ 6,847", "box": [ 0.6435737477750904, 0.45541954564279125, 0.7176673732578864, 0.46341237669415253 ], "status": "reconciled", "note": null }, { "text": "$ 6,992", "box": [ 0.7176673732578864, 0.45541954564279125, 0.7917620225014421, 0.46341237669415253 ], "status": "reconciled", "note": null }, { "text": "$ 10,605", "box": [ 0.7917620225014421, 0.45541954564279125, 0.8671095941514897, 0.46341237669415253 ], "status": "reconciled", "note": null }, { "text": "$ 13,839", "box": [ 0.8671095941514897, 0.45541954564279125, 0.9419091426221315, 0.46341237669415253 ], "status": "reconciled", "note": null } ], [ { "text": "Cash purchases of property and equipment, including capitalized interest", "box": [ 0.05414305594011767, 0.46341237669415253, 0.28757152161705307, 0.4850871810637651 ], "status": "reconciled", "note": null }, { "text": "(2,627)", "box": [ 0.3660514336921211, 0.47403728079690366, 0.4212898165442742, 0.4850871810637651 ], "status": "reconciled", "note": null }, { "text": "(2,040)", "box": [ 0.44014607193577615, 0.47403728079690366, 0.49538446028787964, 0.4850871810637651 ], "status": "reconciled", "note": null }, { "text": "(1,961)", "box": [ 0.514240721179332, 0.47403728079690366, 0.569479104031485, 0.4850871810637651 ], "status": "reconciled", "note": null }, { "text": "(2,212)", "box": [ 0.588335359422987, 0.47403728079690366, 0.6435737477750904, 0.4850871810637651 ], "status": "reconciled", "note": null }, { "text": "(2,451)", "box": [ 0.6624300086665427, 0.47403728079690366, 0.7176673732578864, 0.4850871810637651 ], "status": "reconciled", "note": null }, { "text": "(2,396)", "box": [ 0.7365246469101978, 0.47403728079690366, 0.7917620225014421, 0.4850871810637651 ], "status": "reconciled", "note": null }, { "text": "(4,667)", "box": [ 0.8152684701916803, 0.47403728079690366, 0.8671095941514897, 0.4850871810637651 ], "status": "reconciled", "note": null }, { "text": "(4,847)", "box": [ 0.8906435738782321, 0.47403728079690366, 0.9419091426221315, 0.4850871810637651 ], "status": "reconciled", "note": null } ], [ { "text": "Proceeds related to beneficial interests in securitization transactions (1)", "box": null, "status": "label_printed_unlocated", "note": "The image shows this text printed as a row label, wrapped across two lines: 'Proceeds related to beneficial interests in securitization transactions (1)'." }, { "text": "890", "box": [ 0.3660514336921211, 0.4983441582179015, 0.4212898165442742, 0.5063369892692627 ], "status": "reconciled", "note": null }, { "text": "958", "box": [ 0.44014607193577615, 0.4983441582179015, 0.49538446028787964, 0.5063369892692627 ], "status": "reconciled", "note": null }, { "text": "984", "box": [ 0.514240721179332, 0.4983441582179015, 0.569479104031485, 0.5063369892692627 ], "status": "reconciled", "note": null }, { "text": "747", "box": [ 0.588335359422987, 0.4983441582179015, 0.6435737477750904, 0.5063369892692627 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.6624300086665427, 0.4983441582179015, 0.7176673732578864, 0.5063369892692627 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.7365246469101978, 0.4983441582179015, 0.7917620225014421, 0.5063369892692627 ], "status": "reconciled", "note": null }, { "text": "1,848", "box": [ 0.8152684701916803, 0.4983441582179015, 0.8671095941514897, 0.5063369892692627 ], "status": "reconciled", "note": null }, { "text": "\u2014", "box": [ 0.8906435738782321, 0.4983441582179015, 0.9419091426221315, 0.5063369892692627 ], "status": "reconciled", "note": null } ], [ { "text": "Adjusted Free Cash Flow", "box": [ 0.05414305594011767, 0.5063369892692627, 0.28757152161705307, 0.5216368511772251 ], "status": "reconciled", "note": null }, { "text": "$ 3,347", "box": [ 0.28757152161705307, 0.5063369892692627, 0.4212898165442742, 0.5216368511772251 ], "status": "reconciled", "note": null }, { "text": "$ 4,439", "box": [ 0.4212898165442742, 0.5063369892692627, 0.49538446028787964, 0.5216368511772251 ], "status": "reconciled", "note": null }, { "text": "$ 5,162", "box": [ 0.49538446028787964, 0.5063369892692627, 0.569479104031485, 0.5216368511772251 ], "status": "reconciled", "note": null }, { "text": "$ 4,084", "box": [ 0.569479104031485, 0.5063369892692627, 0.6435737477750904, 0.5216368511772251 ], "status": "reconciled", "note": null }, { "text": "$ 4,396", "box": [ 0.6435737477750904, 0.5063369892692627, 0.7176673732578864, 0.5216368511772251 ], "status": "reconciled", "note": null }, { "text": "$ 4,596", "box": [ 0.7176673732578864, 0.5063369892692627, 