<a id='ede1367f-81b7-43ab-bff5-50070165999b'></a>

Nonaccrual Assets
$ millions

<a id='80d3b5b6-11fa-49c4-b8c0-9c4e87f99042'></a>

<table id="22-1">
<tr><td id="22-2">Location</td><td id="22-3">Property Type</td><td id="22-4">Carrying Value</td></tr>
<tr><td id="22-5">East Rutherford, New Jersey</td><td id="22-6">Retail</td><td id="22-7">$                                          188</td></tr>
<tr><td id="22-8">Los Angeles, California</td><td id="22-9">Office</td><td id="22-a">137</td></tr>
<tr><td id="22-b">Arlington, Virginia</td><td id="22-c">Office</td><td id="22-d">122</td></tr>
<tr><td id="22-e">Queens, New York</td><td id="22-f">Industrial</td><td id="22-g">110</td></tr>
<tr><td id="22-h">Brooklyn, New York</td><td id="22-i">Office</td><td id="22-j">97</td></tr>
<tr><td id="22-k">Washington, D.C.</td><td id="22-l">Office</td><td id="22-m">16</td></tr>
<tr><td id="22-n">Dublin, Ireland(a)</td><td id="22-o">Office</td><td id="22-p">9</td></tr>
<tr><td id="22-q" colspan="2">Carrying Value of Nonaccrual Loans</td><td id="22-r">$ 679</td></tr>
<tr><td id="22-s" colspan="2">Preferred Equity Interests</td><td id="22-t">96</td></tr>
<tr><td id="22-u" colspan="2">Total Carrying Value of Nonaccrual Assets</td><td id="22-v">$ 775</td></tr>
</table>

<a id='752cfdd3-0e68-487b-bc1a-52f9fe4b6fe9'></a>

Property Type
<::pie chart showing property type distribution:
Office 56%
Retail 28%
Industrial 16%

pie chart showing location distribution:
NY 31%
NJ 28%
CA 20%
VA 18%
D.C. 2%
Int'l 1%::>
Location

<a id='8527f640-3bb1-43d5-ad90-94528d7558f9'></a>

NOTE: Excludes fully reserved nonaccrual loan totaling $5M
(a) Carrying value is net of a $27M specific credit loss allowance

<a id='b4a94f18-fb30-4a35-9b86-e3af96b6a333'></a>

STARWOOD PROPERTY TRUST

<a id='c0b78868-770c-44ff-9c2b-7eaf28e982a5'></a>

18