<a id='9a790d94-0002-49db-baed-42f42a8cedd8'></a>

Capitalization Overview

<a id='17cce5d4-a1f7-4124-8226-a574b7962ec0'></a>

<::Credit Metrics
Affirmed by Fitch and Moody's rating agencies in Q2
Ba2 / BB / BB+
Current Corporate Issuer Rating
$6.9B
Total Unencumbered Assets
1.69x
Fixed Charge Coverage Ratio
1.51x*
Unencumbered Assets to Unsecured Debt
$31.2B
Total Capitalization
: flowchart::>

<a id='056d5ea1-079a-471e-b114-2e0417a6a77c'></a>

Adjusted Debt-to-Equity Ratios
<::bar chart::>

Legend:
- Dark blue square: Adjusted On Balance Sheet Leverage (10)
- Lighter blue square: Securitized Financing (ABSs, CLOs & SASB)

The chart displays two bars representing debt-to-equity ratios:

1.  First bar (left):
    -   Value: 2.74x
    -   This bar is solid dark blue, representing Adjusted On Balance Sheet Leverage.

2.  Second bar (right):
    -   Total value: 3.41x
    -   This is a stacked bar:
        -   Bottom part (dark blue): On-Balance Sheet (representing Adjusted On Balance Sheet Leverage)
        -   Top part (lighter blue): Off-Balance Sheet (representing Securitized Financing (ABSs, CLOs & SASB))
::>

<a id='87d71d1e-bbec-4585-b6ce-433a2be6cde8'></a>

*Proforma for the (i) $500M issuance of senior unsecured notes due 2029; (ii) $500M repayment of senior unsecured notes due January 2027 and (iii) $400M repayment of senior unsecured notes due July 2026, which all occurred in July 2026

<a id='d77b81d3-7708-4f77-b758-7d4da1210038'></a>

<::STARWOOD PROPERTY TRUST
: logo::>

<a id='81c015de-00cc-43ca-8f88-fd40911e28d6'></a>

28