0.7917620225014421, 0.5216368511772251 ], "status": "reconciled", "note": null }, { "text": "$ 7,786", "box": [ 0.7917620225014421, 0.5063369892692627, 0.8671095941514897, 0.5216368511772251 ], "status": "reconciled", "note": null }, { "text": "$ 8,992", "box": [ 0.8671095941514897, 0.5063369892692627, 0.9419091426221315, 0.5216368511772251 ], "status": "reconciled", "note": null } ], [ { "text": "Net cash provided by operating activities margin", "box": [ 0.05414305594011767, 0.5216368511772251, 0.28757152161705307, 0.5314117629517556 ], "status": "reconciled", "note": null }, { "text": "31.6 %", "box": [ 0.3660514336921211, 0.5314117629517556, 0.4212898165442742, 0.5411866747262838 ], "status": "reconciled", "note": null }, { "text": "33.6 %", "box": [ 0.44014607193577615, 0.5314117629517556, 0.49538446028787964, 0.5411866747262838 ], "status": "reconciled", "note": null }, { "text": "36.7 %", "box": [ 0.514240721179332, 0.5314117629517556, 0.569479104031485, 0.5411866747262838 ], "status": "reconciled", "note": null }, { "text": "32.8 %", "box": [ 0.588335359422987, 0.5314117629517556, 0.6435737477750904, 0.5411866747262838 ], "status": "reconciled", "note": null }, { "text": "40.5 %", "box": [ 0.6624300086665427, 0.5314117629517556, 0.7176673732578864, 0.5411866747262838 ], "status": "reconciled", "note": null }, { "text": "40.1 %", "box": [ 0.7365246469101978, 0.5314117629517556, 0.7917620225014421, 0.5411866747262838 ], "status": "reconciled", "note": null }, { "text": "32.6 %", "box": [ 0.8152684701916803, 0.5314117629517556, 0.8671095941514897, 0.5411866747262838 ], "status": "reconciled", "note": null }, { "text": "40.3 %", "box": [ 0.8906435738782321, 0.5314117629517556, 0.9419091426221315, 0.5411866747262838 ], "status": "reconciled", "note": null } ], [ { "text": "Adjusted Free Cash Flow margin", "box": [ 0.05414305594011767, 0.5411866747262838, 0.28757152161705307, 0.5509615865008143 ], "status": "reconciled", "note": null }, { "text": "20.8 %", "box": [ 0.3660514336921211, 0.5509615865008143, 0.4212898165442742, 0.5628614790958965 ], "status": "reconciled", "note": null }, { "text": "27.0 %", "box": [ 0.44014607193577615, 0.5509615865008143, 0.49538446028787964, 0.5628614790958965 ], "status": "reconciled", "note": null }, { "text": "30.9 %", "box": [ 0.514240721179332, 0.5509615865008143, 0.569479104031485, 0.5628614790958965 ], "status": "reconciled", "note": null }, { "text": "24.1 %", "box": [ 0.588335359422987, 0.5509615865008143, 0.6435737477750904, 0.5628614790958965 ], "status": "reconciled", "note": null }, { "text": "26.0 %", "box": [ 0.6624300086665427, 0.5509615865008143, 0.7176673732578864, 0.5628614790958965 ], "status": "reconciled", "note": null }, { "text": "26.4 %", "box": [ 0.7365246469101978, 0.5509615865008143, 0.7917620225014421, 0.5628614790958965 ], "status": "reconciled", "note": null }, { "text": "23.9 %", "box": [ 0.8152684701916803, 0.5509615865008143, 0.8671095941514897, 0.5628614790958965 ], "status": "reconciled", "note": null }, { "text": "26.2 %", "box": [ 0.8906435738782321, 0.5509615865008143, 0.9419091426221315, 0.5628614790958965 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "Six Months Ended June 30, 2024", "row": 0, "col": 7, "sources": [ "Six Months Ended June 30,", "2024" ], "source_cells": [ "O2", "O3" ], "source_boxes": [ [ 0.8152684701916803, 0.42413318739822303, 0.8671095941514897, 0.43748761068344133 ], [ 0.8152684701916803, 0.43748761068344133, 0.8671095941514897, 0.45020484270916106 ] ], "box": [ 0.8152684701916803, 0.42413318739822303, 0.8671095941514897, 0.45020484270916106 ], "grounded_by": "cell_address" }, { "result": "Six Months Ended June 30, 2025", "row": 0, "col": 8, "sources": [ "Six Months Ended June 30,", "2025" ], "source_cells": [ "O2", "Q3" ], "source_boxes": [ [ 0.8152684701916803, 0.42413318739822303, 0.8671095941514897, 0.43748761068344133 ], [ 0.8906435738782321, 0.43748761068344133, 0.9419091426221315, 0.45020484270916106 ] ], "box": [ 0.8152684701916803, 0.42413318739822303, 0.9419091426221315, 0.45020484270916106 ], "grounded_by": "cell_address" }, { "result": "$ 5,084", "row": 1, "col": 1, "sources": [ "$", "5,084" ], "source_cells": [ "B5", "C5" ], "source_boxes": [ [ 0.28757152161705307, 0.45541954564279125, 0.3660514336921211, 0.46341237669415253 ], [ 0.3660514336921211, 0.45541954564279125, 0.4212898165442742, 0.46341237669415253 ] ], "box": [ 0.28757152161705307, 0.45541954564279125, 0.4212898165442742, 0.46341237669415253 ], "grounded_by": "cell_address" }, { "result": "$ 5,521", "row": 1, "col": 2, "sources": [ "$", "5,521" ], "source_cells": [ "D5", "E5" ], "source_boxes": [ [ 0.4212898165442742, 0.45541954564279125, 0.44014607193577615, 0.46341237669415253 ], [ 0.44014607193577615, 0.45541954564279125, 0.49538446028787964, 0.46341237669415253 ] ], "box": [ 0.4212898165442742, 0.45541954564279125, 0.49538446028787964, 0.46341237669415253 ], "grounded_by": "cell_address" }, { "result": "$ 6,139", "row": 1, "col": 3, "sources": [ "$", "6,139" ], "source_cells": [ "F5", "G5" ], "source_boxes": [ [ 0.49538446028787964, 0.45541954564279125, 0.514240721179332, 0.46341237669415253 ], [ 0.514240721179332, 0.45541954564279125, 0.569479104031485, 0.46341237669415253 ] ], "box": [ 0.49538446028787964, 0.45541954564279125, 0.569479104031485, 0.46341237669415253 ], "grounded_by": "cell_address" }, { "result": "$ 5,549", "row": 1, "col": 4, "sources": [ "$", "5,549" ], "source_cells": [ "H5", "I5" ], "source_boxes": [ [ 0.569479104031485, 0.45541954564279125, 0.588335359422987, 0.46341237669415253 ], [ 0.588335359422987, 0.45541954564279125, 0.6435737477750904, 0.46341237669415253 ] ], "box": [ 0.569479104031485, 0.45541954564279125, 0.6435737477750904, 0.46341237669415253 ], "grounded_by": "cell_address" }, { "result": "$ 6,847", "row": 1, "col": 5, "sources": [ "$", "6,847" ], "source_cells": [ "J5", "K5" ], "source_boxes": [ [ 0.6435737477750904, 0.45541954564279125, 0.6624300086665427, 0.46341237669415253 ], [ 0.6624300086665427, 0.45541954564279125, 0.7176673732578864, 0.46341237669415253 ] ], "box": [ 0.6435737477750904, 0.45541954564279125, 0.7176673732578864, 0.46341237669415253 ], "grounded_by": "cell_address" }, { "result": "$ 6,992", "row": 1, "col": 6, "sources": [ "$", "6,992" ], "source_cells": [ "L5", "M5" ], "source_boxes": [ [ 0.7176673732578864, 0.45541954564279125, 0.7365246469101978, 0.46341237669415253 ], [ 0.7365246469101978, 0.45541954564279125, 0.7917620225014421, 0.46341237669415253 ] ], "box": [ 0.7176673732578864, 0.45541954564279125, 0.7917620225014421, 0.46341237669415253 ], "grounded_by": "cell_address" }, { "result": "$ 10,605", "row": 1, "col": 7, "sources": [ "$", "10,605" ], "source_cells": [ "N5", "O5" ], "source_boxes": [ [ 0.7917620225014421, 0.45541954564279125, 0.8152684701916803, 0.46341237669415253 ], [ 0.8152684701916803, 0.45541954564279125, 0.8671095941514897, 0.46341237669415253 ] ], "box": [ 0.7917620225014421, 0.45541954564279125, 0.8671095941514897, 0.46341237669415253 ], "grounded_by": "cell_address" }, { "result": "$ 13,839", "row": 1, "col": 8, "sources": [ "$", "13,839" ], "source_cells": [ "P5", "Q5" ], "source_boxes": [ [ 0.8671095941514897, 0.45541954564279125, 0.8906435738782321, 0.46341237669415253 ], [ 0.8906435738782321, 0.45541954564279125, 0.9419091426221315, 0.46341237669415253 ] ], "box": [ 0.8671095941514897, 0.45541954564279125, 0.9419091426221315, 0.46341237669415253 ], "grounded_by": "cell_address" }, { "result": "$ 3,347", "row": 3, "col": 1, "sources": [ "$", "3,347" ], "source_cells": [ "B11", "C11" ], "source_boxes": [ [ 0.28757152161705307, 0.5063369892692627, 0.3660514336921211, 0.5216368511772251 ], [ 0.3660514336921211, 0.5063369892692627, 0.4212898165442742, 0.5216368511772251 ] ], "box": [ 0.28757152161705307, 0.5063369892692627, 0.4212898165442742, 0.5216368511772251 ], "grounded_by": "cell_address" }, { "result": "$ 4,439", "row": 3, "col": 2, "sources": [ "$", "4,439" ], "source_cells": [ "D11", "E11" ], "source_boxes": [ [ 0.4212898165442742, 0.5063369892692627, 0.44014607193577615, 0.5216368511772251 ], [ 0.44014607193577615, 0.5063369892692627, 0.49538446028787964, 0.5216368511772251 ] ], "box": [ 0.4212898165442742, 0.5063369892692627, 0.49538446028787964, 0.5216368511772251 ], "grounded_by": "cell_address" }, { "result": "$ 5,162", "row": 3, "col": 3, "sources": [ "$", "5,162" ], "source_cells": [ "F11", "G11" ], "source_boxes": [ [ 0.49538446028787964, 0.5063369892692627, 0.514240721179332, 0.5216368511772251 ], [ 0.514240721179332, 0.5063369892692627, 0.569479104031485, 0.5216368511772251 ] ], "box": [ 0.49538446028787964, 0.5063369892692627, 0.569479104031485, 0.5216368511772251 ], "grounded_by": "cell_address" }, { "result": "$ 4,084", "row": 3, "col": 4, "sources": [ "$", "4,084" ], "source_cells": [ "H11", "I11" ], "source_boxes": [ [ 0.569479104031485, 0.5063369892692627, 0.588335359422987, 0.5216368511772251 ], [ 0.588335359422987, 0.5063369892692627, 0.6435737477750904, 0.5216368511772251 ] ], "box": [ 