| Commercial and Residential Lending Segment | Infrastructure Lending Segment | Property Segment | Investing and Servicing Segment | Corporate | Total |
| Net income (loss) attributable to Starwood Property Trust, Inc. | $ 287,435 | $ 48,518 | $ (5,333) | $ 68,200 | $ (340,385) | $ 58,435 |
| Add / (Deduct): | | | | | | |
| Non-controlling interests attributable to Woodstar II Class A Units | — | — | 9,258 | | — | 9,258 |
| Non-controlling interests attributable to unrealized gains/losses | — | — | (4,031) | (6,971) | — | (11,002) |
| Non-cash equity compensation expense | 5,669 | 1,540 | 4,009 | 2,874 | 13,215 | 27,307 |
| Management incentive fee | — | — | — | — | 5,567 | 5,567 |
| Depreciation and amortization | 9,090 | — | 58,206 | 2,313 | — | 69,609 |
| Straight-line rent adjustment | — | — | (3,346) | 171 | — | (3,175) |
| Interest income adjustment for loans and securities | 9,749 | — | — | 18,062 | — | 27,811 |
| Consolidated income tax (benefit) provision associated with fair value adjustments | (9,192) | 145 | (25) | 11,351 | | 2,279 |
| Other non-cash items | 7 | 447 | (164) | (813) | | (523) |
| Reversal of GAAP unrealized and realized (gains) / losses on: | | | | | | |
| Loans | 33,691 | — | — | (20,962) | | 12,729 |
| Credit loss provision (reversal), net | 30,402 | (615) | — | — | | 29,787 |
| Securities | 1,136 | — | — | 9,638 | — | 10,774 |
| Woodstar Fund investments | — | — | (17,393) | — | — | (17,393) |
| Derivatives | (37,892) | (439) | (10,630) | (1,225) | 55,673 | 5,487 |
| Foreign currency | 11,834 | — | (38) | — | — | 11,796 |
| Earnings from unconsolidated entities | — | (3,520) | — | (605) | — | (4,125) |
| Sales of properties | (356) | — | (496) | (2,264) | — | (3,116) |
| Recognition of Distributable realized gains / (losses) on: | | | | | | |
| Loans | (822) | — | — | 21,194 | — | 20,372 |
| Securities | (137) | — | — | (5,936) | — | (6,073) |
| Woodstar Fund investments | — | — | 37,029 | — | — | 37,029 |
| Derivatives | 21,205 | 279 | (3,324) | 1,926 | (5,724) | 14,362 |
| Foreign currency | 942 | — | 38 | — | — | 980 |
| Earnings from unconsolidated entities | — | 2,657 | — | 905 | — | 3,562 |
| Sales of properties | (4,753) | — | (135) | 1,928 | — | (2,960) |
| Distributable Earnings (Loss) | $ 358,008 | $ 49,012 | $ 63,625 | $ 99,786 | $ (271,654) | $ 298,777 |
| Distributable Earnings (Loss) per Weighted Average Diluted Share | 0.94 | 0.13 | 0.16 | 0.26 | $ (0.71) | $ 0.78 |