<a id='207a050c-3b7f-4f40-b521-d113b80f2a55'></a>

Property Segment Investment Portfolio
$ millions

<a id='ee937c7d-1508-4143-8504-951ac2fec489'></a>

<table id="28-1">
<tr><td id="28-2">Investment</td><td id="28-3">Net Carrying Value (6)</td><td id="28-4">Asset Specific Financing</td><td id="28-5">Net Investment</td><td id="28-6">Q2&#x27;26 Net Operating Income (7)</td><td id="28-7">Occupancy Rate (8)</td></tr>
<tr><td id="28-8">Wholly-Owned:</td><td id="28-9"></td><td id="28-a"></td><td id="28-b"></td><td id="28-c"></td><td id="28-d"></td></tr>
<tr><td id="28-e">Net Lease</td><td id="28-f">$ 2,732</td><td id="28-g">$ 1,685</td><td id="28-h">$ 1,047</td><td id="28-i">$ 44.3</td><td id="28-j">100%</td></tr>
<tr><td id="28-k">Medical Office Portfolio</td><td id="28-l">795</td><td id="28-m">444</td><td id="28-n">351</td><td id="28-o">11.0</td><td id="28-p">90%</td></tr>
<tr><td id="28-q">D.C. Multifamily Conversion</td><td id="28-r">123</td><td id="28-s">—</td><td id="28-t">123</td><td id="28-u" colspan="2">N/A</td></tr>
<tr><td id="28-v">Subtotal - Undepreciated Carrying Value</td><td id="28-w">$ 3,650</td><td id="28-x">$ 2,129</td><td id="28-y">$ 1,521</td><td id="28-z">$ 55.3</td><td id="28-A"></td></tr>
<tr><td id="28-B">Accumulated Depreciation and Amortization</td><td id="28-C">(340)</td><td id="28-D">—</td><td id="28-E">(340)</td><td id="28-F">—</td><td id="28-G"></td></tr>
<tr><td id="28-H">Subtotal - Wholly-Owned</td><td id="28-I">$ 3,310</td><td id="28-J">$ 2,129</td><td id="28-K">$ 1,181</td><td id="28-L">$ 55.3</td><td id="28-M"></td></tr>
<tr><td id="28-N">Woodstar Fund</td><td id="28-O">1,725</td><td id="28-P">—</td><td id="28-Q">1,725</td><td id="28-R">35.1</td><td id="28-S">97%</td></tr>
<tr><td id="28-T">Total Property Segment Investment Portfolio</td><td id="28-U">$ 5,035</td><td id="28-V">$ 2,129</td><td id="28-W">$ 2,906</td><td id="28-X">$ 90.4</td><td id="28-Y">98%</td></tr>
</table>

<a id='19b7a9fe-6576-417c-bf8e-277360abaaab'></a>

STARWOOD PROPERTY TRUST

<a id='1e36727a-d565-4529-b71d-12618768d757'></a>

22