0.569479104031485, 0.5063369892692627, 0.6435737477750904, 0.5216368511772251 ], "grounded_by": "cell_address" }, { "result": "$ 4,396", "row": 3, "col": 5, "sources": [ "$", "4,396" ], "source_cells": [ "J11", "K11" ], "source_boxes": [ [ 0.6435737477750904, 0.5063369892692627, 0.6624300086665427, 0.5216368511772251 ], [ 0.6624300086665427, 0.5063369892692627, 0.7176673732578864, 0.5216368511772251 ] ], "box": [ 0.6435737477750904, 0.5063369892692627, 0.7176673732578864, 0.5216368511772251 ], "grounded_by": "cell_address" }, { "result": "$ 4,596", "row": 3, "col": 6, "sources": [ "$", "4,596" ], "source_cells": [ "L11", "M11" ], "source_boxes": [ [ 0.7176673732578864, 0.5063369892692627, 0.7365246469101978, 0.5216368511772251 ], [ 0.7365246469101978, 0.5063369892692627, 0.7917620225014421, 0.5216368511772251 ] ], "box": [ 0.7176673732578864, 0.5063369892692627, 0.7917620225014421, 0.5216368511772251 ], "grounded_by": "cell_address" }, { "result": "$ 7,786", "row": 3, "col": 7, "sources": [ "$", "7,786" ], "source_cells": [ "N11", "O11" ], "source_boxes": [ [ 0.7917620225014421, 0.5063369892692627, 0.8152684701916803, 0.5216368511772251 ], [ 0.8152684701916803, 0.5063369892692627, 0.8671095941514897, 0.5216368511772251 ] ], "box": [ 0.7917620225014421, 0.5063369892692627, 0.8671095941514897, 0.5216368511772251 ], "grounded_by": "cell_address" }, { "result": "$ 8,992", "row": 3, "col": 8, "sources": [ "$", "8,992" ], "source_cells": [ "P11", "Q11" ], "source_boxes": [ [ 0.8671095941514897, 0.5063369892692627, 0.8906435738782321, 0.5216368511772251 ], [ 0.8906435738782321, 0.5063369892692627, 0.9419091426221315, 0.5216368511772251 ] ], "box": [ 0.8671095941514897, 0.5063369892692627, 0.9419091426221315, 0.5216368511772251 ], "grounded_by": "cell_address" } ], "dropped_text": [ "Quarter" ], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 95.25, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p26-t1", "content_fingerprint": "bd1eb9f1", "title": "T-Mobile US, Inc.", "subtitle": "Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures (continued)", "markdown": "| | FY 2025 | |\n| --- | --- | --- |\n| | Guidance Range | |\n| Net cash provided by operating activities | $ 27,100 | $ 27,500 |\n| Cash purchases of property and equipment, including capitalized interest | (9,500) | (9,500) |\n| Adjusted Free Cash Flow | $ 17,600 | $ 18,000 |", "footnotes": [], "footnote_refs": [], "units": "(in millions)", "page": 26, "bbox": [ 27.1, 603.2, 582.7, 721.8 ], "som_region": [ 0.04433913636051751, 0.08860258622602982, 0.9521272946027369, 0.2383694504246567 ], "content_region": [ 0.04433913636051751, 0.08860258622602982, 0.9521272946027369, 0.23079369284889914 ], "cell_grid": [ [ { "text": "", "box": [ 0.05414305594011767, 0.09750723308849633, 0.3447866051024627, 0.10997237053934131 ], "status": null, "note": null }, { "text": "T-Mobile US, Inc.", "box": [ 0.3447866051024627, 0.09750723308849633, 0.6750218572738962, 0.10997237053934131 ], "status": null, "note": null }, { "text": "", "box": [ 0.6750218572738962, 0.09750723308849633, 0.8115731910441797, 0.10997237053934131 ], "status": null, "note": null }, { "text": "", "box": [ 0.8115731910441797, 0.09750723308849633, 0.8670246840478634, 0.10997237053934131 ], "status": null, "note": null }, { "text": "", "box": [ 0.8670246840478634, 0.09750723308849633, 0.893178704496891, 0.10997237053934131 ], "status": null, "note": null }, { "text": "", "box": [ 0.893178704496891, 0.09750723308849633, 0.9423285833145851, 0.10997237053934131 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.10997237053934131, 0.3447866051024627, 0.1235722477908601 ], "status": null, "note": null }, { "text": "Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures (continued)", "box": [ 0.3447866051024627, 0.10997237053934131, 0.6750218572738962, 0.1235722477908601 ], "status": null, "note": null }, { "text": "", "box": [ 0.6750218572738962, 0.10997237053934131, 0.8115731910441797, 0.1235722477908601 ], "status": null, "note": null }, { "text": "", "box": [ 0.8115731910441797, 0.10997237053934131, 0.8670246840478634, 0.1235722477908601 ], "status": null, "note": null }, { "text": "", "box": [ 0.8670246840478634, 0.10997237053934131, 0.893178704496891, 0.1235722477908601 ], "status": null, "note": null }, { "text": "", "box": [ 0.893178704496891, 0.10997237053934131, 0.9423285833145851, 0.1235722477908601 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.1235722477908601, 0.3447866051024627, 0.14484695188255528 ], "status": null, "note": null }, { "text": "(Unaudited)", "box": [ 0.3447866051024627, 0.1235722477908601, 0.6750218572738962, 0.14484695188255528 ], "status": null, "note": null }, { "text": "", "box": [ 0.6750218572738962, 0.1235722477908601, 0.8115731910441797, 0.14484695188255528 ], "status": null, "note": null }, { "text": "", "box": [ 0.8115731910441797, 0.1235722477908601, 0.8670246840478634, 0.14484695188255528 ], "status": null, "note": null }, { "text": "", "box": [ 0.8670246840478634, 0.1235722477908601, 0.893178704496891, 0.14484695188255528 ], "status": null, "note": null }, { "text": "", "box": [ 0.893178704496891, 0.1235722477908601, 0.9423285833145851, 0.14484695188255528 ], "status": null, "note": null } ], [ { "text": "The current guidance range for Adjusted Free Cash Flow is calculated as follows:", "box": [ 0.05414305594011767, 0.14484695188255528, 0.3447866051024627, 0.16743593797273126 ], "status": null, "note": null }, { "text": "", "box": [ 0.3447866051024627, 0.14484695188255528, 0.6750218572738962, 0.16743593797273126 ], "status": null, "note": null }, { "text": "", "box": [ 0.6750218572738962, 0.14484695188255528, 0.8115731910441797, 0.16743593797273126 ], "status": null, "note": null }, { "text": "", "box": [ 0.8115731910441797, 0.14484695188255528, 0.8670246840478634, 0.16743593797273126 ], "status": null, "note": null }, { "text": "", "box": [ 0.8670246840478634, 0.14484695188255528, 0.893178704496891, 0.16743593797273126 ], "status": null, "note": null }, { "text": "", "box": [ 0.893178704496891, 0.14484695188255528, 0.9423285833145851, 0.16743593797273126 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.16743593797273126, 0.3447866051024627, 0.18079036125794945 ], "status": null, "note": null }, { "text": "", "box": [ 0.3447866051024627, 0.16743593797273126, 0.6750218572738962, 0.18079036125794945 ], "status": null, "note": null }, { "text": "", "box": [ 0.6750218572738962, 0.16743593797273126, 0.8115731910441797, 0.18079036125794945 ], "status": null, "note": null }, { "text": "", "box": [ 0.8115731910441797, 0.16743593797273126, 0.8670246840478634, 0.18079036125794945 ], "status": null, "note": null }, { "text": "FY 2025", "box": [ 0.8670246840478634, 0.16743593797273126, 0.893178704496891, 0.18079036125794945 ], "status": null, "note": null }, { "text": "", "box": [ 0.893178704496891, 0.16743593797273126, 0.9423285833145851, 0.18079036125794945 ], "status": null, "note": null } ], [ { "text": "(in millions)", "box": [ 0.05414305594011767, 0.18079036125794945, 0.3447866051024627, 0.19354024618124988 ], "status": null, "note": null }, { "text": "", "box": [ 0.3447866051024627, 0.18079036125794945, 0.6750218572738962, 0.19354024618124988 ], "status": null, "note": null }, { "text": "", "box": [ 0.6750218572738962, 0.18079036125794945, 0.8115731910441797, 0.19354024618124988 ], "status": null, "note": null }, { "text": "", "box": [ 0.8115731910441797, 0.18079036125794945, 0.8670246840478634, 0.19354024618124988 ], "status": null, "note": null }, { "text": "Guidance Range", "box": [ 0.8670246840478634, 0.18079036125794945, 0.893178704496891, 0.19354024618124988 ], "status": null, "note": null }, { "text": "", "box": [ 0.893178704496891, 0.18079036125794945, 0.9423285833145851, 0.19354024618124988 ], "status": null, "note": null } ], [ { "text": "Net cash provided by operating activities", "box": [ 0.05414305594011767, 0.19354024618124988, 0.3447866051024627, 0.20629013110455033 ], "status": null, "note": null }, { "text": "", "box": [ 0.3447866051024627, 0.19354024618124988, 0.6750218572738962, 0.20629013110455033 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6750218572738962, 0.19354024618124988, 0.8115731910441797, 0.20629013110455033 ], "status": null, "note": null }, { "text": "27,100", "box": [ 0.8115731910441797, 0.19354024618124988, 0.8670246840478634, 0.20629013110455033 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8670246840478634, 0.19354024618124988, 0.893178704496891, 0.20629013110455033 ], "status": null, "note": null }, { "text": "27,500", "box": [ 0.893178704496891, 0.19354024618124988, 0.9423285833145851, 0.20629013110455033 ], "status": null, "note": null } ], [ { "text": "Cash purchases of property and equipment, including capitalized interest", "box": [ 0.05414305594011767, 0.20629013110455033, 0.3447866051024627, 0.21904001602785075 ], "status": null, "note": null }, { "text": "", "box": [ 0.3447866051024627, 0.20629013110455033, 0.6750218572738962, 0.21904001602785075 ], "status": null, "note": null }, { "text": "", "box": [ 0.6750218572738962, 0.20629013110455033, 0.8115731910441797, 0.21904001602785075 ], "status": null, "note": null }, { "text": "(9,500)", "box": [ 0.8115731910441797, 0.20629013110455033, 0.8670246840478634, 0.21904001602785075 ], "status": null, "note": null }, { "text": "", "box": [ 0.8670246840478634, 0.20629013110455033, 0.893178704496891, 0.21904001602785075 ], "status": null, "note": null }, { "text": "(9,500)", "box": [ 0.893178704496891, 0.20629013110455033, 0.9423285833145851, 0.21904001602785075 ], "status": null, "note": null } ], [ { "text": "Adjusted Free Cash Flow", "box": [ 0.05414305594011767, 0.21904001602785075, 0.3447866051024627, 0.23079540984213512 ], "status": null, "note": null }, { "text": "", "box": [ 0.3447866051024627, 0.21904001602785075, 0.6750218572738962, 0.23079540984213512 ], "status": null, "note": null }, { "text": "$", "box": [ 0.6750218572738962, 0.21904001602785075, 0.8115731910441797, 0.23079540984213512 ], "status": null, "note": null }, { "text": "17,600", "box": [ 0.8115731910441797, 0.21904001602785075, 0.8670246840478634, 0.23079540984213512 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8670246840478634, 0.21904001602785075, 0.893178704496891, 0.23079540984213512 ], "status": null, "note": null }, { "text": "18,000", "box": [ 0.893178704496891, 0.21904001602785075, 0.9423285833145851, 0.23079540984213512 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "", "box": null, "status": null, "note": null }, { "text": "FY 2025", "box": [ 0.8670246840478634, 0.16743593797273126, 0.893178704496891, 0.18079036125794945 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "", "box": null, "status": null, "note": null }, { "text": "Guidance Range", "box": [ 0.8670246840478634, 0.18079036125794945, 0.893178704496891, 0.19354024618124988 ], "status": "reconciled", "note": null }, { "text": "", "box": null, "status": null, "note": null } ], [ { "text": "Net cash provided by operating activities", "box": [ 0.05414305594011767, 0.19354024618124988, 0.3447866051024627, 0.20629013110455033 ], "status": "reconciled", "note": null }, { "text": "$ 27,100", "box": [ 0.6750218572738962, 0.19354024618124988, 0.8670246840478634, 0.20629013110455033 ], "status": "reconciled", "note": null }, { "text": "$ 27,500", "box": [ 0.8670246840478634, 0.19354024618124988, 0.9423285833145851, 0.20629013110455033 ], "status": "reconciled", "note": null } ], [ { "text": "Cash purchases of property and equipment, including capitalized interest", "box": [ 0.05414305594011767, 0.20629013110455033, 0.3447866051024627, 0.21904001602785075 ], "status": "reconciled", "note": null }, { "text": "(9,500)", "box": [ 0.8115731910441797, 0.20629013110455033, 0.8670246840478634, 0.21904001602785075 ], "status": "reconciled", "note": null }, { "text": "(9,500)", "box": [ 0.893178704496891, 0.20629013110455033, 0.9423285833145851, 0.21904001602785075 ], "status": "reconciled", "note": null } ], [ { "text": "Adjusted Free Cash Flow", "box": [ 0.05414305594011767, 0.21904001602785075, 0.3447866051024627, 0.23079540984213512 ], "status": "reconciled", "note": null }, { "text": "$ 17,600", "box": [ 0.6750218572738962, 0.21904001602785075, 0.8670246840478634, 0.23079540984213512 ], "status": "reconciled", "note": null }, { "text": "$ 18,000", "box": [ 0.8670246840478634, 0.21904001602785075, 0.9423285833145851, 0.23079540984213512 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "FY 2025", "row": 0, "col": 1, "sources": [ "FY 2025" ], "source_cells": [ "E5" ], "source_boxes": [ [ 0.8670246840478634, 0.16743593797273126, 0.893178704496891, 0.18079036125794945 ] ], "box": [ 0.8670246840478634, 0.16743593797273126, 0.893178704496891, 0.18079036125794945 ], "grounded_by": "cell_address" }, { "result": "Guidance Range", "row": 1, "col": 1, "sources": [ "Guidance Range" ], "source_cells": [ "E6" ], "source_boxes": [ [ 0.8670246840478634, 0.18079036125794945, 0.893178704496891, 0.19354024618124988 ] ], "box": [ 0.8670246840478634, 0.18079036125794945, 0.893178704496891, 0.19354024618124988 ], "grounded_by": "cell_address" } ], "dropped_text": [ "(Unaudited)" ], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 88.98, "classifier_decision": null, "llm_corrected": true, "extraction_record": null }, { "table_id": "tmus-q225-992-p26-t2", "content_fingerprint": "db49de5e", "title": "The previous guidance range for Adjusted Free Cash Flow was calculated as follows:", "subtitle": "", "markdown": "| (in millions) | FY 2025 | Guidance Range |\n| --- | --- | --- |\n| Net cash provided by operating activities | $ 27,000 | $ 27,500 |\n| Cash purchases of property and equipment, including capitalized interest | (9,500) | (9,500) |\n| Adjusted Free Cash Flow | $ 17,500 | $ 18,000 |", "footnotes": [], "footnote_refs": [], "units": "", "page": 26, "bbox": [ 27.1, 519.1, 582.7, 593.1 ], "som_region": [ 0.04433913636051751, 0.2511115989299736, 0.9521272946027369, 0.34461994363804055 ], "content_region": [ 0.04433913636051751, 0.2511115989299736, 0.9521272946027369, 0.337044186062283 ], "cell_grid": [ [ { "text": "The previous guidance range for Adjusted Free Cash Flow was calculated as follows:", "box": [ 0.05414305594011767, 0.25990555955090516, 0.5201748630997901, 0.27325998283612307 ], "status": null, "note": null }, { "text": "", "box": [ 0.5201748630997901, 0.25990555955090516, 0.8115731910441797, 0.27325998283612307 ], "status": null, "note": null }, { "text": "", "box": [ 0.8115731910441797, 0.25990555955090516, 0.8670246840478634, 0.27325998283612307 ], "status": null, "note": null }, { "text": "", "box": [ 0.8670246840478634, 0.25990555955090516, 0.893178704496891, 0.27325998283612307 ], "status": null, "note": null }, { "text": "", "box": [ 0.893178704496891, 0.25990555955090516, 0.9423285833145851, 0.27325998283612307 ], "status": null, "note": null } ], [ { "text": "", "box": [ 0.05414305594011767, 0.27325998283612307, 0.5201748630997901, 0.28661440612134126 ], "status": null, "note": null }, { "text": "", "box": [ 0.5201748630997901, 0.27325998283612307, 0.8115731910441797, 0.28661440612134126 ], "status": null, "note": null }, { "text": "", "box": [ 0.8115731910441797, 0.27325998283612307, 0.8670246840478634, 0.28661440612134126 ], "status": null, "note": null }, { "text": "FY 2025", "box": [ 0.8670246840478634, 0.27325998283612307, 0.893178704496891, 0.28661440612134126 ], "status": null, "note": null }, { "text": "", "box": [ 0.893178704496891, 0.27325998283612307, 0.9423285833145851, 0.28661440612134126 ], "status": null, "note": null } ], [ { "text": "(in millions)", "box": [ 0.05414305594011767, 0.28661440612134126, 0.5201748630997901, 0.29978928720875203 ], "status": null, "note": null }, { "text": "", "box": [ 0.5201748630997901, 0.28661440612134126, 0.8115731910441797, 0.29978928720875203 ], "status": null, "note": null }, { "text": "", "box": [ 0.8115731910441797, 0.28661440612134126, 0.8670246840478634, 0.29978928720875203 ], "status": null, "note": null }, { "text": "Guidance Range", "box": [ 0.8670246840478634, 0.28661440612134126, 0.893178704496891, 0.29978928720875203 ], "status": null, "note": null }, { "text": "", "box": [ 0.893178704496891, 0.28661440612134126, 0.9423285833145851, 0.29978928720875203 ], "status": null, "note": null } ], [ { "text": "Net cash provided by operating activities", "box": [ 0.05414305594011767, 0.29978928720875203, 0.5201748630997901, 0.31253917213205246 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5201748630997901, 0.29978928720875203, 0.8115731910441797, 0.31253917213205246 ], "status": null, "note": null }, { "text": "27,000", "box": [ 0.8115731910441797, 0.29978928720875203, 0.8670246840478634, 0.31253917213205246 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8670246840478634, 0.29978928720875203, 0.893178704496891, 0.31253917213205246 ], "status": null, "note": null }, { "text": "27,500", "box": [ 0.893178704496891, 0.29978928720875203, 0.9423285833145851, 0.31253917213205246 ], "status": null, "note": null } ], [ { "text": "Cash purchases of property and equipment, including capitalized interest", "box": [ 0.05414305594011767, 0.31253917213205246, 0.5201748630997901, 0.3252890570553529 ], "status": null, "note": null }, { "text": "", "box": [ 0.5201748630997901, 0.31253917213205246, 0.8115731910441797, 0.3252890570553529 ], "status": null, "note": null }, { "text": "(9,500)", "box": [ 0.8115731910441797, 0.31253917213205246, 0.8670246840478634, 0.3252890570553529 ], "status": null, "note": null }, { "text": "", "box": [ 0.8670246840478634, 0.31253917213205246, 0.893178704496891, 0.3252890570553529 ], "status": null, "note": null }, { "text": "(9,500)", "box": [ 0.893178704496891, 0.31253917213205246, 0.9423285833145851, 0.3252890570553529 ], "status": null, "note": null } ], [ { "text": "Adjusted Free Cash Flow", "box": [ 0.05414305594011767, 0.3252890570553529, 0.5201748630997901, 0.33704445086963725 ], "status": null, "note": null }, { "text": "$", "box": [ 0.5201748630997901, 0.3252890570553529, 0.8115731910441797, 0.33704445086963725 ], "status": null, "note": null }, { "text": "17,500", "box": [ 0.8115731910441797, 0.3252890570553529, 0.8670246840478634, 0.33704445086963725 ], "status": null, "note": null }, { "text": "$", "box": [ 0.8670246840478634, 0.3252890570553529, 0.893178704496891, 0.33704445086963725 ], "status": null, "note": null }, { "text": "18,000", "box": [ 0.893178704496891, 0.3252890570553529, 0.9423285833145851, 0.33704445086963725 ], "status": null, "note": null } ] ], "corrected_grid": [ [ { "text": "(in millions)", "box": [ 0.05414305594011767, 0.28661440612134126, 0.5201748630997901, 0.29978928720875203 ], "status": "reconciled", "note": null }, { "text": "FY 2025", "box": [ 0.8670246840478634, 0.27325998283612307, 0.893178704496891, 0.28661440612134126 ], "status": "reconciled", "note": null }, { "text": "Guidance Range", "box": [ 0.8670246840478634, 0.28661440612134126, 0.893178704496891, 0.29978928720875203 ], "status": "reconciled", "note": null } ], [ { "text": "Net cash provided by operating activities", "box": [ 0.05414305594011767, 0.29978928720875203, 0.5201748630997901, 0.31253917213205246 ], "status": "reconciled", "note": null }, { "text": "$ 27,000", "box": [ 0.5201748630997901, 0.29978928720875203, 0.8670246840478634, 0.31253917213205246 ], "status": "reconciled", "note": null }, { "text": "$ 27,500", "box": [ 0.8670246840478634, 0.29978928720875203, 0.9423285833145851, 0.31253917213205246 ], "status": "reconciled", "note": null } ], [ { "text": "Cash purchases of property and equipment, including capitalized interest", "box": [ 0.05414305594011767, 0.31253917213205246, 0.5201748630997901, 0.3252890570553529 ], "status": "reconciled", "note": null }, { "text": "(9,500)", "box": [ 0.8115731910441797, 0.31253917213205246, 0.8670246840478634, 0.3252890570553529 ], "status": "reconciled", "note": null }, { "text": "(9,500)", "box": [ 0.893178704496891, 0.31253917213205246, 0.9423285833145851, 0.3252890570553529 ], "status": "reconciled", "note": null } ], [ { "text": "Adjusted Free Cash Flow", "box": [ 0.05414305594011767, 0.3252890570553529, 0.5201748630997901, 0.33704445086963725 ], "status": "reconciled", "note": null }, { "text": "$ 17,500", "box": [ 0.5201748630997901, 0.3252890570553529, 0.8670246840478634, 0.33704445086963725 ], "status": "reconciled", "note": null }, { "text": "$ 18,000", "box": [ 0.8670246840478634, 0.3252890570553529, 0.9423285833145851, 0.33704445086963725 ], "status": "reconciled", "note": null } ] ], "merged_cells": [ { "result": "$ 27,000", "row": 1, "col": 1, "sources": [ "$", "27,000" ], "source_cells": [ "B4", "C4" ], "source_boxes": [ [ 0.5201748630997901, 0.29978928720875203, 0.8115731910441797, 0.31253917213205246 ], [ 0.8115731910441797, 0.29978928720875203, 0.8670246840478634, 0.31253917213205246 ] ], "box": [ 0.5201748630997901, 0.29978928720875203, 0.8670246840478634, 0.31253917213205246 ], "grounded_by": "cell_address" }, { "result": "$ 27,500", "row": 1, "col": 2, "sources": [ "$", "27,500" ], "source_cells": [ "D4", "E4" ], "source_boxes": [ [ 0.8670246840478634, 0.29978928720875203, 0.893178704496891, 0.31253917213205246 ], [ 0.893178704496891, 0.29978928720875203, 0.9423285833145851, 0.31253917213205246 ] ], "box": [ 0.8670246840478634, 0.29978928720875203, 0.9423285833145851, 0.31253917213205246 ], "grounded_by": "cell_address" }, { "result": "$ 17,500", "row": 3, "col": 1, "sources": [ "$", "17,500" ], "source_cells": [ "B6", "C6" ], "source_boxes": [ [ 0.5201748630997901, 0.3252890570553529, 0.8115731910441797, 0.33704445086963725 ], [ 0.8115731910441797, 0.3252890570553529, 0.8670246840478634, 0.33704445086963725 ] ], "box": [ 0.5201748630997901, 0.3252890570553529, 0.8670246840478634, 0.33704445086963725 ], "grounded_by": "cell_address" }, { "result": "$ 18,000", "row": 3, "col": 2, "sources": [ "$", "18,000" ], "source_cells": [ "D6", "E6" ], "source_boxes": [ [ 0.8670246840478634, 0.3252890570553529, 0.893178704496891, 0.33704445086963725 ], [ 0.893178704496891, 0.3252890570553529, 0.9423285833145851, 0.33704445086963725 ] ], "box": [ 0.8670246840478634, 0.3252890570553529, 0.9423285833145851, 0.33704445086963725 ], "grounded_by": "cell_address" } ], "dropped_text": [], "flavor": "stream", "kind": "text_table", "source": "/home/mande/repo/quber/experiments/ade_rag_playground/data/uploads/tmus-q225-992.pdf", "camelot_accuracy": 92.62, "classifier_decision": null, "llm_corrected": true, "extraction_record": null } ]